Biggest change(2) Total variable operations gross profit per vehicle retailed is calculated by dividing the sum of new vehicle, retail used vehicle, and finance and insurance gross profit by total retail vehicle unit sales. 33 Table of Contents Years Ended December 31, Years Ended December 31, 2024 (%) 2023 (%) 2023 (%) 2022 (%) Revenue mix percentages: New vehicle 49.3 47.7 47.7 43.6 Used vehicle 28.4 30.4 30.1 35.8 Parts and service 17.2 16.6 16.8 15.2 Finance and insurance, net 5.1 5.3 5.3 5.3 Other — — 0.1 0.1 Total 100.0 100.0 100.0 100.0 Gross profit mix percentages: New vehicle 16.4 20.9 20.8 26.0 Used vehicle 9.2 9.9 9.8 10.5 Parts and service 46.1 41.4 41.7 36.0 Finance and insurance 28.3 27.7 27.6 27.3 Other — 0.1 0.1 0.2 Total 100.0 100.0 100.0 100.0 Operating items as a percentage of revenue: Gross profit: New vehicle 6.0 8.3 8.3 11.6 Used vehicle-retail 5.9 6.5 6.5 6.0 Parts and service 48.0 47.6 47.3 46.2 Total 17.9 19.0 19.1 19.5 34 Table of Contents New Vehicle Years Ended December 31, ($ in millions, except per vehicle data) 2024 2023 2024 vs. 2023 2023 vs. 2022 Variance Favorable / (Unfavorable) % Variance 2022 Variance Favorable / (Unfavorable) % Variance Reported: Revenue $ 13,048.2 $ 12,767.4 $ 280.8 2.2 $ 11,754.4 $ 1,013.0 8.6 Gross profit $ 775.5 $ 1,061.8 $ (286.3) (27.0) $ 1,366.6 $ (304.8) (22.3) Retail vehicle unit sales 254,715 244,546 10,169 4.2 229,971 14,575 6.3 Revenue per vehicle retailed $ 51,227 $ 52,209 $ (982) (1.9) $ 51,113 $ 1,096 2.1 Gross profit per vehicle retailed $ 3,045 $ 4,342 $ (1,297) (29.9) $ 5,942 $ (1,600) (26.9) Gross profit as a percentage of revenue 5.9% 8.3% 11.6% Inventory days supply (industry standard of selling days) 39 days 36 days Years Ended December 31, 2024 2023 2024 vs. 2023 2023 2022 2023 vs. 2022 Variance Favorable / (Unfavorable) % Variance Variance Favorable / (Unfavorable) % Variance Same Store: Revenue $ 12,909.0 $ 12,627.3 $ 281.7 2.2 $ 12,572.1 $ 11,698.7 $ 873.4 7.5 Gross profit $ 769.5 $ 1,052.9 $ (283.4) (26.9) $ 1,048.4 $ 1,361.8 $ (313.4) (23.0) Retail vehicle unit sales 251,642 241,749 9,893 4.1 240,327 229,098 11,229 4.9 Revenue per vehicle retailed $ 51,299 $ 52,233 $ (934) (1.8) $ 52,312 $ 51,064 $ 1,248 2.4 Gross profit per vehicle retailed $ 3,058 $ 4,355 $ (1,297) (29.8) $ 4,362 $ 5,944 $ (1,582) (26.6) Gross profit as a percentage of revenue 6.0% 8.3% 8.3% 11.6% The following discussion of new vehicle results is on a same store basis.
Biggest changeThe differences between reported amounts and same store amounts in revenue and gross profit of these lines of business in the tables below are related to acquisition and divestiture activity, as well as the opening of AutoNation USA used vehicle stores, as applicable. 33 Table of Contents New Vehicle Years Ended December 31, ($ in millions, except per vehicle data) 2025 2024 2025 vs. 2024 2024 vs. 2023 Variance Favorable / (Unfavorable) % Variance 2023 Variance Favorable / (Unfavorable) % Variance Reported: Revenue $ 13,501.3 $ 13,048.2 $ 453.1 3.5 $ 12,767.4 $ 280.8 2.2 Gross profit $ 664.8 $ 775.5 $ (110.7) (14.3) $ 1,061.8 $ (286.3) (27.0) Retail vehicle unit sales 259,264 254,715 4,549 1.8 244,546 10,169 4.2 Revenue per vehicle retailed $ 52,075 $ 51,227 $ 848 1.7 $ 52,209 $ (982) (1.9) Gross profit per vehicle retailed $ 2,564 $ 3,045 $ (481) (15.8) $ 4,342 $ (1,297) (29.9) Gross profit as a percentage of revenue 4.9% 5.9% 8.3% Inventory days supply (industry standard of selling days) 45 days 39 days Years Ended December 31, 2025 2024 2025 vs. 2024 2024 2023 2024 vs. 2023 Variance Favorable / (Unfavorable) % Variance Variance Favorable / (Unfavorable) % Variance Same Store: Revenue $ 13,375.1 $ 12,935.0 $ 440.1 3.4 $ 12,909.0 $ 12,627.3 $ 281.7 2.2 Gross profit $ 659.7 $ 771.2 $ (111.5) (14.5) $ 769.5 $ 1,052.9 $ (283.4) (26.9) Retail vehicle unit sales 256,736 252,229 4,507 1.8 251,642 241,749 9,893 4.1 Revenue per vehicle retailed $ 52,097 $ 51,283 $ 814 1.6 $ 51,299 $ 52,233 $ (934) (1.8) Gross profit per vehicle retailed $ 2,570 $ 3,058 $ (488) (16.0) $ 3,058 $ 4,355 $ (1,297) (29.8) Gross profit as a percentage of revenue 4.9% 6.0% 6.0% 8.3% 2025 compared to 2024 Same store new vehicle revenue increased during 2025, as compared to 2024, due to an increase in same store unit volume, particularly in the Domestic segment, and an increase in same store revenue PVR.
(2) Comprised of our non-franchised businesses, including AutoNation USA used vehicle stores, collision centers, parts distribution centers, auction operations, and AutoNation Mobile Service, all of which do not meet the quantitative thresholds for reportable segments.
(2) Comprised of our non-franchised businesses, including AutoNation USA used vehicle stores, collision centers, parts distribution centers, mobile service, and auction operations, all of which do not meet the quantitative thresholds for reportable segments.
Our Import segment is comprised of retail automotive franchises that sell new vehicles manufactured primarily by Toyota, Honda, Hyundai, Subaru, and Nissan. Our Premium Luxury segment is comprised of retail automotive franchises that sell new vehicles manufactured primarily by Mercedes-Benz, BMW, Lexus, Audi, and Jaguar Land Rover.
Our Import segment is primarily comprised of retail automotive franchises that sell new vehicles manufactured by Toyota, Honda, Hyundai, and Subaru. Our Premium Luxury segment is primarily comprised of retail automotive franchises that sell new vehicles manufactured by Mercedes-Benz, BMW, Lexus, Audi, and Jaguar Land Rover.
In the case of payments due upon the maturity of our debt instruments, we currently expect to be able to refinance such instruments in the normal course of business. 54 Table of Contents The table above excludes the non-recourse debt that relates to auto loans receivable funded through asset-backed term securitizations and/or warehouse facilities.
In the case of payments due upon the maturity of our debt instruments, we currently expect to be able to refinance such instruments in the normal course of business. 52 Table of Contents The table above excludes the non-recourse debt that relates to auto loans receivable funded through asset-backed term securitizations and/or warehouse facilities.
In February 2022, we filed an automatic shelf registration statement with the SEC that enables us to offer for sale, from time to time and as the capital markets permit, an unspecified amount of common stock, preferred stock, debt securities, warrants, subscription rights, depositary shares, stock purchase contracts, and units.
In February 2025, we filed an automatic shelf registration statement with the SEC that enables us to offer for sale, from time to time and as the capital markets permit, an unspecified amount of common stock, preferred stock, debt securities, warrants, subscription rights, depositary shares, stock purchase contracts, and units.
The franchises in each of our Domestic, Import, and Premium Luxury segments also sell used vehicles, parts and automotive repair and maintenance services, and automotive finance and insurance products. AutoNation Finance is our captive auto finance company, which provides indirect financing to qualified retail customers on vehicles we sell.
The franchises in each of our Domestic, Import, and Premium Luxury segments also sell used vehicles, parts and automotive services, and automotive finance and insurance products. AutoNation Finance is our captive auto finance company, which provides indirect financing to qualified retail customers on vehicles we sell.
In addition, we rely on various third-party suppliers for key products and services. 55 Table of Contents • We are subject to restrictions imposed by, and significant influence from, vehicle manufacturers that may adversely impact our business, financial condition, results of operations, cash flows, and prospects, including our ability to acquire additional stores. • We are investing significantly in various strategic initiatives, including the planned expansion of our AutoNation Finance business, our AutoNation USA used vehicle stores, and our AutoNation Mobile Service business, and if they are not successful, we will have incurred significant expenses without the benefit of improved financial results. • If we are not able to maintain and enhance our retail brands and reputation or to attract consumers to our own digital channels, or if events occur that damage our retail brands, reputation, or sales channels, our business and financial results may be harmed. • We are subject to various risks associated with originating and servicing auto finance loans through indirect lending to customers, any of which could have an adverse effect on our business. • New laws, regulations, or governmental policies in response to climate change, including fuel economy and greenhouse gas emission standards, or changes to existing standards, could adversely impact our business, results of operations, financial condition, cash flow, and prospects. • We are subject to numerous legal and administrative proceedings, which, if the outcomes are adverse to us, could materially adversely affect our business, results of operations, financial condition, cash flows, and prospects . • Our operations are subject to extensive governmental laws and regulations.
In addition, we rely on various third-party suppliers for key products and services. 53 Table of Contents • We are subject to restrictions imposed by, and significant influence from, vehicle manufacturers that may adversely impact our business, financial condition, results of operations, cash flows, and prospects, including our ability to acquire additional stores. • We are investing significantly in various strategic initiatives and if they are not successful, we will have incurred significant expenses without the benefit of improved financial results. • If we are not able to maintain and enhance our retail brands and reputation or to attract consumers to our own digital channels, or if events occur that damage our retail brands, reputation, or sales channels, our business and financial results may be harmed. • We are subject to various risks associated with originating and servicing auto finance loans through indirect lending to customers, any of which could have an adverse effect on our business. • New laws, regulations, or governmental policies in response to climate change, including fuel economy and greenhouse gas emission standards, or changes to existing standards, could adversely impact our business, results of operations, financial condition, cash flow, and prospects. • We are subject to numerous legal and administrative proceedings, which, if the outcomes are adverse to us, could materially adversely affect our business, results of operations, financial condition, cash flows, and prospects . • Our operations are subject to extensive governmental laws and regulations.
GAAP”), which require us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period.
GAAP”), which require us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period.
Off-Balance Sheet Arrangements As of December 31, 2024, we did not have any significant off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of SEC Regulation S-K.
Off-Balance Sheet Arrangements As of December 31, 2025, we did not have any significant off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of SEC Regulation S-K.
