Investing activities Net cash generated from investing activities was US$1.1 million in 2024, which was primarily attributable to income generated from the company’s short-term investments in certain money market funds during 2024. Net cash used in investing activities was US$0.1 million in 2023, which was primarily attributable to the purchase of property, equipment and software.
Net cash generated from investing activities was US$1.1 million in 2024, which was primarily attributable to income generated from the company’s short-term investments in certain money market funds during 2024. Net cash used in investing activities was US$0.1 million in 2023, which was primarily attributable to the purchase of property, equipment and software.
Financing activities Net cash generated from financing activities was US$3.8 million in 2024, which was mainly attributable to (i) proceeds from borrowings of US$4.9 million, (ii) net proceeds from sale of ADSs of US$7.0 million under the ATM Offering, and (iii) proceeds from share option exercise of US$0.2 million, offset by repayment of borrowings of US$8.3 million.
Net cash generated from financing activities was US$3.8 million in 2024, which was mainly attributable to (i) proceeds from borrowings of US$4.9 million, (ii) net proceeds from sale of ADSs of US$7.0 million under the ATM Offering, and (iii) proceeds from share option exercise of US$0.2 million, offset by repayment of borrowings of US$8.3 million.
See “Item 3 Key Information— Risk Factors—Risks Related to Doing Business in the PRC—If we are classified as a PRC resident enterprise for PRC income tax purposes, such classification could result in unfavorable tax consequences to us and our non-PRC shareholders or ADS holders.” 158 Table of Contents Critical Accounting Policies and Judgments Basis of presentation Our consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or U.S.
See “Item 3 Key Information— Risk Factors—Risks Related to Doing Business in the PRC—If we are classified as a PRC resident enterprise for PRC income tax purposes, such classification could result in unfavorable tax consequences to us and our non-PRC shareholders or ADS holders.” 157 Table of Contents Critical Accounting Policies and Judgments Basis of presentation Our consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or U.S.
Trend Information Other than as disclosed elsewhere in this annual report, we are not aware of any trends, uncertainties, demands, commitments or events for the year ended December 31, 2024 that are reasonably likely to have a material and adverse effect on our net revenues, income, profitability, liquidity or capital resources, or that would cause the disclosed financial information to be not necessarily indicative of future results of operations or financial condition. 5.E.
Trend Information Other than as disclosed elsewhere in this annual report, we are not aware of any trends, uncertainties, demands, commitments or events for the year ended December 31, 2025 that are reasonably likely to have a material and adverse effect on our net revenues, income, profitability, liquidity or capital resources, or that would cause the disclosed financial information to be not necessarily indicative of future results of operations or financial condition. 5.E.
Dividends payable by an U.S. entity, to non-U.S. resident enterprises shall be subject to 30% withholding tax, unless the respective non-U.S. resident enterprise’s jurisdiction of incorporation has a tax treaty or arrangements with U.S. that provides for a reduced withholding tax rate or an exemption from withholding tax. 157 Table of Contents PRC Our subsidiary in China is incorporated under PRC law and, as such, is subject to PRC enterprise income tax on their taxable income in accordance with the relevant PRC income tax laws.
Dividends payable by an U.S. entity, to non-U.S. resident enterprises shall be subject to 30% withholding tax, unless the respective non-U.S. resident enterprise’s jurisdiction of incorporation has a tax treaty or arrangements with U.S. that provides for a reduced withholding tax rate or an exemption from withholding tax. 156 Table of Contents PRC Our subsidiary in China is incorporated under PRC law and, as such, is subject to PRC enterprise income tax on their taxable income in accordance with the relevant PRC income tax laws.
For elements of collaboration arrangements that are accounted for pursuant to ASC 808, an appropriate recognition method is determined and applied consistently. 159 Table of Contents Under the criteria of ASC 606, we recognize revenue to depict the transfer of control of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to receive in exchange for those goods or services.
For elements of collaboration arrangements that are accounted for pursuant to ASC 808, an appropriate recognition method is determined and applied consistently. 158 Table of Contents Under the criteria of ASC 606, we recognize revenue to depict the transfer of control of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to receive in exchange for those goods or services.
No provision for Hong Kong profits tax was made as there were no assessable profits derived from or earnings in Hong Kong for the years ended December 31, 2022, 2023 and 2024. United States Our subsidiary in the U.S., Adagene Incorporated, is incorporated in the U.S. and subject to U.S. federal corporate income tax at a rate of 21%.
No provision for Hong Kong profits tax was made as there were no assessable profits derived from or earnings in Hong Kong for the years ended December 31, 2023, 2024 and 2025. United States Our subsidiary in the U.S., Adagene Incorporated, is incorporated in the U.S. and subject to U.S. federal corporate income tax at a rate of 21%.
Research and development expenses are charged to expense as incurred when these expenditures relate to our research and development services and have no alternative future uses. As of December 31, 2024, we have several ongoing clinical studies in various clinical trial stages. The contracts with CRO and CMO are generally cancellable, with notice, at our option.
Research and development expenses are charged to expense as incurred when these expenditures relate to our research and development services and have no alternative future uses. As of December 31, 2025, we have several ongoing clinical studies in various clinical trial stages. The contracts with CRO and CMO are generally cancellable, with notice, at our option.
This is due to numerous risks and uncertainties associated with developing drugs, including the uncertainty of: ● the scope, rate of progress, results and cost of our clinical trials, preclinical studies and other related activities; 156 Table of Contents ● the cost of manufacturing clinical supplies, and establishing commercial supplies, of any product candidates; ● the number and characteristics of product candidates that we pursue; ● the cost, timing and outcomes of regulatory approvals; ● the cost and timing of establishing sales, marketing and distribution capabilities; and ● the terms and timing of any collaboration, licensing or other arrangements that we may establish, including any required milestone and royalty payments thereunder.
This is due to numerous risks and uncertainties associated with developing drugs, including the uncertainty of: ● the scope, rate of progress, results and cost of our clinical trials, preclinical studies and other related activities; ● the cost of manufacturing clinical supplies, and establishing commercial supplies, of any product candidates; ● the number and characteristics of product candidates that we pursue; ● the cost, timing and outcomes of regulatory approvals; ● the cost and timing of establishing sales, marketing and distribution capabilities; and ● the terms and timing of any collaboration, licensing or other arrangements that we may establish, including any required milestone and royalty payments thereunder.
