vs
POWER SOLUTIONS INTERNATIONAL, INC.(PSIX)とStrategic Education, Inc.(STRA)の財務データ比較。上の社名をクリックして会社を切り替えられます
Strategic Education, Inc.の直近四半期売上が大きい($305.9M vs $191.2M、POWER SOLUTIONS INTERNATIONAL, INC.の約1.6倍)。Strategic Education, Inc.の純利益率が高く(10.7% vs 8.4%、差は2.3%)。POWER SOLUTIONS INTERNATIONAL, INC.の前年同期比売上増加率が高い(32.5% vs 0.8%)。Strategic Education, Inc.の直近四半期フリーキャッシュフローが多い($77.3M vs $-7.6M)。過去8四半期でPOWER SOLUTIONS INTERNATIONAL, INC.の売上複合成長率が高い(41.7% vs -1.0%)
アダニ・エナジー・ソリューションズ株式会社(旧称:アダニ送電株式会社)は電力の送配電事業を営む企業で、本社はアフマダーバードに所在します。2025年4月時点で累計26,696回路キロメートルの送電網を運用しており、インド最大級の民間部門送電会社の1つです。
Strategic Education, Inc.(SEI)は教育サービスを事業とする持ち株会社で、旧社名はStrayer Education, Inc.です。営利目的のオンライン大学であるカペラ大学、ストレイヤー大学を傘下に所有するほか、DevMountain、Hackbright Academy、Sophia Learningなどの非学位コースを提供する教育機関も運営しています。
PSIX vs STRA — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $191.2M | $305.9M |
| 純利益 | $16.1M | $32.8M |
| 粗利率 | 21.9% | — |
| 営業利益率 | 12.7% | 13.4% |
| 純利益率 | 8.4% | 10.7% |
| 売上前年比 | 32.5% | 0.8% |
| 純利益前年比 | -31.0% | 10.3% |
| EPS(希薄化後) | $0.69 | $1.48 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $305.9M | ||
| Q4 25 | $191.2M | $323.2M | ||
| Q3 25 | $203.8M | $319.9M | ||
| Q2 25 | $191.9M | $321.5M | ||
| Q1 25 | $135.4M | $303.6M | ||
| Q4 24 | $144.3M | $311.5M | ||
| Q3 24 | $125.8M | $306.0M | ||
| Q2 24 | $110.6M | $312.3M |
| Q1 26 | — | $32.8M | ||
| Q4 25 | $16.1M | $37.9M | ||
| Q3 25 | $27.6M | $26.6M | ||
| Q2 25 | $51.2M | $32.3M | ||
| Q1 25 | $19.1M | $29.7M | ||
| Q4 24 | $23.3M | $25.3M | ||
| Q3 24 | $17.3M | $27.7M | ||
| Q2 24 | $21.5M | $29.9M |
| Q1 26 | — | — | ||
| Q4 25 | 21.9% | — | ||
| Q3 25 | 23.9% | — | ||
| Q2 25 | 28.2% | — | ||
| Q1 25 | 29.7% | — | ||
| Q4 24 | 29.9% | — | ||
| Q3 24 | 28.9% | — | ||
| Q2 24 | 31.8% | — |
| Q1 26 | — | 13.4% | ||
| Q4 25 | 12.7% | 16.0% | ||
| Q3 25 | 13.9% | 11.6% | ||
| Q2 25 | 16.9% | 14.2% | ||
| Q1 25 | 18.2% | 13.1% | ||
| Q4 24 | 17.5% | 11.6% | ||
| Q3 24 | 16.3% | 11.9% | ||
| Q2 24 | 22.9% | 13.4% |
| Q1 26 | — | 10.7% | ||
| Q4 25 | 8.4% | 11.7% | ||
| Q3 25 | 13.5% | 8.3% | ||
| Q2 25 | 26.7% | 10.1% | ||
| Q1 25 | 14.1% | 9.8% | ||
| Q4 24 | 16.1% | 8.1% | ||
| Q3 24 | 13.8% | 9.1% | ||
| Q2 24 | 19.5% | 9.6% |
| Q1 26 | — | $1.48 | ||
| Q4 25 | $0.69 | $1.65 | ||
| Q3 25 | $1.20 | $1.15 | ||
| Q2 25 | $2.22 | $1.37 | ||
| Q1 25 | $0.83 | $1.24 | ||
| Q4 24 | $1.01 | $1.05 | ||
| Q3 24 | $0.75 | $1.15 | ||
| Q2 24 | $0.94 | $1.24 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $41.3M | $150.3M |
| 総負債低いほど良い | $96.6M | — |
| 株主資本純資産 | $178.6M | $1.6B |
| 総資産 | $424.7M | $2.1B |
