vs
Toast, Inc.(TOST)とWHITE MOUNTAINS INSURANCE GROUP LTD(WTM)の財務データ比較。上の社名をクリックして会社を切り替えられます
Toast, Inc.の直近四半期売上が大きい($1.6B vs $1.6B、WHITE MOUNTAINS INSURANCE GROUP LTDの約1.0倍)。WHITE MOUNTAINS INSURANCE GROUP LTDの純利益率が高く(52.1% vs 6.2%、差は45.9%)。WHITE MOUNTAINS INSURANCE GROUP LTDの前年同期比売上増加率が高い(348.0% vs 22.0%)。過去8四半期でWHITE MOUNTAINS INSURANCE GROUP LTDの売上複合成長率が高い(57.4% vs 23.3%)
Toast, Inc.はアメリカ合衆国マサチューセッツ州ボストンに本社を置くクラウド型飲食店管理ソフトウェア企業で、Androidを基盤に開発したオールインワンPOSシステムを提供し、飲食店の運営効率向上を支援しています。
ホワイトマウンテンズ保険グループは多様な保険・関連金融サービスを扱う持株会社で、本拠地はバミューダのハミルトンに所在します。1999年10月25日に米国デラウェア州から登記地を移転し、事業の大半は保険子会社や関連会社を通じて展開しています。
TOST vs WTM — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $1.6B | $1.6B |
| 純利益 | $101.0M | $835.8M |
| 粗利率 | 25.9% | 97.1% |
| 営業利益率 | 5.2% | 56.2% |
| 純利益率 | 6.2% | 52.1% |
| 売上前年比 | 22.0% | 348.0% |
| 純利益前年比 | 215.6% | 741.0% |
| EPS(希薄化後) | $0.18 | $325.02 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.6B | $1.6B | ||
| Q3 25 | $1.6B | $864.2M | ||
| Q2 25 | $1.6B | $689.2M | ||
| Q1 25 | $1.3B | $577.8M | ||
| Q4 24 | $1.3B | $358.0M | ||
| Q3 24 | $1.3B | $839.1M | ||
| Q2 24 | $1.2B | $395.4M | ||
| Q1 24 | $1.1B | $647.3M |
| Q4 25 | $101.0M | $835.8M | ||
| Q3 25 | $105.0M | $113.8M | ||
| Q2 25 | $80.0M | $122.9M | ||
| Q1 25 | $56.0M | $33.9M | ||
| Q4 24 | $32.0M | $-130.4M | ||
| Q3 24 | $56.0M | $179.0M | ||
| Q2 24 | $14.0M | $-54.6M | ||
| Q1 24 | $-83.0M | $236.4M |
| Q4 25 | 25.9% | 97.1% | ||
| Q3 25 | 26.5% | 93.6% | ||
| Q2 25 | 25.3% | 93.8% | ||
| Q1 25 | 25.9% | 98.7% | ||
| Q4 24 | 24.9% | 97.9% | ||
| Q3 24 | 24.7% | 99.1% | ||
| Q2 24 | 23.0% | 98.2% | ||
| Q1 24 | 23.2% | 98.8% |
| Q4 25 | 5.2% | 56.2% | ||
| Q3 25 | 5.1% | 20.7% | ||
| Q2 25 | 5.2% | 25.6% | ||
| Q1 25 | 3.2% | 12.5% | ||
| Q4 24 | 2.5% | -33.7% | ||
| Q3 24 | 2.6% | 28.5% | ||
| Q2 24 | 0.4% | -8.8% | ||
| Q1 24 | -5.2% | 35.9% |
| Q4 25 | 6.2% | 52.1% | ||
| Q3 25 | 6.4% | 13.2% | ||
| Q2 25 | 5.2% | 17.8% | ||
| Q1 25 | 4.2% | 5.9% | ||
| Q4 24 | 2.4% | -36.4% | ||
| Q3 24 | 4.3% | 21.3% | ||
| Q2 24 | 1.1% | -13.8% | ||
| Q1 24 | -7.7% | 36.5% |
| Q4 25 | $0.18 | $325.02 | ||
| Q3 25 | $0.16 | $44.18 | ||
| Q2 25 | $0.13 | $47.75 | ||
| Q1 25 | $0.09 | $13.19 | ||
| Q4 24 | $0.09 | $-50.98 | ||
| Q3 24 | $0.07 | $69.68 | ||
| Q2 24 | $0.02 | $-21.24 | ||
| Q1 24 | $-0.15 | $92.33 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $1.4B | — |
| 総負債低いほど良い | — | $837.0M |
| 株主資本純資産 | $2.1B | $5.4B |
| 総資産 | $3.1B | $12.3B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.15× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $903.0M | — | ||
