vs
PORTLAND GENERAL ELECTRIC CO(POR)とREGAL REXNORD CORP(RRX)の財務データ比較。上の社名をクリックして会社を切り替えられます
REGAL REXNORD CORPの直近四半期売上が大きい($1.5B vs $889.0M、PORTLAND GENERAL ELECTRIC COの約1.7倍)。PORTLAND GENERAL ELECTRIC COの純利益率が高く(4.6% vs 4.2%、差は0.4%)。PORTLAND GENERAL ELECTRIC COの前年同期比売上増加率が高い(7.9% vs 4.3%)。REGAL REXNORD CORPの直近四半期フリーキャッシュフローが多い($140.6M vs $-142.0M)。過去8四半期でREGAL REXNORD CORPの売上複合成長率が高い(-0.8% vs -2.2%)
ポートランド・ゼネラル・エレクトリック(PGE)はフォーチュン1000にランクインする上場エネルギー企業で、米国オレゴン州ポートランドに本社を置く。発電・送電・配電を手がけ、同州の商業・産業活動の約3分の2に電力を供給し、オレゴン州公益事業委員会の監督下にあり、1888年にウィラメットフォールズ電気会社として創業した。
Regal Rexnord Corporation(証券コード:RRX)はウィスコンシン州ミルウォーキーに本社を置く電動モーターおよび動力伝達部品のメーカーです。米国、カナダ、メキシコ、欧州、アジア各地に製造・販売・サービス拠点を構え、従業員数は約2万9千人です。
POR vs RRX — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $889.0M | $1.5B |
| 純利益 | $41.0M | $63.4M |
| 粗利率 | — | 37.5% |
| 営業利益率 | 10.7% | 10.8% |
| 純利益率 | 4.6% | 4.2% |
| 売上前年比 | 7.9% | 4.3% |
| 純利益前年比 | 7.9% | 53.9% |
| EPS(希薄化後) | $0.36 | $0.95 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $889.0M | $1.5B | ||
| Q3 25 | $952.0M | $1.5B | ||
| Q2 25 | $807.0M | $1.5B | ||
| Q1 25 | $928.0M | $1.4B | ||
| Q4 24 | $824.0M | $1.5B | ||
| Q3 24 | $929.0M | $1.5B | ||
| Q2 24 | $758.0M | $1.5B | ||
| Q1 24 | $929.0M | $1.5B |
| Q4 25 | $41.0M | $63.4M | ||
| Q3 25 | $103.0M | $79.6M | ||
| Q2 25 | $62.0M | $79.2M | ||
| Q1 25 | $100.0M | $57.3M | ||
| Q4 24 | $38.0M | $41.2M | ||
| Q3 24 | $94.0M | $72.7M | ||
| Q2 24 | $72.0M | $62.5M | ||
| Q1 24 | $109.0M | $19.8M |
| Q4 25 | — | 37.5% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 37.7% | ||
| Q1 25 | — | 37.2% | ||
| Q4 24 | — | 34.9% | ||
| Q3 24 | — | 37.7% | ||
| Q2 24 | — | 36.9% | ||
| Q1 24 | — | 35.7% |
| Q4 25 | 10.7% | 10.8% | ||
| Q3 25 | 18.3% | 11.6% | ||
| Q2 25 | 14.6% | 12.2% | ||
| Q1 25 | 18.1% | 11.3% | ||
| Q4 24 | 10.7% | 8.8% | ||
| Q3 24 | 15.7% | 11.8% | ||
| Q2 24 | 15.3% | 12.5% | ||
| Q1 24 | 17.4% | 8.7% |
| Q4 25 | 4.6% | 4.2% | ||
| Q3 25 | 10.8% | 5.3% | ||
| Q2 25 | 7.7% | 5.3% | ||
| Q1 25 | 10.8% | 4.0% | ||
| Q4 24 | 4.6% | 2.8% | ||
| Q3 24 | 10.1% | 4.9% | ||
| Q2 24 | 9.5% | 4.0% | ||
| Q1 24 | 11.7% | 1.3% |
| Q4 25 | $0.36 | $0.95 | ||
| Q3 25 | $0.94 | $1.20 | ||
| Q2 25 | $0.56 | $1.19 | ||
| Q1 25 | $0.91 | $0.86 | ||
| Q4 24 | $0.34 | $0.61 | ||
| Q3 24 | $0.90 | $1.09 | ||
| Q2 24 | $0.69 | $0.94 | ||
| Q1 24 | $1.08 | $0.30 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | — | $521.7M |
| 総負債低いほど良い | $4.7B | $4.8B |
| 株主資本純資産 | $4.1B | $6.8B |
| 総資産 | $13.2B | $13.9B |
| 負債/資本比率低いほどレバレッジが低い | 1.13× | 0.70× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $521.7M | ||
| Q3 25 | — | $400.0M | ||
| Q2 25 | — | $320.1M | ||
| Q1 25 | — | $305.3M | ||
| Q4 24 | — | $393.5M | ||
| Q3 24 | — | $458.6M | ||
| Q2 24 | — | $510.4M | ||
| Q1 24 | — | $465.3M |