| 負債/資本比率低いほどレバレッジが低い | 0.54× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $150.3M | ||
| Q4 25 | $41.3M | $148.1M | ||
| Q3 25 | $49.0M | $172.6M | ||
| Q2 25 | $49.5M | $164.9M | ||
| Q1 25 | $50.0M | $182.6M | ||
| Q4 24 | $55.3M | $184.0M | ||
| Q3 24 | $40.5M | $222.1M | ||
| Q2 24 | $28.8M | $256.2M |
| Q1 26 | — | — | ||
| Q4 25 | $96.6M | — | ||
| Q3 25 | $96.7M | — | ||
| Q2 25 | $1.8M | — | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $184.0K | — | ||
| Q3 24 | $238.0K | — | ||
| Q2 24 | $292.0K | — |
| Q1 26 | — | $1.6B | ||
| Q4 25 | $178.6M | $1.6B | ||
| Q3 25 | $162.5M | $1.7B | ||
| Q2 25 | $135.7M | $1.7B | ||
| Q1 25 | $84.3M | $1.6B | ||
| Q4 24 | $65.3M | $1.7B | ||
| Q3 24 | $42.1M | $1.7B | ||
| Q2 24 | $24.8M | $1.7B |
| Q1 26 | — | $2.1B | ||
| Q4 25 | $424.7M | $2.0B | ||
| Q3 25 | $458.9M | $2.1B | ||
| Q2 25 | $437.7M | $2.1B | ||
| Q1 25 | $372.7M | $2.1B | ||
| Q4 24 | $328.2M | $2.0B | ||
| Q3 24 | $339.1M | $2.2B | ||
| Q2 24 | $307.6M | $2.2B |
| Q1 26 | — | — | ||
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.01× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $-4.6M | $87.4M |
| フリーキャッシュフロー営業CF - 設備投資 | $-7.6M | $77.3M |
| FCFマージンFCF / 売上 | -4.0% | 25.3% |
| 設備投資強度設備投資 / 売上 | 1.6% | — |
| キャッシュ転換率営業CF / 純利益 | -0.29× | 2.66× |
| 直近12ヶ月FCF直近4四半期 | $14.1M | $173.9M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $87.4M | ||
| Q4 25 | $-4.6M | $39.2M | ||
| Q3 25 | $3.3M | $60.1M | ||
| Q2 25 | $16.7M | $31.2M | ||
| Q1 25 | $8.8M | $67.7M | ||
| Q4 24 | $32.7M | $15.9M | ||
| Q3 24 | $12.6M | $51.5M | ||
| Q2 24 | $1.5M | $24.3M |
| Q1 26 | — | $77.3M | ||
| Q4 25 | $-7.6M | $27.0M | ||
| Q3 25 | $1.7M | $49.3M | ||
| Q2 25 | $14.6M | $20.4M | ||
| Q1 25 | $5.4M | $57.3M | ||
| Q4 24 | $30.0M | $4.7M | ||
| Q3 24 | $12.1M | $42.1M | ||
| Q2 24 | $822.0K | $13.6M |
| Q1 26 | — | 25.3% | ||
| Q4 25 | -4.0% | 8.3% | ||
| Q3 25 | 0.8% | 15.4% | ||
| Q2 25 | 7.6% | 6.3% | ||
| Q1 25 | 4.0% | 18.9% | ||
| Q4 24 | 20.8% | 1.5% | ||
| Q3 24 | 9.7% | 13.8% | ||
| Q2 24 | 0.7% | 4.3% |
| Q1 26 | — | — | ||
| Q4 25 | 1.6% | 3.8% | ||
| Q3 25 | 0.8% | 3.4% | ||
| Q2 25 | 1.1% | 3.4% | ||
| Q1 25 | 2.5% | 3.4% | ||
| Q4 24 | 1.8% | 3.6% | ||
| Q3 24 | 0.3% | 3.1% | ||
| Q2 24 | 0.6% | 3.4% |
| Q1 26 | — | 2.66× | ||
| Q4 25 | -0.29× | 1.03× | ||
| Q3 25 | 0.12× | 2.26× | ||
| Q2 25 | 0.33× | 0.97× | ||
| Q1 25 | 0.46× | 2.27× | ||
| Q4 24 | 1.40× | 0.63× | ||
| Q3 24 | 0.73× | 1.86× | ||
| Q2 24 | 0.07× | 0.81× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
STRA
| U.S. Higher Education | $212.6M | 69% |
| Australia/New Zealand | $51.8M | 17% |
| Education Technology Services | $41.5M | 14% |