We did not record any accrued expenses related to cancellation of CRO or CMO contracts as of December 31, 2023 or 2024 as we did not have any plan to cancel the existing CRO or CMO contracts. Income taxes We follow the liability method of accounting for income taxes in accordance with ASC 740, Income Taxes , or ASC 740.
We did not record any accrued expenses related to cancellation of CRO or CMO contracts as of December 31, 2024 or 2025 as we did not have any plan to cancel the existing CRO or CMO contracts. Income taxes We follow the liability method of accounting for income taxes in accordance with ASC 740, Income Taxes , or ASC 740.
Level 3—Unobservable inputs which are supported by little or no market activity. 160 Table of Contents ASC 820 describes three main approaches to measuring the fair value of assets and liabilities: (1) market approach; (2) income approach; and (3) cost approach.
Level 3—Unobservable inputs which are supported by little or no market activity. 159 Table of Contents ASC 820 describes three main approaches to measuring the fair value of assets and liabilities: (1) market approach; (2) income approach; and (3) cost approach.
Moreover, we expect to incur additional costs associated with operating as a public company, including expenses related to legal, accounting, regulatory, maintaining compliance with exchange listing and SEC requirements, director and officer insurance premiums, and investor relations. Our principal source of liquidity has been cash generated from the proceeds received from the issuance and sale of our shares.
Moreover, we expect to incur additional costs associated with operating as a public company, including expenses related to legal, accounting, regulatory, maintaining compliance with exchange listing and SEC requirements, director and officer insurance premiums, and investor relations. 166 Table of Contents Our principal source of liquidity has been cash generated from the proceeds received from the issuance and sale of our shares.
Significant estimates and assumptions reflected in our consolidated financial statements include, but are not limited to, licensing and collaboration revenue recognition, research and development expense allocation, the useful lives and impairment of long-lived assets, tax valuation allowance, share-based compensation expenses and measurement of right-of-use assets and lease liabilities.
Significant estimates and assumptions reflected in our consolidated financial statements include, but are not limited to, licensing and collaboration revenue recognition, research and development expense allocation, the useful lives and impairment of long-lived assets, tax valuation allowance, share-based compensation expenses, measurement of right-of-use assets and lease liabilities, and the fair value of warrant liabilities.
Significant estimates and assumptions reflected in the Group’s consolidated financial statements include, but are not limited to, licensing and collaboration revenue recognition, research and development expense allocation, the useful lives and impairment of long-lived assets, tax valuation allowance, share based compensation expenses, and measurement of right-of-use assets and lease liabilities.
Significant estimates and assumptions reflected in the Group’s consolidated financial statements include, but are not limited to, licensing and collaboration revenue recognition, research and development expense allocation, the useful lives and impairment of long-lived assets, tax valuation allowance, share based compensation expenses, measurement of right-of-use assets and lease liabilities and the fair value of warrant liabilities.
For example, if we are required to conduct additional clinical trials or other testing of any of our product candidates beyond those that are contemplated or if we experience significant delays in enrollment in any clinical trials, we could incur significant additional costs and the clinical development timeline for our product candidates may be delayed. Administrative expenses .
For example, if we are required to conduct additional clinical trials or other testing of any of our product candidates beyond those that are contemplated or if we experience significant delays in enrollment in any clinical trials, we could incur significant additional costs and the clinical development timeline for our product candidates may be delayed. 155 Table of Contents Administrative expenses .
We have forged strategic collaborations with reputable global partners that leverage our technology in multiple approaches at the vanguard of science. 154 Table of Contents We aim to push the boundaries of antibody discovery and engineering through the precise design, construction, and selection of antibody product candidates intractable to traditional antibody technology.
We have forged strategic collaborations with reputable global partners that leverage our technology in multiple approaches at the vanguard of science. We aim to push the boundaries of antibody discovery and engineering through the precise design, construction, and selection of antibody product candidates intractable to traditional antibody technology.
In addition, the subsidiary in Australia received research and development tax incentive in cash from the Australian Taxation Office in the years ended December 31, 2022 and 2023. Such tax incentive was recognized as other income upon receipt as the incentive was not dependent upon having a tax liability and further performance by the Group was not required.
In addition, the subsidiary in Australia received research and development tax incentive in cash from the Australian Taxation Office in the year ended December 31, 2023. Such tax incentive was recognized as other income upon receipt as the incentive was not dependent upon having a tax liability and further performance by the Group was not required.
We anticipate that our expenses will increase significantly in connection with our ongoing activities, as we: ● continue advancement of and investment in our proprietary DPL platform; ● advance the development of ADG126, ADG206 and other preclinical drug candidates; ● continue our ongoing and planned research and development of other lead product candidates; ● discover and develop additional antibody product candidates and further expand our preclinical and clinical product pipeline; ● maintain, expand and protect our intellectual property portfolio; ● expand our collaborations with contract manufacturing organizations and contract research organizations; ● seek regulatory approvals for any product candidates that successfully complete clinical trials; ● establish sales and marketing teams and distribution network to commercialize any product candidate for which we may obtain regulatory approval; ● attract, hire and retain additional clinical, scientific, management and administrative personnel; ● expand our operations globally; and ● incur additional costs associated with operating as a public company. 155 Table of Contents Key Components of Results of Operations Revenue Licensing and collaboration revenue.
We anticipate that our expenses will increase significantly in connection with our ongoing activities, as we: ● continue advancement of and investment in our proprietary DPL platform; 153 Table of Contents ● advance the development of ADG126 and other drug candidates; ● continue our ongoing and planned research and development of other lead product candidates; ● discover and develop additional antibody product candidates and further expand our preclinical and clinical product pipeline; ● maintain, expand and protect our intellectual property portfolio; ● expand our collaborations with contract manufacturing organizations and contract research organizations; ● seek regulatory approvals for any product candidates that successfully complete clinical trials; ● establish sales and marketing teams and distribution network to commercialize any product candidate for which we may obtain regulatory approval; ● attract, hire and retain additional clinical, scientific, management and administrative personnel; ● expand our operations globally; and ● incur additional costs associated with operating as a public company.
