vs
COMSCORE, INC.（SCOR）とTACTILE SYSTEMS TECHNOLOGY INC（TCMD）の財務データ比較。上の社名をクリックして会社を切り替えられます
TACTILE SYSTEMS TECHNOLOGY INCの直近四半期売上が大きい（$103.6M vs $93.5M、COMSCORE, INC.の約1.1倍）。TACTILE SYSTEMS TECHNOLOGY INCの純利益率が高く（10.3% vs 3.2%、差は7.0%）。TACTILE SYSTEMS TECHNOLOGY INCの前年同期比売上増加率が高い（21.0% vs -1.5%）。TACTILE SYSTEMS TECHNOLOGY INCの直近四半期フリーキャッシュフローが多い（$16.8M vs $2.9M）。過去8四半期でTACTILE SYSTEMS TECHNOLOGY INCの売上複合成長率が高い（30.2% vs 3.8%）
Comscoreはアメリカ合衆国に本拠を置く世界的なメディア計測・分析企業で、企業、広告代理店、ブランドマーケター、出版社に対して専門的なマーケティングデータと分析サービスを提供しています。
Dominion Voting Systems Corporationは北米の企業で、カナダとアメリカ合衆国において、投票機や集計機を含む電子投票用のハードウェアとソフトウェアの開発・販売を行っている、地域内で代表的な電子投票関連事業者です。
SCOR vs TCMD — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $93.5M | $103.6M |
| 純利益 | $3.0M | $10.6M |
| 粗利率 | 41.0% | 78.2% |
| 営業利益率 | 7.0% | 18.1% |
| 純利益率 | 3.2% | 10.3% |
| 売上前年比 | -1.5% | 21.0% |
| 純利益前年比 | -3.7% | 9.4% |
| EPS（希薄化後） | $9.50 | $0.45 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $93.5M | $103.6M | ||
| Q3 25 | $88.9M | $85.8M | ||
| Q2 25 | $89.4M | $78.9M | ||
| Q1 25 | $85.7M | $61.3M | ||
| Q4 24 | $94.9M | $85.6M | ||
| Q3 24 | $88.5M | $73.1M | ||
| Q2 24 | $85.8M | $73.2M | ||
| Q1 24 | $86.8M | $61.1M |
| Q4 25 | $3.0M | $10.6M | ||
| Q3 25 | $453.0K | $8.2M | ||
| Q2 25 | $-9.5M | $3.2M | ||
| Q1 25 | $-4.0M | $-3.0M | ||
| Q4 24 | $3.1M | $9.7M | ||
| Q3 24 | $-60.6M | $5.2M | ||
| Q2 24 | $-1.7M | $4.3M | ||
| Q1 24 | $-1.1M | $-2.2M |
| Q4 25 | 41.0% | 78.2% | ||
| Q3 25 | 40.6% | 75.8% | ||
| Q2 25 | 40.6% | 74.5% | ||
| Q1 25 | 39.6% | 74.0% | ||
| Q4 24 | 42.4% | 75.2% | ||
| Q3 24 | 41.2% | 75.0% | ||
| Q2 24 | 39.5% | 73.9% | ||
| Q1 24 | 42.3% | 71.1% |
| Q4 25 | 7.0% | 18.1% | ||
| Q3 25 | 1.9% | 12.8% | ||
| Q2 25 | -1.9% | 5.2% | ||
| Q1 25 | -2.4% | -7.4% | ||
| Q4 24 | 4.1% | 14.6% | ||
| Q3 24 | -67.4% | 9.3% | ||
| Q2 24 | -2.2% | 8.0% | ||
| Q1 24 | -2.2% | -4.9% |
| Q4 25 | 3.2% | 10.3% | ||
| Q3 25 | 0.5% | 9.6% | ||
| Q2 25 | -10.6% | 4.1% | ||
| Q1 25 | -4.7% | -4.9% | ||
| Q4 24 | 3.3% | 11.4% | ||
| Q3 24 | -68.5% | 7.1% | ||
| Q2 24 | -2.0% | 5.9% | ||
| Q1 24 | -1.2% | -3.6% |
| Q4 25 | $9.50 | $0.45 | ||
| Q3 25 | $-0.86 | $0.36 | ||
| Q2 25 | $-2.73 | $0.14 | ||
| Q1 25 | $-1.66 | $-0.13 | ||
| Q4 24 | $-0.47 | $0.40 | ||
| Q3 24 | $-12.79 | $0.21 | ||
| Q2 24 | $-1.19 | $0.18 | ||
| Q1 24 | $-1.08 | $-0.09 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $23.6M | $83.4M |
| 総負債低いほど良い | $41.5M | $0 |
| 株主資本純資産 | $111.4M | $218.9M |
| 総資産 | $407.7M | $273.9M |
| 負債/資本比率低いほどレバレッジが低い | 0.37× | 0.00× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $23.6M | $83.4M | ||
| Q3 25 | $26.7M | $66.0M | ||