The specific terms of the leverage and interest coverage ratios can be found in our amended and restated credit agreement, which is filed with our Quarterly Report on Form 10-Q for the quarter ended June 30, 2023. 51 Table of Contents As of December 31, 2024, we were in compliance with the covenants under our credit agreement and the indentures for our senior unsecured notes.
The specific terms of the leverage and interest coverage ratios can be found in our amended and restated credit agreement, which is filed with our Quarterly Report on Form 10-Q for the quarter ended June 30, 2023. 49 Table of Contents As of December 31, 2025, we were in compliance with the covenants under our credit agreement and the indentures for our senior unsecured notes.
The following table presents the major components of our SG&A.
The following table presents the major components of our SG&A expenses.
In addition, we use the revolving credit facility under our credit agreement as a liquidity backstop for borrowings under the commercial paper program. We had $630.0 million of commercial paper notes outstanding at December 31, 2024. See Note 11 of the Notes to Consolidated Financial Statements for additional information.
In addition, we use the revolving credit facility under our credit agreement as a liquidity backstop for borrowings under the commercial paper program. We had $200.0 million of commercial paper notes outstanding at December 31, 2025. See Note 11 of the Notes to Consolidated Financial Statements for additional information.
(2) Amounts for non-vehicle long-term debt obligations reflect principal payments and are not reduced for unamortized debt discounts of $3.9 million or debt issuance costs of $14.0 million. (3) Primarily represents scheduled fixed interest payments on our outstanding senior unsecured notes and finance leases.
(2) Amounts for non-vehicle long-term debt obligations reflect principal payments and are not reduced for unamortized debt discounts of $4.0 million or debt issuance costs of $20.4 million. (3) Primarily represents scheduled fixed interest payments on our outstanding senior unsecured notes and finance leases.
(7) Our estimated self-insurance obligations are based on management estimates and actuarial calculations. Although these obligations do not have scheduled maturities, the timing of future payments is estimated based on historical patterns. (8) Primarily represents purchase orders and contracts in connection with real estate construction projects and information technology and communication systems, as well as acquisition-related commitments.
(7) Our estimated self-insurance obligations are based on management estimates and actuarial calculations. Although these obligations do not have scheduled maturities, the timing of future payments is estimated based on historical patterns. (8) Primarily represents purchase orders and contracts in connection with real estate construction projects and information technology and communication systems.
As of December 31, 2024, we also owned and operated 52 AutoNation-branded collision centers, 24 AutoNation USA used vehicle stores, 4 AutoNation-branded automotive auction operations, 3 parts distribution centers, a mobile automotive repair and maintenance business, and an auto finance company.
As of December 31, 2025, we also owned and operated 52 AutoNation-branded collision centers, 26 AutoNation USA used vehicle stores, 4 AutoNation-branded automotive auction operations, 3 parts distribution centers, a mobile automotive repair and maintenance business, and an auto finance company.
This result and discussion is not intended to address all potential outcomes that could have resulted if different assumptions had been used given the number of assumptions used in determining fair value and the degree of sensitivity to changes in such assumptions.
This result and discussion is not intended to address all potential outcomes that could have resulted if different assumptions had been used in determining our goodwill impairment given the number of assumptions used in determining the impairment and the degree of sensitivity to changes in such assumptions in the determination of the fair value.
During the fourth quarter of 2024, we concluded that a triggering event had occurred that indicated the fair values of franchise rights for two stores may have been less than their carrying values. Therefore, we performed quantitative franchise rights impairment tests for these stores during the fourth quarter of 2024.
During the fourth quarter of 2025, we concluded that a triggering event had occurred that indicated the fair values of franchise rights for three stores may have been less than their carrying values. Therefore, we performed quantitative franchise rights impairment tests for these stores during the fourth quarter of 2025.
Therefore, the amounts presented in the year 2023 column that is being compared to the year 2024 column may differ from the amounts presented in the year 2023 column that is being compared to the year 2022 column. We believe the presentation of this information provides a meaningful comparison of period-over-period results of our operations.
Therefore, the amounts presented in the year 2024 column that is being compared to the year 2025 column may differ from the same store amounts presented in the year 2024 column that is being compared to the year 2023 column. We believe the presentation of this information provides a meaningful comparison of period-over-period results of our operations.
Based on a sensitivity analysis of these estimates and assumptions, including if the fair value of each of our franchise rights had been determined to be a hypothetical 10% lower as of the valuation date of April 30, 2024, the resulting impairment charge would have been approximately $3 million.
Based on a sensitivity analysis of these estimates and assumptions, including if the fair value of each of our franchise rights had been determined to be a hypothetical 10% lower as of the valuation date of April 30, 2025, the resulting incremental impairment charge would have been approximately $7 million.
The core brands of new vehicles that we sell, representing approximately 88% of the new vehicles that we sold in 2024, are manufactured by Toyota (including Lexus), Honda, Ford, General Motors, BMW, Mercedes-Benz, Stellantis, and Volkswagen (including Audi and Porsche).
The core brands of new vehicles that we sell, representing approximately 89% of the new vehicles that we sold in 2025, are manufactured by Toyota (including Lexus), Honda, Ford, General Motors, BMW, Mercedes-Benz, Stellantis, and Volkswagen (including Audi and Porsche).
Cash Flows The following table summarizes the changes in our cash provided by (used in) operating, investing, and financing activities: Years Ended December 31, (In millions) 2024 2023 2022 Net cash provided by operating activities $ 314.7 $ 724.0 $ 1,668.1 Net cash provided by (used in) investing activities $ 12.3 $ (569.9) $ (479.3) Net cash used in financing activities $ (300.6) $ (172.5) $ (1,154.0) Cash Flows from Operating Activities Our primary sources of operating cash flows result from the sale of vehicles, finance and insurance products, and parts and automotive repair and maintenance services, proceeds from vehicle floorplan payable-trade, and collections on auto loans receivable for vehicles sold through our stores.
Cash Flows The following table summarizes the changes in our cash provided by (used in) operating, investing, and financing activities: Years Ended December 31, (In millions) 2025 2024 2023 Net cash provided by operating activities $ 111.9 $ 314.7 $ 724.0 Net cash provided by (used in) investing activities $ (687.0) $ 12.3 $ (569.9) Net cash provided by (used in) financing activities $ 557.5 $ (300.6) $ (172.5) Cash Flows from Operating Activities Our primary sources of operating cash flows result from the sale of vehicles, finance and insurance products, and parts and automotive repair and maintenance services, proceeds from vehicle floorplan payable-trade, and collections on auto loans receivable for vehicles sold through our stores.
A downgrade in our credit ratings could negatively impact the interest rate payable on our 4.5% Senior Notes, 3.8% Senior Notes, and 4.75% Senior Notes and could negatively impact our ability to issue, or the interest rates for, commercial paper notes.
A downgrade in our credit ratings could negatively impact the interest rate payable on our 3.8% Senior Notes and 4.75% Senior Notes, and could also negatively impact our ability to issue, or the interest rates for, commercial paper notes or other debt.
Inventory Management Our new and used vehicle inventories are stated at the lower of cost or net realizable value in our Consolidated Balance Sheets. We monitor our vehicle inventory levels based on current economic conditions and seasonal sales trends. Our new vehicle inventory units at December 31, 2024 and 2023, were approximately 42,600 and 35,300, respectively.
Inventory Management Our new and used vehicle inventories are stated at the lower of cost or net realizable value in our Consolidated Balance Sheets. We monitor our vehicle inventory levels based on current economic conditions and seasonal sales trends. Our new vehicle inventory units at December 31, 2025 and 2024, were approximately 43,800 and 42,600, respectively.
We also offer indirect financing through our captive auto finance company on vehicles we sell. As of December 31, 2024, we had four reportable segments: Domestic, Import, Premium Luxury, and AutoNation Finance. Our Domestic segment is comprised of retail automotive franchises that sell new vehicles manufactured by Ford, General Motors, and Stellantis.
We also offer indirect financing through our captive auto finance company on vehicles we sell. As of December 31, 2025, we had four reportable segments: (1) Domestic, (2) Import, (3) Premium Luxury, and (4) AutoNation Finance. Our Domestic segment is comprised of retail automotive franchises that sell new vehicles manufactured by Ford, General Motors, and Stellantis.
Other Income (Loss), Net During 2024 and 2023, we recognized net gains of $14.5 million and $16.4 million, respectively, related to changes in the cash surrender value of corporate-owned life insurance (“COLI”) for deferred compensation plan participants as a result of changes in market performance of the underlying investments.
Other Income (Loss), Net During 2025 and 2024, we recognized net gains of $19.1 million and $14.5 million, respectively, related to changes in the cash surrender value of corporate-owned life insurance (“COLI”) for deferred compensation plan participants as a result of changes in market performance of the underlying investments.
(2) Total variable operations gross profit per vehicle retailed is calculated by dividing the sum of new vehicle, retail used vehicle, and finance and insurance gross profit by total retail vehicle unit sales. 31 Table of Contents Years Ended December 31, 2024 (%) 2023 (%) 2022 (%) Revenue mix percentages: New vehicle 48.8 47.4 43.6 Used vehicle 28.8 30.4 35.8 Parts and service 17.2 16.8 15.2 Finance and insurance, net 5.1 5.3 5.3 Other 0.1 0.1 0.1 Total 100.0 100.0 100.0 Gross profit mix percentages: New vehicle 16.2 20.7 26.0 Used vehicle 9.2 9.9 10.5 Parts and service 46.2 41.7 36.1 Finance and insurance 28.4 27.6 27.3 Other — 0.1 0.1 Total 100.0 100.0 100.0 Operating items as a percentage of revenue: Gross profit: New vehicle 5.9 8.3 11.6 Used vehicle-retail 5.9 6.5 6.0 Parts and service 47.9 47.2 46.3 Total 17.9 19.0 19.5 Selling, general, and administrative expenses 12.2 12.1 11.2 Operating income 4.9 6.1 7.5 Other operating items as a percentage of total gross profit: Selling, general, and administrative expenses 68.2 63.4 57.5 Operating income 27.3 32.2 38.4 December 31, 2024 2023 Days supply: New vehicle (industry standard of selling days) 39 days 36 days Used vehicle (trailing calendar month days) 37 days 39 days 32 Table of Contents Same Store Operating Data We have presented below our operating results on a same store basis to reflect our internal performance.
(2) Total variable operations gross profit per vehicle retailed is calculated by dividing the sum of new vehicle, retail used vehicle, and finance and insurance gross profit by total retail vehicle unit sales. 30 Table of Contents Years Ended December 31, 2025 (%) 2024 (%) 2023 (%) Revenue mix percentages: New vehicle 48.9 48.8 47.4 Used vehicle 28.3 28.8 30.4 Parts and service 17.5 17.2 16.8 Finance and insurance, net 5.3 5.1 5.3 Other — 0.1 0.1 Total 100.0 100.0 100.0 Gross profit mix percentages: New vehicle 13.4 16.2 20.7 Used vehicle 9.3 9.2 9.9 Parts and service 47.6 46.2 41.7 Finance and insurance 29.6 28.4 27.6 Other 0.1 — 0.1 Total 100.0 100.0 100.0 Operating items as a percentage of revenue: Gross profit: New vehicle 4.9 5.9 8.3 Used vehicle-retail 5.8 5.9 6.5 Parts and service 48.7 47.9 47.2 Total 17.9 17.9 19.0 Selling, general, and administrative expenses 12.2 12.2 12.1 Operating income 4.5 4.9 6.1 Other operating items as a percentage of total gross profit: Selling, general, and administrative expenses 67.9 68.2 63.4 Operating income 25.1 27.3 32.2 December 31, 2025 2024 Days supply: New vehicle (industry standard of selling days) 45 days 39 days Used vehicle (trailing calendar month days) 38 days 37 days 31 Table of Contents Same Store Operating Data We have presented below our operating results on a same store basis to reflect our internal performance.