Our capital expenditures were US$0.7 million, US$0.1 million and US$34 thousand in 2022, 2023 and 2024, respectively. We intend to fund our future capital expenditures with our existing cash balance. Holding Company Structure Adagene Inc. is a holding company with no material operations of its own.
Our capital expenditures were US$0.1 million, US$34 thousand and US$17 thousand in 2023, 2024 and 2025, respectively. We intend to fund our future capital expenditures with our existing cash balance. Holding Company Structure Adagene Inc. is a holding company with no material operations of its own.
Meanwhile, we are prioritizing and focusing on the development of ADG126, which is currently in Phase 1b/2 dose expansion in combination with pembrolizumab in MSS CRC patients. We also have a robust preclinical pipeline of four programs in IND-enabling studies, including masked T cell engagers, as well as over 50 programs in various stages of discovery.
Meanwhile, we are prioritizing and focusing on the development of ADG126, which is currently in phase 1b/2 and phase 2 clinical development in combination with pembrolizumab in MSS CRC patients. We also have a robust preclinical pipeline of four programs in IND-enabling studies, including masked T cell engagers, as well as over 20 programs in various stages of discovery.
For the year ended December 31, 2022 and 2023, income tax expense was US$0.5 million and US$1.7 million due to taxable profits generated by the U.S. subsidiary, respectively. For the year ended December 31, 2024, income tax benefit was US$18 thousand due to decrease in revenue and application of tax deductions and tax credits.
For the year ended December 31, 2023, income tax expense was US$1.7 million due to taxable profits generated by the U.S. subsidiary. For the years ended December 31, 2024 and 2025, income tax benefit was US$18 thousand and US$0.3 million, respectively, due to decrease in revenue and application of tax deductions and tax credits.
Our licensing and collaboration revenue is currently comprised of upfront and/or milestone payments associated with out-licensing arrangements. Our licensing and collaboration revenue for the years ended December 31, 2022, 2023 and 2024 was primarily derived from granting licenses to use and otherwise exploit certain of our intellectual properties.
Key Components of Results of Operations Revenue Licensing and collaboration revenue. Our licensing and collaboration revenue is currently comprised of upfront and/or milestone payments associated with out-licensing arrangements. Our licensing and collaboration revenue for the years ended December 31, 2023, 2024 and 2025 was primarily derived from granting licenses to use and otherwise exploit certain of our intellectual properties.
The income tax benefit for the year ended December 31, 2024 was primarily attributable to the current tax benefit resulted from the significant decrease of revenue and application of tax deductions and tax credit by Adagene Incorporated, our wholly owned subsidiary in the U.S.
The income tax benefit for the year ended December 31, 2025 was primarily attributable to the current tax benefit resulted from the application of tax deductions and tax credit by Adagene Incorporated, our wholly owned subsidiary in the U.S.
Research and Development, Patents and Licenses, Etc. See “Item 4 Information on the Company—4.C. Business Overview — Our Platform” and “—Intellectual Property.” 5.D.
Research and Development, Patents and Licenses, Etc. See “Item 4 Information on the Company—4.C. Business Overview — Our Platform” and “—Intellectual Property.” 169 Table of Contents 5.D.
Foreign exchange gain (loss), net We recorded foreign exchange gain of US$1.4 million for the year ended December 31, 2023 and foreign exchange loss of US$0.9 million for the year ended December 31, 2024, respectively.
Foreign exchange gain (loss), net We recorded foreign exchange loss of US$0.9 million for the year ended December 31, 2024 and foreign exchange gain of US$1.3 million for the year ended December 31, 2025, respectively.
Non-GAAP Financial Measures Non-GAAP net loss, which is defined as net loss attributable to ordinary shareholders for the year after excluding share-based compensation expenses. The Non-GAAP net loss was US$28.5 million for the year ended December 31, 2024, as compared to US$11.7 million for the year ended December 31, 2023.
Non-GAAP Financial Measures Non-GAAP net loss, which is defined as net loss attributable to ordinary shareholders for the year after excluding share-based compensation expenses. The Non-GAAP net loss was US$13.9 million for the year ended December 31, 2025, as compared to US$28.5 million for the year ended December 31, 2024.
During the year ended December 31, 2024, we completed the sale of an aggregate of 2,504,692 ADSs, representing 3,130,862 ordinary shares, through an at-the-market equity offering program (the “ATM Offering”), under which we received net proceeds of approximately US$7.0 million in 2024.
During the year ended December 31, 2024, we completed the sale of an aggregate of 2,504,692 ADSs, representing 3,130,862 ordinary shares, through an at-the-market equity offering program (the “ATM Offering”), under which we received net proceeds of approximately US$7.0 million in 2024. During the year ended December 31, 2025, no additional capital was raised from the ATM Offering.
We believe that it is more likely than not that these net accumulated operating losses will not be utilized in the near future. Therefore, we have provided full valuation allowances for the deferred tax assets for all subsidiaries as of December 31, 2022, 2023 and 2024.
We have incurred net accumulated operating losses for income tax purposes since our inception. We believe that it is more likely than not that these net accumulated operating losses will not be utilized in the near future. Therefore, we have provided full valuation allowances for the deferred tax assets for all subsidiaries as of December 31, 2023, 2024 and 2025.
Interest and investment income Our interest and investment income was US$3.8 million for the year ended December 31, 2024 as compared to US$4.3 million for the year ended December 31, 2023.
Interest and investment income Our interest and investment income was US$2.3 million for the year ended December 31, 2025 as compared to US$3.8 million for the year ended December 31, 2024.
Management bases the estimates on historical experience and various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities.
Management bases the estimates on historical experience and various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results could materially differ from those estimates.
Operating and Financial Review and Prospects—5.A Operating Results—Year Ended December 31, 2023 Compared to Year Ended December 31, 2022” beginning on page 156 of our annual report on Form 20-F for the year ended December 31, 2023 filed with the Securities and Exchange Commission on March 29, 2024.