| Q2 25 | $26.0M | $81.5M | ||
| Q1 25 | $31.0M | $83.6M | ||
| Q4 24 | $29.9M | $94.4M | ||
| Q3 24 | $20.0M | $82.1M | ||
| Q2 24 | $14.7M | $73.6M | ||
| Q1 24 | $18.7M | $60.7M |
| Q4 25 | $41.5M | $0 | ||
| Q3 25 | $41.4M | $0 | ||
| Q2 25 | $41.3M | — | ||
| Q1 25 | $41.3M | — | ||
| Q4 24 | $41.2M | — | ||
| Q3 24 | — | $27.0M | ||
| Q2 24 | — | $27.8M | ||
| Q1 24 | — | $28.5M |
| Q4 25 | $111.4M | $218.9M | ||
| Q3 25 | $-26.3M | $204.9M | ||
| Q2 25 | $-21.7M | $194.9M | ||
| Q1 25 | $-13.5M | $205.6M | ||
| Q4 24 | $-8.3M | $216.6M | ||
| Q3 24 | $-2.7M | $207.9M | ||
| Q2 24 | $45.8M | $200.7M | ||
| Q1 24 | $51.4M | $193.5M |
| Q4 25 | $407.7M | $273.9M | ||
| Q3 25 | $406.9M | $259.2M | ||
| Q2 25 | $415.9M | $273.0M | ||
| Q1 25 | $421.5M | $280.2M | ||
| Q4 24 | $430.2M | $297.9M | ||
| Q3 24 | $412.5M | $287.7M | ||
| Q2 24 | $474.1M | $278.8M | ||
| Q1 24 | $477.7M | $272.0M |
| Q4 25 | 0.37× | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.13× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.15× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $3.2M | $17.3M |
| フリーキャッシュフロー営業CF - 設備投資 | $2.9M | $16.8M |
| FCFマージンFCF / 売上 | 3.1% | 16.2% |
| 設備投資強度設備投資 / 売上 | 0.3% | 0.5% |
| キャッシュ転換率営業CF / 純利益 | 1.07× | 1.63× |
| 直近12ヶ月FCF直近4四半期 | $21.8M | $40.4M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $3.2M | $17.3M | ||
| Q3 25 | $9.5M | $10.3M | ||
| Q2 25 | $932.0K | $14.8M | ||
| Q1 25 | $9.1M | $417.0K | ||
| Q4 24 | $-10.0M | $16.3M | ||
| Q3 24 | $12.5M | $10.3M | ||
| Q2 24 | $8.7M | $13.1M | ||
| Q1 24 | $6.9M | $924.0K |
| Q4 25 | $2.9M | $16.8M | ||
| Q3 25 | $9.4M | $9.2M | ||
| Q2 25 | $787.0K | $14.4M | ||
| Q1 25 | $8.7M | $38.0K | ||
| Q4 24 | $-10.3M | $15.9M | ||
| Q3 24 | $12.4M | $9.3M | ||
| Q2 24 | $8.5M | $12.6M | ||
| Q1 24 | $6.6M | $442.0K |
| Q4 25 | 3.1% | 16.2% | ||
| Q3 25 | 10.5% | 10.8% | ||
| Q2 25 | 0.9% | 18.2% | ||
| Q1 25 | 10.1% | 0.1% | ||
| Q4 24 | -10.8% | 18.5% | ||
| Q3 24 | 14.0% | 12.7% | ||
| Q2 24 | 10.0% | 17.3% | ||
| Q1 24 | 7.6% | 0.7% |
| Q4 25 | 0.3% | 0.5% | ||
| Q3 25 | 0.1% | 1.3% | ||
| Q2 25 | 0.2% | 0.5% | ||
| Q1 25 | 0.4% | 0.6% | ||
| Q4 24 | 0.2% | 0.5% | ||
| Q3 24 | 0.1% | 1.3% | ||
| Q2 24 | 0.2% | 0.7% | ||
| Q1 24 | 0.3% | 0.8% |
| Q4 25 | 1.07× | 1.63× | ||
| Q3 25 | 20.96× | 1.26× | ||
| Q2 25 | — | 4.59× | ||
| Q1 25 | — | — | ||
| Q4 24 | -3.19× | 1.68× | ||
| Q3 24 | — | 1.99× | ||
| Q2 24 | — | 3.06× | ||
| Q1 24 | — | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
TCMD
| Private Insurers | $57.6M | 56% |
| Medicare | $24.6M | 24% |
| Durable Medical Equipment Distributors | $14.1M | 14% |
| Veterans Administration | $7.3M | 7% |
