vs
POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）とUSA Compression Partners, LP（USAC）の財務データ比較。上の社名をクリックして会社を切り替えられます
USA Compression Partners, LPの直近四半期売上が大きい（$252.5M vs $191.2M、POWER SOLUTIONS INTERNATIONAL, INC.の約1.3倍）。USA Compression Partners, LPの純利益率が高く（11.0% vs 8.4%、差は2.6%）。POWER SOLUTIONS INTERNATIONAL, INC.の前年同期比売上増加率が高い（32.5% vs 2.7%）。USA Compression Partners, LPの直近四半期フリーキャッシュフローが多い（$87.7M vs $-7.6M）。過去8四半期でPOWER SOLUTIONS INTERNATIONAL, INC.の売上複合成長率が高い（41.7% vs 4.9%）
アダニ・エナジー・ソリューションズ株式会社（旧称：アダニ送電株式会社）は電力の送配電事業を営む企業で、本社はアフマダーバードに所在します。2025年4月時点で累計26,696回路キロメートルの送電網を運用しており、インド最大級の民間部門送電会社の1つです。
USA Compression Partners, LPは米国に本拠を置く天然ガス圧縮サービスプロバイダーであり、石油・ガス業界の上流・中流・下流分野の顧客向けに、カスタム圧縮システム、保守サービス、運用支援を提供し、天然ガスの生産・加工・輸送の効率化を支えています。
PSIX vs USAC — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $191.2M | $252.5M |
| 純利益 | $16.1M | $27.8M |
| 粗利率 | 21.9% | — |
| 営業利益率 | 12.7% | 30.3% |
| 純利益率 | 8.4% | 11.0% |
| 売上前年比 | 32.5% | 2.7% |
| 純利益前年比 | -31.0% | 9.1% |
| EPS（希薄化後） | $0.69 | — |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $191.2M | $252.5M | ||
| Q3 25 | $203.8M | $250.3M | ||
| Q2 25 | $191.9M | $250.1M | ||
| Q1 25 | $135.4M | $245.2M | ||
| Q4 24 | $144.3M | $245.9M | ||
| Q3 24 | $125.8M | $240.0M | ||
| Q2 24 | $110.6M | $235.3M | ||
| Q1 24 | $95.2M | $229.3M |
| Q4 25 | $16.1M | $27.8M | ||
| Q3 25 | $27.6M | $34.5M | ||
| Q2 25 | $51.2M | $28.6M | ||
| Q1 25 | $19.1M | $20.5M | ||
| Q4 24 | $23.3M | $25.4M | ||
| Q3 24 | $17.3M | $19.3M | ||
| Q2 24 | $21.5M | $31.2M | ||
| Q1 24 | $7.1M | $23.6M |
| Q4 25 | 21.9% | — | ||
| Q3 25 | 23.9% | — | ||
| Q2 25 | 28.2% | — | ||
| Q1 25 | 29.7% | — | ||
| Q4 24 | 29.9% | — | ||
| Q3 24 | 28.9% | — | ||
| Q2 24 | 31.8% | — | ||
| Q1 24 | 27.0% | — |
| Q4 25 | 12.7% | 30.3% | ||
| Q3 25 | 13.9% | 33.5% | ||
| Q2 25 | 16.9% | 30.6% | ||
| Q1 25 | 18.2% | 28.3% | ||
| Q4 24 | 17.5% | 30.3% | ||
| Q3 24 | 16.3% | 31.5% | ||
| Q2 24 | 22.9% | 32.9% | ||
| Q1 24 | 11.2% | 29.2% |
| Q4 25 | 8.4% | 11.0% | ||
| Q3 25 | 13.5% | 13.8% | ||
| Q2 25 | 26.7% | 11.4% | ||
| Q1 25 | 14.1% | 8.4% | ||
| Q4 24 | 16.1% | 10.3% | ||
| Q3 24 | 13.8% | 8.1% | ||
| Q2 24 | 19.5% | 13.3% | ||
| Q1 24 | 7.5% | 10.3% |
| Q4 25 | $0.69 | — | ||
| Q3 25 | $1.20 | — | ||
| Q2 25 | $2.22 | — | ||
| Q1 25 | $0.83 | — | ||
| Q4 24 | $1.01 | — | ||
| Q3 24 | $0.75 | — | ||
| Q2 24 | $0.94 | — | ||
| Q1 24 | $0.31 | — |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $41.3M | $8.6M |
| 総負債低いほど良い | $96.6M | $2.5B |
| 株主資本純資産 | $178.6M | — |
| 総資産 | $424.7M | $2.6B |
| 負債/資本比率低いほどレバレッジが低い | 0.54× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $41.3M | $8.6M | ||
| Q3 25 | $49.0M | — | ||