Operating and Financial Review and Prospects—5.A Operating Results—Year Ended December 31, 2024 Compared to Year Ended December 31, 2023” beginning on page 164 of our annual report on Form 20-F for the year ended December 31, 2024 filed with the Securities and Exchange Commission on March 24, 2025.
Non-GAAP net loss per ordinary share for the year ended December 31, 2024 on both basic and diluted basis was US$0.51. Non-GAAP net loss per ordinary share for the year ended December 31, 2023 on both basic and diluted basis was US$0.21.
Non-GAAP net loss per ordinary share for the year ended December 31, 2025 on both basic and diluted basis was US$0.24.
Based on our current operating plan, we believe that our current cash and cash equivalents will be sufficient to meet our current and anticipated working capital requirements and capital expenditures for at least the next 12 months, and expect that our current cash balance will be sufficient to fund operations into the end of 2026.
Based on our current operating plan, we believe that our current cash and cash equivalents will be sufficient to meet our current and anticipated working capital requirements and capital expenditures for at least the next 12 months.
Our net losses were US$80.0 million, US$18.9 million and US$33.4 million for the years ended December 31, 2022, 2023 and 2024, respectively. As of December 31, 2024, we had accumulated deficit of US$311.2 million. We expect to continue to incur significant expenses and operating losses for the foreseeable future.
Our net losses were US$18.9 million, US$33.4 million and US$17.6 million for the years ended December 31, 2023, 2024 and 2025, respectively. As of December 31, 2025, we had accumulated deficit of US$328.8 million. We expect to continue to incur significant expenses and operating losses for the foreseeable future.
This loss of foreign exchange in 2024 was primarily attributable to the appreciation of U.S. dollars against global currencies including Renminbi, Australian dollar and Swiss Franc, which negatively impacted our Australian dollar and Swiss Franc denominated receivable accounts of our subsidiaries, offset by the positive impact of our U.S. dollar denominated accounts receivable of Adagene Suzhou.
This gain of foreign exchange in 2025 was primarily attributable to the depreciation of U.S. dollars against global currencies including Renminbi, Australian dollar and Swiss Franc, which positively impacted our Australian dollar and Swiss Franc denominated receivable accounts of our subsidiaries, offset by the negative impact of our U.S. dollar denominated accounts receivable of Adagene Suzhou.
Research and development expenses The following table sets forth a breakdown of the major components of our research and development expenses in absolute amounts and as a percentage of our total research and development expenses for the periods indicated: For the Year Ended December 31, 2023 2024 US$ % US$ % (in thousands, except percentages) Research and development expenses Payroll and other related costs of personnel 18,492 50.5 % 14,489 50.3 % Costs related to clinical programs 12,264 33.5 % 10,067 35.0 % Costs related to clinical trials 11,162 30.5 % 8,927 31.0 % CMC and toxicology costs associated with the clinical programs 1,102 3.0 % 1,140 4.0 % Costs related to preclinical testing of non-clinical programs 978 2.7 % 396 1.4 % Costs required to develop the product candidates 1,449 4.0 % 948 3.3 % Other research and development expenses 3,456 9.4 % 2,881 10.0 % Total 36,639 100.0 % 28,781 100.0 % Our research and development expenses decreased by 21.4% from US$36.6 million for the year ended December 31, 2023 to US$28.8 million for the year ended December 31, 2024, reflecting clinical focus on and prioritization of the company’s masked, anti-CTLA-4 SAFEbody ADG126.
Research and development expenses The following table sets forth a breakdown of the major components of our research and development expenses in absolute amounts and as a percentage of our total research and development expenses for the periods indicated: For the Year Ended December 31, 2024 2025 US$ % US$ % (in thousands, except percentages) Research and development expenses Payroll and other related costs of personnel 14,489 50.3 % 11,494 52.2 % Costs related to clinical programs 10,067 35.0 % 6,683 30.3 % Costs related to clinical trials 8,927 31.0 % 5,480 24.9 % CMC and toxicology costs associated with the clinical programs 1,140 4.0 % 1,203 5.4 % Costs related to preclinical testing of non-clinical programs 396 1.4 % 348 1.6 % Costs required to develop the product candidates 948 3.3 % 722 3.3 % Other research and development expenses 2,881 10.0 % 2,787 12.6 % Total 28,781 100.0 % 22,034 100.0 % Our research and development expenses decreased by 23.4% from US$28.8 million for the year ended December 31, 2024 to US$22.0 million for the year ended December 31, 2025, reflecting clinical focus on and prioritization of the company’s masked, anti-CTLA-4 SAFEbody ADG126.
The following table summarizes our research and development expenses for our clinical-stage product candidates, preclinical product candidates and research pipeline for the years ended December 31, 2022, 2023 and 2024, respectively. For the Year Ended December 31, 2022 2023 2024 US$ US$ US$ (in thousands) Direct research and development expenses: ADG126 12,363 8,362 8,297 ADG116 9,818 2,317 1,079 ADG106 2,960 886 164 Preclinical product candidates, research pipeline and others 23,896 1,549 859 Total direct research and development expenses 49,037 13,114 10,399 Indirect research and development expenses: Payroll and other related costs of personnel 24,093 18,492 14,489 Lab supplies and other research and development expenses 8,210 5,033 3,893 Total indirect research and development expenses 32,303 23,525 18,382 Total research and development expenses 81,340 36,639 28,781 At this time, we cannot reasonably estimate the nature, timing and estimated costs of the efforts that will be necessary to complete the development of, or the period, if any, in which material net cash inflows may commence from, any of our product candidates.