Capital Allocation Our capital allocation strategy is focused on growing long-term value per share. We invest capital in our business to maintain and upgrade our existing facilities and to build new facilities for existing franchises and new AutoNation USA used vehicle stores, as well as for other strategic and technology initiatives.
Capital Allocation Our capital allocation strategy is focused on growing long-term value per share. We invest capital in our business to maintain and upgrade our existing facilities and to build new facilities for existing franchises, as well as for other strategic and technology initiatives.
Information about AutoNation, its business, and its results of operations may also be announced by posts on AutoNation’s X feed ( www.x.com/autonation ). The information that we post on our website and social media channels could be deemed to be material information.
Information about AutoNation, its business, and its results of operations may also be announced by posts on AutoNation’s X feed ( www.x.com/autonation ). 54 Table of Contents The information that we post on our websites and social media channels could be deemed to be material information.
In addition, we own a significant portion of our new vehicle franchise store locations and other locations associated with our non-franchised businesses, as well as other properties. At December 31, 2024, these properties had a net book value of $2.8 billion. None of these properties are mortgaged or encumbered.
In addition, we own a significant portion of our new vehicle franchise store locations and other locations associated with our non-franchised businesses, as well as other properties. At December 31, 2025, these properties had a net book value of $3.0 billion. None of these properties are mortgaged or encumbered.
Net income during 2024 benefited from an after-tax net gain of $35.3 million related to business/property dispositions, net of asset impairments, partially offset by after-tax franchise rights impairments of $9.4 million and after-tax self-insured losses of $8.8 million primarily related to weather-related catastrophes. During 2023, net income was adversely impacted by an after-tax loss of $12.4 million from weather-related catastrophes.
Net income during 2024 benefited from an after-tax net gain of $35.3 million related to business/property dispositions, net of asset impairments, partially offset by after-tax franchise rights impairments of $9.4 million and after-tax self-insured losses of $8.8 million primarily related to weather-related catastrophes.
Non-recourse debt, net of unamortized debt discounts and issuance costs, totaled $826.0 million at December 31, 2024. See Note 6 and Note 11 to the Consolidated Financial Statements for more information. In the ordinary course of business, we are required to post performance and surety bonds, letters of credit, and/or cash deposits as financial guarantees of our performance.
Non-recourse debt, net of unamortized debt discounts and issuance costs, totaled $1.9 billion at December 31, 2025. See Note 6 and Note 11 to the Consolidated Financial Statements for more information. In the ordinary course of business, we are required to post performance and surety bonds, letters of credit, and/or cash deposits as financial guarantees of our performance.
Certain statements and information set forth in this Annual Report on Form 10-K, including, without limitation, statements regarding our strategic initiatives, partnerships, or investments, including AutoNation Finance, statements regarding our expectations for the future performance of our business and the automotive retail industry, including during 2025, statements regarding the impact of the CDK outage on our business and the availability of insurance or other sources of recovery, as well as other written or oral statements made from time to time by us or by our authorized executive officers on our behalf that describe our objectives, goals, or plans constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
Certain statements and information set forth in this Annual Report on Form 10-K, including, without limitation, statements regarding our strategic initiatives, partnerships, or investments, including AutoNation Finance, and statements regarding potential tariff-related impacts and our expectations for the future performance of our business and the automotive retail industry, including during 2026, as well as other written or oral statements made from time to time by us or by our authorized executive officers on our behalf that describe our objectives, goals, or plans constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
As of December 31, 2024, we owned and operated 325 new vehicle franchises from 243 stores located in the United States, predominantly in major metropolitan markets in the Sunbelt region. Our stores, which we believe include some of the most recognizable and well known in our key markets, sell 31 different new vehicle brands.
As of December 31, 2025, we owned and operated 323 new vehicle franchises from 245 stores located in the United States, predominantly in major metropolitan markets in the Sunbelt region. Our stores, which we believe include some of the most recognizable and well known in our key markets, sell 30 different new vehicle brands.
A summary of shares repurchased under our share repurchase program authorized by our Board of Directors follows: (In millions, except per share data) 2024 2023 2022 Shares repurchased 2.9 6.4 15.6 Aggregate purchase price (1) $ 460.0 $ 863.6 $ 1,710.2 Average purchase price per share $ 160.86 $ 134.68 $ 109.86 (1) Excludes the excise tax accrual imposed under the Inflation Reduction Act of $4.2 million for 2024 and $8.1 million for 2023.
A summary of shares repurchased under our stock repurchase program authorized by our Board of Directors follows: (In millions, except per share data) 2025 2024 2023 Shares repurchased 4.1 2.9 6.4 Aggregate purchase price (1) $ 784.8 $ 460.0 $ 863.6 Average purchase price per share $ 193.33 $ 160.86 $ 134.68 (1) Excludes the excise tax accrual imposed under the Inflation Reduction Act of $7.4 million for 2025, $4.2 million for 2024, and $8.1 million for 2023.
The following table presents the components of ANF income (loss): 2024 % (1) 2023 % (1) 2022 % (1) Interest margin: Interest and fee income $ 118.4 15.7 % $ 84.0 20.9 % $ 20.6 22.5 % Interest expense (39.8) (5.3) % (20.8) (5.2) % (4.7) (5.1) % Total interest margin 78.6 10.4 % 63.2 15.7 % 15.9 17.3 % Provision for credit losses (57.5) (7.6) % (45.9) (11.4) % (44.0) NM Total interest margin after provision for loan losses 21.1 2.8 % 17.3 4.3 % (28.1) NM Direct expenses (2) (37.8) (5.0) % (39.3) (9.8) % (9.5) (10.4) % Gain on sale of auto loans receivable 7.4 1.0 % 8.1 2.0 % — — % AutoNation Finance income (loss) $ (9.3) (1.2) % $ (13.9) (3.5) % $ (37.6) NM NM - Not meaningful (1) Percentage of total average managed receivables (annualized amounts for 2022).
The following table presents the components of ANF income (loss): 2025 % (1) 2024 % (1) 2023 % (1) Interest margin: Interest and fee income $ 206.0 12.1 % $ 118.4 15.7 % $ 84.0 20.9 % Interest expense (76.3) (4.5) % (39.8) (5.3) % (20.8) (5.2) % Total interest margin 129.7 7.6 % 78.6 10.4 % 63.2 15.7 % Provision for credit losses (79.2) (4.6) % (57.5) (7.6) % (45.9) (11.4)% Total interest margin after provision for credit losses 50.5 3.0 % 21.1 2.8 % 17.3 4.3% Direct expenses (2) (40.7) (2.4) % (37.8) (5.0) % (39.3) (9.8) % Gain on sale of auto loans receivable — — % 7.4 1.0 % 8.1 2.0 % AutoNation Finance income (loss) $ 9.8 0.6 % $ (9.3) (1.2) % $ (13.9) (3.5)% NM - Not meaningful (1) Percentage of total average managed receivables.
We may first perform a qualitative assessment to determine whether it is more likely than not that a franchise right asset is impaired. We elected to perform quantitative tests for our annual franchise rights impairment testing as of April 30, 2024, and no impairment charges resulted from these quantitative tests.
We may first perform a qualitative assessment to determine whether it is more likely than not that a franchise right asset is impaired. We elected to perform quantitative tests for our annual franchise rights impairment testing as of April 30, 2025.
At December 31, 2024, surety bonds, letters of credit, and cash deposits totaled $124.3 million, of which $0.8 million were letters of credit. We do not currently provide cash collateral for outstanding letters of credit. We have negotiated a letter of credit sublimit as part of our revolving credit facility.
At December 31, 2025, surety bonds, letters of credit, and cash deposits totaled $115.5 million, of which $0.4 million were letters of credit. We do not currently provide cash collateral for outstanding letters of credit. We have negotiated a letter of credit sublimit as part of our revolving credit facility.
Our primary uses of cash from operating activities are repayments of vehicle floorplan payable-trade, purchases of inventory, personnel-related expenditures, originations of loans receivable for vehicles sold through our stores, and payments related to taxes and leased properties. 2024 compared to 2023 Net cash provided by operating activities decreased during 2024, as compared to 2023, primarily due to an increase in originations of auto loans receivable for vehicles sold through our stores as we continued to grow our AutoNation Finance business and increase our finance penetration rates associated with vehicles sold through our stores, as well as a decrease in earnings, partially offset by a decrease in working capital requirements.
Our primary uses of cash from operating activities are repayments of vehicle floorplan payable-trade, purchases of inventory, personnel-related expenditures, originations of auto loans receivable for vehicles sold through our stores, and payments related to taxes and leased properties. 2025 compared to 2024 Net cash provided by operating activities decreased during 2025, as compared to 2024, primarily due to a $304.5 million increase in auto loans receivable for vehicles sold through our stores as we continued to grow our AutoNation Finance business and increase our finance penetration rates associated with vehicles sold through our stores.
(3) Front-end loan-to-value represents the ratio of the amount financed to the total collateral value, which is measured as the vehicle selling price plus applicable taxes, title, and fees. 2024 2023 2022 Loan Performance Information Total average managed receivables $ 753.7 $ 401.4 $ 366.9 Allowance for credit losses as a percentage of ending managed receivables 5.0 % 10.3 % 15.3 % Net credit losses on managed receivables $ 34.5 $ 41.0 $ 8.0 Annualized net credit losses as a percentage of total average managed receivables 4.6 % 10.2 % 8.7 % Past due accounts as a percentage of ending managed receivables 2.6 % 6.5 % 5.2 % Average recovery rate (1) 37.2 % 43.1 % 47.7 % (1) Represents the average percentage of the outstanding principal balance we receive when a vehicle is repossessed and liquidated, generally at wholesale auctions.
(3) Front-end loan-to-value represents the ratio of the amount financed to the total collateral value, which is measured as the vehicle selling price plus applicable taxes, title, and fees. 2025 2024 2023 Loan Performance Information Total average managed receivables $ 1,709.3 $ 753.7 $ 401.4 Allowance for credit losses as a percentage of ending managed receivables 4.3 % 5.0 % 10.3 % Net credit losses on managed receivables $ 40.5 $ 34.5 $ 41.0 Annualized net credit losses as a percentage of total average managed receivables 2.4 % 4.6 % 10.2 % Accounts greater than 30 days past due as a percentage of ending managed receivables 2.7 % 2.6 % 6.5 % Average recovery rate (1) 50.0 % 37.2 % 43.1 % (1) Represents the average percentage of the outstanding principal balance we receive when a vehicle is repossessed and liquidated, generally at wholesale auctions. 2025 compared to 2024 ANF generated income of $9.8 million during 2025, compared to a loss of $9.3 million during 2024.
