(2) Weighted-Average All-in Yield includes the amortization of deferred origination fees, loan origination costs and accrual of both extension and exit fees. Weighted-Average All-in Yield excludes the benefit of forward points on currency hedges relating to loans denominated in currencies other than USD. (3) Gross of deferred financing costs of $8.8 million.
(2) Weighted-Average All-in Yield includes the amortization of deferred origination fees, loan origination costs and accrual of both extension and exit fees. Weighted-Average All-in Yield excludes the benefit of forward points on currency hedges relating to loans denominated in currencies other than USD. (3) Gross of deferred financing costs of $8.7 million.
Due to various uncertainties caused by such external events and recent macroeconomic trends, including inflation and higher interest rates, further business risks could arise. Some of the factors that impacted us to date and may continue to affect us are outlined in Item 1A.
Due to various uncertainties caused by such external events and recent macroeconomic trends, including inflation and higher interest rates, further business risks could arise. Some of the factors that impacted us to date and may continue to affect us are outlined in Item 1A. "Risk Factors".
This assessment requires the use of significant judgment in selecting relevant market factors and analyzing their correlation with historical loss rates. The future macroeconomic environment is subject to uncertainty as the actual future macroeconomic environment could vary from our expectations.
This assessment requires the use of significant judgment in selecting relevant market factors and 57 analyzing their correlation with historical loss rates. The future macroeconomic environment is subject to uncertainty as the actual future macroeconomic environment could vary from our expectations.
Discussions of prior period items and year-to-year comparisons between fiscal years ended December 31, 2023 and 2022 can be found in our "Management ' s Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of our annual report on Form 10-K for the fiscal year ended December 31, 2023.
Discussions of prior period items and year-to-year comparisons between fiscal years ended December 31, 2024 and 2023 can be found in our "Management ' s Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of our annual report on Form 10-K for the fiscal year ended December 31, 2024.
We derive an annual historical loss rate based on a CMBS database with historical losses from 1998 through the fourth quarter of 2024 provided by a third party, Trepp LLC ("Trepp"). We apply various filters to arrive at a CMBS dataset most analogous to our current portfolio from which we determine an appropriate historical loss rate.
We derive an annual historical loss rate based on a CMBS database with historical losses from 1998 through the fourth quarter of 2025 provided by a third party, Trepp LLC ("Trepp"). We apply various filters to arrive at a CMBS dataset most analogous to our current portfolio from which we determine an appropriate historical loss rate.
We generally intend over time to pay dividends to our stockholders in an 53 amount equal to our net taxable income, if and to the extent authorized by our board of directors. Any distributions we make are at the discretion of our board of directors and depend upon, among other things, our actual results of operations.
We generally intend over time to pay dividends to our stockholders in an amount equal to our net taxable income, if and to the extent authorized by our board of directors. Any distributions we make are 55 at the discretion of our board of directors and depend upon, among other things, our actual results of operations.
We apply these various factors on a case-by-case basis depending on the facts and circumstances for each loan, and the different factors may be given different weightings in different situations. As of December 31, 2024, the weighted-average risk rating of the loan portfolio was 3.0.
We apply these various factors on a 53 case-by-case basis depending on the facts and circumstances for each loan, and the different factors may be given different weightings in different situations. As of December 31, 2025, the weighted-average risk rating of the loan portfolio was 3.0.
We believe it is useful to our investors to present Distributable Earnings prior to net realized loss on investments and gain on extinguishment of debt to reflect our operating results because (i) our operating results are primarily comprised of earning interest income on our investments net of borrowing and administrative costs, which comprise our ongoing operations and (ii) it has been a useful factor related to our dividend per share because it is one of the considerations when a dividend is determined.
Distributable Earnings Prior to Realized Loss on Investments and Realized Gain from Litigation Settlement We believe it is useful to our investors to present Distributable Earnings prior to realized loss on investments and realized gain from litigation settlement to reflect our operating results because (i) our operating results are primarily comprised of earning interest income on our investments net of borrowing and administrative costs, which comprise our ongoing operations and (ii) it has been a useful factor related to our dividend per share because it is one of the considerations when a dividend is determined.
Please refer to "Note 3 – Fair Value Disclosure" and "Note 5 – Assets and Liabilities Related to Real Estate Owned" for more information regarding real estate owned and our valuation methodology as well as "Note 2 – Summary of Significant Accounting Policies" to our consolidated financial statements.
Please refer to "Note 3 – Fair Value Disclosure" and "Note 5 – Real Estate Owned" for more information regarding real estate owned and our valuation methodology as well as "Note 2 – Summary of Significant Accounting Policies" to our consolidated financial statements.