The following table summarizes our research and development expenses for our clinical-stage product candidates, preclinical product candidates and research pipeline for the years ended December 31, 2023, 2024 and 2025, respectively. For the Year Ended December 31, 2023 2024 2025 US$ US$ US$ (in thousands) Direct research and development expenses: ADG126 8,362 8,297 6,043 ADG116 2,317 1,079 60 ADG106 886 164 64 Preclinical product candidates, research pipeline and others 1,549 859 795 Total direct research and development expenses 13,114 10,399 6,962 Indirect research and development expenses: Payroll and other related costs of personnel 18,492 14,489 11,494 Lab supplies and other research and development expenses 5,033 3,893 3,578 Total indirect research and development expenses 23,525 18,382 15,072 Total research and development expenses 36,639 28,781 22,034 At this time, we cannot reasonably estimate the nature, timing and estimated costs of the efforts that will be necessary to complete the development of, or the period, if any, in which material net cash inflows may commence from, any of our product candidates.
To date, we have not made any material adjustments to our prior estimates of research and development expenses. 170 Table of Contents Share based compensation Share-based compensation awards are measured at the grant date fair value of the awards and recognized as expenses a) immediately at the grant date if no vesting conditions are required; b) for share-based awards granted with only service conditions, using the straight-line method over the vesting period; or c) for share-based awards granted with service conditions and performance conditions, using the graded vesting method over the vesting period if and when the we conclude that it is probable that the performance conditions will be achieved.
Share based compensation Share-based compensation awards are measured at the grant date fair value of the awards and recognized as expenses a) immediately at the grant date if no vesting conditions are required; b) for share-based awards granted with only service conditions, using the straight-line method over the vesting period; or c) for share-based awards granted with service conditions and performance conditions, using the graded vesting method over the vesting period if and when the we conclude that it is probable that the performance conditions will be achieved.
Actual results could materially differ from those estimates. 169 Table of Contents Certain of these estimates are considered critical as they involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on our consolidated financial statements. Our critical accounting estimates are summarized below.
Certain of these estimates are considered critical as they involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on our consolidated financial statements. Our critical accounting estimates are summarized below.
The operating results in any period are not necessarily indicative of the results that may be expected for any future period. For the Year Ended December 31, 2022 2023 2024 US$ US$ US$ (in thousands, except per share information) Revenue: Licensing and collaboration revenue 9,293 18,111 103 Operating expenses and income: Research and development expenses (81,340) (36,639) (28,781) Administrative expenses (11,874) (8,673) (7,274) Other operating income, net — 3,481 — Loss from operations (83,921) (23,720) (35,952) Interest income 378 4,283 3,801 Interest expense (693) (1,108) (852) Other income, net 2,168 1,844 467 Foreign exchange gain (loss), net 2,555 1,446 (906) Loss before income tax (79,513) (17,255) (33,442) Income tax benefit (expense) (459) (1,691) 18 Net loss attributable to Adagene Inc.’s shareholders (79,972) (18,946) (33,424) Other comprehensive income (loss): Foreign currency translation adjustments, net of nil tax (755) (951) 1,273 Total comprehensive loss attributable to Adagene Inc.’s shareholders (80,727) (19,897) (32,151) Net loss attributable to Adagene Inc.’s shareholders (79,972) (18,946) (33,424) Net loss attributable to ordinary shareholders (79,972) (18,946) (33,424) Weighted average number of ordinary shares used in per share calculation: —Basic 54,135 54,738 56,288 —Diluted 54,135 54,738 56,288 Net loss per ordinary share —Basic (1.48) (0.35) (0.59) —Diluted (1.48) (0.35) (0.59) 163 Table of Contents Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 Licensing and collaboration revenue Our licensing and collaboration revenue was US$0.1 million for the year ended December 31, 2024, compared to US$18.1 million for the year ended December 31, 2023.
The operating results in any period are not necessarily indicative of the results that may be expected for any future period. For the Year Ended December 31, 2023 2024 2025 US$ US$ US$ (in thousands, except per share information) Revenue: Licensing and collaboration revenue 18,111 103 7,671 Operating expenses and income: Research and development expenses (36,639) (28,781) (22,034) Administrative expenses (8,673) (7,274) (7,076) Other operating income, net 3,481 — — Loss from operations (23,720) (35,952) (21,439) Interest and investment income 4,283 3,801 2,304 Interest expense (1,108) (852) (463) Other income, net 1,844 467 324 Foreign exchange gain (loss), net 1,446 (906) 1,318 Change in fair value of warrant liabilities — — 48 Loss before income tax (17,255) (33,442) (17,908) Income tax benefit (expense) (1,691) 18 298 Net loss attributable to Adagene Inc.’s shareholders (18,946) (33,424) (17,610) Other comprehensive income (loss): Foreign currency translation adjustments, net of nil tax (951) 1,273 (1,387) Total comprehensive loss attributable to Adagene Inc.’s shareholders (19,897) (32,151) (18,997) Net loss attributable to Adagene Inc.’s shareholders (18,946) (33,424) (17,610) Net loss attributable to ordinary shareholders (18,946) (33,424) (17,610) Weighted average number of ordinary shares used in per share calculation: —Basic 54,738 56,288 59,006 —Diluted 54,738 56,288 59,006 Net loss per ordinary share —Basic (0.35) (0.59) (0.30) —Diluted (0.35) (0.59) (0.30) 163 Table of Contents Year Ended December 31, 2025 Compared to Year Ended December 31, 2024 Licensing and collaboration revenue Our licensing and collaboration revenue was US$7.7 million for the year ended December 31, 2025, compared to US$0.1 million for the year ended December 31, 2024.
The assumptions used to estimate the fair value of the share options granted are as follows: For the year ended December 31, 2022 2023 2024 Risk-free interest rate 1.92% - 4.25 % 3.38% - 4.86 % 4.18% – 4.59 % Dividend yield 0 % 0 % 0 % Expected volatility range 74.2% - 74.9 % 72.6% - 73.1 % 73.3% – 75.6 % Exercise multiple 2.2 – 2.8 2.2 – 2.8 2.2 – 2.8 Contractual life 10 years 10 years 10 years Borrowings Borrowings are recognized initially at fair value, net of transaction costs incurred.
