vs
POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）とWD 40 CO（WDFC）の財務データ比較。上の社名をクリックして会社を切り替えられます
POWER SOLUTIONS INTERNATIONAL, INC.の直近四半期売上が大きい（$191.2M vs $154.4M、WD 40 COの約1.2倍）。WD 40 COの純利益率が高く（11.3% vs 8.4%、差は2.9%）。POWER SOLUTIONS INTERNATIONAL, INC.の前年同期比売上増加率が高い（32.5% vs 0.6%）。WD 40 COの直近四半期フリーキャッシュフローが多い（$9.1M vs $-7.6M）。過去8四半期でPOWER SOLUTIONS INTERNATIONAL, INC.の売上複合成長率が高い（41.7% vs 5.4%）
アダニ・エナジー・ソリューションズ株式会社（旧称：アダニ送電株式会社）は電力の送配電事業を営む企業で、本社はアフマダーバードに所在します。2025年4月時点で累計26,696回路キロメートルの送電網を運用しており、インド最大級の民間部門送電会社の1つです。
WD-40カンパニーは同名の多目的防錆潤滑剤で広く知られる世界的な消費財・産業用資材メーカーです。洗浄剤、脱脂剤、特殊潤滑剤などの製品を取り扱い、170カ国以上の小売、産業、自動車分野の市場に商品を提供しています。
PSIX vs WDFC — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $191.2M | $154.4M |
| 純利益 | $16.1M | $17.5M |
| 粗利率 | 21.9% | 56.2% |
| 営業利益率 | 12.7% | 15.1% |
| 純利益率 | 8.4% | 11.3% |
| 売上前年比 | 32.5% | 0.6% |
| 純利益前年比 | -31.0% | -7.8% |
| EPS（希薄化後） | $0.69 | $1.28 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $191.2M | $154.4M | ||
| Q3 25 | $203.8M | $163.5M | ||
| Q2 25 | $191.9M | $156.9M | ||
| Q1 25 | $135.4M | $146.1M | ||
| Q4 24 | $144.3M | $153.5M | ||
| Q3 24 | $125.8M | $156.0M | ||
| Q2 24 | $110.6M | $155.0M | ||
| Q1 24 | $95.2M | $139.1M |
| Q4 25 | $16.1M | $17.5M | ||
| Q3 25 | $27.6M | $21.2M | ||
| Q2 25 | $51.2M | $21.0M | ||
| Q1 25 | $19.1M | $29.9M | ||
| Q4 24 | $23.3M | $18.9M | ||
| Q3 24 | $17.3M | $16.8M | ||
| Q2 24 | $21.5M | $19.8M | ||
| Q1 24 | $7.1M | $15.5M |
| Q4 25 | 21.9% | 56.2% | ||
| Q3 25 | 23.9% | 54.7% | ||
| Q2 25 | 28.2% | 56.2% | ||
| Q1 25 | 29.7% | 54.6% | ||
| Q4 24 | 29.9% | 54.8% | ||
| Q3 24 | 28.9% | 54.1% | ||
| Q2 24 | 31.8% | 53.1% | ||
| Q1 24 | 27.0% | 52.4% |
| Q4 25 | 12.7% | 15.1% | ||
| Q3 25 | 13.9% | 17.1% | ||
| Q2 25 | 16.9% | 17.4% | ||
| Q1 25 | 18.2% | 15.9% | ||
| Q4 24 | 17.5% | 16.4% | ||
| Q3 24 | 16.3% | 15.4% | ||
| Q2 24 | 22.9% | 17.5% | ||
| Q1 24 | 11.2% | 15.1% |
| Q4 25 | 8.4% | 11.3% | ||
| Q3 25 | 13.5% | 13.0% | ||
| Q2 25 | 26.7% | 13.4% | ||
| Q1 25 | 14.1% | 20.4% | ||
| Q4 24 | 16.1% | 12.3% | ||
| Q3 24 | 13.8% | 10.8% | ||
| Q2 24 | 19.5% | 12.8% | ||
| Q1 24 | 7.5% | 11.2% |
| Q4 25 | $0.69 | $1.28 | ||
| Q3 25 | $1.20 | $1.57 | ||
| Q2 25 | $2.22 | $1.54 | ||
| Q1 25 | $0.83 | $2.19 | ||
| Q4 24 | $1.01 | $1.39 | ||
| Q3 24 | $0.75 | $1.23 | ||
| Q2 24 | $0.94 | $1.46 | ||
| Q1 24 | $0.31 | $1.14 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $41.3M | $48.6M |
| 総負債低いほど良い | $96.6M | $85.7M |
| 株主資本純資産 | $178.6M | $264.1M |
| 総資産 | $424.7M | $459.7M |
| 負債/資本比率低いほどレバレッジが低い | 0.54× | 0.32× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $41.3M | $48.6M | ||
| Q3 25 | $49.0M | $58.1M | ||
| Q2 25 | $49.5M | $51.7M | ||
| Q1 25 | $50.0M | $53.0M | ||
| Q4 24 | $55.3M | $54.9M | ||