(2) $5.9 million of the General CECL Allowance for 2024 is excluded from this table because it relates to unfunded commitments and has been recorded as a liability under accounts payable, accrued expenses and other liabilities in our consolidated balance sheets.
(2) $5.8 million of the General CECL Allowance for 2025 is excluded from this table because it relates to unfunded commitments and has been recorded as a liability under accounts payable, accrued expenses and other liabilities in our consolidated balance sheets.
(4) Cost of funds includes weighted-average spread and applicable benchmark rates as of December 31, 2024 on secured debt arrangements.
(4) Cost of funds includes weighted-average spread and applicable benchmark rates as of December 31, 2025 on secured debt arrangements.
As of December 31, 2024, our portfolio's weighted-average origination loan to value ("LTV") ratio was 57%, excluding risk-rated 5 loans. This reflects significant equity value which we believe our loan sponsors would be committed to protect during periods of volatility and market disruption.
As of December 31, 2025, our portfolio's weighted-average origination loan to value ("LTV") ratio was 59%, excluding risk-rated "5" loans. This reflects significant equity value which we believe our loan sponsors would be committed to protect during periods of volatility and market disruption.
Refer to "Note 2 – Summary of Significant Accounting Policies" and "Note 4 – Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net" for further discussion regarding our Specific CECL Allowance. Refer to "Note 2 – Summary of Significant Accounting Policies" to our consolidated financial statements for the complete listing and description of our significant accounting policies. 56
Refer to "Note 2 – Summary of Significant Accounting Policies" and "Note 4 – Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net" for further discussion regarding our Specific CECL Allowance. Refer to "Note 2 – Summary of Significant Accounting Policies" to our consolidated financial statements for the complete listing and description of our significant accounting policies. Supplemental U.S.
Item 7. Management ' s Discussion and Analysis of Financial Condition and Results of Operations The following discussion should be read in conjunction with our financial statements and accompanying notes included in Item 8. "Financial Statements and Supplementary Data" of this annual report on Form 10-K.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations The following discussion should be read in conjunction with our financial statements and accompanying notes included in Item 8. "Financial Statements and Supplementary Data" of this annual report on Form 10-K.
We are externally managed and advised by the Manager, an indirect subsidiary of Apollo, a global, high-growth alternative asset manager with assets under management of approximately $751.0 billion as of December 31, 2024. The Manager is led by an experienced team of senior real estate professionals who have significant expertise in underwriting and structuring commercial real estate financing transactions.
We are externally managed and advised by the Manager, an indirect subsidiary of Apollo, a global, high-growth alternative asset manager with assets under management of approximately $938.4 billion as of December 31, 2025. The Manager is led by an experienced team of senior real estate professionals who have significant expertise in underwriting and structuring commercial real estate financing transactions.
Additionally, we recorded an increase and subsequent write-off of $127.5 million of our Specific CECL Allowance related to the Massachusetts Healthcare Loan. The $127.5 million write-off was recorded as a realized loss within net realized loss on investments in our consolidated statement of operations as discussed above.
Additionally, we recorded an increase and subsequent write-off of $127.5 million of our Specific CECL Allowance related to the Massachusetts Healthcare Loan. The $127.5 million write-off was recorded as a realized loss within net realized loss on investments in our December 31, 2024 consolidated statement of operations.
We believe that our investors use Distributable Earnings and Distributable Earnings prior to net realized loss on investments and gain on extinguishment of debt, or a comparable supplemental performance measure, to evaluate and compare the performance of our company and our peers.
We believe that our investors use Distributable Earnings and Distributable Earnings prior to realized loss on investments and realized gain from litigation settlement, or a comparable supplemental performance measure, to evaluate and compare the performance of our company and our peers.
Net realized loss on investments During the year ended December 31, 2024, we recorded a $128.2 million net realized loss on investments, consisting of (i) a $127.5 million realized loss related to the extinguishment of the Massachusetts Healthcare Loan (as defined in "Note 4 - 42 Commercial Mortgage Loans and Other Lending Assets, Net"), and (ii) a $0.7 million realized loss related to the sale of a commercial mortgage loan collateralized by a hotel property located in Honolulu, HI.
Comparatively, during the year ended December 31, 2024, we recorded a $128.2 million net realized loss on investments, consisting of (i) a $127.5 million realized loss related to the extinguishment of the Massachusetts Healthcare Loan, and (ii) a $0.7 million realized loss related to the sale of a commercial mortgage loan collateralized by a hotel property located in Honolulu, HI.
"Risk Factors." Results of Operations Our results of operations discuss fiscal years ended December 31, 2024 and 2023 items and year-to-year comparisons between fiscal years ended December 31, 2024 and 2023.
Results of Operations Our results of operations discuss fiscal years ended December 31, 2025 and 2024 items and year-to-year comparisons between fiscal years ended December 31, 2025 and 2024.
