vs
Proto Labs Inc（PRLB）とTACTILE SYSTEMS TECHNOLOGY INC（TCMD）の財務データ比較。上の社名をクリックして会社を切り替えられます
Proto Labs Incの直近四半期売上が大きい（$139.3M vs $103.6M、TACTILE SYSTEMS TECHNOLOGY INCの約1.3倍）。TACTILE SYSTEMS TECHNOLOGY INCの純利益率が高く（10.3% vs 5.8%、差は4.4%）。TACTILE SYSTEMS TECHNOLOGY INCの前年同期比売上増加率が高い（21.0% vs 10.4%）。過去8四半期でTACTILE SYSTEMS TECHNOLOGY INCの売上複合成長率が高い（30.2% vs 5.3%）
Proto Labsは各種業界向けに迅速な部品製造サービスを提供する企業です。3Dプリント、CNC加工、板金加工、射出成形により、試作開発から量産まで対応可能なオーダーメイド部品を生産します。製品は医療機器、航空宇宙、電子機器、家電、自動車、消費財など多様な分野で活用されており、本社は米国ミネソタ州にあり、米国内各地に生産拠点を擁しています。
Dominion Voting Systems Corporationは北米の企業で、カナダとアメリカ合衆国において、投票機や集計機を含む電子投票用のハードウェアとソフトウェアの開発・販売を行っている、地域内で代表的な電子投票関連事業者です。
PRLB vs TCMD — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $139.3M | $103.6M |
| 純利益 | $8.1M | $10.6M |
| 粗利率 | 45.6% | 78.2% |
| 営業利益率 | 7.1% | 18.1% |
| 純利益率 | 5.8% | 10.3% |
| 売上前年比 | 10.4% | 21.0% |
| 純利益前年比 | 125.4% | 9.4% |
| EPS（希薄化後） | $0.29 | $0.45 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $139.3M | — | ||
| Q4 25 | $136.5M | $103.6M | ||
| Q3 25 | $135.4M | $85.8M | ||
| Q2 25 | $135.1M | $78.9M | ||
| Q1 25 | $126.2M | $61.3M | ||
| Q4 24 | $121.8M | $85.6M | ||
| Q3 24 | $125.6M | $73.1M | ||
| Q2 24 | $125.6M | $73.2M |
| Q1 26 | $8.1M | — | ||
| Q4 25 | — | $10.6M | ||
| Q3 25 | $7.2M | $8.2M | ||
| Q2 25 | $4.4M | $3.2M | ||
| Q1 25 | $3.6M | $-3.0M | ||
| Q4 24 | — | $9.7M | ||
| Q3 24 | $7.2M | $5.2M | ||
| Q2 24 | $4.5M | $4.3M |
| Q1 26 | 45.6% | — | ||
| Q4 25 | 44.2% | 78.2% | ||
| Q3 25 | 45.3% | 75.8% | ||
| Q2 25 | 44.3% | 74.5% | ||
| Q1 25 | 44.1% | 74.0% | ||
| Q4 24 | 42.7% | 75.2% | ||
| Q3 24 | 45.6% | 75.0% | ||
| Q2 24 | 45.0% | 73.9% |
| Q1 26 | 7.1% | — | ||
| Q4 25 | 5.0% | 18.1% | ||
| Q3 25 | 6.5% | 12.8% | ||
| Q2 25 | 3.7% | 5.2% | ||
| Q1 25 | 3.6% | -7.4% | ||
| Q4 24 | -1.2% | 14.6% | ||
| Q3 24 | 6.8% | 9.3% | ||
| Q2 24 | 4.8% | 8.0% |
| Q1 26 | 5.8% | — | ||
| Q4 25 | — | 10.3% | ||
| Q3 25 | 5.3% | 9.6% | ||
| Q2 25 | 3.3% | 4.1% | ||
| Q1 25 | 2.9% | -4.9% | ||
| Q4 24 | — | 11.4% | ||
| Q3 24 | 5.7% | 7.1% | ||
| Q2 24 | 3.6% | 5.9% |
| Q1 26 | $0.29 | — | ||
| Q4 25 | $0.25 | $0.45 | ||
| Q3 25 | $0.30 | $0.36 | ||
| Q2 25 | $0.18 | $0.14 | ||
| Q1 25 | $0.15 | $-0.13 | ||
| Q4 24 | $-0.01 | $0.40 | ||
| Q3 24 | $0.29 | $0.21 | ||
| Q2 24 | $0.18 | $0.18 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $124.0M | $83.4M |
| 総負債低いほど良い | — | $0 |
| 株主資本純資産 | $683.1M | $218.9M |
| 総資産 | $778.6M | $273.9M |
| 負債/資本比率低いほどレバレッジが低い | — | 0.00× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $124.0M | — | ||
| Q4 25 | $128.1M | $83.4M | ||
| Q3 25 | $119.2M | $66.0M | ||
| Q2 25 | $103.2M | $81.5M | ||
| Q1 25 | $96.8M | $83.6M | ||
| Q4 24 | $103.1M | $94.4M | ||
| Q3 24 | $100.5M | $82.1M | ||
| Q2 24 | $112.9M | $73.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | $0 | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $27.0M | ||
| Q2 24 | — | $27.8M |
| Q1 26 | $683.1M | — | ||
| Q4 25 | $673.9M | $218.9M | ||
| Q3 25 | $664.7M | $204.9M | ||
| Q2 25 | $664.7M | $194.9M | ||
| Q1 25 | $656.8M | $205.6M | ||
| Q4 24 | $670.2M | $216.6M | ||
| Q3 24 | $680.0M | $207.9M | ||
| Q2 24 | $685.2M | $200.7M |
| Q1 26 | $778.6M | — | ||
| Q4 25 | $763.4M | $273.9M | ||
| Q3 25 | $756.9M | $259.2M | ||
| Q2 25 | $743.3M | $273.0M | ||
| Q1 25 | $737.5M | $280.2M | ||
| Q4 24 | $743.5M | $297.9M | ||
| Q3 24 | $753.8M | $287.7M | ||
| Q2 24 | $758.2M | $278.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.13× | ||
| Q2 24 | — | 0.14× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $17.5M | $17.3M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $16.8M |
| FCFマージンFCF / 売上 | — | 16.2% |
| 設備投資強度設備投資 / 売上 | — | 0.5% |
| キャッシュ転換率営業CF / 純利益 | 2.16× | 1.63× |
| 直近12ヶ月FCF直近4四半期 | — | $40.4M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $17.5M | — | ||
| Q4 25 | $16.5M | $17.3M | ||
| Q3 25 | $29.1M | $10.3M | ||
| Q2 25 | $10.6M | $14.8M | ||
| Q1 25 | $18.4M | $417.0K | ||
| Q4 24 | $17.3M | $16.3M | ||
| Q3 24 | $24.8M | $10.3M | ||
| Q2 24 | $14.4M | $13.1M |
| Q1 26 | — | — | ||
| Q4 25 | $8.4M | $16.8M | ||
| Q3 25 | $25.0M | $9.2M | ||
| Q2 25 | $9.1M | $14.4M | ||
| Q1 25 | $17.1M | $38.0K | ||
| Q4 24 | $16.5M | $15.9M | ||
| Q3 24 | $23.2M | $9.3M | ||
| Q2 24 | $10.2M | $12.6M |
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | 16.2% | ||
| Q3 25 | 18.5% | 10.8% | ||
| Q2 25 | 6.7% | 18.2% | ||
| Q1 25 | 13.6% | 0.1% | ||
| Q4 24 | 13.5% | 18.5% | ||
| Q3 24 | 18.5% | 12.7% | ||
| Q2 24 | 8.2% | 17.3% |
| Q1 26 | — | — | ||
| Q4 25 | 5.9% | 0.5% | ||
| Q3 25 | 3.0% | 1.3% | ||
| Q2 25 | 1.1% | 0.5% | ||
| Q1 25 | 1.0% | 0.6% | ||
| Q4 24 | 0.7% | 0.5% | ||
| Q3 24 | 1.2% | 1.3% | ||
| Q2 24 | 3.3% | 0.7% |
| Q1 26 | 2.16× | — | ||
| Q4 25 | — | 1.63× | ||
| Q3 25 | 4.03× | 1.26× | ||
| Q2 25 | 2.39× | 4.59× | ||
| Q1 25 | 5.11× | — | ||
| Q4 24 | — | 1.68× | ||
| Q3 24 | 3.44× | 1.99× | ||
| Q2 24 | 3.18× | 3.06× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PRLB
| CNC Machining | $63.2M | 45% |
| Injection Molding | $51.1M | 37% |
| 3D Printing | $20.5M | 15% |
| Sheet Metal | $4.4M | 3% |
| Other Revenue | $207.0K | 0% |
TCMD
| Private Insurers | $57.6M | 56% |
| Medicare | $24.6M | 24% |
| Durable Medical Equipment Distributors | $14.1M | 14% |
| Veterans Administration | $7.3M | 7% |
