vs
Sprouts Farmers Market, Inc.（SFM）とWEIS MARKETS INC（WMK）の財務データ比較。上の社名をクリックして会社を切り替えられます
Sprouts Farmers Market, Inc.の直近四半期売上が大きい（$2.1B vs $1.3B、WEIS MARKETS INCの約1.7倍）。Sprouts Farmers Market, Inc.の純利益率が高く（4.2% vs 2.5%、差は1.7%）。Sprouts Farmers Market, Inc.の前年同期比売上増加率が高い（7.6% vs 5.0%）。Sprouts Farmers Market, Inc.の直近四半期フリーキャッシュフローが多い（$66.3M vs $36.4M）。過去8四半期でSprouts Farmers Market, Inc.の売上複合成長率が高い（6.8% vs 4.7%）
Sprouts Farmers Market, Inc.はアメリカ合衆国アリゾナ州フェニックスに本社を置くスーパーマーケットチェーンです。天然・有機食品を中心に生鮮青果、バルク食品、包装食料品、肉魚介類、惣菜、焼き菓子、乳製品、冷凍食品のほか、ビタミン・サプリ、天然ボディケア用品、日用品を販売し、全米24州に400店舗以上を展開し従業員は約3万5000人です。
ワイス・マーケッツ（Weis Markets, Inc.）はペンシルベニア州サンベリーに本社を置く米国の食品小売企業です。現在ペンシルベニア、メリーランド、ニューヨーク、ニュージャージー、ウェストバージニア、バージニア、デラウェアの7州で200店舗を展開し、2万3千人以上の従業員を擁しています。
SFM vs WMK — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | | |
|---|---|---|
| 売上 | $2.1B | $1.3B |
| 純利益 | $89.8M | $32.0M |
| 粗利率 | 38.0% | 25.3% |
| 営業利益率 | 5.7% | 3.2% |
| 純利益率 | 4.2% | 2.5% |
| 売上前年比 | 7.6% | 5.0% |
| 純利益前年比 | 12.8% | -5.1% |
| EPS（希薄化後） | $0.93 | $1.27 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.1B | $1.3B | ||
| Q3 25 | $2.2B | $1.2B | ||
| Q2 25 | $2.2B | $1.2B | ||
| Q1 25 | $2.2B | $1.2B | ||
| Q4 24 | $2.0B | $1.2B | ||
| Q3 24 | $1.9B | $1.2B | ||
| Q2 24 | $1.9B | $1.2B | ||
| Q1 24 | $1.9B | $1.2B |
| Q4 25 | $89.8M | $32.0M | ||
| Q3 25 | $120.1M | $16.9M | ||
| Q2 25 | $133.7M | $25.3M | ||
| Q1 25 | $180.0M | $19.5M | ||
| Q4 24 | $79.6M | $33.7M | ||
| Q3 24 | $91.6M | $24.5M | ||
| Q2 24 | $95.3M | $25.4M | ||
| Q1 24 | $114.1M | $22.4M |
| Q4 25 | 38.0% | 25.3% | ||
| Q3 25 | 38.7% | 24.7% | ||
| Q2 25 | 38.8% | 25.2% | ||
| Q1 25 | 39.6% | 24.8% | ||
| Q4 24 | 38.1% | 25.4% | ||
| Q3 24 | 38.1% | 24.6% | ||
| Q2 24 | 37.9% | 25.1% | ||
| Q1 24 | 38.3% | 24.9% |
| Q4 25 | 5.7% | 3.2% | ||
| Q3 25 | 7.2% | 1.7% | ||
| Q2 25 | 8.1% | 2.5% | ||
| Q1 25 | 10.1% | 1.8% | ||
| Q4 24 | 5.3% | 3.3% | ||
| Q3 24 | 6.3% | 2.3% | ||
| Q2 24 | 6.7% | 2.6% | ||
| Q1 24 | 7.9% | 2.2% |
| Q4 25 | 4.2% | 2.5% | ||
| Q3 25 | 5.5% | 1.4% | ||
| Q2 25 | 6.0% | 2.1% | ||
| Q1 25 | 8.0% | 1.6% | ||
| Q4 24 | 4.0% | 2.7% | ||
| Q3 24 | 4.7% | 2.1% | ||
| Q2 24 | 5.0% | 2.1% | ||
| Q1 24 | 6.1% | 1.9% |
| Q4 25 | $0.93 | $1.27 | ||
| Q3 25 | $1.22 | $0.69 | ||
| Q2 25 | $1.35 | $0.96 | ||
| Q1 25 | $1.81 | $0.73 | ||
| Q4 24 | $0.78 | $1.25 | ||
| Q3 24 | $0.91 | $0.91 | ||
| Q2 24 | $0.94 | $0.95 | ||
| Q1 24 | $1.12 | $0.83 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $257.3M | $214.2M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $1.4B | $1.4B |