Our management is ultimately responsible for the determination of the estimated fair value of its ordinary shares. 161 Table of Contents The assumptions used to estimate the fair value of the share options granted are as follows: For the year ended December 31, 2023 2024 2025 Risk-free interest rate 3.38% - 4.86 % 4.18% – 4.59 % 4.22% – 4.49 % Dividend yield 0 % 0 % 0 % Expected volatility range 72.6% - 73.1 % 73.3% – 75.6 % 76.4% – 77.2 % Exercise multiple 2.2 – 2.8 2.2 – 2.8 2.2 – 2.8 Contractual life 10 years 10 years 10 years Borrowings Borrowings are recognized initially at fair value, net of transaction costs incurred.
We believe that non-GAAP net loss and non-GAAP net loss per ordinary share for the year provide useful information about our results of operations, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by its management in our financial and operational decision-making. 165 Table of Contents Non-GAAP net loss and non-GAAP net loss per ordinary share for the year should not be considered in isolation or construed as an alternative to operating profit, loss for the year or any other measure of performance or as an indicator of its operating performance.
We believe that non-GAAP net loss and non-GAAP net loss per ordinary share for the year provide useful information about our results of operations, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by its management in our financial and operational decision-making.
The 2024 net loss was higher due to significant decrease in licensing and collaboration revenue recognized contracts with customers, offset by decreases in both research and development expenses and administrative expenses. Year Ended December 31, 2023 Compared to Year Ended December 31, 2022 See “Item 5.
The 2025 net loss was lower due to combined impact of significant increase in licensing and collaboration revenue recognized from collaobartion and technology licensing contracts with customers, and decreases in both research and development expenses and administrative expenses. Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 See “Item 5.
The difference between our net loss of US$80.0 million and the net cash used in operating activities was mainly due to (i) an increase in prepayments and other current assets of US$0.9 million, (ii) a decrease in accruals and other current liabilities of US$0.8 million, (iii) a decrease in income tax payable of US$1.7 million as income tax was paid, and (iv) a decrease in lease liabilities of US$0.3 million given adoption of ASC 842, offset by (i) non-cash share-based compensation expenses of US$10.5 million, (ii) a decrease of accounts receivable of US$3.0 million given receipt of milestone payment from Exelixis, Inc., (iii) a decrease in amounts due from related parties of US$3.9 million, (iv) an increase of accounts payable of US$0.3 million, (v) an increase in contract liabilities of US$9.6 million given receipt of upfront fee from Sanofi, (vi) an increase in amount due to related parties of US$8.9 million, (vii) depreciation and amortization of US$1.1 million, and (viii) amortization of right-of use assets and interest of lease liabilities of US$0.3 million.
The difference between our net loss of US$17.6 million and the net cash used in operating activities was mainly due to (i) income from short-term investments of US$0.5 million, (ii) an increase in prepayments and other current assets of US$0.3 million, (iii) a decrease in accounts payable of US$1.4 million, (iv) a decrease in amount due to related parties of US$2.8 million as a result of payments made to the related parties, and (v) a decrease in lease liabilities of US$0.2 million, offset by (i) non-cash share-based compensation expenses of US$3.7 million, (ii) an increase in contract liabilities of US$3.5 million due to option payment from Sanofi and upfront payment from Exelixis, (iii) depreciation and amortization of US$0.4 million, and (iv) amortization of right-of use assets and interest of lease liabilities of US$0.2 million.
As of December 31, 2024, we had US$85.2 million in cash and cash equivalents. 166 Table of Contents We intend to finance our future working capital requirements and capital expenditures primarily from funds raised from financing activities, including the net proceeds received from our initial public offering and our ATM Offering program, future public and private offerings of our securities, proceeds from our collaborations, and/or proceeds from borrowings.
We intend to finance our future working capital requirements and capital expenditures primarily from funds raised from financing activities, including the net proceeds received from our initial public offering and our ATM Offering program, future public and private offerings of our securities, proceeds from our collaborations, and/or proceeds from borrowings.
Net cash used in financing activities was US$5.4 million in 2023, which was mainly attributable to repayment of borrowings of US$13.5 million, offset by proceeds from borrowings of US$8.1 million.
Net cash used in financing activities was US$5.4 million in 2023, which was mainly attributable to repayment of borrowings of US$13.5 million, offset by proceeds from borrowings of US$8.1 million. Capital Expenditures Our capital expenditures are incurred primarily in connection with research and development equipment.
This decrease was primarily attributable to decrease in both interest rate and the amount of term deposits placed. 164 Table of Contents Other income, net Our other income, net decreased from US$1.8 million for the year ended December 31, 2023 to US$0.5 million for the year ended December 31, 2024, primarily attributable to decrease in government subsidies received by Adagene Suzhou to support our ongoing operations in Jiangsu Province during the year ended December 31, 2024 and decrease in the research and development tax incentive in cash from the Australian Taxation Office received by Adagene Australia Pty Ltd, our wholly-owned subsidiary in Australia.
This decrease was primarily attributable to decrease in both interest rate and the amount of short-term investments placed. 164 Table of Contents Other income, net Our other income, net decreased from US$0.5 million for the year ended December 31, 2024 to US$0.3 million for the year ended December 31, 2025, primarily attributable to decrease in government subsidies received by Adagene Suzhou to support our ongoing operations in Jiangsu Province during the year ended December 31, 2025.
Reconciliation of GAAP and Non-GAAP Results For the years ended December 31, 2022 2023 2024 US$ US$ US$ GAAP net loss attributable to ordinary shareholders (79,971,847) (18,946,370) (33,424,111) Add back: Share-based compensation expense 10,520,282 7,271,700 4,909,573 Non-GAAP net loss attributable to ordinary shareholders (69,451,565) (11,674,670) (28,514,538) Weighted average number of ordinary shares used in per share calculation: —Basic 54,135,084 54,737,530 56,287,903 —Diluted 54,135,084 54,737,530 56,287,903 Non-GAAP net loss per ordinary share —Basic (1.28) (0.21) (0.51) —Diluted (1.28) (0.21) (0.51) 5.B.
