vs
PEAPACK GLADSTONE FINANCIAL CORP(PGC)とRanger Energy Services, Inc.(RNGR)の財務データ比較。上の社名をクリックして会社を切り替えられます
Ranger Energy Services, Inc.の直近四半期売上が大きい($142.2M vs $78.2M、PEAPACK GLADSTONE FINANCIAL CORPの約1.8倍)。PEAPACK GLADSTONE FINANCIAL CORPの純利益率が高く(15.5% vs 2.3%、差は13.3%)。PEAPACK GLADSTONE FINANCIAL CORPの前年同期比売上増加率が高い(26.5% vs -0.6%)。PEAPACK GLADSTONE FINANCIAL CORPの直近四半期フリーキャッシュフローが多い($28.8M vs $17.1M)。過去8四半期でPEAPACK GLADSTONE FINANCIAL CORPの売上複合成長率が高い(21.4% vs 1.9%)
ピーパック・グラッドストーン・フィナンシャル・コーポレーションは米国発の地域金融持株会社で、ニュージャージー州と北東部周辺の個人顧客や中小企業向けに、商業銀行・個人銀行業務、資産運用、融資、信託サービスなどを提供している。
レンジャー・エナジー・サービシズ社は北米屈指の陸上油田サービスプロバイダーであり、上流の石油・ガス事業者に対して坑井完成、修井、リグ運用、生産性向上ソリューションを提供し、主に米国本土のシェール・緻密資源開発地域で事業を展開しています。
PGC vs RNGR — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $78.2M | $142.2M |
| 純利益 | $12.2M | $3.2M |
| 粗利率 | — | — |
| 営業利益率 | 21.7% | 2.3% |
| 純利益率 | 15.5% | 2.3% |
| 売上前年比 | 26.5% | -0.6% |
| 純利益前年比 | 31.6% | -44.8% |
| EPS(希薄化後) | $0.68 | $0.14 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $78.2M | $142.2M | ||
| Q3 25 | $70.7M | $128.9M | ||
| Q2 25 | $69.7M | $140.6M | ||
| Q1 25 | $64.4M | $135.2M | ||
| Q4 24 | $61.8M | $143.1M | ||
| Q3 24 | $56.6M | $153.0M | ||
| Q2 24 | $56.6M | $138.1M | ||
| Q1 24 | $53.1M | $136.9M |
| Q4 25 | $12.2M | $3.2M | ||
| Q3 25 | $9.6M | $1.2M | ||
| Q2 25 | $7.9M | $7.3M | ||
| Q1 25 | $7.6M | $600.0K | ||
| Q4 24 | $9.2M | $5.8M | ||
| Q3 24 | $7.6M | $8.7M | ||
| Q2 24 | $7.5M | $4.7M | ||
| Q1 24 | $8.6M | $-800.0K |
| Q4 25 | 21.7% | 2.3% | ||
| Q3 25 | 19.2% | 2.0% | ||
| Q2 25 | 16.1% | 6.1% | ||
| Q1 25 | 16.2% | 0.7% | ||
| Q4 24 | 19.8% | 6.2% | ||
| Q3 24 | 19.0% | 8.4% | ||
| Q2 24 | 16.9% | 5.3% | ||
| Q1 24 | 23.4% | -0.4% |
| Q4 25 | 15.5% | 2.3% | ||
| Q3 25 | 13.6% | 0.9% | ||
| Q2 25 | 11.4% | 5.2% | ||
| Q1 25 | 11.8% | 0.4% | ||
| Q4 24 | 14.9% | 4.1% | ||
| Q3 24 | 13.4% | 5.7% | ||
| Q2 24 | 13.3% | 3.4% | ||
| Q1 24 | 16.3% | -0.6% |
| Q4 25 | $0.68 | $0.14 | ||
| Q3 25 | $0.54 | $0.05 | ||
| Q2 25 | $0.45 | $0.32 | ||
| Q1 25 | $0.43 | $0.03 | ||
| Q4 24 | $0.52 | $0.24 | ||
| Q3 24 | $0.43 | $0.39 | ||
| Q2 24 | $0.42 | $0.21 | ||
| Q1 24 | $0.48 | $-0.03 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | — | $10.3M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $658.2M | $300.1M |
| 総資産 | $7.5B | $419.3M |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $10.3M | ||