| Q3 24 | $761.0M | — | ||
| Q2 24 | $691.0M | — | ||
| Q1 24 | $578.0M | — |
| Q4 25 | — | $837.0M | ||
| Q3 25 | — | $870.4M | ||
| Q2 25 | — | $694.6M | ||
| Q1 25 | — | $676.1M | ||
| Q4 24 | — | $562.5M | ||
| Q3 24 | — | $544.9M | ||
| Q2 24 | — | $530.2M | ||
| Q1 24 | — | $532.1M |
| Q4 25 | $2.1B | $5.4B | ||
| Q3 25 | $2.0B | $4.8B | ||
| Q2 25 | $1.8B | $4.6B | ||
| Q1 25 | $1.7B | $4.5B | ||
| Q4 24 | $1.5B | $4.5B | ||
| Q3 24 | $1.4B | $4.6B | ||
| Q2 24 | $1.3B | $4.4B | ||
| Q1 24 | $1.2B | $4.5B |
| Q4 25 | $3.1B | $12.3B | ||
| Q3 25 | $3.0B | $12.3B | ||
| Q2 25 | $2.8B | $11.8B | ||
| Q1 25 | $2.6B | $11.0B | ||
| Q4 24 | $2.4B | $9.9B | ||
| Q3 24 | $2.2B | $10.3B | ||
| Q2 24 | $2.2B | $10.2B | ||
| Q1 24 | $2.1B | $9.6B |
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 0.18× | ||
| Q2 25 | — | 0.15× | ||
| Q1 25 | — | 0.15× | ||
| Q4 24 | — | 0.13× | ||
| Q3 24 | — | 0.12× | ||
| Q2 24 | — | 0.12× | ||
| Q1 24 | — | 0.12× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $194.0M | $53.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $178.0M | — |
| FCFマージンFCF / 売上 | 10.9% | — |
| 設備投資強度設備投資 / 売上 | 1.0% | — |
| キャッシュ転換率営業CF / 純利益 | 1.92× | 0.06× |
| 直近12ヶ月FCF直近4四半期 | $608.0M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $194.0M | $53.9M | ||
| Q3 25 | $165.0M | $359.3M | ||
| Q2 25 | $223.0M | $177.5M | ||
| Q1 25 | $79.0M | $-40.2M | ||
| Q4 24 | $147.0M | $64.1M | ||
| Q3 24 | $109.0M | $269.4M | ||
| Q2 24 | $124.0M | $216.8M | ||
| Q1 24 | $-20.0M | $36.5M |
| Q4 25 | $178.0M | — | ||
| Q3 25 | $153.0M | — | ||
| Q2 25 | $208.0M | — | ||
| Q1 25 | $69.0M | — | ||
| Q4 24 | $134.0M | — | ||
| Q3 24 | $97.0M | — | ||
| Q2 24 | $108.0M | — | ||
| Q1 24 | $-33.0M | — |
| Q4 25 | 10.9% | — | ||
| Q3 25 | 9.4% | — | ||
| Q2 25 | 13.4% | — | ||
| Q1 25 | 5.2% | — | ||
| Q4 24 | 10.0% | — | ||
| Q3 24 | 7.4% | — | ||
| Q2 24 | 8.7% | — | ||
| Q1 24 | -3.1% | — |
| Q4 25 | 1.0% | — | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | 0.7% | — | ||
| Q4 24 | 1.0% | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 1.3% | — | ||
| Q1 24 | 1.2% | — |
| Q4 25 | 1.92× | 0.06× | ||
| Q3 25 | 1.57× | 3.16× | ||
| Q2 25 | 2.79× | 1.44× | ||
| Q1 25 | 1.41× | -1.19× | ||
| Q4 24 | 4.59× | — | ||
| Q3 24 | 1.95× | 1.51× | ||
| Q2 24 | 8.86× | — | ||
| Q1 24 | — | 0.15× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
TOST
| Technology Service | $1.3B | 82% |
| License | $256.0M | 16% |
| Product And Professional Services | $43.0M | 3% |
WTM
セグメントデータなし