vs
PIPER SANDLER COMPANIES(PIPR)とSUBURBAN PROPANE PARTNERS LP(SPH)の財務データ比較。上の社名をクリックして会社を切り替えられます
PIPER SANDLER COMPANIESの直近四半期売上が大きい($667.0M vs $370.4M、SUBURBAN PROPANE PARTNERS LPの約1.8倍)。PIPER SANDLER COMPANIESの純利益率が高く(17.1% vs 12.4%、差は4.7%)。PIPER SANDLER COMPANIESの前年同期比売上増加率が高い(37.4% vs -0.8%)。過去8四半期でPIPER SANDLER COMPANIESの売上複合成長率が高い(39.2% vs -13.8%)
パイパー・サンドラー・カンパニーズはアメリカ発の多国籍投資銀行・金融サービス企業で、M&A、財務再編、公募発行、公共金融、機関ブローカー業務、投資運用、証券調査を主軸事業としている。主力子会社を通じて企業、機関投資家、公共団体向けのサービスを展開している。
Suburban Propane Partners LPは米国の大手エネルギー流通企業で、プロパンガス、天然ガス、暖房用油を中心に幅広いエネルギー製品を取り扱い、住宅、商業施設、工場、農業従事者向けにHVACシステムの設置・保守・修理サービスも提供しています。
PIPR vs SPH — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $667.0M | $370.4M |
| 純利益 | $114.0M | $45.8M |
| 粗利率 | — | 64.7% |
| 営業利益率 | 28.3% | 18.3% |
| 純利益率 | 17.1% | 12.4% |
| 売上前年比 | 37.4% | -0.8% |
| 純利益前年比 | 65.0% | 135.7% |
| EPS(希薄化後) | $6.41 | $0.69 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $667.0M | $370.4M | ||
| Q3 25 | $480.1M | $211.4M | ||
| Q2 25 | $398.6M | $260.1M | ||
| Q1 25 | $358.6M | $587.7M | ||
| Q4 24 | $485.4M | $373.3M | ||
| Q3 24 | $360.9M | $208.6M | ||
| Q2 24 | $340.8M | $254.6M | ||
| Q1 24 | $344.4M | $498.1M |
| Q4 25 | $114.0M | $45.8M | ||
| Q3 25 | $60.3M | $-35.1M | ||
| Q2 25 | $42.2M | $-14.8M | ||
| Q1 25 | $64.9M | $137.1M | ||
| Q4 24 | $69.1M | $19.4M | ||
| Q3 24 | $34.8M | $-44.6M | ||
| Q2 24 | $34.8M | $-17.2M | ||
| Q1 24 | $42.5M | $111.5M |
| Q4 25 | — | 64.7% | ||
| Q3 25 | — | 64.7% | ||
| Q2 25 | — | 61.7% | ||
| Q1 25 | — | 58.8% | ||
| Q4 24 | — | 60.6% | ||
| Q3 24 | — | 59.4% | ||
| Q2 24 | — | 62.9% | ||
| Q1 24 | — | 61.8% |
| Q4 25 | 28.3% | 18.3% | ||
| Q3 25 | 22.4% | -7.9% | ||
| Q2 25 | 12.3% | 2.1% | ||
| Q1 25 | 8.2% | 27.0% | ||
| Q4 24 | 16.9% | 15.8% | ||
| Q3 24 | 15.4% | -10.8% | ||
| Q2 24 | 8.3% | 3.2% | ||
| Q1 24 | 15.2% | 27.5% |
| Q4 25 | 17.1% | 12.4% | ||
| Q3 25 | 12.6% | -16.6% | ||
| Q2 25 | 10.6% | -5.7% | ||
| Q1 25 | 18.1% | 23.3% | ||
| Q4 24 | 14.2% | 5.2% | ||
| Q3 24 | 9.6% | -21.4% | ||
| Q2 24 | 10.2% | -6.8% | ||
| Q1 24 | 12.3% | 22.4% |
| Q4 25 | $6.41 | $0.69 | ||
| Q3 25 | $3.38 | $-0.55 | ||
| Q2 25 | $2.38 | $-0.23 | ||
| Q1 25 | $3.65 | $2.10 | ||
| Q4 24 | $3.88 | $0.30 | ||
| Q3 24 | $1.96 | $-0.69 | ||
| Q2 24 | $1.97 | $-0.27 | ||
| Q1 24 | $2.43 | $1.72 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | — | $1.3M |
| 総負債低いほど良い | — | $1.3B |
| 株主資本純資産 | $1.4B | — |