At December 31, 2024, our leverage and interest coverage ratios were as follows: December 31, 2024 Requirement Actual Leverage ratio ≤ 3.75x 2.45x Interest coverage ratio ≥ 3.00x 4.24x Vehicle Floorplan Payable The components of vehicle floorplan payable are as follows: (In millions) 2024 2023 Vehicle floorplan payable - trade $ 2,216.2 $ 1,760.0 Vehicle floorplan payable - non-trade 1,493.5 1,622.4 Vehicle floorplan payable $ 3,709.7 $ 3,382.4 Vehicle floorplan facilities are due on demand, but in the case of new vehicle inventories, are generally paid within several business days after the related vehicles are sold.
At December 31, 2025, our leverage and interest coverage ratios were as follows: December 31, 2025 Requirement Actual Leverage ratio ≤ 3.75x 2.44x Interest coverage ratio ≥ 3.00x 4.83x Vehicle Floorplan Payable The components of vehicle floorplan payable are as follows: (In millions) 2025 2024 Vehicle floorplan payable - trade $ 2,200.6 $ 2,216.2 Vehicle floorplan payable - non-trade 1,627.7 1,493.5 Vehicle floorplan payable $ 3,828.3 $ 3,709.7 Vehicle floorplan facilities are due on demand, but in the case of new vehicle inventories, are generally paid within several business days after the related vehicles are sold.
The decision to repurchase shares at any given point in time is based on such factors as the market price of our common stock versus our view of its intrinsic value, the potential impact on our capital structure (including compliance with our maximum leverage ratio, minimum interest coverage ratio, and other financial covenants in our debt agreements as well as our available liquidity), and the expected return on competing uses of capital such as acquisitions or investments, capital investments in our current businesses, or repurchases of our debt.
As of February 10, 2026, $947.3 million remained available under our stock repurchase limit authorized by the Board of Directors. 47 Table of Contents The decision to repurchase shares at any given point in time is based on factors such as the market price of our common stock versus our view of its intrinsic value, the potential impact on our capital structure (including compliance with our maximum leverage ratio, minimum interest coverage ratio, and other financial covenants in our debt agreements as well as our available liquidity), and the expected return on competing uses of capital such as acquisitions or investments, capital investments in our current businesses, or repurchases of our debt.
For the year ended December 31, 2024, new vehicle sales accounted for 49% of our total revenue and 16% of our total gross profit. Used vehicle sales accounted for 29% of our total revenue and 9% of our total gross profit. Our parts and service operations, while comprising 17% of our total revenue, contributed 46% of our total gross profit.
For the year ended December 31, 2025, new vehicle sales accounted for 49% of our total revenue and 13% of our total gross profit. Used vehicle sales accounted for 28% of our total revenue and 9% of our total gross profit. Our parts and service operations, while comprising 17% of our total revenue, contributed 48% of our total gross profit.
We will make facility and infrastructure upgrades and improvements from time to time as we identify projects that are required to maintain our current business or that we expect to provide us with acceptable rates of return. 52 Table of Contents 2024 compared to 2023 During 2024, we had net cash provided by investing activities, as compared to net cash used in investing activities during 2023, primarily due to a decrease in cash used in business acquisitions, an increase in cash received from business divestitures, a decrease in originations of loans receivable acquired through third-party dealers, and a decrease in capital expenditures.
Cash Flows from Investing Activities Net cash flows from investing activities consist primarily of cash used in capital additions and activity from business acquisitions, business divestitures, property dispositions, originations of and collections on auto loans receivable acquired through third-party dealers, and other transactions. 50 Table of Contents We will make facility and infrastructure upgrades and improvements from time to time as we identify projects that are required to maintain our current business or that we expect to provide us with acceptable rates of return. 2025 compared to 2024 During 2025, we had net cash used in investing activities, as compared to net cash provided by investing activities during 2024, primarily due to an increase in cash used for acquisitions, a decrease in cash received from divestitures, and a decrease in proceeds from the sale of auto loans receiveable.
Our capital allocation decisions are based on factors such as the expected rate of return on our investment, the market price of our common stock versus our view of its intrinsic value, the market price of our debt, the potential impact on our capital structure, our ability to complete acquisitions that meet our strategic objectives, market and vehicle brand criteria, and/or return on investment threshold, and limitations set forth in our debt agreements. 49 Table of Contents Share Repurchases Our Board of Directors from time to time authorizes the repurchase of shares of our common stock up to a certain monetary limit.
Our capital allocation decisions are based on factors such as the expected rate of return on our investment, the market price of our common stock versus our view of its intrinsic value, the market price of our debt, the potential impact on our capital structure, our ability to complete acquisitions that meet our strategic objectives, market and vehicle brand criteria, and/or return on investment threshold, and limitations set forth in our debt agreements.
During 2023, we repurchased 6.4 million shares of our common stock for an aggregate purchase price of $863.6 million (average purchase price per share of $134.68), excluding the excise tax imposed under the Inflation Reduction Act. 53 Table of Contents Material Cash Requirements The following table summarizes our current and long-term material cash requirements as of December 31, 2024.
During 2024, we repurchased 2.9 million shares of our common stock for an aggregate purchase price of $460.0 million (average purchase price per share of $160.86), excluding the excise tax imposed under the Inflation Reduction Act. 51 Table of Contents Material Cash Requirements The following table summarizes our current and long-term material cash requirements as of December 31, 2025.
Our finance and insurance sales, while comprising 5% of our total revenue, contributed 28% of our total gross profit. Market Conditions Full-year U.S. industry new vehicle unit sales were 16.0 million in 2024, as compared to 15.6 million in 2023, and 13.9 million in 2022.
Our finance and insurance sales, while comprising 5% of our total revenue, contributed 30% of our total gross profit. Market Conditions Full-year U.S. industry new vehicle unit sales, which includes sales in markets in which we do not compete, were 16.3 million in 2025, as compared to 16.0 million in 2024, and 15.6 million in 2023.
Capital Expenditures The following table sets forth information regarding our capital expenditures over the past three years: (In millions) 2024 2023 2022 Purchases of property and equipment $ 328.5 $ 410.3 $ 329.0 Acquisitions and Divestitures During 2024, we did not purchase any stores.
Capital Expenditures The following table sets forth information regarding our capital expenditures over the past three years: (In millions) 2025 2024 2023 Purchases of property and equipment $ 309.4 $ 328.5 $ 410.3 Acquisitions and Divestitures During 2025, we purchased one Domestic store, two Import stores, and two Premium Luxury stores. During 2024, we did not purchase any stores.
Results of Operations We had net income of $692.2 million and diluted earnings per share of $16.92 in 2024, as compared to net income of $1.0 billion and diluted earnings per share of $22.74 in 2023.
Results of Operations We had net income of $649.1 million and diluted earnings per share of $17.04 in 2025, as compared to net income of $692.2 million and diluted earnings per share of $16.92 in 2024.
Goodwill Goodwill for our reporting units is tested for impairment annually on April 30 or more frequently when events or changes in circumstances indicate that the carrying value of a reporting unit exceeds its fair value. We may first perform a qualitative assessment to determine whether it is more likely than not that a reporting unit is impaired.
Goodwill Goodwill for our reporting units is tested for impairment annually as of April 30 or more frequently when events or changes in circumstances indicate that the carrying value of a reporting unit more likely than not exceeds its fair value.
Same store parts and service gross profit increased during 2024, as compared to 2023, primarily due to an increase in gross profit associated with warranty service of $66.4 million and customer-pay service of $10.9 million.
Same store parts and service gross profit increased during 2025, as compared to 2024, primarily due to an increase in gross profit associated with customer-pay service of $68.6 million and warranty service of $57.5 million.
In the ordinary course of business, we are required to post performance and surety bonds, letters of credit, and/or cash deposits as financial guarantees of our performance primarily relating to insurance matters.
In the ordinary course of business, we are required to post performance and surety bonds, letters of credit, and/or cash deposits as financial guarantees of our performance primarily relating to insurance matters. At December 31, 2025, surety bonds, letters of credit, and cash deposits totaled $115.5 million, of which $0.4 million were letters of credit.
In addition, we may seek to securitize auto loans receivable to provide funding for our auto finance company. 48 Table of Contents Available Liquidity Resources We had the following sources of liquidity available for the years ended December 31, 2024 and 2023: (In millions) December 31, 2024 December 31, 2023 Cash and cash equivalents $ 59.8 $ 60.8 Revolving credit facility $ 1,899.2 (1) $ 1,899.2 Secured used vehicle floorplan facilities (2) $ 0.4 $ 0.9 Non-recourse warehouse facilities (3) $ 1.1 $ — (1) At December 31, 2024, we had $0.8 million of letters of credit outstanding.
In addition, we expect to periodically securitize auto loans receivable to provide funding for our auto finance company. 46 Table of Contents Available Liquidity Resources We had the following sources of liquidity available for the years ended December 31, 2025 and 2024: (In millions) December 31, 2025 December 31, 2024 Cash and cash equivalents $ 58.6 $ 59.8 Revolving credit facility $ 1,899.6 (1) $ 1,899.2 (1) At December 31, 2025, we had $0.4 million of letters of credit outstanding.
Other interest expense was $179.7 million in 2024 compared to $181.4 million in 2023. The decrease in interest expense of $1.7 million was driven by lower average interest rates, partially offset by higher average debt balances.
Other interest expense was $180.0 million in 2025 compared to $179.7 million in 2024. The slight increase in interest expense of $0.3 million was driven by higher average interest rates, partially offset by lower average debt balances.
Discussion of year-to-year comparisons between 2023 and 2022 (other than for AutoNation Finance, a new reportable segment, for which discussion is included herein) can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
This section of this Form 10-K includes discussion of year-to-year comparisons between 2025 and 2024. Discussion of year-to-year comparisons between 2024 and 2023 can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
Cash Flows from Financing Activities Net cash flows from financing activities primarily include repurchases of common stock, debt activity, and changes in vehicle floorplan payable-non-trade. 2024 compared to 2023 Cash flows from financing activities include changes in vehicle floorplan payable-non-trade totaling net repayments of $113.5 million during 2024 compared to net proceeds of $425.3 million during 2023, and changes in commercial paper notes outstanding totaling net proceeds of $190.0 million during 2024 compared to net proceeds of $390.0 million during 2023.
Cash flows from financing activities include changes in commercial paper notes outstanding totaling net payments of $430.0 million during 2025 compared to net proceeds of $190.0 million during 2024, and changes in vehicle floorplan payable-non-trade totaling net proceeds of $61.1 million during 2025 and net payments of $113.5 million during 2024.
See Note 19 of the Notes to Consolidated Financial Statements for a description of the valuation method and related estimates and assumptions used in our quantitative impairment testing.
The quantitative franchise rights impairment test is dependent on many variables used to determine the fair value of each store’s franchise rights. See Note 19 of the Notes to Consolidated Financial Statements for a description of the valuation method and related estimates and assumptions used in our quantitative impairment testing.