Debt-to-Equity Ratio The following table presents our debt-to-equity ratio: December 31, 2024 December 31, 2023 Debt to Equity Ratio (1) 3.2 3.0 (1) Represents total debt less cash and net loan proceeds held by servicer (recorded with Other Assets, see "Note 6 – Other Assets" for more information) to total stockholders' equity, gross of General CECL Allowance.
Debt-to-Equity Ratio The following table presents our debt-to-equity ratio: December 31, 2025 December 31, 2024 Debt to Equity Ratio (1) 4.1 3.2 (1) Represents total debt less cash and net loan proceeds held by servicer (recorded with Other Assets, see "Note 6 – Other Assets" for more information) to total stockholders' equity.
Refer to "Note 7 – Secured Debt Arrangements, Net" of our consolidated financial statements for additional disclosure regarding our Revolving Credit Facility.
Refer to "Note 7 – Secured Debt Arrangements, Net" of our consolidated financial statements for additional disclosure regarding our secured credit facilities, Barclays Private Securitization, and revolving credit facility.
Our corporate debt includes $761.3 million of term loan borrowings and $500.0 million of senior secured notes. Our asset specific financings are generally tied to the underlying loans, and we anticipate repayments of $1.0 billion of secured debt arrangements in the short term. Specifics about our secured debt arrangements and corporate debt maturities and obligations are discussed below.
Our corporate debt includes $746.3 million of term loan borrowings and $500.0 million of senior secured notes. Our secured debt arrangements are generally term-matched to the underlying loans, and we anticipate repayments of $0.7 billion of secured debt arrangements in the short term. Specifics about our secured debt arrangements and corporate debt maturities and obligations are discussed below.
We utilize various sources of cash in order to meet our liquidity needs in the next twelve months, which is considered the short-term, and the longer term. 51 Our current debt obligations consist of $1.3 billion, at face value, of corporate debt, $4.8 billion of asset specific financings, and $327.7 million of debt related to real estate owned, held for investment.
We utilize various sources of cash in order to meet our liquidity needs in the next twelve months, which is considered the short-term, and the longer term. Our current debt obligations consist of $1.2 billion, at face value, of corporate debt, $6.3 billion of secured debt arrangements, and $425.8 million of debt related to real estate owned, held for investment.
As a REIT, U.S. federal income tax law generally requires us to distribute annually at least 90% of our REIT taxable income, without regard to the deduction for dividends paid and excluding net capital gains, and that we pay tax at regular corporate rates to the extent that we annually distribute less than 100% of our net taxable income.
There were no incremental shares included in the years ended December 31, 2025 and 2024 48 As a REIT, U.S. federal income tax law generally requires us to distribute annually at least 90% of our REIT taxable income, without regard to the deduction for dividends paid and excluding net capital gains, and that we pay tax at regular corporate rates to the extent that we annually distribute less than 100% of our net taxable income.
Borrowings Under Various Financing Arrangements The following table summarizes the outstanding balances and maturities for our various financing arrangements: December 31, 2024 December 31, 2023 Borrowings Outstanding (1) Maturity (2) Borrowings Outstanding (1) Maturity (2) Secured Credit Facilities $ 3,235,982 November 2026 $ 3,247,652 June 2026 Barclays Private Securitization (3) 1,587,780 May 2027 2,157,157 June 2026 Revolving Credit Facility — March 2026 147,000 February 2025 Total Secured Debt Arrangements 4,823,762 5,551,809 Debt Related to Real Estate Owned 327,662 July 2027 164,835 August 2027 Senior Secured Term Loans 761,250 January 2027 769,250 January 2027 Senior Secured Notes 500,000 June 2029 500,000 June 2029 Total Borrowings $ 6,412,674 $ 6,985,894 (1) Borrowings Outstanding represent principal balances as of the respective reporting periods.
Borrowings Under Various Financing Arrangements The following table summarizes the outstanding balances and maturities for our various financing arrangements: December 31, 2025 December 31, 2024 Borrowings Outstanding (1) Maturity (2) Borrowings Outstanding (1) Maturity (2) Secured Credit Facilities (3) $ 4,733,301 November 2029 $ 3,235,982 November 2026 Barclays Private Securitization (4) 1,543,925 January 2028 1,587,780 May 2027 Revolving Credit Facility — August 2028 — March 2026 Total Secured Debt Arrangements 6,277,226 4,823,762 Debt Related to Real Estate Owned 425,799 July 2027 327,662 July 2027 Senior Secured Term Loans (5) 746,250 June 2030 761,250 January 2027 Senior Secured Notes 500,000 June 2029 500,000 June 2029 Total Borrowings $ 7,949,275 $ 6,412,674 (1) Borrowings Outstanding represent principal balances as of the respective reporting periods.