| Q4 25 | $4.7B | $4.8B | ||
| Q3 25 | $4.7B | — | ||
| Q2 25 | $4.7B | — | ||
| Q1 25 | $4.7B | — | ||
| Q4 24 | $4.5B | $5.5B | ||
| Q3 24 | $4.4B | $5.7B | ||
| Q2 24 | $4.4B | $5.8B | ||
| Q1 24 | $4.4B | $6.2B |
| Q4 25 | $4.1B | $6.8B | ||
| Q3 25 | $4.0B | $6.8B | ||
| Q2 25 | $3.9B | $6.7B | ||
| Q1 25 | $3.8B | $6.4B | ||
| Q4 24 | $3.8B | $6.3B | ||
| Q3 24 | $3.6B | $6.5B | ||
| Q2 24 | $3.5B | $6.4B | ||
| Q1 24 | $3.5B | $6.3B |
| Q4 25 | $13.2B | $13.9B | ||
| Q3 25 | $13.0B | $13.9B | ||
| Q2 25 | $12.7B | $13.9B | ||
| Q1 25 | $12.7B | $14.0B | ||
| Q4 24 | $12.5B | $14.0B | ||
| Q3 24 | $11.9B | $14.6B | ||
| Q2 24 | $11.6B | $14.6B | ||
| Q1 24 | $11.6B | $15.1B |
| Q4 25 | 1.13× | 0.70× | ||
| Q3 25 | 1.20× | — | ||
| Q2 25 | 1.23× | — | ||
| Q1 25 | 1.23× | — | ||
| Q4 24 | 1.20× | 0.88× | ||
| Q3 24 | 1.22× | 0.87× | ||
| Q2 24 | 1.27× | 0.91× | ||
| Q1 24 | 1.28× | 1.00× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $148.0M | $167.8M |
| フリーキャッシュフロー営業CF - 設備投資 | $-142.0M | $140.6M |
| FCFマージンFCF / 売上 | -16.0% | 9.2% |
| 設備投資強度設備投資 / 売上 | 32.6% | 1.8% |
| キャッシュ転換率営業CF / 純利益 | 3.61× | 2.65× |
| 直近12ヶ月FCF直近4四半期 | $-71.0M | $893.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $148.0M | $167.8M | ||
| Q3 25 | $403.0M | $197.5M | ||
| Q2 25 | $336.0M | $523.2M | ||
| Q1 25 | $231.0M | $102.3M | ||
| Q4 24 | $170.0M | $213.2M | ||
| Q3 24 | $244.0M | $154.8M | ||
| Q2 24 | $189.0M | $158.3M | ||
| Q1 24 | $175.0M | $83.1M |
| Q4 25 | $-142.0M | $140.6M | ||
| Q3 25 | $100.0M | $174.0M | ||
| Q2 25 | $99.0M | $493.0M | ||
| Q1 25 | $-128.0M | $85.5M | ||
| Q4 24 | $-222.0M | $183.9M | ||
| Q3 24 | $-9.0M | $125.5M | ||
| Q2 24 | $-109.0M | $125.9M | ||
| Q1 24 | $-150.0M | $64.6M |
| Q4 25 | -16.0% | 9.2% | ||
| Q3 25 | 10.5% | 11.6% | ||
| Q2 25 | 12.3% | 33.0% | ||
| Q1 25 | -13.8% | 6.0% | ||
| Q4 24 | -26.9% | 12.6% | ||
| Q3 24 | -1.0% | 8.5% | ||
| Q2 24 | -14.4% | 8.1% | ||
| Q1 24 | -16.1% | 4.2% |
| Q4 25 | 32.6% | 1.8% | ||
| Q3 25 | 31.8% | 1.6% | ||
| Q2 25 | 29.4% | 2.0% | ||
| Q1 25 | 38.7% | 1.2% | ||
| Q4 24 | 47.6% | 2.0% | ||
| Q3 24 | 27.2% | 2.0% | ||
| Q2 24 | 39.3% | 2.1% | ||
| Q1 24 | 35.0% | 1.2% |
| Q4 25 | 3.61× | 2.65× | ||
| Q3 25 | 3.91× | 2.48× | ||
| Q2 25 | 5.42× | 6.61× | ||
| Q1 25 | 2.31× | 1.79× | ||
| Q4 24 | 4.47× | 5.17× | ||
| Q3 24 | 2.60× | 2.13× | ||
| Q2 24 | 2.63× | 2.53× | ||
| Q1 24 | 1.61× | 4.20× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
POR
| Other | $507.0M | 57% |
| Commercial | $231.0M | 26% |
| Industrial | $140.0M | 16% |
| Direct Accesscustomers | $11.0M | 1% |
RRX
| Other | $470.6M | 31% |
| Industrial Powertrain Solutions Segment | $441.8M | 29% |
| Automation And Motion Control Segment | $327.7M | 22% |
| Power Efficiency Solutions Segment | $283.2M | 19% |