(In millions) 2024 2023 2022 Cash used in business acquisitions, net (1) $ — $ (271.4) $ (191.6) Cash received from business divestitures, net $ 156.0 $ 23.2 $ 55.2 (1) Excludes finance leases. 50 Table of Contents Debt The following table sets forth our non-vehicle long-term debt as of December 31, 2024 and 2023: (in millions) Debt Description Maturity Date Interest Payable 2024 2023 3.5% Senior Notes November 15, 2024 May 15 and November 15 $ — $ 450.0 4.5% Senior Notes October 1, 2025 April 1 and October 1 450.0 450.0 3.8% Senior Notes November 15, 2027 May 15 and November 15 300.0 300.0 1.95% Senior Notes August 1, 2028 February 1 and August 1 400.0 400.0 4.75% Senior Notes June 1, 2030 June 1 and December 1 500.0 500.0 2.4% Senior Notes August 1, 2031 February 1 and August 1 450.0 450.0 3.85% Senior Notes March 1, 2032 March 1 and September 1 700.0 700.0 Revolving credit facility July 18, 2028 Monthly — — Finance leases and other debt Various dates through 2041 350.0 362.2 3,150.0 3,612.2 Less: unamortized debt discounts and debt issuance costs (17.9) (21.9) Less: current maturities (518.5) (462.4) Long-term debt, net of current maturities $ 2,613.6 $ 3,127.9 In November 2024, we repaid the outstanding $450.0 million of 3.5% Senior Notes due 2024.
Debt The following table sets forth our non-vehicle long-term debt as of December 31, 2025 and 2024: (in millions) Debt Description Maturity Date Interest Payable 2025 2024 4.5% Senior Notes October 1, 2025 April 1 and October 1 $ — $ 450.0 3.8% Senior Notes November 15, 2027 May 15 and November 15 300.0 300.0 1.95% Senior Notes August 1, 2028 February 1 and August 1 400.0 400.0 4.45% Senior Notes January 15, 2029 January 15 and July 15 600.0 — 4.75% Senior Notes June 1, 2030 June 1 and December 1 500.0 500.0 2.4% Senior Notes August 1, 2031 February 1 and August 1 450.0 450.0 3.85% Senior Notes March 1, 2032 March 1 and September 1 700.0 700.0 5.89% Senior Notes March 15, 2035 March 15 and September 15 500.0 — Revolving credit facility July 18, 2028 Monthly — — Finance leases and other debt Various dates through 2041 353.9 350.0 3,803.9 3,150.0 Less: unamortized debt discounts and debt issuance costs (24.4) (17.9) Less: current maturities (74.7) (518.5) Long-term debt, net of current maturities $ 3,704.8 $ 2,613.6 On February 24, 2025, we issued $500.0 million aggregate principal amount of 5.89% Senior Notes due 2035, which were sold at 99.995% of the aggregate principal amount.
We typically use non-recourse funding facilities, including warehouse facilities and asset-backed term funding transactions, as well as free cash flows from operations to fund the auto loans receivable of ANF.
We typically use non-recourse funding facilities, including warehouse facilities and asset-backed term funding transactions, as well as free cash flows from operations to fund the auto loans receivable of ANF. See Notes 6 and 11 of the Notes to Consolidated Financial Statements for more information about our auto loans receivables and related non-recourse debt, respectively.
As of December 31, 2024, we had 79 stores with franchise rights totaling $861.2 million. 30 Table of Contents Reported Operating Data Years Ended December 31, ($ in millions, except per vehicle data) 2024 vs. 2023 2023 vs. 2022 2024 2023 Variance Favorable / (Unfavorable) % Variance 2022 Variance Favorable / (Unfavorable) % Variance Revenue: New vehicle $ 13,048.2 $ 12,767.4 $ 280.8 2.2 $ 11,754.4 $ 1,013.0 8.6 Retail used vehicle 7,076.8 7,639.5 (562.7) (7.4) 9,020.9 (1,381.4) (15.3) Wholesale 643.1 559.0 84.1 15.0 640.9 (81.9) (12.8) Used vehicle 7,719.9 8,198.5 (478.6) (5.8) 9,661.8 (1,463.3) (15.1) Finance and insurance, net 1,360.1 1,418.8 (58.7) (4.1) 1,437.3 (18.5) (1.3) Total variable operations (1) 22,128.2 22,384.7 (256.5) (1.1) 22,853.5 (468.8) (2.1) Parts and service 4,614.6 4,533.7 80.9 1.8 4,100.6 433.1 10.6 Other 22.6 30.5 (7.9) 30.9 (0.4) Total revenue $ 26,765.4 $ 26,948.9 $ (183.5) (0.7) $ 26,985.0 $ (36.1) (0.1) Gross profit: New vehicle $ 775.5 $ 1,061.8 $ (286.3) (27.0) $ 1,366.6 $ (304.8) (22.3) Retail used vehicle 414.4 493.1 (78.7) (16.0) 538.3 (45.2) (8.4) Wholesale 24.1 14.9 9.2 14.8 0.1 Used vehicle 438.5 508.0 (69.5) (13.7) 553.1 (45.1) (8.2) Finance and insurance 1,360.1 1,418.8 (58.7) (4.1) 1,437.3 (18.5) (1.3) Total variable operations (1) 2,574.1 2,988.6 (414.5) (13.9) 3,357.0 (368.4) (11.0) Parts and service 2,209.0 2,139.3 69.7 3.3 1,900.3 239.0 12.6 Other 2.3 3.6 (1.3) 8.0 (4.4) Total gross profit 4,785.4 5,131.5 (346.1) (6.7) 5,265.3 (133.8) (2.5) AutoNation Finance income (loss) (9.3) (13.9) 4.6 (37.6) 23.7 Selling, general, and administrative expenses 3,263.9 3,253.2 (10.7) (0.3) 3,026.1 (227.1) (7.5) Depreciation and amortization 240.7 220.5 (20.2) 200.3 (20.2) Franchise rights impairment 12.5 — (12.5) — — Other income, net (46.5) (8.0) 38.5 (23.2) (15.2) Operating income 1,305.5 1,651.9 (346.4) (21.0) 2,024.5 (372.6) (18.4) Non-operating income (expense) items: Floorplan interest expense (218.9) (144.7) (74.2) (41.4) (103.3) Other interest expense (179.7) (181.4) 1.7 (134.9) (46.5) Other income (loss), net 9.8 24.4 (14.6) (14.7) 39.1 Income from continuing operations before income taxes $ 916.7 $ 1,350.2 $ (433.5) (32.1) $ 1,833.5 $ (483.3) (26.4) Retail vehicle unit sales: New vehicle 254,715 244,546 10,169 4.2 229,971 14,575 6.3 Used vehicle 265,908 274,019 (8,111) (3.0) 299,806 (25,787) (8.6) 520,623 518,565 2,058 0.4 529,777 (11,212) (2.1) Revenue per vehicle retailed: New vehicle $ 51,227 $ 52,209 $ (982) (1.9) $ 51,113 $ 1,096 2.1 Used vehicle $ 26,614 $ 27,879 $ (1,265) (4.5) $ 30,089 $ (2,210) (7.3) Gross profit per vehicle retailed: New vehicle $ 3,045 $ 4,342 $ (1,297) (29.9) $ 5,942 $ (1,600) (26.9) Used vehicle $ 1,558 $ 1,800 $ (242) (13.4) $ 1,795 $ 5 0.3 Finance and insurance $ 2,612 $ 2,736 $ (124) (4.5) $ 2,713 $ 23 0.8 Total variable operations (2) $ 4,898 $ 5,734 $ (836) (14.6) $ 6,309 $ (575) (9.1) (1) Total variable operations includes new vehicle, used vehicle (retail and wholesale), and finance and insurance results.
As of December 31, 2025, we had 76 stores with franchise rights totaling $1.0 billion. 29 Table of Contents Reported Operating Data Years Ended December 31, ($ in millions, except per vehicle data) 2025 vs. 2024 2024 vs. 2023 2025 2024 Variance Favorable / (Unfavorable) % Variance 2023 Variance Favorable / (Unfavorable) % Variance Revenue: New vehicle $ 13,501.3 $ 13,048.2 $ 453.1 3.5 $ 12,767.4 $ 280.8 2.2 Retail used vehicle 7,269.1 7,076.8 192.3 2.7 7,639.5 (562.7) (7.4) Wholesale 544.9 643.1 (98.2) (15.3) 559.0 84.1 15.0 Used vehicle 7,814.0 7,719.9 94.1 1.2 8,198.5 (478.6) (5.8) Finance and insurance, net 1,464.4 1,360.1 104.3 7.7 1,418.8 (58.7) (4.1) Total variable operations (1) 22,779.7 22,128.2 651.5 2.9 22,384.7 (256.5) (1.1) Parts and service 4,835.4 4,614.6 220.8 4.8 4,533.7 80.9 1.8 Other 16.3 22.6 (6.3) 30.5 (7.9) Total revenue $ 27,631.4 $ 26,765.4 $ 866.0 3.2 $ 26,948.9 $ (183.5) (0.7) Gross profit: New vehicle $ 664.8 $ 775.5 $ (110.7) (14.3) $ 1,061.8 $ (286.3) (27.0) Retail used vehicle 419.2 414.4 4.8 1.2 493.1 (78.7) (16.0) Wholesale 43.4 24.1 19.3 14.9 9.2 Used vehicle 462.6 438.5 24.1 5.5 508.0 (69.5) (13.7) Finance and insurance 1,464.4 1,360.1 104.3 7.7 1,418.8 (58.7) (4.1) Total variable operations (1) 2,591.8 2,574.1 17.7 0.7 2,988.6 (414.5) (13.9) Parts and service 2,355.1 2,209.0 146.1 6.6 2,139.3 69.7 3.3 Other 1.6 2.3 (0.7) 3.6 (1.3) Total gross profit 4,948.5 4,785.4 163.1 3.4 5,131.5 (346.1) (6.7) AutoNation Finance income (loss) 9.8 (9.3) 19.1 (13.9) 4.6 Selling, general, and administrative expenses 3,362.2 3,263.9 (98.3) (3.0) 3,253.2 (10.7) (0.3) Depreciation and amortization 251.4 240.7 (10.7) 220.5 (20.2) Goodwill impairment 65.3 — (65.3) — — Franchise rights impairment 93.7 12.5 (81.2) — (12.5) Other income, net (54.2) (46.5) 7.7 (8.0) 38.5 Operating income 1,239.9 1,305.5 (65.6) (5.0) 1,651.9 (346.4) (21.0) Non-operating income (expense) items: Floorplan interest expense (188.8) (218.9) 30.1 (144.7) (74.2) Other interest expense (180.0) (179.7) (0.3) (181.4) 1.7 Other income, net 13.4 9.8 3.6 24.4 (14.6) Income from continuing operations before income taxes $ 884.5 $ 916.7 $ (32.2) (3.5) $ 1,350.2 $ (433.5) (32.1) Retail vehicle unit sales: New vehicle 259,264 254,715 4,549 1.8 244,546 10,169 4.2 Used vehicle 269,558 265,908 3,650 1.4 274,019 (8,111) (3.0) 528,822 520,623 8,199 1.6 518,565 2,058 0.4 Revenue per vehicle retailed: New vehicle $ 52,075 $ 51,227 $ 848 1.7 $ 52,209 $ (982) (1.9) Used vehicle $ 26,967 $ 26,614 $ 353 1.3 $ 27,879 $ (1,265) (4.5) Gross profit per vehicle retailed: New vehicle $ 2,564 $ 3,045 $ (481) (15.8) $ 4,342 $ (1,297) (29.9) Used vehicle $ 1,555 $ 1,558 $ (3) (0.2) $ 1,800 $ (242) (13.4) Finance and insurance $ 2,769 $ 2,612 $ 157 6.0 $ 2,736 $ (124) (4.5) Total variable operations (2) $ 4,819 $ 4,898 $ (79) (1.6) $ 5,734 $ (836) (14.6) (1) Total variable operations includes new vehicle, used vehicle (retail and wholesale), and finance and insurance results.
