vs
WEIS MARKETS INC（WMK）とADVANCED DRAINAGE SYSTEMS, INC.（WMS）の財務データ比較。上の社名をクリックして会社を切り替えられます
WEIS MARKETS INCの直近四半期売上が大きい（$1.3B vs $693.4M、ADVANCED DRAINAGE SYSTEMS, INC.の約1.9倍）。ADVANCED DRAINAGE SYSTEMS, INC.の純利益率が高く（13.5% vs 2.5%、差は11.0%）。WEIS MARKETS INCの前年同期比売上増加率が高い（5.0% vs 0.4%）。ADVANCED DRAINAGE SYSTEMS, INC.の直近四半期フリーキャッシュフローが多い（$183.6M vs $36.4M）。過去8四半期でWEIS MARKETS INCの売上複合成長率が高い（4.7% vs 3.0%）
ワイス・マーケッツ（Weis Markets, Inc.）はペンシルベニア州サンベリーに本社を置く米国の食品小売企業です。現在ペンシルベニア、メリーランド、ニューヨーク、ニュージャージー、ウェストバージニア、バージニア、デラウェアの7州で200店舗を展開し、2万3千人以上の従業員を擁しています。
アドバンスド・ドレネージ・システムズ（略称ADS）は米国の企業で、ポリプロピレン・ポリエチレン製パイプ、プラスチック製浸出場システム、浄化槽と付属部品、雨水調整施設、PVC製排水構造物、継手、水ろ過・分離装置の設計・製造・販売を行い、米国最大の高密度ポリエチレンパイプメーカーです。本社はオハイオ州ヒリアードに所在します。
WMK vs WMS — 直接比較
損益計算書 — Q4 FY2025 vs Q3 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $1.3B | $693.4M |
| 純利益 | $32.0M | $93.6M |
| 粗利率 | 25.3% | 37.4% |
| 営業利益率 | 3.2% | 19.7% |
| 純利益率 | 2.5% | 13.5% |
| 売上前年比 | 5.0% | 0.4% |
| 純利益前年比 | -5.1% | 15.3% |
| EPS（希薄化後） | $1.27 | $1.19 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.3B | $693.4M | ||
| Q3 25 | $1.2B | $850.4M | ||
| Q2 25 | $1.2B | $829.9M | ||
| Q1 25 | $1.2B | $615.8M | ||
| Q4 24 | $1.2B | $690.5M | ||
| Q3 24 | $1.2B | $782.6M | ||
| Q2 24 | $1.2B | $815.3M | ||
| Q1 24 | $1.2B | $653.8M |
| Q4 25 | $32.0M | $93.6M | ||
| Q3 25 | $16.9M | $156.0M | ||
| Q2 25 | $25.3M | $143.9M | ||
| Q1 25 | $19.5M | $77.2M | ||
| Q4 24 | $33.7M | $81.2M | ||
| Q3 24 | $24.5M | $130.4M | ||
| Q2 24 | $25.4M | $161.4M | ||
| Q1 24 | $22.4M | $94.8M |
| Q4 25 | 25.3% | 37.4% | ||
| Q3 25 | 24.7% | 40.0% | ||
| Q2 25 | 25.2% | 39.8% | ||
| Q1 25 | 24.8% | 36.7% | ||
| Q4 24 | 25.4% | 35.0% | ||
| Q3 24 | 24.6% | 37.6% | ||
| Q2 24 | 25.1% | 40.8% | ||
| Q1 24 | 24.9% | 38.5% |
| Q4 25 | 3.2% | 19.7% | ||
| Q3 25 | 1.7% | 26.3% | ||
| Q2 25 | 2.5% | 24.8% | ||
| Q1 25 | 1.8% | 19.0% | ||
| Q4 24 | 3.3% | 18.4% | ||
| Q3 24 | 2.3% | 23.9% | ||
| Q2 24 | 2.6% | 27.7% | ||
| Q1 24 | 2.2% | 20.7% |
| Q4 25 | 2.5% | 13.5% | ||
| Q3 25 | 1.4% | 18.3% | ||
| Q2 25 | 2.1% | 17.3% | ||
| Q1 25 | 1.6% | 12.5% | ||
| Q4 24 | 2.7% | 11.8% | ||
| Q3 24 | 2.1% | 16.7% | ||
| Q2 24 | 2.1% | 19.8% | ||
| Q1 24 | 1.9% | 14.5% |
| Q4 25 | $1.27 | $1.19 | ||
| Q3 25 | $0.69 | $1.99 | ||
| Q2 25 | $0.96 | $1.84 | ||
| Q1 25 | $0.73 | $0.99 | ||
| Q4 24 | $1.25 | $1.04 | ||
| Q3 24 | $0.91 | $1.67 | ||
| Q2 24 | $0.95 | $2.06 | ||
| Q1 24 | $0.83 | $1.22 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $214.2M | $1.0B |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $1.4B | $1.9B |
| 総資産 | $2.0B | $4.1B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $214.2M | $1.0B | ||
