vs
POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）とVia Renewables, Inc.（VIASP）の財務データ比較。上の社名をクリックして会社を切り替えられます
POWER SOLUTIONS INTERNATIONAL, INC.の直近四半期売上が大きい（$191.2M vs $127.8M、Via Renewables, Inc.の約1.5倍）。POWER SOLUTIONS INTERNATIONAL, INC.の純利益率が高く（8.4% vs 5.4%、差は3.0%）。POWER SOLUTIONS INTERNATIONAL, INC.の前年同期比売上増加率が高い（32.5% vs 22.5%）。Via Renewables, Inc.の直近四半期フリーキャッシュフローが多い（$-4.8M vs $-7.6M）。過去8四半期でPOWER SOLUTIONS INTERNATIONAL, INC.の売上複合成長率が高い（41.7% vs 5.9%）
アダニ・エナジー・ソリューションズ株式会社（旧称：アダニ送電株式会社）は電力の送配電事業を営む企業で、本社はアフマダーバードに所在します。2025年4月時点で累計26,696回路キロメートルの送電網を運用しており、インド最大級の民間部門送電会社の1つです。
EDFパワーソリューションズはフランスの公益事業者であるEDFグループの完全子会社で、再生可能エネルギー発電事業を専門としています。統合オペレーターとして同グループは再生可能エネルギー施設の開発・建設融資を行い、自社および第三者向けに運用・保守業務を提供しています。
PSIX vs VIASP — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $191.2M | $127.8M |
| 純利益 | $16.1M | $6.9M |
| 粗利率 | 21.9% | 34.4% |
| 営業利益率 | 12.7% | 15.2% |
| 純利益率 | 8.4% | 5.4% |
| 売上前年比 | 32.5% | 22.5% |
| 純利益前年比 | -31.0% | -30.9% |
| EPS（希薄化後） | $0.69 | $1.19 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $191.2M | $127.8M | ||
| Q3 25 | $203.8M | $103.3M | ||
| Q2 25 | $191.9M | $90.0M | ||
| Q1 25 | $135.4M | $142.3M | ||
| Q4 24 | $144.3M | $104.3M | ||
| Q3 24 | $125.8M | $93.8M | ||
| Q2 24 | $110.6M | $86.7M | ||
| Q1 24 | $95.2M | $114.1M |
| Q4 25 | $16.1M | $6.9M | ||
| Q3 25 | $27.6M | $757.0K | ||
| Q2 25 | $51.2M | $2.7M | ||
| Q1 25 | $19.1M | $8.8M | ||
| Q4 24 | $23.3M | $9.9M | ||
| Q3 24 | $17.3M | $2.1M | ||
| Q2 24 | $21.5M | $7.6M | ||
| Q1 24 | $7.1M | $8.6M |
| Q4 25 | 21.9% | 34.4% | ||
| Q3 25 | 23.9% | 23.1% | ||
| Q2 25 | 28.2% | 30.0% | ||
| Q1 25 | 29.7% | 32.9% | ||
| Q4 24 | 29.9% | 51.9% | ||
| Q3 24 | 28.9% | 26.8% | ||
| Q2 24 | 31.8% | 50.4% | ||
| Q1 24 | 27.0% | 39.5% |
| Q4 25 | 12.7% | 15.2% | ||
| Q3 25 | 13.9% | 3.1% | ||
| Q2 25 | 16.9% | 6.7% | ||
| Q1 25 | 18.2% | 17.5% | ||
| Q4 24 | 17.5% | 31.5% | ||
| Q3 24 | 16.3% | 5.3% | ||
| Q2 24 | 22.9% | 23.8% | ||
| Q1 24 | 11.2% | 22.6% |
| Q4 25 | 8.4% | 5.4% | ||
| Q3 25 | 13.5% | 0.7% | ||
| Q2 25 | 26.7% | 3.0% | ||
| Q1 25 | 14.1% | 6.2% | ||
| Q4 24 | 16.1% | 9.5% | ||
| Q3 24 | 13.8% | 2.3% | ||
| Q2 24 | 19.5% | 8.8% | ||
| Q1 24 | 7.5% | 7.5% |
| Q4 25 | $0.69 | $1.19 | ||
| Q3 25 | $1.20 | $-0.41 | ||
| Q2 25 | $2.22 | $0.09 | ||
| Q1 25 | $0.83 | $1.83 | ||
| Q4 24 | $1.01 | $2.33 | ||
| Q3 24 | $0.75 | $-0.17 | ||
| Q2 24 | $0.94 | $1.51 | ||
| Q1 24 | $0.31 | $1.81 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $41.3M | $41.8M |
| 総負債低いほど良い | $96.6M | $120.0M |
| 株主資本純資産 | $178.6M | $67.7M |
| 総資産 | $424.7M | $331.3M |
| 負債/資本比率低いほどレバレッジが低い | 0.54× | 1.77× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $41.3M | $41.8M | ||
| Q3 25 | $49.0M | $53.6M | ||