Years Ended December 31, 2024 vs. 2023 2023 vs. 2022 ($ in millions) 2024 2023 Variance Favorable / (Unfavorable) % Variance 2022 Variance Favorable / (Unfavorable) % Variance Revenue: Domestic $ 7,140.3 $ 7,573.2 $ (432.9) (5.7) $ 7,987.5 $ (414.3) (5.2) Import 8,156.9 7,880.9 276.0 3.5 7,690.3 190.6 2.5 Premium Luxury 10,139.9 10,266.4 (126.5) (1.2) 10,278.1 (11.7) (0.1) Total Franchised Dealerships 25,437.1 25,720.5 (283.4) (1.1) 25,955.9 (235.4) (0.9) Corporate and other 1,328.3 1,228.4 99.9 8.1 1,029.1 199.3 19.4 Total consolidated revenue $ 26,765.4 $ 26,948.9 $ (183.5) (0.7) $ 26,985.0 $ (36.1) (0.1) Segment income (1) : Domestic $ 254.9 $ 415.4 $ (160.5) (38.6) $ 565.3 $ (149.9) (26.5) Import 476.6 635.0 (158.4) (24.9) 734.2 (99.2) (13.5) Premium Luxury 675.7 836.5 (160.8) (19.2) 969.1 (132.6) (13.7) Total Franchised Dealerships 1,407.2 1,886.9 (479.7) (25.4) 2,268.6 (381.7) (16.8) AutoNation Finance income (loss) (9.3) (13.9) 4.6 (37.6) 23.7 Corporate and other (2) (311.3) (365.8) 54.5 (247.9) (117.9) Floorplan interest expense 218.9 144.7 (74.2) 41.4 (103.3) Operating income $ 1,305.5 $ 1,651.9 $ (346.4) (21.0) $ 2,024.5 $ (372.6) (18.4) Retail new vehicle unit sales: Domestic 69,268 67,471 1,797 2.7 66,375 1,096 1.7 Import 116,242 108,068 8,174 7.6 95,886 12,182 12.7 Premium Luxury 69,205 69,007 198 0.3 67,710 1,297 1.9 254,715 244,546 10,169 4.2 229,971 14,575 6.3 Retail used vehicle unit sales: Domestic 74,851 84,552 (9,701) (11.5) 97,642 (13,090) (13.4) Import 90,761 91,146 (385) (0.4) 100,131 (8,985) (9.0) Premium Luxury 73,435 75,334 (1,899) (2.5) 83,858 (8,524) (10.2) Other 26,861 22,987 3,874 16.9 18,175 4,812 26.5 265,908 274,019 (8,111) (3.0) 299,806 (25,787) (8.6) (1) Segment income for the Domestic, Import, and Premium Luxury reportable segments is a non-GAAP measure and is defined as operating income less floorplan interest expense.
Years Ended December 31, 2025 vs. 2024 2024 vs. 2023 ($ in millions) 2025 2024 Variance Favorable / (Unfavorable) % Variance 2023 Variance Favorable / (Unfavorable) % Variance Revenue: Domestic $ 7,474.4 $ 7,140.3 $ 334.1 4.7 $ 7,573.2 $ (432.9) (5.7) Import 8,423.3 8,156.9 266.4 3.3 7,880.9 276.0 3.5 Premium Luxury 10,333.6 10,139.9 193.7 1.9 10,266.4 (126.5) (1.2) Total Franchised Dealerships 26,231.3 25,437.1 794.2 3.1 25,720.5 (283.4) (1.1) Corporate and other 1,400.1 1,328.3 71.8 5.4 1,228.4 99.9 8.1 Total consolidated revenue $ 27,631.4 $ 26,765.4 $ 866.0 3.2 $ 26,948.9 $ (183.5) (0.7) Segment income (1) : Domestic $ 322.2 $ 254.9 $ 67.3 26.4 $ 415.4 $ (160.5) (38.6) Import 490.1 476.6 13.5 2.8 635.0 (158.4) (24.9) Premium Luxury 685.1 675.7 9.4 1.4 836.5 (160.8) (19.2) Total Franchised Dealerships 1,497.4 1,407.2 90.2 6.4 1,886.9 (479.7) (25.4) AutoNation Finance income (loss) 9.8 (9.3) 19.1 (13.9) 4.6 Corporate and other (2) (456.1) (311.3) (144.8) (365.8) 54.5 Floorplan interest expense 188.8 218.9 30.1 144.7 (74.2) Operating income $ 1,239.9 $ 1,305.5 $ (65.6) (5.0) $ 1,651.9 $ (346.4) (21.0) Retail new vehicle unit sales: Domestic 74,680 69,268 5,412 7.8 67,471 1,797 2.7 Import 116,234 116,242 (8) — 108,068 8,174 7.6 Premium Luxury 68,350 69,205 (855) (1.2) 69,007 198 0.3 259,264 254,715 4,549 1.8 244,546 10,169 4.2 Retail used vehicle unit sales: Domestic 74,625 74,851 (226) (0.3) 84,552 (9,701) (11.5) Import 91,443 90,761 682 0.8 91,146 (385) (0.4) Premium Luxury 74,597 73,435 1,162 1.6 75,334 (1,899) (2.5) Other 28,893 26,861 2,032 7.6 22,987 3,874 16.9 269,558 265,908 3,650 1.4 274,019 (8,111) (3.0) (1) Segment income for the Domestic, Import, and Premium Luxury reportable segments is a non-GAAP measure and is defined as operating income less floorplan interest expense.
Parts and service revenue and gross profit associated with warranty service benefited from improved parts and labor rates, an increase in repair order volume, and higher value repair orders. Customer-pay revenue and gross profit benefited from higher value repair orders.
Parts and service revenue and gross profit associated with customer-pay service also benefited from higher value repair orders and improved margin performance.
The increases in parts and service revenue and gross profit were partially offset by the CDK outage, which disrupted our sales and service processes, resulting in a decrease in repair order volume and parts sales. 39 Table of Contents Finance and Insurance Years Ended December 31, ($ in millions, except per vehicle data) 2024 vs. 2023 2023 vs. 2022 2024 2023 Variance Favorable / (Unfavorable) % Variance 2022 Variance Favorable / (Unfavorable) % Variance Reported: Revenue and gross profit $ 1,360.1 $ 1,418.8 $ (58.7) (4.1) $ 1,437.3 $ (18.5) (1.3) Gross profit per vehicle retailed $ 2,612 $ 2,736 $ (124) (4.5) $ 2,713 $ 23 0.8 Years Ended December 31, 2024 vs. 2023 2023 vs. 2022 2024 2023 Variance Favorable / (Unfavorable) % Variance 2023 2022 Variance Favorable / (Unfavorable) % Variance Same Store: Revenue and gross profit $ 1,326.9 $ 1,398.1 $ (71.2) (5.1) $ 1,385.5 $ 1,430.2 $ (44.7) (3.1) Gross profit per vehicle retailed $ 2,622 $ 2,743 $ (121) (4.4) $ 2,749 $ 2,714 $ 35 1.3 Revenue on finance and insurance products represents commissions earned by us for the placement of: (i) loans and leases with third-party financial institutions in connection with customer vehicle purchases financed, (ii) vehicle service contracts with third-party providers, and (iii) other vehicle protection products with third-party providers.
Parts and service revenue and gross profit associated with warranty service also benefited from an increase in manufacturer recalls, improved parts and labor rates, and higher value repair orders. 37 Table of Contents Finance and Insurance Years Ended December 31, ($ in millions, except per vehicle data) 2025 vs. 2024 2024 vs. 2023 2025 2024 Variance Favorable / (Unfavorable) % Variance 2023 Variance Favorable / (Unfavorable) % Variance Reported: Revenue and gross profit $ 1,464.4 $ 1,360.1 $ 104.3 7.7 $ 1,418.8 $ (58.7) (4.1) Gross profit per vehicle retailed $ 2,769 $ 2,612 $ 157 6.0 $ 2,736 $ (124) (4.5) Years Ended December 31, 2025 vs. 2024 2024 vs. 2023 2025 2024 Variance Favorable / (Unfavorable) % Variance 2024 2023 Variance Favorable / (Unfavorable) % Variance Same Store: Revenue and gross profit $ 1,439.9 $ 1,345.8 $ 94.1 7.0 $ 1,326.9 $ 1,398.1 $ (71.2) (5.1) Gross profit per vehicle retailed $ 2,769 $ 2,618 $ 151 5.8 $ 2,622 $ 2,743 $ (121) (4.4) Revenue on finance and insurance products represents commissions earned by us for the placement of: (i) loans and leases with third-party financial institutions in connection with customer vehicle purchases financed, (ii) vehicle service contracts with third-party providers, and (iii) other vehicle protection products with third-party providers.
As a result of the quantitative tests, we determined the franchise rights for both stores were fully impaired, and we recorded non-cash franchise rights impairment charges of $12.5 million during the fourth quarter of 2024.
As a result of the quantitative tests, we determined the franchise rights carrying values for these stores exceeded their fair values, and we recorded non-cash franchise rights impairment charges of $22.0 million during the fourth quarter of 2025.
Years Ended December 31, 2024 vs. 2023 2023 vs. 2022 ($ in millions) 2024 2023 Variance Favorable / (Unfavorable) % Variance 2022 Variance Favorable / (Unfavorable) % Variance Reported: Compensation $ 2,107.8 $ 2,126.9 $ 19.1 0.9 $ 2,061.3 $ (65.6) (3.2) Advertising 255.5 243.5 (12.0) (4.9) 184.3 (59.2) (32.1) Store and corporate overhead 900.6 882.8 (17.8) (2.0) 780.5 (102.3) (13.1) Total $ 3,263.9 $ 3,253.2 $ (10.7) (0.3) $ 3,026.1 $ (227.1) (7.5) SG&A as a % of total gross profit: Compensation 44.0 41.4 (260) bps 39.1 (230) bps Advertising 5.4 4.8 (60) bps 3.6 (120) bps Store and corporate overhead 18.8 17.2 (160) bps 14.8 (240) bps Total 68.2 63.4 (480) bps 57.5 (590) bps 2024 compared to 2023 SG&A expenses slightly increased in 2024, as compared to 2023, primarily due to certain one-time compensation of approximately $43 million paid to commission-based associates to ensure business continuity as a result of the CDK outage, acquisitions and newly opened stores, an increase in transportation-related costs for parts and service customers, and an increase in advertising expenses to support vehicle sales.