| Q3 25 | $177.6M | $812.9M | ||
| Q2 25 | $188.8M | $638.3M | ||
| Q1 25 | $337.9M | $463.3M | ||
| Q4 24 | $382.3M | $488.9M | ||
| Q3 24 | $381.2M | $613.0M | ||
| Q2 24 | $398.7M | $541.6M | ||
| Q1 24 | $397.5M | $490.2M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $1.3B |
| Q4 25 | $1.4B | $1.9B | ||
| Q3 25 | $1.3B | $1.8B | ||
| Q2 25 | $1.3B | $1.7B | ||
| Q1 25 | $1.4B | $1.5B | ||
| Q4 24 | $1.4B | $1.5B | ||
| Q3 24 | $1.4B | $1.4B | ||
| Q2 24 | $1.4B | $1.3B | ||
| Q1 24 | $1.4B | $1.2B |
| Q4 25 | $2.0B | $4.1B | ||
| Q3 25 | $2.0B | $4.1B | ||
| Q2 25 | $1.9B | $3.9B | ||
| Q1 25 | $2.1B | $3.7B | ||
| Q4 24 | $2.1B | $3.6B | ||
| Q3 24 | $2.1B | $3.5B | ||
| Q2 24 | $2.1B | $3.4B | ||
| Q1 24 | $2.0B | $3.3B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.83× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.11× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $86.6M | $269.3M |
| フリーキャッシュフロー営業CF - 設備投資 | $36.4M | $183.6M |
| FCFマージンFCF / 売上 | 2.8% | 26.5% |
| 設備投資強度設備投資 / 売上 | 3.9% | 12.4% |
| キャッシュ転換率営業CF / 純利益 | 2.71× | 2.88× |
| 直近12ヶ月FCF直近4四半期 | $4.8M | $577.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $86.6M | $269.3M | ||
| Q3 25 | $59.2M | $234.9M | ||
| Q2 25 | $56.6M | $275.0M | ||
| Q1 25 | $4.9M | $41.2M | ||
| Q4 24 | $87.1M | $189.9M | ||
| Q3 24 | $25.8M | $166.9M | ||
| Q2 24 | $40.3M | $183.4M | ||
| Q1 24 | $34.2M | $17.7M |
| Q4 25 | $36.4M | $183.6M | ||
| Q3 25 | $-4.7M | $176.4M | ||
| Q2 25 | $1.4M | $222.4M | ||
| Q1 25 | $-28.3M | $-5.3M | ||
| Q4 24 | $33.7M | $135.7M | ||
| Q3 24 | $-16.5M | $112.4M | ||
| Q2 24 | $10.2M | $125.7M | ||
| Q1 24 | $-1.3M | $-29.8M |
| Q4 25 | 2.8% | 26.5% | ||
| Q3 25 | -0.4% | 20.7% | ||
| Q2 25 | 0.1% | 26.8% | ||
| Q1 25 | -2.4% | -0.9% | ||
| Q4 24 | 2.7% | 19.7% | ||
| Q3 24 | -1.4% | 14.4% | ||
| Q2 24 | 0.9% | 15.4% | ||
| Q1 24 | -0.1% | -4.6% |
| Q4 25 | 3.9% | 12.4% | ||
| Q3 25 | 5.1% | 6.9% | ||
| Q2 25 | 4.5% | 6.3% | ||
| Q1 25 | 2.8% | 7.6% | ||
| Q4 24 | 4.3% | 7.9% | ||
| Q3 24 | 3.6% | 7.0% | ||
| Q2 24 | 2.5% | 7.1% | ||
| Q1 24 | 3.0% | 7.3% |
| Q4 25 | 2.71× | 2.88× | ||
| Q3 25 | 3.50× | 1.51× | ||
| Q2 25 | 2.24× | 1.91× | ||
| Q1 25 | 0.25× | 0.53× | ||
| Q4 24 | 2.59× | 2.34× | ||
| Q3 24 | 1.05× | 1.28× | ||
| Q2 24 | 1.58× | 1.14× | ||
| Q1 24 | 1.53× | 0.19× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
WMK
| Grocery | $1.0B | 80% |
| Pharmacy | $186.7M | 14% |
| Fuel Product | $66.5M | 5% |
| Services | $5.9M | 0% |
| Manufacturing | $2.2M | 0% |
WMS
| Reportable Segment Aggregation Before Other Operating Segment | $557.3M | 80% |
| Other | $85.5M | 12% |
| Pipe | $35.5M | 5% |
| Allied Products And Other | $15.0M | 2% |