| 総資産 | $4.2B | $2.0B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $257.3M | $214.2M | ||
| Q3 25 | $322.4M | $177.6M | ||
| Q2 25 | $261.4M | $188.8M | ||
| Q1 25 | $285.7M | $337.9M | ||
| Q4 24 | $265.2M | $382.3M | ||
| Q3 24 | $309.7M | $381.2M | ||
| Q2 24 | $177.3M | $398.7M | ||
| Q1 24 | $312.3M | $397.5M |
| Q4 25 | $1.4B | $1.4B | ||
| Q3 25 | $1.4B | $1.3B | ||
| Q2 25 | $1.4B | $1.3B | ||
| Q1 25 | $1.3B | $1.4B | ||
| Q4 24 | $1.3B | $1.4B | ||
| Q3 24 | $1.3B | $1.4B | ||
| Q2 24 | $1.3B | $1.4B | ||
| Q1 24 | $1.2B | $1.4B |
| Q4 25 | $4.2B | $2.0B | ||
| Q3 25 | $4.0B | $2.0B | ||
| Q2 25 | $3.8B | $1.9B | ||
| Q1 25 | $3.7B | $2.1B | ||
| Q4 24 | $3.6B | $2.1B | ||
| Q3 24 | $3.6B | $2.1B | ||
| Q2 24 | $3.4B | $2.1B | ||
| Q1 24 | $3.5B | $2.0B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $138.5M | $86.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $66.3M | $36.4M |
| FCFマージンFCF / 売上 | 3.1% | 2.8% |
| 設備投資強度設備投資 / 売上 | 3.4% | 3.9% |
| キャッシュ転換率営業CF / 純利益 | 1.54× | 2.71× |
| 直近12ヶ月FCF直近4四半期 | $467.7M | $4.8M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $138.5M | $86.6M | ||
| Q3 25 | $167.1M | $59.2M | ||
| Q2 25 | $111.2M | $56.6M | ||
| Q1 25 | $299.1M | $4.9M | ||
| Q4 24 | $124.9M | $87.1M | ||
| Q3 24 | $209.1M | $25.8M | ||
| Q2 24 | $91.6M | $40.3M | ||
| Q1 24 | $219.7M | $34.2M |
| Q4 25 | $66.3M | $36.4M | ||
| Q3 25 | $111.4M | $-4.7M | ||
| Q2 25 | $50.4M | $1.4M | ||
| Q1 25 | $239.6M | $-28.3M | ||
| Q4 24 | $56.2M | $33.7M | ||
| Q3 24 | $156.3M | $-16.5M | ||
| Q2 24 | $33.9M | $10.2M | ||
| Q1 24 | $168.5M | $-1.3M |
| Q4 25 | 3.1% | 2.8% | ||
| Q3 25 | 5.1% | -0.4% | ||
| Q2 25 | 2.3% | 0.1% | ||
| Q1 25 | 10.7% | -2.4% | ||
| Q4 24 | 2.8% | 2.7% | ||
| Q3 24 | 8.0% | -1.4% | ||
| Q2 24 | 1.8% | 0.9% | ||
| Q1 24 | 8.9% | -0.1% |
| Q4 25 | 3.4% | 3.9% | ||
| Q3 25 | 2.5% | 5.1% | ||
| Q2 25 | 2.7% | 4.5% | ||
| Q1 25 | 2.7% | 2.8% | ||
| Q4 24 | 3.4% | 4.3% | ||
| Q3 24 | 2.7% | 3.6% | ||
| Q2 24 | 3.0% | 2.5% | ||
| Q1 24 | 2.7% | 3.0% |
| Q4 25 | 1.54× | 2.71× | ||
| Q3 25 | 1.39× | 3.50× | ||
| Q2 25 | 0.83× | 2.24× | ||
| Q1 25 | 1.66× | 0.25× | ||
| Q4 24 | 1.57× | 2.59× | ||
| Q3 24 | 2.28× | 1.05× | ||
| Q2 24 | 0.96× | 1.58× | ||
| Q1 24 | 1.93× | 1.53× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
SFM
| Perishables | $1.2B | 56% |
| Non Perishables | $935.4M | 44% |
WMK
| Grocery | $1.0B | 80% |
| Pharmacy | $186.7M | 14% |
| Fuel Product | $66.5M | 5% |
| Services | $5.9M | 0% |
| Manufacturing | $2.2M | 0% |