Years Ended December 31, 2025 vs. 2024 2024 vs. 2023 ($ in millions) 2025 2024 Variance Favorable / (Unfavorable) % Variance 2023 Variance Favorable / (Unfavorable) % Variance Reported: Compensation $ 2,172.4 $ 2,107.8 $ (64.6) (3.1) $ 2,126.9 $ 19.1 0.9 Advertising 267.9 255.5 (12.4) (4.9) 243.5 (12.0) (4.9) Store and corporate overhead 921.9 900.6 (21.3) (2.4) 882.8 (17.8) (2.0) Total $ 3,362.2 $ 3,263.9 $ (98.3) (3.0) $ 3,253.2 $ (10.7) (0.3) SG&A as a % of total gross profit: Compensation 43.9 44.0 10 bps 41.4 (260) bps Advertising 5.5 5.4 (10) bps 4.8 (60) bps Store and corporate overhead 18.5 18.8 30 bps 17.2 (160) bps Total 67.9 68.2 30 bps 63.4 (480) bps 2025 compared to 2024 SG&A expenses increased in 2025, as compared to 2024, primarily due to an increase in compensation expense, an increase in advertising expenses to support vehicle sales, an increase in acquisition-related expenses of $11.5 million, and acquisitions and newly opened stores.
Our effective income tax rate was 24.5% in 2024 and 24.4% in 2023. Discontinued Operations Discontinued operations are related to stores that were sold or terminated prior to January 1, 2014.
Our effective income tax rate was 26.6% in 2025 and 24.5% in 2024. The tax rate for 2025 reflects that the goodwill impairment charge recorded in the second quarter of 2025 was not deductible for tax purposes. Discontinued Operations Results of discontinued operations reflected in 2023 are related to stores that were sold or terminated prior to January 1, 2014.
Additionally, an increase in our leverage ratio could negatively impact the interest rates charged for borrowings under our revolving credit facility. See Note 11 of the Notes to Consolidated Financial Statements for more information on our non-vehicle long-term debt, commercial paper, and non-recourse debt.
See Note 11 of the Notes to Consolidated Financial Statements for more information on our non-vehicle long-term debt, commercial paper, and non-recourse debt.
Domestic segment income was also adversely impacted by decreases in gross profit resulting from the CDK outage. 42 Table of Contents Import The Import segment operating results included the following: Years Ended December 31, 2024 vs. 2023 2023 vs. 2022 ($ in millions) 2024 2023 Variance Favorable / (Unfavorable) % Variance 2022 Variance Favorable / (Unfavorable) % Variance Revenue: New vehicle $ 4,320.0 $ 3,996.0 $ 324.0 8.1 $ 3,473.0 $ 523.0 15.1 Used vehicle 2,162.5 2,222.2 (59.7) (2.7) 2,652.7 (430.5) (16.2) Parts and service 1,194.7 1,150.1 44.6 3.9 1,050.9 99.2 9.4 Finance and insurance, net 470.9 490.1 (19.2) (3.9) 494.1 (4.0) (0.8) Other 8.8 22.5 (13.7) 19.6 2.9 Total Revenue $ 8,156.9 $ 7,880.9 $ 276.0 3.5 $ 7,690.3 $ 190.6 2.5 Segment income $ 476.6 $ 635.0 $ (158.4) (24.9) $ 734.2 $ (99.2) (13.5) Retail new vehicle unit sales 116,242 108,068 8,174 7.6 95,886 12,182 12.7 Retail used vehicle unit sales 90,761 91,146 (385) (0.4) 100,131 (8,985) (9.0) 2024 compared to 2023 Import revenue increased during 2024, as compared to 2023, primarily due to increases in new vehicle revenue and parts and service revenue, partially offset by a decrease in used vehicle revenue.
The increases in Domestic segment income were partially offset by a decrease in new vehicle gross profit driven by a decrease in new vehicle gross profit PVR of $552. 40 Table of Contents Import The Import segment operating results included the following: Years Ended December 31, 2025 vs. 2024 2024 vs. 2023 ($ in millions) 2025 2024 Variance Favorable / (Unfavorable) % Variance 2023 Variance Favorable / (Unfavorable) % Variance Revenue: New vehicle $ 4,418.1 $ 4,320.0 $ 98.1 2.3 $ 3,996.0 $ 324.0 8.1 Used vehicle 2,177.2 2,162.5 14.7 0.7 2,222.2 (59.7) (2.7) Parts and service 1,333.7 1,194.7 139.0 11.6 1,150.1 44.6 3.9 Finance and insurance, net 486.1 470.9 15.2 3.2 490.1 (19.2) (3.9) Other 8.2 8.8 (0.6) 22.5 (13.7) Total Revenue $ 8,423.3 $ 8,156.9 $ 266.4 3.3 $ 7,880.9 $ 276.0 3.5 Gross Profit: New vehicle $ 217.9 $ 253.8 $ (35.9) (14.1) $ 351.7 $ (97.9) (27.8) Used vehicle 138.2 132.6 5.6 4.2 148.9 (16.3) (10.9) Parts and service 656.1 585.2 70.9 12.1 558.2 27.0 4.8 Finance and insurance, net 486.1 470.9 15.2 3.2 490.1 (19.2) (3.9) Other (5.4) (4.9) (0.5) (1.8) (3.1) Total Gross Profit $ 1,492.9 $ 1,437.6 $ 55.3 3.8 $ 1,547.1 $ (109.5) (7.1) Segment income $ 490.1 $ 476.6 $ 13.5 2.8 $ 635.0 $ (158.4) (24.9) Retail new vehicle unit sales 116,234 116,242 (8) — 108,068 8,174 7.6 Retail used vehicle unit sales 91,443 90,761 682 0.8 91,146 (385) (0.4) 2025 compared to 2024 Import revenue increased during 2025, as compared to 2024, primarily due to increases in parts and service revenue associated with warranty service of $70.0 million and customer-pay service of $26.6 million.
Certain amounts have been reclassified from the previously reported financial statements to conform to the financial statement presentation of the current period. Overview AutoNation, Inc., through its subsidiaries, is one of the largest automotive retailers in the United States.
Certain reclassifications of amounts previously reported have been made to the accompanying Consolidated Financial Statements in order to maintain consistency and comparability between periods presented. Overview AutoNation, Inc., through its subsidiaries, is one of the largest automotive retailers in the United States.
Interest margin increased in 2023, as compared to 2022, as 2023 reflects a full calendar year of activity as compared to one quarter of activity in 2022, as well as the growth in managed receivables. 45 Table of Contents The following tables present selected loan origination and loan performance information: 2024 2023 2022 Loan Origination Information Loans originated $ 1,057.3 $ 336.0 $ 66.5 Vehicle units financed 31,492 13,148 3,278 Penetration rate (1) 6.0 % 2.5 % 0.6 % Weighted average contract rate 12.2 % 16.9 % 18.9 % Weighted average credit score (2) 678 623 595 Weighted average loan-to-value (3) 104.0 % 104.8 % 106.7 % Weighted average term (in months) 72.0 67.0 61.0 (1) Units financed as a percentage of total new and used vehicle retail units sold.
(2) Direct expenses are comprised primarily of compensation expenses and loan administration costs incurred by our auto finance company. 43 Table of Contents The following tables present selected loan origination and loan performance information: 2025 2024 2023 Loan Origination Information Loans originated $ 1,760.6 $ 1,057.3 $ 336.0 Vehicle units financed 50,892 31,492 13,148 Penetration rate (1) 9.6 % 6.0 % 2.5 % Weighted average contract rate 10.9 % 12.2 % 16.9 % Weighted average credit score (2) 696 678 623 Weighted average loan-to-value (3) 103.8 % 104.0 % 104.8 % Weighted average term (in months) 73.0 72.0 67.0 (1) Units financed as a percentage of total new and used vehicle retail units sold.
“Corporate and other” income (loss) also includes unallocated corporate overhead expenses and other income items. 41 Table of Contents Domestic The Domestic segment operating results included the following: Years Ended December 31, 2024 vs. 2023 2023 vs. 2022 ($ in millions) 2024 2023 Variance Favorable / (Unfavorable) % Variance 2022 Variance Favorable / (Unfavorable) % Variance Revenue: New vehicle $ 3,527.1 $ 3,525.0 $ 2.1 0.1 $ 3,409.1 $ 115.9 3.4 Used vehicle 2,057.5 2,428.4 (370.9) (15.3) 3,022.3 (593.9) (19.7) Parts and service 1,146.0 1,184.7 (38.7) (3.3) 1,092.7 92.0 8.4 Finance and insurance, net 402.5 432.0 (29.5) (6.8) 460.3 (28.3) (6.1) Other 7.2 3.1 4.1 3.1 — Total Revenue $ 7,140.3 $ 7,573.2 $ (432.9) (5.7) $ 7,987.5 $ (414.3) (5.2) Segment income $ 254.9 $ 415.4 $ (160.5) (38.6) $ 565.3 $ (149.9) (26.5) Retail new vehicle unit sales 69,268 67,471 1,797 2.7 66,375 1,096 1.7 Retail used vehicle unit sales 74,851 84,552 (9,701) (11.5) 97,642 (13,090) (13.4) 2024 compared to 2023 Domestic revenue decreased during 2024, as compared to 2023, primarily due to a decrease in used vehicle revenue and the divestitures we completed in the third quarter of 2024.
“Corporate and other” income (loss) also includes unallocated corporate overhead expenses and other income items. 39 Table of Contents Domestic The Domestic segment operating results included the following: Years Ended December 31, 2025 vs. 2024 2024 vs. 2023 ($ in millions) 2025 2024 Variance Favorable / (Unfavorable) % Variance 2023 Variance Favorable / (Unfavorable) % Variance Revenue: New vehicle $ 3,861.9 $ 3,527.1 $ 334.8 9.5 $ 3,525.0 $ 2.1 0.1 Used vehicle 2,023.8 2,057.5 (33.7) (1.6) 2,428.4 (370.9) (15.3) Parts and service 1,136.2 1,146.0 (9.8) (0.9) 1,184.7 (38.7) (3.3) Finance and insurance, net 450.1 402.5 47.6 11.8 432.0 (29.5) (6.8) Other 2.4 7.2 (4.8) 3.1 4.1 Total Revenue $ 7,474.4 $ 7,140.3 $ 334.1 4.7 $ 7,573.2 $ (432.9) (5.7) Gross Profit: New vehicle $ 107.5 $ 137.9 $ (30.4) (22.0) $ 223.4 $ (85.5) (38.3) Used vehicle 102.8 93.6 9.2 9.8 124.9 (31.3) (25.1) Parts and service 530.3 513.9 16.4 3.2 517.3 (3.4) (0.7) Finance and insurance, net 450.1 402.5 47.6 11.8 432.0 (29.5) (6.8) Other 1.8 1.6 0.2 1.6 — Total Gross Profit $ 1,192.5 $ 1,149.5 $ 43.0 3.7 $ 1,299.2 $ (149.7) (11.5) Segment income $ 322.2 $ 254.9 $ 67.3 26.4 $ 415.4 $ (160.5) (38.6) Retail new vehicle unit sales 74,680 69,268 5,412 7.8 67,471 1,797 2.7 Retail used vehicle unit sales 74,625 74,851 (226) (0.3) 84,552 (9,701) (11.5) 2025 compared to 2024 Domestic revenue increased during 2025, as compared to 2024, primarily due to an increase in new vehicle unit volume, which benefited from sustained consumer demand and better execution in our sales pipeline, partially offset by a $71.4 million decrease in new vehicle revenue from the divestitures we completed in 2025 and 2024.