| Q2 25 | $49.5M | $62.1M | ||
| Q1 25 | $50.0M | $64.7M | ||
| Q4 24 | $55.3M | $53.1M | ||
| Q3 24 | $40.5M | $66.6M | ||
| Q2 24 | $28.8M | $53.6M | ||
| Q1 24 | $33.1M | $50.4M |
| Q4 25 | $96.6M | $120.0M | ||
| Q3 25 | $96.7M | $105.0M | ||
| Q2 25 | $1.8M | $100.0M | ||
| Q1 25 | $1.0M | $101.0M | ||
| Q4 24 | $184.0K | $106.0M | ||
| Q3 24 | $238.0K | $89.0M | ||
| Q2 24 | $292.0K | $93.0M | ||
| Q1 24 | $345.0K | $91.0M |
| Q4 25 | $178.6M | $67.7M | ||
| Q3 25 | $162.5M | $63.7M | ||
| Q2 25 | $135.7M | $68.2M | ||
| Q1 25 | $84.3M | $72.7M | ||
| Q4 24 | $65.3M | $66.7M | ||
| Q3 24 | $42.1M | $58.2M | ||
| Q2 24 | $24.8M | $58.3M | ||
| Q1 24 | $3.2M | $53.2M |
| Q4 25 | $424.7M | $331.3M | ||
| Q3 25 | $458.9M | $304.8M | ||
| Q2 25 | $437.7M | $316.3M | ||
| Q1 25 | $372.7M | $347.4M | ||
| Q4 24 | $328.2M | $344.9M | ||
| Q3 24 | $339.1M | $298.4M | ||
| Q2 24 | $307.6M | $299.7M | ||
| Q1 24 | $286.8M | $302.7M |
| Q4 25 | 0.54× | 1.77× | ||
| Q3 25 | 0.60× | 1.65× | ||
| Q2 25 | 0.01× | 1.47× | ||
| Q1 25 | 0.01× | 1.39× | ||
| Q4 24 | 0.00× | 1.59× | ||
| Q3 24 | 0.01× | 1.53× | ||
| Q2 24 | 0.01× | 1.60× | ||
| Q1 24 | 0.11× | 1.71× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $-4.6M | $-4.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $-7.6M | $-4.8M |
| FCFマージンFCF / 売上 | -4.0% | -3.7% |
| 設備投資強度設備投資 / 売上 | 1.6% | 0.4% |
| キャッシュ転換率営業CF / 純利益 | -0.29× | -0.61× |
| 直近12ヶ月FCF直近4四半期 | $14.1M | $39.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $-4.6M | $-4.2M | ||
| Q3 25 | $3.3M | $2.4M | ||
| Q2 25 | $16.7M | $19.0M | ||
| Q1 25 | $8.8M | $24.9M | ||
| Q4 24 | $32.7M | $2.0M | ||
| Q3 24 | $12.6M | $20.1M | ||
| Q2 24 | $1.5M | $11.2M | ||
| Q1 24 | $15.6M | $17.1M |
| Q4 25 | $-7.6M | $-4.8M | ||
| Q3 25 | $1.7M | $1.9M | ||
| Q2 25 | $14.6M | $18.4M | ||
| Q1 25 | $5.4M | $23.5M | ||
| Q4 24 | $30.0M | $1.6M | ||
| Q3 24 | $12.1M | $19.7M | ||
| Q2 24 | $822.0K | $10.9M | ||
| Q1 24 | $14.8M | $16.6M |
| Q4 25 | -4.0% | -3.7% | ||
| Q3 25 | 0.8% | 1.9% | ||
| Q2 25 | 7.6% | 20.5% | ||
| Q1 25 | 4.0% | 16.5% | ||
| Q4 24 | 20.8% | 1.5% | ||
| Q3 24 | 9.7% | 21.0% | ||
| Q2 24 | 0.7% | 12.6% | ||
| Q1 24 | 15.6% | 14.6% |
| Q4 25 | 1.6% | 0.4% | ||
| Q3 25 | 0.8% | 0.4% | ||
| Q2 25 | 1.1% | 0.6% | ||
| Q1 25 | 2.5% | 1.0% | ||
| Q4 24 | 1.8% | 0.4% | ||
| Q3 24 | 0.3% | 0.4% | ||
| Q2 24 | 0.6% | 0.3% | ||
| Q1 24 | 0.9% | 0.4% |
| Q4 25 | -0.29× | -0.61× | ||
| Q3 25 | 0.12× | 3.12× | ||
| Q2 25 | 0.33× | 6.94× | ||
| Q1 25 | 0.46× | 2.84× | ||
| Q4 24 | 1.40× | 0.20× | ||
| Q3 24 | 0.73× | 9.41× | ||
| Q2 24 | 0.07× | 1.47× | ||
| Q1 24 | 2.20× | 2.00× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
VIASP
| Retail Electricity | $79.7M | 62% |
| Retail Natural Gas | $48.9M | 38% |
