vs
POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）とXPLR Infrastructure, LP（XIFR）の財務データ比較。上の社名をクリックして会社を切り替えられます
XPLR Infrastructure, LPの直近四半期売上が大きい（$249.0M vs $191.2M、POWER SOLUTIONS INTERNATIONAL, INC.の約1.3倍）。XPLR Infrastructure, LPの純利益率が高く（11.2% vs 8.4%、差は2.8%）。POWER SOLUTIONS INTERNATIONAL, INC.の前年同期比売上増加率が高い（32.5% vs -15.3%）。POWER SOLUTIONS INTERNATIONAL, INC.の直近四半期フリーキャッシュフローが多い（$-7.6M vs $-88.0M）。過去8四半期でPOWER SOLUTIONS INTERNATIONAL, INC.の売上複合成長率が高い（41.7% vs -1.6%）
アダニ・エナジー・ソリューションズ株式会社（旧称：アダニ送電株式会社）は電力の送配電事業を営む企業で、本社はアフマダーバードに所在します。2025年4月時点で累計26,696回路キロメートルの送電網を運用しており、インド最大級の民間部門送電会社の1つです。
XPLR Infrastructure, LPはNextEra Energyの上場子会社で、フロリダ州ジュノービーチに本拠を置く再生可能エネルギー関連企業です。
PSIX vs XIFR — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $191.2M | $249.0M |
| 純利益 | $16.1M | $28.0M |
| 粗利率 | 21.9% | — |
| 営業利益率 | 12.7% | -19.3% |
| 純利益率 | 8.4% | 11.2% |
| 売上前年比 | 32.5% | -15.3% |
| 純利益前年比 | -31.0% | 124.3% |
| EPS（希薄化後） | $0.69 | — |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $191.2M | $249.0M | ||
| Q3 25 | $203.8M | $315.0M | ||
| Q2 25 | $191.9M | $342.0M | ||
| Q1 25 | $135.4M | $282.0M | ||
| Q4 24 | $144.3M | $294.0M | ||
| Q3 24 | $125.8M | $319.0M | ||
| Q2 24 | $110.6M | $360.0M | ||
| Q1 24 | $95.2M | $257.0M |
| Q4 25 | $16.1M | $28.0M | ||
| Q3 25 | $27.6M | $-37.0M | ||
| Q2 25 | $51.2M | $79.0M | ||
| Q1 25 | $19.1M | $-98.0M | ||
| Q4 24 | $23.3M | $-115.0M | ||
| Q3 24 | $17.3M | $-40.0M | ||
| Q2 24 | $21.5M | $62.0M | ||
| Q1 24 | $7.1M | $70.0M |
| Q4 25 | 21.9% | — | ||
| Q3 25 | 23.9% | — | ||
| Q2 25 | 28.2% | — | ||
| Q1 25 | 29.7% | — | ||
| Q4 24 | 29.9% | — | ||
| Q3 24 | 28.9% | — | ||
| Q2 24 | 31.8% | — | ||
| Q1 24 | 27.0% | — |
| Q4 25 | 12.7% | -19.3% | ||
| Q3 25 | 13.9% | 1.6% | ||
| Q2 25 | 16.9% | 26.3% | ||
| Q1 25 | 18.2% | -82.6% | ||
| Q4 24 | 17.5% | -188.1% | ||
| Q3 24 | 16.3% | 15.4% | ||
| Q2 24 | 22.9% | 18.3% | ||
| Q1 24 | 11.2% | -8.2% |
| Q4 25 | 8.4% | 11.2% | ||
| Q3 25 | 13.5% | -11.7% | ||
| Q2 25 | 26.7% | 23.1% | ||
| Q1 25 | 14.1% | -34.8% | ||
| Q4 24 | 16.1% | -39.1% | ||
| Q3 24 | 13.8% | -12.5% | ||
| Q2 24 | 19.5% | 17.2% | ||
| Q1 24 | 7.5% | 27.2% |
| Q4 25 | $0.69 | — | ||
| Q3 25 | $1.20 | $-0.40 | ||
| Q2 25 | $2.22 | $0.84 | ||
| Q1 25 | $0.83 | $-1.05 | ||
| Q4 24 | $1.01 | — | ||
| Q3 24 | $0.75 | $-0.43 | ||
| Q2 24 | $0.94 | $0.66 | ||
| Q1 24 | $0.31 | $0.75 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $41.3M | $960.0M |
| 総負債低いほど良い | $96.6M | $6.2B |
| 株主資本純資産 | $178.6M | $10.9B |
| 総資産 | $424.7M | $19.6B |
| 負債/資本比率低いほどレバレッジが低い | 0.54× | 0.57× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $41.3M | $960.0M | ||
| Q3 25 | $49.0M | $711.0M | ||
| Q2 25 | $49.5M | $880.0M | ||