Refer to "Note 4 – Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net" for additional detail.
Refer to "Note 4 – Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net" and "Note 6 – Other Assets" for further discussion.
The accounting policies and estimates that we consider to be most critical to an investor's understanding of our financial results and condition and require complex management judgment are discussed below.
The accounting policies and estimates that we consider to be most critical to an investor's understanding of our financial results and condition and require complex management judgment are discussed below. There have been no material changes to our Critical Accounting Policies described under "Item 7.
Selection of a forecast period is a matter of judgment and our General CECL Allowance is sensitive to this input. 55 We develop our expectations for the future macroeconomic environment and its potential impact on the performance of loans in our portfolio by analyzing various market factors, such as unemployment rate, market liquidity and price indexes relevant to commercial real estate sector.
We develop our expectations for the future macroeconomic environment and its potential impact on the performance of loans in our portfolio by analyzing various market factors, such as unemployment rate, market liquidity and price indexes relevant to commercial real estate sector.
The table below summarizes the reconciliation from weighted-average diluted shares under GAAP to the weighted-average diluted shares used for Distributable Earnings: Year Ended December 31, 2024 2023 Weighted-Averages Shares Shares Diluted shares - GAAP 139,674,140 141,281,286 Unvested Restricted Stock Units ("RSUs"), net (1) 2,601,703 2,932,284 Diluted shares - Distributable Earnings 142,275,843 144,213,570 (1) Unvested RSUs are net of incremental shares assumed repurchased under the treasury stock method, if dilutive.
The table below summarizes the reconciliation from weighted-average diluted shares under GAAP to the weighted-average diluted shares used for Distributable Earnings: Year Ended December 31, 2025 2024 Weighted-Averages Shares Shares Diluted shares - GAAP 138,868,602 139,674,140 Unvested RSUs, net (1) 2,334,215 2,601,703 Diluted shares - Distributable Earnings 141,202,817 142,275,843 (1) Unvested RSUs are net of incremental shares assumed repurchased under the treasury stock method, if dilutive.
As of December 31, 2024 and December 31, 2023, we had 6,770,393 shares of our Series B-1 Preferred Stock (as defined in "Note 17 - Stockholders' Equity") outstanding.
As of December 31, 2025 and December 31, 2024, we had 6,770,393 shares of our Series B-1 Preferred Stock outstanding.
Refer to "Note 4 – Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net" for additional detail. Operations Related to Real Estate Owned Net income related to real estate owned remained generally the same for the year ended December 31, 2024 compared to the year ended December 31, 2023.
Refer to "Note 4 – Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net" for additional detail. Operations Related to Real Estate Owned For the year ended December 31, 2025, we recorded net income related to real estate owned of $8.5 million, compared to net income of $11.3 million for the year ended December 31, 2024.
We fully repaid the remaining principal of the 2023 Notes in cash at par during the fourth quarter of 2023. Increase in Specific CECL Allowance, net During the year ended December 31, 2024, we recorded a net increase in our Specific CECL Allowance of $149.5 million, related to two of our subordinate loans.
Comparatively, during the year ended December 31, 2024, we recorded a net increase in our Specific CECL Allowance of $149.5 million related to two of our subordinate loans.
At December 31, 2024, our debt-to-equity ratio was 3.2 and our portfolio was comprised of $6.7 billion of commercial mortgage loans and $0.4 billion of subordinate loans and other lending assets.
At December 31, 2025, our debt-to-equity ratio was 4.1 and our portfolio was comprised of $8.7 billion of commercial mortgage loans and $0.1 billion of subordinate loans.
Although we exercise significant judgment to identify similar properties, and 54 may also consult independent third-party valuation experts to assist, our assessment of fair value is subject to uncertainty and sensitive to our selection of comparable properties.
Although we exercise significant judgment to identify similar properties, and may also consult independent third-party valuation experts to assist, our assessment of fair value is subject to uncertainty and sensitive to our selection of comparable properties. 56 When determining the fair value of real estate assets under the cost approach, we measure fair value as the replacement cost of these assets.
(2) Includes average month end asset and debt balance of a commercial mortgage loan, held for sale. Portfolio Management Our portfolio benefits from our core investment strategy whereby we target assets that are secured by institutional quality real estate throughout the United States and Europe. As discussed in Item 1.
Portfolio Management Our portfolio benefits from our core investment strategy whereby we target assets that are secured by institutional quality real estate throughout the United States and Europe. As discussed in Item 1.
In accordance ASC 820, we may utilize the income, market or cost approach (or combination thereof) to determine fair value.
Real estate assets acquired may include land, building, FF&E, and intangible assets. In accordance ASC 820, we may utilize the income, market, or cost approach (or combination thereof) to determine fair value.