Reconciliation of GAAP and Non-GAAP Result For the years ended December 31, 2023 2024 2025 US$ US$ US$ GAAP net loss attributable to ordinary shareholders (18,946,370) (33,424,111) (17,609,413) Add back: Share-based compensation expense 7,271,700 4,909,573 3,741,548 Non-GAAP net loss attributable to ordinary shareholders (11,674,670) (28,514,538) (13,867,865) Weighted average number of ordinary shares used in per share calculation: —Basic 54,737,530 56,287,903 59,006,129 —Diluted 54,737,530 56,287,903 59,006,129 Net loss per ordinary share —Basic (0.35) (0.59) (0.30) —Diluted (0.35) (0.59) (0.30) Non-GAAP net loss per ordinary share —Basic (0.21) (0.51) (0.24) —Diluted (0.21) (0.51) (0.24) 5.B.
Our research and development expenses may vary substantially from period to period according to the status of our research and development activities. The timing of expenses is impacted by the commencement of clinical trials and enrollment of patients in clinical trials. The successful development of our product candidates is uncertain.
The timing of expenses is impacted by the commencement of clinical trials and enrollment of patients in clinical trials. The successful development of our product candidates is uncertain.
Administrative expenses Our administrative expenses decreased by 16.1% from US$8.7 million for the year ended December 31, 2023 to US$7.3 million for the year ended December 31, 2024, due to both a reduction in personnel and in office-related expenses as a result of cost-control measures.
Administrative expenses Our administrative expenses decreased by 2.7% from US$7.3 million for the year ended December 31, 2024 to US$7.1 million for the year ended December 31, 2025, as a result of cost-control measures.
Loss from operations As a result of the foregoing, our loss from operations increased by 51.6% from US$23.7 million for the year ended December 31, 2023 to US$36.0 million for the year ended December 31, 2024.
Loss from operations As a result of the foregoing, our loss from operations decreased by 40.4% from US$36.0 million for the year ended December 31, 2024 to US$21.4 million for the year ended December 31, 2025.
Net loss attributable to Adagene Inc.’s shareholders Our net loss for the year increased by 76.4% from US$18.9 million for the year ended December 31, 2023 to US$33.4 million for the year ended December 31, 2024.
Net loss attributable to Adagene Inc.’s shareholders Our net loss for the year decreased by 47.3% from US$33.4 million for the year ended December 31, 2024 to US$17.6 million for the year ended December 31, 2025.
Results of Operations The following table summarizes our consolidated results of operations for the periods presented. This information should be read together with our consolidated financial statements and related notes included elsewhere in this annual report.
This information should be read together with our consolidated financial statements and related notes included elsewhere in this annual report.
The following table presents our selected consolidated cash flow data for the years ended December 31, 2022, 2023 and 2024. For the Year Ended December 31, 2022 2023 2024 US$ US$ US$ (in thousands) Net cash used in operating activities (48,612) (28,455) (29,701) Net cash generated from (used in) investing activities (686) (77) 1,110 Net cash generated from (used in) financing activities 17,823 (5,367) 3,769 Effect of exchange rate on cash and cash equivalents 843 74 83 Net decrease in cash and cash equivalents (30,632) (33,825) (24,739) Cash and cash equivalents at the beginning of year 174,391 143,759 109,934 Cash and cash equivalents at the end of year 143,759 109,934 85,195 167 Table of Contents Operating activities Net cash used in operating activities was US$29.7 million in 2024.
The PRC government may at its discretion restrict access to foreign currencies for current account transactions in the future. 167 Table of Contents The following table presents our selected consolidated cash flow data for the years ended December 31, 2023, 2024 and 2025. For the Year Ended December 31, 2023 2024 2025 US$ US$ US$ Net cash used in operating activities (28,455) (29,701) (15,657) Net cash generated from (used in) investing activities (77) 1,110 477 Net cash generated from (used in) financing activities (5,367) 3,769 4,445 Effect of exchange rate on cash and cash equivalents 74 83 64 Net decrease in cash and cash equivalents (33,825) (24,739) (10,671) Cash and cash equivalents at the beginning of year 143,759 109,934 85,195 Cash and cash equivalents at the end of year 109,934 85,195 74,524 Operating activities Net cash used in operating activities was US$15.7 million in 2025.
We have a history of contracting with third parties that perform various preclinical and clinical trial activities on behalf of us during the ongoing research and development process. Expenses related to preclinical and clinical trials are accrued based on our estimates of the actual services performed by the third parties for the respective period.
Preclinical and clinical trial costs are a significant component of our research and development expenses. We have a history of contracting with third parties that perform various preclinical and clinical trial activities on behalf of us during the ongoing research and development process.
We recognize in the consolidated financial statements the benefit of a tax position which is “more likely than not” to be sustained under examination based solely on the technical merits of the position assuming a review by tax authorities having all relevant information.
We evaluate our uncertain tax positions using the provisions of ASC 740, which prescribes a recognition threshold that a tax position is required to meet before being recognized in the consolidated financial statements. 160 Table of Contents We recognize in the consolidated financial statements the benefit of a tax position which is “more likely than not” to be sustained under examination based solely on the technical merits of the position assuming a review by tax authorities having all relevant information.
However, approval from or registration with competent government authorities is required where the Renminbi is to be converted into foreign currency and remitted out of China to pay capital expenses such as the repayment of loans denominated in foreign currencies. The PRC government may at its discretion restrict access to foreign currencies for current account transactions in the future.
However, registration with competent authorities or completion of applicable bank procedures is required where the Renminbi is to be converted into foreign currency and remitted out of China to pay capital expenses such as the repayment of loans denominated in foreign currencies.
Tax positions that meet the recognition threshold are measured using a cumulative probability approach, at the largest amount of tax benefit that has a greater than fifty percent likelihood of being realized upon settlement.
Tax positions that meet the recognition threshold are measured using a cumulative probability approach, at the largest amount of tax benefit that has a greater than fifty percent likelihood of being realized upon settlement. It is our policy to recognize interest and penalties related to unrecognized tax benefits, if any, as a component of income tax expense.
We use non-GAAP net loss and non-GAAP net loss per ordinary share for the year, which are non-GAAP financial measures, in evaluating our operating results and for financial and operational decision-making purposes.
Non-GAAP net loss per ordinary share for the year ended December 31, 2024 on both basic and diluted basis was US$0.51. 165 Table of Contents We use non-GAAP net loss and non-GAAP net loss per ordinary share for the year, which are non-GAAP financial measures, in evaluating our operating results and for financial and operational decision-making purposes.