| Q1 25 | $50.0M | $1.5B | ||
| Q4 24 | $55.3M | $283.0M | ||
| Q3 24 | $40.5M | $290.0M | ||
| Q2 24 | $28.8M | $281.0M | ||
| Q1 24 | $33.1M | $245.0M |
| Q4 25 | $96.6M | $6.2B | ||
| Q3 25 | $96.7M | — | ||
| Q2 25 | $1.8M | — | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $184.0K | $5.3B | ||
| Q3 24 | $238.0K | — | ||
| Q2 24 | $292.0K | — | ||
| Q1 24 | $345.0K | — |
| Q4 25 | $178.6M | $10.9B | ||
| Q3 25 | $162.5M | $11.0B | ||
| Q2 25 | $135.7M | $11.3B | ||
| Q1 25 | $84.3M | $12.6B | ||
| Q4 24 | $65.3M | $12.9B | ||
| Q3 24 | $42.1M | $13.6B | ||
| Q2 24 | $24.8M | $13.9B | ||
| Q1 24 | $3.2M | $14.0B |
| Q4 25 | $424.7M | $19.6B | ||
| Q3 25 | $458.9M | $19.1B | ||
| Q2 25 | $437.7M | $20.5B | ||
| Q1 25 | $372.7M | $21.4B | ||
| Q4 24 | $328.2M | $20.3B | ||
| Q3 24 | $339.1M | $20.9B | ||
| Q2 24 | $307.6M | $21.7B | ||
| Q1 24 | $286.8M | $22.3B |
| Q4 25 | 0.54× | 0.57× | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.00× | 0.41× | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.01× | — | ||
| Q1 24 | 0.11× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $-4.6M | $186.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $-7.6M | $-88.0M |
| FCFマージンFCF / 売上 | -4.0% | -35.3% |
| 設備投資強度設備投資 / 売上 | 1.6% | 110.0% |
| キャッシュ転換率営業CF / 純利益 | -0.29× | 6.64× |
| 直近12ヶ月FCF直近4四半期 | $14.1M | $-219.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $-4.6M | $186.0M | ||
| Q3 25 | $3.3M | $231.0M | ||
| Q2 25 | $16.7M | $232.0M | ||
| Q1 25 | $8.8M | $90.0M | ||
| Q4 24 | $32.7M | $283.0M | ||
| Q3 24 | $12.6M | $208.0M | ||
| Q2 24 | $1.5M | $231.0M | ||
| Q1 24 | $15.6M | $78.0M |
| Q4 25 | $-7.6M | $-88.0M | ||
| Q3 25 | $1.7M | $-283.0M | ||
| Q2 25 | $14.6M | $151.0M | ||
| Q1 25 | $5.4M | $1.0M | ||
| Q4 24 | $30.0M | $231.0M | ||
| Q3 24 | $12.1M | $152.0M | ||
| Q2 24 | $822.0K | $162.0M | ||
| Q1 24 | $14.8M | $14.0M |
| Q4 25 | -4.0% | -35.3% | ||
| Q3 25 | 0.8% | -89.8% | ||
| Q2 25 | 7.6% | 44.2% | ||
| Q1 25 | 4.0% | 0.4% | ||
| Q4 24 | 20.8% | 78.6% | ||
| Q3 24 | 9.7% | 47.6% | ||
| Q2 24 | 0.7% | 45.0% | ||
| Q1 24 | 15.6% | 5.4% |
| Q4 25 | 1.6% | 110.0% | ||
| Q3 25 | 0.8% | 163.2% | ||
| Q2 25 | 1.1% | 23.7% | ||
| Q1 25 | 2.5% | 31.6% | ||
| Q4 24 | 1.8% | 17.7% | ||
| Q3 24 | 0.3% | 17.6% | ||
| Q2 24 | 0.6% | 19.2% | ||
| Q1 24 | 0.9% | 24.9% |
| Q4 25 | -0.29× | 6.64× | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.33× | 2.94× | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 1.40× | — | ||
| Q3 24 | 0.73× | — | ||
| Q2 24 | 0.07× | 3.73× | ||
| Q1 24 | 2.20× | 1.11× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
XIFR
| Renewable Energy Sales | $238.0M | 96% |
| Related Party | $8.0M | 3% |