Our average asset and debt balances for the year ended December 31, 2024 were ($ in thousands): Average month-end balances for the year ended December 31, 2024 (1) Description Assets Related debt Commercial mortgage loans (2) $ 7,789,546 $ 5,441,935 Subordinate loans 643,342 — Note receivable, held for sale 3,433 — (1) Average month-end balances reflect principal and borrowings outstanding for assets and related debt, respectively.
Our average asset and debt balances for the year ended December 31, 2025 were ($ in thousands): Average month-end balances (1) Description Assets Related debt Commercial mortgage loans $ 8,123,042 $ 5,786,418 Subordinate loans 513,006 — Note receivable, held for sale 20,600 — (1) Average month-end balances reflect principal and borrowings outstanding for assets and related debt, respectively.
This robust monitoring process includes continuous assessment of asset level performance against underwritten criteria, changes in borrowers' financial position, as well as the impact of macroeconomic trends and microeconomic developments on loan assets and respective underlying collateral performance. 50 In addition to ongoing asset management, as further described in "Note 4 – Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net" to our consolidated financial statements, we perform a quarterly review of our portfolio whereby each loan is assigned a risk rating of "1" through "5," from less risk to greater risk, respectively.
In addition to ongoing asset management, as further described in "Note 4 – Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net" to our consolidated financial statements, we perform a quarterly review of our portfolio whereby each loan is assigned a risk rating of "1" through "5," from less risk to greater risk, respectively.
Refer to "Note 11 – Derivatives" for full discussion of interest rate caps. Subsequent Events Refer to "Note 22 – Subsequent Events" to the accompanying consolidated financial statements for disclosure regarding significant transactions that occurred subsequent to December 31, 2024.
Subsequent Events Refer to "Note 20 – Subsequent Events" to the accompanying consolidated financial statements for disclosure regarding significant transactions that occurred subsequent to December 31, 2025.
Loan Portfolio Overview Loan Portfolio Details The following table sets forth certain information regarding our loan portfolio as of December 31, 2024 ($ in thousands): Description Carrying Value Weighted-Average Coupon (1) Weighted-Average All-in Yield (1)(2) Secured Debt Arrangements (3) Cost of Funds (4) Equity at cost (5) Commercial mortgage loans, net $ 6,715,347 8.0 % 8.5 % $ 4,823,762 6.6 % $ 1,891,585 Subordinate loans, net 388,809 0.0 % 0.0 % — — 388,809 Total Loans/Weighted-Average $ 7,104,156 7.5 % 8.1 % $ 4,823,762 6.6 % $ 2,280,394 Note receivable, held for sale 41,200 5.4 % 5.6 % — — 41,200 Total/Weighted-Average $ 7,145,356 7.5 % 8.0 % $ 4,823,762 6.6 % $ 2,321,594 (1) Weighted-Average Coupon and Weighted-Average All-in Yield are based on the applicable benchmark rates as of December 31, 2024 on the floating rate loans.
Loan Portfolio Overview Loan Portfolio Details The following table sets forth certain information regarding our loan portfolio as of December 31, 2025 ($ in thousands): Description Carrying Value Weighted-Average Coupon (1) Weighted-Average All-in Yield (1)(2) Secured Debt Arrangements (3) Cost of Funds (4) Equity at cost (5) Commercial mortgage loans, net $ 8,712,018 6.6 % 7.4 % $ 6,277,226 5.5 % $ 2,434,792 Subordinate loans, net 62,198 0.0 % 0.0 % — — 62,198 Total/Weighted-Average $ 8,774,216 6.5 % 7.3 % $ 6,277,226 5.5 % $ 2,496,990 (1) Weighted-Average Coupon and Weighted-Average All-in Yield are based on the applicable benchmark rates as of December 31, 2025 on the floating rate loans.
As a result, Distributable Earnings should not be considered as a substitute for our GAAP net income as a measure of our financial performance or any measure of our liquidity under GAAP.
In addition, our presentation of Distributable Earnings may not be comparable to similarly-titled measures of other companies, that use different calculations. As a result, Distributable Earnings should not be considered as a substitute for our GAAP net income as a measure of our financial performance or any measure of our liquidity under GAAP.
(2) Loans are secured by the same property. (3) Includes portfolio of office, industrial, and retail property types. (4) Loan matured in September 2024. Negotiations with sponsor currently in process. (5) Total may not foot due to rounding.
(2) Loans are secured by the same property. (3) Modified loan treated as a new origination for accounting purposes. (4) Includes portfolio of office, industrial, and retail property types. (5) Total may not foot due to rounding.
Real Estate Owned (and Related Debt) In order to maximize recovery against a defaulted loan, we may assume legal title or physical possession of the underlying collateral through foreclosure or deed-in-lieu of foreclosure.
