vs
COMSCORE, INC.(SCOR)とVelocity Financial, Inc.(VEL)の財務データ比較。上の社名をクリックして会社を切り替えられます
COMSCORE, INC.の直近四半期売上が大きい($93.5M vs $51.6M、Velocity Financial, Inc.の約1.8倍)。Velocity Financial, Inc.の純利益率が高く(67.3% vs 3.2%、差は64.1%)。Velocity Financial, Inc.の前年同期比売上増加率が高い(32.8% vs -1.5%)。Velocity Financial, Inc.の直近四半期フリーキャッシュフローが多い($17.9M vs $2.9M)。過去8四半期でVelocity Financial, Inc.の売上複合成長率が高い(32.3% vs 3.8%)
Comscoreはアメリカ合衆国に本拠を置く世界的なメディア計測・分析企業で、企業、広告代理店、ブランドマーケター、出版社に対して専門的なマーケティングデータと分析サービスを提供しています。
Velocity Financial, Inc.は米国に本社を置く不動産金融企業で、主に住宅投資物件向けの専門的なモーゲージローンソリューションを提供しています。米国全土の独立系モーゲージブローカーと提携し、不動産投資家のニーズに合わせた短期ブリッジローンや長期賃貸物件向け融資商品を提供しています。
SCOR vs VEL — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $93.5M | $51.6M |
| 純利益 | $3.0M | $34.8M |
| 粗利率 | 41.0% | — |
| 営業利益率 | 7.0% | 97.0% |
| 純利益率 | 3.2% | 67.3% |
| 売上前年比 | -1.5% | 32.8% |
| 純利益前年比 | -3.7% | 67.0% |
| EPS(希薄化後) | $9.50 | $0.90 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $93.5M | $51.6M | ||
| Q3 25 | $88.9M | $49.1M | ||
| Q2 25 | $89.4M | $47.6M | ||
| Q1 25 | $85.7M | $37.5M | ||
| Q4 24 | $94.9M | $38.9M | ||
| Q3 24 | $88.5M | $35.1M | ||
| Q2 24 | $85.8M | $32.4M | ||
| Q1 24 | $86.8M | $29.5M |
| Q4 25 | $3.0M | $34.8M | ||
| Q3 25 | $453.0K | $25.4M | ||
| Q2 25 | $-9.5M | $26.0M | ||
| Q1 25 | $-4.0M | $18.9M | ||
| Q4 24 | $3.1M | $20.8M | ||
| Q3 24 | $-60.6M | $15.8M | ||
| Q2 24 | $-1.7M | $14.8M | ||
| Q1 24 | $-1.1M | $17.3M |
| Q4 25 | 41.0% | — | ||
| Q3 25 | 40.6% | — | ||
| Q2 25 | 40.6% | — | ||
| Q1 25 | 39.6% | — | ||
| Q4 24 | 42.4% | — | ||
| Q3 24 | 41.2% | — | ||
| Q2 24 | 39.5% | — | ||
| Q1 24 | 42.3% | — |
| Q4 25 | 7.0% | 97.0% | ||
| Q3 25 | 1.9% | 72.1% | ||
| Q2 25 | -1.9% | 71.3% | ||
| Q1 25 | -2.4% | 71.7% | ||
| Q4 24 | 4.1% | 82.5% | ||
| Q3 24 | -67.4% | 60.6% | ||
| Q2 24 | -2.2% | 61.3% | ||
| Q1 24 | -2.2% | 78.8% |
| Q4 25 | 3.2% | 67.3% | ||
| Q3 25 | 0.5% | 51.7% | ||
| Q2 25 | -10.6% | 54.6% | ||
| Q1 25 | -4.7% | 50.4% | ||
| Q4 24 | 3.3% | 53.5% | ||
| Q3 24 | -68.5% | 45.1% | ||
| Q2 24 | -2.0% | 45.6% | ||
| Q1 24 | -1.2% | 58.5% |
| Q4 25 | $9.50 | $0.90 | ||
| Q3 25 | $-0.86 | $0.65 | ||
| Q2 25 | $-2.73 | $0.69 | ||
| Q1 25 | $-1.66 | $0.51 | ||
| Q4 24 | $-0.47 | $0.56 | ||
| Q3 24 | $-12.79 | $0.44 | ||
| Q2 24 | $-1.19 | $0.42 | ||
| Q1 24 | $-1.08 | $0.49 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $23.6M | $92.1M |
| 総負債低いほど良い | $41.5M | — |
| 株主資本純資産 | $111.4M | $672.5M |
| 総資産 | $407.7M | $7.4B |
| 負債/資本比率低いほどレバレッジが低い | 0.37× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $23.6M | $92.1M | ||