| Q2 25 | $49.5M | $2.0K | ||
| Q1 25 | $50.0M | $2.0K | ||
| Q4 24 | $55.3M | $14.0K | ||
| Q3 24 | $40.5M | $79.0K | ||
| Q2 24 | $28.8M | $9.0K | ||
| Q1 24 | $33.1M | $8.0K |
| Q4 25 | $96.6M | $2.5B | ||
| Q3 25 | $96.7M | $2.5B | ||
| Q2 25 | $1.8M | $2.5B | ||
| Q1 25 | $1.0M | $2.5B | ||
| Q4 24 | $184.0K | $2.5B | ||
| Q3 24 | $238.0K | $2.5B | ||
| Q2 24 | $292.0K | $2.5B | ||
| Q1 24 | $345.0K | $2.5B |
| Q4 25 | $178.6M | — | ||
| Q3 25 | $162.5M | — | ||
| Q2 25 | $135.7M | — | ||
| Q1 25 | $84.3M | — | ||
| Q4 24 | $65.3M | — | ||
| Q3 24 | $42.1M | — | ||
| Q2 24 | $24.8M | — | ||
| Q1 24 | $3.2M | — |
| Q4 25 | $424.7M | $2.6B | ||
| Q3 25 | $458.9M | $2.7B | ||
| Q2 25 | $437.7M | $2.7B | ||
| Q1 25 | $372.7M | $2.7B | ||
| Q4 24 | $328.2M | $2.7B | ||
| Q3 24 | $339.1M | $2.8B | ||
| Q2 24 | $307.6M | $2.8B | ||
| Q1 24 | $286.8M | $2.8B |
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.01× | — | ||
| Q1 24 | 0.11× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $-4.6M | $139.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $-7.6M | $87.7M |
| FCFマージンFCF / 売上 | -4.0% | 34.8% |
| 設備投資強度設備投資 / 売上 | 1.6% | 20.5% |
| キャッシュ転換率営業CF / 純利益 | -0.29× | 5.02× |
| 直近12ヶ月FCF直近4四半期 | $14.1M | $277.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $-4.6M | $139.5M | ||
| Q3 25 | $3.3M | $75.9M | ||
| Q2 25 | $16.7M | $124.2M | ||
| Q1 25 | $8.8M | $54.7M | ||
| Q4 24 | $32.7M | $130.2M | ||
| Q3 24 | $12.6M | $48.5M | ||
| Q2 24 | $1.5M | $96.7M | ||
| Q1 24 | $15.6M | $65.9M |
| Q4 25 | $-7.6M | $87.7M | ||
| Q3 25 | $1.7M | $51.9M | ||
| Q2 25 | $14.6M | $101.1M | ||
| Q1 25 | $5.4M | $36.3M | ||
| Q4 24 | $30.0M | $101.2M | ||
| Q3 24 | $12.1M | $19.8M | ||
| Q2 24 | $822.0K | $48.2M | ||
| Q1 24 | $14.8M | $-32.7M |
| Q4 25 | -4.0% | 34.8% | ||
| Q3 25 | 0.8% | 20.7% | ||
| Q2 25 | 7.6% | 40.4% | ||
| Q1 25 | 4.0% | 14.8% | ||
| Q4 24 | 20.8% | 41.1% | ||
| Q3 24 | 9.7% | 8.2% | ||
| Q2 24 | 0.7% | 20.5% | ||
| Q1 24 | 15.6% | -14.3% |
| Q4 25 | 1.6% | 20.5% | ||
| Q3 25 | 0.8% | 9.6% | ||
| Q2 25 | 1.1% | 9.3% | ||
| Q1 25 | 2.5% | 7.5% | ||
| Q4 24 | 1.8% | 11.8% | ||
| Q3 24 | 0.3% | 12.0% | ||
| Q2 24 | 0.6% | 20.6% | ||
| Q1 24 | 0.9% | 43.0% |
| Q4 25 | -0.29× | 5.02× | ||
| Q3 25 | 0.12× | 2.20× | ||
| Q2 25 | 0.33× | 4.35× | ||
| Q1 25 | 0.46× | 2.66× | ||
| Q4 24 | 1.40× | 5.12× | ||
| Q3 24 | 0.73× | 2.51× | ||
| Q2 24 | 0.07× | 3.10× | ||
| Q1 24 | 2.20× | 2.80× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
USAC
| Revenue From Contract Operations Excluding Revenue From Related Party | $231.7M | 92% |
| Entities Affiliated With Energy Transfer LP | $16.6M | 7% |
| Transferred At Point In Time | $5.4M | 2% |