Interest income on financing provided through AutoNation Finance is recognized over the contractual term of the related loans. See “AutoNation Finance” for additional information. The following discussion of finance and insurance results is on a same store basis.
Interest income on financing provided through AutoNation Finance is recognized over the contractual term of the related loans. See “AutoNation Finance” for additional information. 2025 compared to 2024 Same store finance and insurance revenue and gross profit increased during 2025, as compared to 2024, due to increases in finance and insurance revenue and gross profit PVR and vehicle unit volume.
Payments Due by Period (In millions) Total Less Than 1 Year (2025) 1 - 3 Years (2026 and 2027) 3 - 5 Years (2028 and 2029) More Than 5 Years (2030 and thereafter) Vehicle floorplan payable (Note 7) (1) $ 3,709.7 $ 3,709.7 $ — $ — $ — Non-vehicle long-term debt, including finance leases (Note 11) (1)(2) 3,150.0 519.0 330.0 433.2 1,867.8 Commercial paper (Note 11) (1) 630.0 630.0 — — — Interest payments (3) 584.2 115.2 181.2 147.9 139.9 Operating lease and other commitments (Note 10) (1)(4) 571.3 65.3 114.7 97.8 293.5 Deferred compensation obligations (Note 1) (1)(5) 139.5 7.9 — — 131.6 Estimated chargeback liability (Note 12) (1)(6) 209.3 117.2 77.7 13.8 0.6 Estimated self-insurance obligations (Note 13) (1)(7) 120.2 52.2 37.5 15.5 15.0 Purchase obligations and other commitments (8) 334.9 243.6 66.3 23.4 1.6 Total $ 9,449.1 $ 5,460.1 $ 807.4 $ 731.6 $ 2,450.0 (1) See Notes to Consolidated Financial Statements.
Payments Due by Period (In millions) Total Less Than 1 Year (2026) 1 - 3 Years (2027 and 2028) 3 - 5 Years (2029 and 2030) More Than 5 Years (2031 and thereafter) Vehicle floorplan payable (Note 7) (1) $ 3,828.3 $ 3,828.3 $ — $ — $ — Non-vehicle long-term debt, including finance leases (Note 11) (1)(2) 3,803.9 74.7 739.3 1,135.4 1,854.5 Commercial paper (Note 11) (1) 200.0 200.0 — — — Interest payments (3) 849.0 147.0 280.0 198.0 224.0 Operating lease and other commitments (Note 10) (1)(4) 690.8 65.6 129.7 114.6 380.9 Deferred compensation obligations (Note 1) (1)(5) 158.3 8.0 — — 150.3 Estimated chargeback liability (Note 12) (1)(6) 217.3 118.2 82.8 15.4 0.9 Estimated self-insurance obligations (Note 13) (1)(7) 123.6 60.1 37.0 14.8 11.7 Purchase obligations and other commitments (8) 232.2 173.7 54.4 4.1 — Total $ 10,103.4 $ 4,675.6 $ 1,323.2 $ 1,482.3 $ 2,622.3 (1) See Notes to Consolidated Financial Statements.
The increase in floorplan interest expense of $74.2 million in 2024, as compared to 2023, was primarily due to higher average vehicle floorplan balances. 47 Table of Contents Interest Expense Other interest expense includes the interest related to non-vehicle long-term debt, commercial paper, and finance lease obligations.
Floorplan interest expense was $188.8 million in 2025 and $218.9 million in 2024. The decrease in floorplan interest expense of $30.1 million in 2025, as compared to 2024, is primarily a result of lower average interest rates. Interest Expense Other interest expense includes the interest related to non-vehicle long-term debt, commercial paper, and finance lease obligations.
As of December 31, 2024, we have $223.4 million of goodwill related to the Domestic reporting unit, $524.3 million related to the Import reporting unit, $481.7 million related to the Premium Luxury reporting unit, $140.5 million related to the Mobile Service reporting unit, $78.4 million related to the AutoNation Finance reporting unit, and $4.6 million related to the Collision Centers reporting unit. 29 Table of Contents Other Intangible Assets Our principal identifiable intangible assets are individual store rights under franchise agreements with vehicle manufacturers, which have indefinite lives and are tested for impairment annually as of April 30 or more frequently when events or changes in circumstances indicate that impairment may have occurred.
Other Intangible Assets Our principal identifiable intangible assets are individual store rights under franchise agreements with vehicle manufacturers, which have indefinite lives and are tested for impairment annually as of April 30 or more frequently when events or changes in circumstances indicate that impairment may have occurred.
Gains and losses related to the COLI are substantially offset by corresponding increases and decreases, respectively, in the deferred compensation obligations, which are reflected in SG&A expenses.
Gains and losses related to the COLI are substantially offset by corresponding increases and decreases, respectively, in the deferred compensation obligations, which are reflected in SG&A expenses. During 2025 and 2024, we recorded unrealized losses of $7.9 million and $7.0 million, respectively, related to the change in fair value of the underlying securities of our minority equity investments.
Our total gross profit decreased 7% during 2024, as compared to 2023, driven by decreases in new vehicle gross profit of 27%, used vehicle gross profit of 14%, and finance and insurance gross profit of 4%, partially offset by an increase in parts and service gross profit of 3%.
Our total gross profit increased 3% during 2025, as compared to 2024, driven by increases in parts and service gross profit of 7% and finance and insurance gross profit of 8%, partially offset by a decrease in new vehicle gross profit of 14%. Parts and service results benefited primarily from increases in gross profit from customer-pay service and warranty service.
In addition, same store unit volume was adversely impacted by the CDK outage, which resulted in a decrease in productivity from the disruption to our vehicle sales, inventory, and customer relationship management functions in the latter half of June 2024 and less than optimal levels and mix of used vehicle inventory at the start of the third quarter of 2024. 37 Table of Contents Same store used vehicle revenue PVR and gross profit PVR decreased during 2024, as compared to 2023, primarily due to a shift in mix towards lower-priced entry-level vehicles, which have relatively lower average selling prices and gross profit PVR. 38 Table of Contents Parts & Service Years Ended December 31, 2024 vs. 2023 2023 vs. 2022 ($ in millions) 2024 2023 Variance Favorable / (Unfavorable) % Variance 2022 Variance Favorable / (Unfavorable) % Variance Reported: Revenue $ 4,614.6 $ 4,533.7 $ 80.9 1.8 $ 4,100.6 $ 433.1 10.6 Gross profit $ 2,209.0 $ 2,139.3 $ 69.7 3.3 $ 1,900.3 $ 239.0 12.6 Gross profit as a percentage of revenue 47.9% 47.2% 46.3% Years Ended December 31, 2024 vs. 2023 2023 vs. 2022 2024 2023 Variance Favorable / (Unfavorable) % Variance 2023 2022 Variance Favorable / (Unfavorable) % Variance Same Store: Revenue $ 4,503.5 $ 4,393.0 $ 110.5 2.5 $ 4,431.8 $ 4,073.3 $ 358.5 8.8 Gross profit $ 2,163.3 $ 2,089.4 $ 73.9 3.5 $ 2,097.9 $ 1,882.4 $ 215.5 11.4 Gross profit as a percentage of revenue 48.0% 47.6% 47.3% 46.2% Parts and service revenue is primarily derived from vehicle repairs and maintenance paid directly by customers or via reimbursement from manufacturers and others under warranty programs, as well as from wholesale parts sales, the preparation of vehicles for sale, and collision services.
Same store gross profit PVR during 2025 was relatively flat as compared to 2024, as used vehicle unit profitability has been stabilizing due in part to our initiatives to achieve more optimal levels and mix of used vehicle inventory. 36 Table of Contents Parts & Service Years Ended December 31, 2025 vs. 2024 2024 vs. 2023 ($ in millions) 2025 2024 Variance Favorable / (Unfavorable) % Variance 2023 Variance Favorable / (Unfavorable) % Variance Reported: Revenue $ 4,835.4 $ 4,614.6 $ 220.8 4.8 $ 4,533.7 $ 80.9 1.8 Gross profit $ 2,355.1 $ 2,209.0 $ 146.1 6.6 $ 2,139.3 $ 69.7 3.3 Gross profit as a percentage of revenue 48.7% 47.9% 47.2% Years Ended December 31, 2025 vs. 2024 2024 vs. 2023 2025 2024 Variance Favorable / (Unfavorable) % Variance 2024 2023 Variance Favorable / (Unfavorable) % Variance Same Store: Revenue $ 4,763.0 $ 4,493.3 $ 269.7 6.0 $ 4,503.5 $ 4,393.0 $ 110.5 2.5 Gross profit $ 2,320.9 $ 2,169.6 $ 151.3 7.0 $ 2,163.3 $ 2,089.4 $ 73.9 3.5 Gross profit as a percentage of revenue 48.7% 48.3% 48.0% 47.6% Parts and service revenue is primarily derived from vehicle repairs and maintenance paid directly by customers or via reimbursement from manufacturers and others under warranty programs, as well as from wholesale parts sales, the preparation of vehicles for sale, and collision services. 2025 compared to 2024 Same store parts and service revenue increased during 2025, as compared to 2024, primarily due to increases in revenue associated with customer-pay service of $111.4 million and warranty service of $86.6 million.
The decreases in finance and insurance gross profit PVR were partially offset by higher realized margins on certain vehicle protection products. 40 Table of Contents Segment Results In the following table of financial data, revenue and segment income of our reportable segments are reconciled to consolidated revenue and consolidated operating income, respectively.
In addition, finance and insurance gross profit in the prior year was adversely impacted by the CDK outage. 38 Table of Contents Segment Results In the following table of financial data, revenue and segment income of our reportable segments are reconciled to consolidated revenue and consolidated operating income, respectively.
SG&A expenses were impacted by certain one-time costs related to the CDK outage, principally consisting of compensation of approximately $43 million paid to commission-based associates to ensure business continuity. These costs were largely offset by a decrease in performance-driven compensation expense partly resulting from the CDK outage.
SG&A expenses increased primarily due to an increase in performance-driven compensation expense, which was partially offset by certain one-time compensation of approximately $43 million paid to commission-based associates in the prior year to ensure business continuity as a result of the CDK outage.
We divested seven Domestic stores and one Import store during 2024. We divested one Domestic store during 2023. We divested three Premium Luxury stores during 2022.
During 2023, we acquired a mobile automotive repair and maintenance business and purchased one Domestic store, five Import stores, and one Premium Luxury store. During 2025, we divested one Domestic store and one Import store. During 2024, we divested seven Domestic stores and one Import store. During 2023, we divested one Domestic store.