| Q3 24 | $40.5M | $46.7M | ||
| Q2 24 | $28.8M | $45.3M | ||
| Q1 24 | $33.1M | $55.4M |
| Q4 25 | $96.6M | $85.7M | ||
| Q3 25 | $96.7M | $86.2M | ||
| Q2 25 | $1.8M | $85.6M | ||
| Q1 25 | $1.0M | $84.4M | ||
| Q4 24 | $184.0K | $84.6M | ||
| Q3 24 | $238.0K | $86.0M | ||
| Q2 24 | $292.0K | $85.5M | ||
| Q1 24 | $345.0K | $85.9M |
| Q4 25 | $178.6M | $264.1M | ||
| Q3 25 | $162.5M | $268.2M | ||
| Q2 25 | $135.7M | $257.1M | ||
| Q1 25 | $84.3M | $242.1M | ||
| Q4 24 | $65.3M | $226.3M | ||
| Q3 24 | $42.1M | $230.5M | ||
| Q2 24 | $24.8M | $222.2M | ||
| Q1 24 | $3.2M | $216.3M |
| Q4 25 | $424.7M | $459.7M | ||
| Q3 25 | $458.9M | $475.8M | ||
| Q2 25 | $437.7M | $456.0M | ||
| Q1 25 | $372.7M | $458.3M | ||
| Q4 24 | $328.2M | $447.3M | ||
| Q3 24 | $339.1M | $449.0M | ||
| Q2 24 | $307.6M | $443.6M | ||
| Q1 24 | $286.8M | $442.0M |
| Q4 25 | 0.54× | 0.32× | ||
| Q3 25 | 0.60× | 0.32× | ||
| Q2 25 | 0.01× | 0.33× | ||
| Q1 25 | 0.01× | 0.35× | ||
| Q4 24 | 0.00× | 0.37× | ||
| Q3 24 | 0.01× | 0.37× | ||
| Q2 24 | 0.01× | 0.38× | ||
| Q1 24 | 0.11× | 0.40× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $-4.6M | $10.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $-7.6M | $9.1M |
| FCFマージンFCF / 売上 | -4.0% | 5.9% |
| 設備投資強度設備投資 / 売上 | 1.6% | 0.6% |
| キャッシュ転換率営業CF / 純利益 | -0.29× | 0.57× |
| 直近12ヶ月FCF直近4四半期 | $14.1M | $78.2M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $-4.6M | $10.0M | ||
| Q3 25 | $3.3M | $29.9M | ||
| Q2 25 | $16.7M | $35.1M | ||
| Q1 25 | $8.8M | $8.0M | ||
| Q4 24 | $32.7M | $14.9M | ||
| Q3 24 | $12.6M | $27.2M | ||
| Q2 24 | $1.5M | $19.9M | ||
| Q1 24 | $15.6M | $18.0M |
| Q4 25 | $-7.6M | $9.1M | ||
| Q3 25 | $1.7M | $28.6M | ||
| Q2 25 | $14.6M | $34.0M | ||
| Q1 25 | $5.4M | $6.6M | ||
| Q4 24 | $30.0M | $14.2M | ||
| Q3 24 | $12.1M | $26.4M | ||
| Q2 24 | $822.0K | $18.7M | ||
| Q1 24 | $14.8M | $16.7M |
| Q4 25 | -4.0% | 5.9% | ||
| Q3 25 | 0.8% | 17.5% | ||
| Q2 25 | 7.6% | 21.6% | ||
| Q1 25 | 4.0% | 4.5% | ||
| Q4 24 | 20.8% | 9.3% | ||
| Q3 24 | 9.7% | 16.9% | ||
| Q2 24 | 0.7% | 12.0% | ||
| Q1 24 | 15.6% | 12.0% |
| Q4 25 | 1.6% | 0.6% | ||
| Q3 25 | 0.8% | 0.8% | ||
| Q2 25 | 1.1% | 0.7% | ||
| Q1 25 | 2.5% | 0.9% | ||
| Q4 24 | 1.8% | 0.5% | ||
| Q3 24 | 0.3% | 0.5% | ||
| Q2 24 | 0.6% | 0.8% | ||
| Q1 24 | 0.9% | 0.9% |
| Q4 25 | -0.29× | 0.57× | ||
| Q3 25 | 0.12× | 1.41× | ||
| Q2 25 | 0.33× | 1.67× | ||
| Q1 25 | 0.46× | 0.27× | ||
| Q4 24 | 1.40× | 0.79× | ||
| Q3 24 | 0.73× | 1.62× | ||
| Q2 24 | 0.07× | 1.00× | ||
| Q1 24 | 2.20× | 1.16× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
WDFC
| Other | $82.6M | 53% |
| WD40Multi Use Product | $56.0M | 36% |
| WD40Specialist | $9.0M | 6% |
| Other Maintenance Products | $4.0M | 3% |
| Homecare And Cleaning Products | $2.7M | 2% |