Real Estate Owned (and Related Debt) In order to maximize recovery against a defaulted loan, we may assume legal title or physical possession of the underlying collateral through foreclosure or deed-in-lieu of foreclosure. Foreclosed properties are classified as real estate owned and recognized at fair value on our consolidated balance sheets in accordance with the acquisition method under ASC 805.
(3) As of December 31, 2024, we had £716.8 million, €493.9 million, and kr2.0 billion ($1.6 billion assuming conversion into USD as of December 31, 2024) of borrowings outstanding under the Barclays Private Securitization secured by certain of our commercial mortgage loans. Secured Credit Facilities As of December 31, 2024, we had nine secured credit counterparties through wholly-owned subsidiaries.
(4) As of December 31, 2025, we had £698.3 million, €335.1 million, and kr1.9 billion ($1.5 billion assuming conversion into USD as of December 31, 2025) of borrowings outstanding under the Barclays Private Securitization secured by certain of our commercial mortgage loans.
When determining the fair value of real estate assets under the cost approach, we measure fair value as the replacement cost of these assets. This approach also requires significant judgment, and our estimate of replacement cost could vary from actual replacements costs.
This approach also requires significant judgment, and our estimate of replacement cost could vary from actual replacements costs.
Refer to "Note 4 – Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net" for additional detail. 43 Foreign currency translation gain and loss on derivative instruments Foreign currency gains and losses on derivative instruments are evaluated on a combined basis and the net impact for the year ended December 31, 2024 and year ended December 31, 2023 was a net gain of $15.1 million and $3.8 million, respectively.
Foreign currency translation gain and loss on derivative instruments Foreign currency gains and losses on derivative instruments are evaluated on a combined basis and the net impact for the years ended December 31, 2025 and 2024 were net gains of $0.8 million and $15.1 million, respectively.
We also had $2.1 billion of undrawn capacity under our secured debt arrangements and $134.5 million of additional capacity on our construction financing secured by our Brooklyn Multifamily Development property (as defined in "Note 3 - Fair Value Disclosure"), which is available to fund future construction costs. We maintain policies relating to our use of leverage. See "Leverage Policies" above.
Additionally, as of December 31, 2025, we held approximately $431.1 million of unencumbered assets and have $36.3 million of additional capacity on our construction financing secured by our Brooklyn Multifamily Development property which is available to fund future construction costs. We maintain policies relating to our use of leverage. See "Leverage Policies" above.
Net Income (Loss) Available to Common Stockholders For the years ended December 31, 2024 and 2023, our net income (loss) available to common stockholders was ($131.9) million, or ($0.97) per diluted share of common stock, and $45.9 million, or $0.29 per diluted share of common stock, respectively. 41 Operating Results The following table sets forth information regarding our consolidated results of operations and certain key operating metrics for the years ended December 31, 2024 and 2023 ($ in thousands): Years Ended December 31, 2024 December 31, 2023 2024 vs 2023 Net interest income: Interest income from commercial mortgage loans $ 699,389 $ 701,002 $ (1,613 ) Interest income from subordinate loans and other lending assets 3,542 17,280 (13,738 ) Interest expense (503,949 ) (466,110 ) (37,839 ) Net interest income 198,982 252,172 (53,190 ) Operations related to real estate owned: Revenue from real estate owned operations 104,689 92,419 12,270 Operating expenses related to real estate owned (81,683 ) (72,759 ) (8,924 ) Depreciation and amortization on real estate owned (11,668 ) (8,248 ) (3,420 ) Net income related to real estate owned 11,338 11,412 (74 ) Operating expenses: General and administrative expenses (29,649 ) (29,520 ) (129 ) Management fees to related party (36,120 ) (37,978 ) 1,858 Total operating expenses (65,769 ) (67,498 ) 1,729 Other income, net 4,498 4,616 (118 ) Net realized loss on investments (128,191 ) (86,604 ) (41,587 ) Realized gain on extinguishment of debt — 495 (495 ) Increase in Specific CECL Allowance (149,500 ) (59,500 ) (90,000 ) Decrease (increase) in General CECL Allowance, net (6,284 ) 72 (6,356 ) Gain (loss) on foreign currency forward contracts 52,590 (48,213 ) 100,803 Foreign currency translation gain (loss) (37,476 ) 52,031 (89,507 ) Gain (loss) on interest rate hedging instruments 570 (414 ) 984 Net income (loss) before taxes $ (119,242 ) $ 58,569 $ (177,811 ) Income tax provision (394 ) (442 ) 48 Net income (loss) $ (119,636 ) $ 58,127 $ (177,763 ) Net Interest Income Net interest income decreased by $53.2 million during the year ended December 31, 2024 compared to the year ended December 31, 2023.
Net Income (Loss) Available to Common Stockholders For the years ended December 31, 2025 and 2024, our net income (loss) available to common stockholders was $114.4 million, or $0.81 per diluted share of common stock, and ($131.9) million, or ($0.97) per diluted share of common stock, respectively. 45 Operating Results The following table sets forth information regarding our consolidated results of operations and certain key operating metrics for the years ended December 31, 2025 and 2024 ($ in thousands): Year ended December 31, 2025 December 31, 2024 Change Net interest income: Interest income from commercial mortgage loans $ 625,493 $ 699,389 $ (73,896 ) Interest income from subordinate loans and other lending assets 1,288 3,542 (2,254 ) Interest expense (460,089 ) (503,949 ) 43,860 Net interest income 166,692 198,982 (32,290 ) Operations related to real estate owned: Revenue from real estate owned operations 104,897 104,689 208 Operating expenses related to real estate owned (85,213 ) (81,683 ) (3,530 ) Depreciation and amortization on real estate owned (11,173 ) (11,668 ) 495 Net income related to real estate owned 8,511 11,338 (2,827 ) Operating expenses: General and administrative expenses (27,410 ) (29,649 ) 2,239 Management fees to related party (34,165 ) (36,120 ) 1,955 Total operating expenses (61,575 ) (65,769 ) 4,194 Other income, net 7,872 4,498 3,374 Income from equity method investment 15,413 — 15,413 Net realized loss on investments (7,436 ) (128,191 ) 120,755 Decrease (increase) in Specific CECL Allowance 4,500 (149,500 ) 154,000 Increase in General CECL Allowance, net (7,729 ) (6,284 ) (1,445 ) Gain (loss) on foreign currency forward contracts (98,703 ) 52,590 (151,293 ) Foreign currency translation gain (loss) 99,483 (37,476 ) 136,959 Gain on interest rate hedging instruments 23 570 (547 ) Net income (loss) before taxes $ 127,051 $ (119,242 ) $ 246,293 Income tax provision (331 ) (394 ) 63 Net income (loss) $ 126,720 $ (119,636 ) $ 246,356 Net Interest Income Net interest income decreased by $32.3 million during the year ended December 31, 2025 compared to the year ended December 31, 2024.
Critical Accounting Policies and Use of Estimates Our financial statements are prepared in accordance with GAAP, which requires the use of estimates and assumptions that involve the exercise of judgment and use of assumptions as to future uncertainties.
The following table details our dividend activity: Year Ended December 31, Dividends declared per share of: 2025 2024 Common Stock $ 1.00 $ 1.20 Series B-1 Preferred Stock $ 1.81 $ 1.81 Critical Accounting Policies and Use of Estimates Our financial statements are prepared in accordance with GAAP, which requires the use of estimates and assumptions that involve the exercise of judgment and use of assumptions as to future uncertainties.
(5) Represents loan portfolio at carrying value less secured debt outstanding. 48 The following table provides additional details of our commercial mortgage loans, subordinate loans, and other lending assets portfolio as of December 31, 2024 ($ in millions): Commercial Mortgage Loan Portfolio # Property Type Risk Rating Origination Date Amortized Cost Unfunded Commitment Construction Loan 3rd Party Subordinate Debt Fully-extended Maturity Location 1 Office 2 02/2022 $ 463 $ 223 Y 12/2028 London, UK 2 Office 3 03/2022 256 11 Y 04/2027 Manhattan, NY 3 Office 3 01/2020 226 25 Y 03/2028 Long Island City, NY 4 Office 4 06/2019 207 — 08/2026 Berlin, Germany 5 Office 3 02/2020 172 5 03/2025 London, UK 6 Office 3 02/2022 153 — 06/2025 Milan, Italy 7 Office 3 11/2022 100 — 09/2026 Chicago, IL 8 Office 4 03/2018 73 — Y 01/2026 Chicago, IL 9 Hotel 3 12/2023 281 — 12/2028 Various, Europe 10 Hotel 3 10/2019 248 15 08/2027 Various, Spain 11 Hotel 3 05/2022 200 5 Y 06/2027 Napa Valley, CA 12 Hotel 3 07/2021 180 — 08/2026 Various, US 13 Hotel 3 09/2015 140 — 12/2026 Manhattan, NY 14 Hotel 3 06/2024 131 — 06/2029 St.