| Q3 25 | — | $45.2M | ||
| Q2 25 | — | $48.9M | ||
| Q1 25 | — | $40.3M | ||
| Q4 24 | — | $40.9M | ||
| Q3 24 | — | $14.8M | ||
| Q2 24 | — | $8.7M | ||
| Q1 24 | — | $11.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
| Q4 25 | $658.2M | $300.1M | ||
| Q3 25 | $642.5M | $270.0M | ||
| Q2 25 | $629.8M | $276.9M | ||
| Q1 25 | $621.9M | $272.6M | ||
| Q4 24 | $605.8M | $273.8M | ||
| Q3 24 | $607.6M | $267.6M | ||
| Q2 24 | $588.3M | $260.5M | ||
| Q1 24 | $582.4M | $261.7M |
| Q4 25 | $7.5B | $419.3M | ||
| Q3 25 | $7.4B | $372.8M | ||
| Q2 25 | $7.2B | $381.7M | ||
| Q1 25 | $7.1B | $376.5M | ||
| Q4 24 | $7.0B | $381.6M | ||
| Q3 24 | $6.8B | $373.9M | ||
| Q2 24 | $6.5B | $359.6M | ||
| Q1 24 | $6.4B | $355.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $43.1M | $24.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $28.8M | $17.1M |
| FCFマージンFCF / 売上 | 36.8% | 12.0% |
| 設備投資強度設備投資 / 売上 | 18.3% | 4.9% |
| キャッシュ転換率営業CF / 純利益 | 3.55× | 7.53× |
| 直近12ヶ月FCF直近4四半期 | $61.3M | $42.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $43.1M | $24.1M | ||
| Q3 25 | $36.2M | $13.6M | ||
| Q2 25 | $15.9M | $20.7M | ||
| Q1 25 | $-7.9M | $10.6M | ||
| Q4 24 | $71.1M | $32.7M | ||
| Q3 24 | $24.7M | $17.7M | ||
| Q2 24 | $852.0K | $22.1M | ||
| Q1 24 | $19.1M | $12.0M |
| Q4 25 | $28.8M | $17.1M | ||
| Q3 25 | $34.0M | $8.0M | ||
| Q2 25 | $9.9M | $14.4M | ||
| Q1 25 | $-11.5M | $3.4M | ||
| Q4 24 | $63.0M | $27.3M | ||
| Q3 24 | $23.0M | $10.8M | ||
| Q2 24 | $-431.0K | $6.8M | ||
| Q1 24 | $18.0M | $5.5M |
| Q4 25 | 36.8% | 12.0% | ||
| Q3 25 | 48.1% | 6.2% | ||
| Q2 25 | 14.2% | 10.2% | ||
| Q1 25 | -17.8% | 2.5% | ||
| Q4 24 | 101.9% | 19.1% | ||
| Q3 24 | 40.6% | 7.1% | ||
| Q2 24 | -0.8% | 4.9% | ||
| Q1 24 | 33.9% | 4.0% |
| Q4 25 | 18.3% | 4.9% | ||
| Q3 25 | 3.1% | 4.3% | ||
| Q2 25 | 8.6% | 4.5% | ||
| Q1 25 | 5.6% | 5.3% | ||
| Q4 24 | 13.1% | 3.8% | ||
| Q3 24 | 3.0% | 4.5% | ||
| Q2 24 | 2.3% | 11.1% | ||
| Q1 24 | 2.1% | 4.7% |
| Q4 25 | 3.55× | 7.53× | ||
| Q3 25 | 3.76× | 11.33× | ||
| Q2 25 | 2.01× | 2.84× | ||
| Q1 25 | -1.04× | 17.67× | ||
| Q4 24 | 7.70× | 5.64× | ||
| Q3 24 | 3.25× | 2.03× | ||
| Q2 24 | 0.11× | 4.70× | ||
| Q1 24 | 2.21× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PGC
| Banking Segment | $61.4M | 79% |
| Wealth Management Division | $13.9M | 18% |
| Other | $2.9M | 4% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |