vs
POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）とRevolve Group, Inc.（RVLV）の財務データ比較。上の社名をクリックして会社を切り替えられます
Revolve Group, Inc.の直近四半期売上が大きい（$324.4M vs $191.2M、POWER SOLUTIONS INTERNATIONAL, INC.の約1.7倍）。POWER SOLUTIONS INTERNATIONAL, INC.の純利益率が高く（8.4% vs 5.7%、差は2.7%）。POWER SOLUTIONS INTERNATIONAL, INC.の前年同期比売上増加率が高い（32.5% vs 10.4%）。POWER SOLUTIONS INTERNATIONAL, INC.の直近四半期フリーキャッシュフローが多い（$-7.6M vs $-13.3M）。過去8四半期でPOWER SOLUTIONS INTERNATIONAL, INC.の売上複合成長率が高い（41.7% vs 9.5%）
アダニ・エナジー・ソリューションズ株式会社（旧称：アダニ送電株式会社）は電力の送配電事業を営む企業で、本社はアフマダーバードに所在します。2025年4月時点で累計26,696回路キロメートルの送電網を運用しており、インド最大級の民間部門送電会社の1つです。
Revolve Theatre Companyはテムズ河畔ヘンリーを拠点とする劇団で、政治的なテーマの作品やシェイクスピア劇を専門に制作・上演しており、オリバー・デンチ、ジョー・モリス、トム・スミスの3人が所有しています。
PSIX vs RVLV — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $191.2M | $324.4M |
| 純利益 | $16.1M | $18.6M |
| 粗利率 | 21.9% | 53.3% |
| 営業利益率 | 12.7% | 6.3% |
| 純利益率 | 8.4% | 5.7% |
| 売上前年比 | 32.5% | 10.4% |
| 純利益前年比 | -31.0% | 50.4% |
| EPS（希薄化後） | $0.69 | $0.27 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $191.2M | $324.4M | ||
| Q3 25 | $203.8M | $295.6M | ||
| Q2 25 | $191.9M | $309.0M | ||
| Q1 25 | $135.4M | $296.7M | ||
| Q4 24 | $144.3M | $293.7M | ||
| Q3 24 | $125.8M | $283.1M | ||
| Q2 24 | $110.6M | $282.5M | ||
| Q1 24 | $95.2M | $270.6M |
| Q4 25 | $16.1M | $18.6M | ||
| Q3 25 | $27.6M | $21.2M | ||
| Q2 25 | $51.2M | $10.2M | ||
| Q1 25 | $19.1M | $11.8M | ||
| Q4 24 | $23.3M | $12.3M | ||
| Q3 24 | $17.3M | $11.0M | ||
| Q2 24 | $21.5M | $15.4M | ||
| Q1 24 | $7.1M | $10.9M |
| Q4 25 | 21.9% | 53.3% | ||
| Q3 25 | 23.9% | 54.6% | ||
| Q2 25 | 28.2% | 54.1% | ||
| Q1 25 | 29.7% | 52.0% | ||
| Q4 24 | 29.9% | 52.5% | ||
| Q3 24 | 28.9% | 51.2% | ||
| Q2 24 | 31.8% | 54.0% | ||
| Q1 24 | 27.0% | 52.3% |
| Q4 25 | 12.7% | 6.3% | ||
| Q3 25 | 13.9% | 7.1% | ||
| Q2 25 | 16.9% | 5.8% | ||
| Q1 25 | 18.2% | 5.0% | ||
| Q4 24 | 17.5% | 3.9% | ||
| Q3 24 | 16.3% | 5.0% | ||
| Q2 24 | 22.9% | 5.8% | ||
| Q1 24 | 11.2% | 3.4% |
| Q4 25 | 8.4% | 5.7% | ||
| Q3 25 | 13.5% | 7.2% | ||
| Q2 25 | 26.7% | 3.3% | ||
| Q1 25 | 14.1% | 4.0% | ||
| Q4 24 | 16.1% | 4.2% | ||
| Q3 24 | 13.8% | 3.9% | ||
| Q2 24 | 19.5% | 5.4% | ||
| Q1 24 | 7.5% | 4.0% |
| Q4 25 | $0.69 | $0.27 | ||
| Q3 25 | $1.20 | $0.29 | ||
| Q2 25 | $2.22 | $0.14 | ||
| Q1 25 | $0.83 | $0.16 | ||
| Q4 24 | $1.01 | $0.18 | ||
| Q3 24 | $0.75 | $0.15 | ||
| Q2 24 | $0.94 | $0.21 | ||
| Q1 24 | $0.31 | $0.15 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $41.3M | $292.3M |
| 総負債低いほど良い | $96.6M | — |
| 株主資本純資産 | $178.6M | $512.5M |
| 総資産 | $424.7M | $765.0M |
| 負債/資本比率低いほどレバレッジが低い | 0.54× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $41.3M | $292.3M | ||
| Q3 25 | $49.0M | $315.4M | ||
| Q2 25 | $49.5M | $310.7M | ||
| Q1 25 | $50.0M | $300.8M | ||
| Q4 24 | $55.3M | $256.6M | ||
| Q3 24 | $40.5M | $252.8M | ||
| Q2 24 | $28.8M | $244.7M | ||
| Q1 24 | $33.1M | $273.4M |
| Q4 25 | $96.6M | — | ||
| Q3 25 | $96.7M | — | ||
| Q2 25 | $1.8M | — | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $184.0K | — | ||
| Q3 24 | $238.0K | — | ||
| Q2 24 | $292.0K | — | ||
| Q1 24 | $345.0K | — |
| Q4 25 | $178.6M | $512.5M | ||
| Q3 25 | $162.5M | $490.2M | ||
| Q2 25 | $135.7M | $468.6M | ||
| Q1 25 | $84.3M | $453.4M | ||
| Q4 24 | $65.3M | $437.8M | ||
| Q3 24 | $42.1M | $420.8M | ||
| Q2 24 | $24.8M | $405.8M | ||
| Q1 24 | $3.2M | $389.9M |
| Q4 25 | $424.7M | $765.0M | ||
| Q3 25 | $458.9M | $751.3M | ||
| Q2 25 | $437.7M | $722.9M | ||
| Q1 25 | $372.7M | $713.9M | ||
| Q4 24 | $328.2M | $665.5M | ||
| Q3 24 | $339.1M | $670.9M | ||
| Q2 24 | $307.6M | $657.8M | ||
| Q1 24 | $286.8M | $650.0M |
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.01× | — | ||
| Q1 24 | 0.11× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $-4.6M | $-10.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $-7.6M | $-13.3M |
| FCFマージンFCF / 売上 | -4.0% | -4.1% |
| 設備投資強度設備投資 / 売上 | 1.6% | 1.0% |
| キャッシュ転換率営業CF / 純利益 | -0.29× | -0.55× |
| 直近12ヶ月FCF直近4四半期 | $14.1M | $48.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $-4.6M | $-10.2M | ||
| Q3 25 | $3.3M | $11.8M | ||
| Q2 25 | $16.7M | $12.6M | ||
| Q1 25 | $8.8M | $45.1M | ||
| Q4 24 | $32.7M | $3.9M | ||
| Q3 24 | $12.6M | $9.1M | ||
| Q2 24 | $1.5M | $-24.7M | ||
| Q1 24 | $15.6M | $38.4M |
| Q4 25 | $-7.6M | $-13.3M | ||
| Q3 25 | $1.7M | $7.5M | ||
| Q2 25 | $14.6M | $10.4M | ||
| Q1 25 | $5.4M | $43.4M | ||
| Q4 24 | $30.0M | $2.1M | ||
| Q3 24 | $12.1M | $8.0M | ||
| Q2 24 | $822.0K | $-25.7M | ||
| Q1 24 | $14.8M | $36.7M |
| Q4 25 | -4.0% | -4.1% | ||
| Q3 25 | 0.8% | 2.5% | ||
| Q2 25 | 7.6% | 3.4% | ||
| Q1 25 | 4.0% | 14.6% | ||
| Q4 24 | 20.8% | 0.7% | ||
| Q3 24 | 9.7% | 2.8% | ||
| Q2 24 | 0.7% | -9.1% | ||
| Q1 24 | 15.6% | 13.5% |
| Q4 25 | 1.6% | 1.0% | ||
| Q3 25 | 0.8% | 1.5% | ||
| Q2 25 | 1.1% | 0.7% | ||
| Q1 25 | 2.5% | 0.6% | ||
| Q4 24 | 1.8% | 0.6% | ||
| Q3 24 | 0.3% | 0.4% | ||
| Q2 24 | 0.6% | 0.4% | ||
| Q1 24 | 0.9% | 0.6% |
| Q4 25 | -0.29× | -0.55× | ||
| Q3 25 | 0.12× | 0.56× | ||
| Q2 25 | 0.33× | 1.24× | ||
| Q1 25 | 0.46× | 3.82× | ||
| Q4 24 | 1.40× | 0.32× | ||
| Q3 24 | 0.73× | 0.83× | ||
| Q2 24 | 0.07× | -1.60× | ||
| Q1 24 | 2.20× | 3.53× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