Net cash used in operating activities was US$48.6 million in 2022.
Net cash used in operating activities was US$29.7 million in 2024.
Borrowings are subsequently stated at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in the consolidated statements of comprehensive loss over the period of the borrowings using the effective interest method. 162 Table of Contents Recent accounting pronouncements A list of recent relevant accounting pronouncements is included in Note 2 “Summary of Significant Accounting Policies” to our consolidated financial statements included elsewhere in this annual report.
Borrowings are subsequently stated at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in the consolidated statements of comprehensive loss over the period of the borrowings using the effective interest method.
Indirect research and development expenses have not been allocated directly to each program, and primarily consist of costs to compensate personnel, overhead and infrastructure costs to maintain our facilities, and other costs related to activities that benefit multiple projects.
Indirect research and development expenses have not been allocated directly to each program, and primarily consist of costs to compensate personnel, overhead and infrastructure costs to maintain our facilities, and other costs related to activities that benefit multiple projects. 154 Table of Contents For the years ended December 31, 2023, 2024 and 2025, our research and development expenses were US$36.6 million, US$28.8 million and US$22.0 million, respectively.
Research and development expenses Elements of research and development expenses primarily include (1) payroll and other related costs of personnel engaged in research and development activities, (2) costs related to pre-clinical testing of our technologies under development and clinical trials such as payments to contract research organizations, or CRO, and contract manufacturing organizations, or CMO, investigators and clinical trial sites that conduct the clinical studies; (3) costs to develop the product candidates, including raw materials and supplies, product testing, depreciation and amortization, and facility related expenses, (4) other research and development expenses.
The assumptions used to estimate the fair value of the share options granted are as follows: For the year ended December 31, 2025 Risk‑free interest rate 3.51% - 3.52 % Exercise price per ordinary share US$4.00 Expected volatility range 59.60% - 60.05 % Term of warrants 2.5 ‑ 2.7 years Dividend yield 0 % Research and development expenses Elements of research and development expenses primarily include (1) payroll and other related costs of personnel engaged in research and development activities, (2) costs related to pre-clinical testing of our technologies under development and clinical trials such as payments to contract research organizations, or CRO, and contract manufacturing organizations, or CMO, investigators and clinical trial sites that conduct the clinical studies; (3) costs to develop the product candidates, including raw materials and supplies, product testing, depreciation and amortization, and facility related expenses, (4) other research and development expenses.
The Group also made short-term investments in certain money market funds during 2023. Net cash used in investing activities was US$0.7 million in 2022, which was primarily attributable to the purchase of property, equipment and software.
Investing activities Net cash generated from investing activities was US$0.5 million in 2025, which was primarily attributable to income generated from the company’s short-term investments in certain money market funds during 2025.
The actual benefits ultimately realized may differ from our estimates. The assessment of the deferred tax assets as well as related valuation allowance is disclosed in Note 10 to our consolidated financial statements included elsewhere in this annual report.
The assessment of the deferred tax assets as well as related valuation allowance is disclosed in Note 12 to our consolidated financial statements included elsewhere in this annual report. 171 Table of Contents Warrant liabilities The warrants are freestanding instruments and classified as liabilities in accordance with ASC 480, Distinguishing Liabilities from Equity .
Changes in assumptions or estimates can materially affect the revenue recognized. The assessment and conclusion reached for revenue recognition are disclosed in Note 9 to our consolidated financial statements included elsewhere in this annual report.
These inputs are evaluated periodically considering historical actuals and management judgement. Changes in assumptions or estimates can materially affect the fair value of the warrant liabilities. The assumptions and models used for estimating fair value of the warrant liabilities are disclosed in Note 10 to our consolidated financial statements included elsewhere in this annual report.
For the years ended December 31, 2022, 2023 and 2024, our research and development expenses were US$81.3 million, US$36.6 million and US$28.8 million, respectively. The decrease of approximately 55.0% in 2023 and decrease of approximately 21.4% in 2024 reflect continued clinical focus on and prioritization of the company’s masked, anti-CTLA-4 SAFEbody ADG126.
The decrease of approximately 21.4% in 2024 and decrease of approximately 23.4% in 2025 reflect continued clinical focus on and prioritization of the company’s masked, anti-CTLA-4 SAFEbody ADG126. Our research and development expenses may vary substantially from period to period according to the status of our research and development activities.
Research and Development Expenses Research and development expenses are charged to expense as incurred when these expenditures relate to our research and development services and have no alternative future uses. Preclinical and clinical trial costs are a significant component of our research and development expenses.
The assessment and conclusion reached for revenue recognition are disclosed in Note 11 to our consolidated financial statements included elsewhere in this annual report. 170 Table of Contents Research and Development Expenses Research and development expenses are charged to expense as incurred when these expenditures relate to our research and development services and have no alternative future uses.
Income tax benefit (expense) Our income tax expense was US$1.7 million for the year ended December 31, 2023 as compared to income tax benefit of US$18 thousand for the year ended December 31, 2024.
See Note 10 to our consolidated financial statements included elsewhere in this annual report. Income tax benefit (expense) Our income tax benefit was US$17,553 and US$0.3 million for the year ended December 31, 2024 and 2025, respectively.
Net cash generated from financing activities was US$17.8 million in 2022, which was mainly attributable to proceeds from borrowings of US$25.8 million, offset by (i) repayment of borrowings of US$4.4 million, and (ii) purchase of treasury shares under stock repurchase program of US$4.0 million. 168 Table of Contents Capital Expenditures Our capital expenditures are incurred primarily in connection with research and development equipment.
The Group also made short-term investments in certain money market funds during 2023. 168 Table of Contents Financing activities Net cash generated from financing activities was US$4.4 million in 2025, which was mainly attributable to (i) proceeds from borrowings of US$5.6 million, and (ii) net proceeds from issuance of the series A non-voting contingently redeemable convertible preferred shares of US$16.6 million from strategic investment made by Sanofi B.V., offset by repayment of borrowings of US$17.9 million.