| Q3 25 | $26.7M | $99.0M | ||
| Q2 25 | $26.0M | $79.6M | ||
| Q1 25 | $31.0M | $51.7M | ||
| Q4 24 | $29.9M | $49.9M | ||
| Q3 24 | $20.0M | $44.1M | ||
| Q2 24 | $14.7M | $47.4M | ||
| Q1 24 | $18.7M | $34.8M |
| Q4 25 | $41.5M | — | ||
| Q3 25 | $41.4M | — | ||
| Q2 25 | $41.3M | — | ||
| Q1 25 | $41.3M | — | ||
| Q4 24 | $41.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $111.4M | $672.5M | ||
| Q3 25 | $-26.3M | $634.3M | ||
| Q2 25 | $-21.7M | $597.9M | ||
| Q1 25 | $-13.5M | $563.2M | ||
| Q4 24 | $-8.3M | $516.9M | ||
| Q3 24 | $-2.7M | $484.6M | ||
| Q2 24 | $45.8M | $471.3M | ||
| Q1 24 | $51.4M | $452.9M |
| Q4 25 | $407.7M | $7.4B | ||
| Q3 25 | $406.9M | $7.0B | ||
| Q2 25 | $415.9M | $6.5B | ||
| Q1 25 | $421.5M | $6.0B | ||
| Q4 24 | $430.2M | $5.5B | ||
| Q3 24 | $412.5M | $5.2B | ||
| Q2 24 | $474.1M | $4.9B | ||
| Q1 24 | $477.7M | $4.6B |
| Q4 25 | 0.37× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $3.2M | $18.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $2.9M | $17.9M |
| FCFマージンFCF / 売上 | 3.1% | 34.6% |
| 設備投資強度設備投資 / 売上 | 0.3% | 0.5% |
| キャッシュ転換率営業CF / 純利益 | 1.07× | 0.52× |
| 直近12ヶ月FCF直近4四半期 | $21.8M | $40.3M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $3.2M | $18.2M | ||
| Q3 25 | $9.5M | $11.5M | ||
| Q2 25 | $932.0K | $7.7M | ||
| Q1 25 | $9.1M | $3.5M | ||
| Q4 24 | $-10.0M | $37.8M | ||
| Q3 24 | $12.5M | $-17.6M | ||
| Q2 24 | $8.7M | $11.5M | ||
| Q1 24 | $6.9M | $10.6M |
| Q4 25 | $2.9M | $17.9M | ||
| Q3 25 | $9.4M | $11.4M | ||
| Q2 25 | $787.0K | $7.6M | ||
| Q1 25 | $8.7M | $3.5M | ||
| Q4 24 | $-10.3M | $37.5M | ||
| Q3 24 | $12.4M | $-17.6M | ||
| Q2 24 | $8.5M | $11.4M | ||
| Q1 24 | $6.6M | $10.5M |
| Q4 25 | 3.1% | 34.6% | ||
| Q3 25 | 10.5% | 23.2% | ||
| Q2 25 | 0.9% | 15.9% | ||
| Q1 25 | 10.1% | 9.2% | ||
| Q4 24 | -10.8% | 96.4% | ||
| Q3 24 | 14.0% | -50.3% | ||
| Q2 24 | 10.0% | 35.1% | ||
| Q1 24 | 7.6% | 35.8% |
| Q4 25 | 0.3% | 0.5% | ||
| Q3 25 | 0.1% | 0.1% | ||
| Q2 25 | 0.2% | 0.2% | ||
| Q1 25 | 0.4% | 0.2% | ||
| Q4 24 | 0.2% | 0.7% | ||
| Q3 24 | 0.1% | 0.2% | ||
| Q2 24 | 0.2% | 0.3% | ||
| Q1 24 | 0.3% | 0.1% |
| Q4 25 | 1.07× | 0.52× | ||
| Q3 25 | 20.96× | 0.45× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.19× | ||
| Q4 24 | -3.19× | 1.81× | ||
| Q3 24 | — | -1.11× | ||
| Q2 24 | — | 0.78× | ||
| Q1 24 | — | 0.61× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
VEL
| Related Party | $19.3M | 37% |
| Nonrelated Party | $16.9M | 33% |
| Other | $15.4M | 30% |