| 総資産 | $2.6B | $2.4B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $1.3M | ||
| Q3 25 | — | $405.0K | ||
| Q2 25 | — | $1.3M | ||
| Q1 25 | — | $3.9M | ||
| Q4 24 | — | $4.4M | ||
| Q3 24 | — | $3.2M | ||
| Q2 24 | — | $4.9M | ||
| Q1 24 | — | $4.4M |
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.2B |
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.1B | — |
| Q4 25 | $2.6B | $2.4B | ||
| Q3 25 | $2.2B | $2.3B | ||
| Q2 25 | $2.0B | $2.3B | ||
| Q1 25 | $1.8B | $2.4B | ||
| Q4 24 | $2.3B | $2.4B | ||
| Q3 24 | $2.0B | $2.3B | ||
| Q2 24 | $1.9B | $2.3B | ||
| Q1 24 | $1.8B | $2.3B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $729.8M | $-47.7M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $-67.5M |
| FCFマージンFCF / 売上 | — | -18.2% |
| 設備投資強度設備投資 / 売上 | — | 5.3% |
| キャッシュ転換率営業CF / 純利益 | 6.40× | -1.04× |
| 直近12ヶ月FCF直近4四半期 | — | $61.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $729.8M | $-47.7M | ||
| Q3 25 | $31.9M | $41.8M | ||
| Q2 25 | $32.1M | $95.5M | ||
| Q1 25 | $-207.2M | $40.1M | ||
| Q4 24 | $163.8M | $8.8M | ||
| Q3 24 | $80.1M | $36.8M | ||
| Q2 24 | $266.5M | $61.4M | ||
| Q1 24 | $-197.2M | $75.1M |
| Q4 25 | — | $-67.5M | ||
| Q3 25 | — | $27.7M | ||
| Q2 25 | — | $80.9M | ||
| Q1 25 | — | $20.8M | ||
| Q4 24 | — | $-15.1M | ||
| Q3 24 | — | $17.7M | ||
| Q2 24 | — | $46.8M | ||
| Q1 24 | — | $60.6M |
| Q4 25 | — | -18.2% | ||
| Q3 25 | — | 13.1% | ||
| Q2 25 | — | 31.1% | ||
| Q1 25 | — | 3.5% | ||
| Q4 24 | — | -4.0% | ||
| Q3 24 | — | 8.5% | ||
| Q2 24 | — | 18.4% | ||
| Q1 24 | — | 12.2% |
| Q4 25 | — | 5.3% | ||
| Q3 25 | — | 6.7% | ||
| Q2 25 | — | 5.6% | ||
| Q1 25 | — | 3.3% | ||
| Q4 24 | — | 6.4% | ||
| Q3 24 | — | 9.1% | ||
| Q2 24 | — | 5.8% | ||
| Q1 24 | — | 2.9% |
| Q4 25 | 6.40× | -1.04× | ||
| Q3 25 | 0.53× | — | ||
| Q2 25 | 0.76× | — | ||
| Q1 25 | -3.19× | 0.29× | ||
| Q4 24 | 2.37× | 0.45× | ||
| Q3 24 | 2.30× | — | ||
| Q2 24 | 7.66× | — | ||
| Q1 24 | -4.64× | 0.67× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PIPR
| Advisory Services | $402.6M | 60% |
| Equities Financing | $66.7M | 10% |
| Equity Salesand Trading | $64.2M | 10% |
| Fixed Income Salesand Trading | $47.9M | 7% |
| Other | $46.7M | 7% |
| Debt Financing | $38.9M | 6% |
SPH
| Propane | $326.4M | 88% |
| Other Sales Revenue Net | $19.9M | 5% |
| Fuel Oil And Refined Fuels | $18.2M | 5% |
| Natural Gas And Electricity | $5.9M | 2% |
| Wholesale | $4.1M | 1% |