(5) Represents loan portfolio at carrying value less secured debt outstanding. 51 The following table provides additional details of our commercial mortgage loan portfolio and subordinate loan portfolio as of December 31, 2025 ($ in millions): Commercial Mortgage Loan Portfolio # Property Type Risk Rating Origination Date Amortized Cost Unfunded Commitment Construction Loan 3rd Party Subordinate Debt Fully-extended Maturity Location 1 Residential 3 12/2021 $ 247 $ 9 02/2027 Various, UK 2 Residential 3 08/2025 237 15 09/2030 Various, US 3 Residential 3 11/2025 225 22 Y 11/2030 Manhattan, NY 4 Residential 3 08/2024 157 — 08/2029 Various, UK 5 Residential 3 04/2024 157 — 05/2029 Emeryville, CA 6 Residential 3 04/2025 153 — 04/2030 Various, US 7 Residential 3 04/2025 148 — 05/2030 Jersey City, NJ 8 Residential 3 09/2025 141 42 Y 09/2030 Charlotte, NC 9 Residential 3 03/2025 130 2 Y 04/2029 Port St.
Thomas, USVI 17 Hotel 3 12/2024 84 2 Y 01/2030 Indianapolis, IN 18 Hotel 3 12/2024 74 — Y 12/2029 New Orleans, LA 19 Hotel 3 05/2019 46 — 12/2025 Chicago, IL 20 Residential 3 12/2021 226 11 12/2026 Various, UK 21 Residential 3 07/2024 187 — 07/2029 Various, UK 22 Residential 3 03/2023 161 — 04/2026 Various, US 23 Residential 3 04/2024 156 — 05/2029 Emeryville, CA 24 Residential 3 08/2024 146 — 08/2029 Various, UK 25 Residential 3 10/2024 103 — 11/2029 Various, US 26 Residential 3 06/2024 99 — 07/2029 Washington, DC 27 Residential 3 05/2021 76 — 05/2027 Cleveland, OH 28 Residential 2 12/2021 12 — 01/2027 Manhattan, NY 29 Retail 3 04/2022 479 21 04/2027 Various, UK 30 Retail 3 08/2019 250 — Y 09/2025 Manhattan, NY 31 Retail (1) 5 11/2014 97 — 09/2025 Cincinnati, OH 32 Retail 2 05/2022 85 — 06/2027 Various, US 33 Retail 3 12/2024 — 382 07/2030 London, UK 34 Mixed Use 3 12/2019 209 — Y 11/2025 London, UK 35 Mixed Use 3 03/2022 154 24 Y 03/2027 Brooklyn, NY 36 Industrial 3 03/2021 223 — 05/2026 Various, Sweden 37 Industrial 3 08/2024 132 94 Y 08/2029 Various, UK 38 Pubs 3 12/2023 207 — Y 01/2029 Various, UK 39 Caravan Parks 3 02/2021 196 — 02/2028 Various, UK 40 Portfolio (3) 3 06/2021 186 14 06/2026 Various, Germany 41 Urban Predevelopment 3 12/2022 134 — 01/2026 Miami, FL General CECL Allowance (30 ) Subtotal / Weighted-Average Commercial Mortgage Loans 3.0 $ 6,715 $ 841 2.6 Years 49 Subordinate Loan Portfolio # Property Type Risk Rating Origination Date Amortized Cost Unfunded Commitment Construction Loan 3rd Party Subordinate Debt Fully-extended Maturity Location 1 Residential (2) 3 06/2015 $ 288 — 11/2025 Manhattan, NY 2 Residential (2) 3 08/2022 74 — 11/2025 Manhattan, NY 3 Residential (1)(2) 5 05/2020 28 — 11/2025 Manhattan, NY 4 Office (1)(4) 5 08/2017 — — 09/2024 Troy, MI General CECL Allowance (1 ) Subtotal / Weighted-Average Subordinate Loans 3.1 $ 389 $ — 0.8 Years Other Lending Assets Portfolio # Asset Type Risk Rating Origination Date Fair Value Unfunded Commitment Construction Loan 3rd Party Subordinate Debt Fully-extended Maturity Location 1 Note Receivable N/A 10/2024 $ 41 — 10/2029 N/A General CECL Allowance — Subtotal / Weighted-Average Notes Receivable, Held for Sale N/A $ 41 $ — 4.8 Years Total / Weighted-Average Loan Portfolio (5) 3.0 $ 7,145 $ 841 2.5 Years (1) Amortized cost for these loans is net of the recorded Specific CECL Allowance.
Thomas, USVI 35 Hotel 3 12/2024 84 2 Y 01/2030 Indianapolis, IN 36 Hotel 3 12/2025 82 — 04/2027 Manhattan, NY 37 Hotel 3 12/2024 75 — Y 12/2029 New Orleans, LA 38 Hotel (1) 5 05/2019 43 — 02/2026 Chicago, IL 39 Industrial 3 03/2021 261 — 05/2027 Various, Sweden 40 Industrial 3 04/2025 244 4 05/2030 Various, US 41 Industrial 3 08/2024 204 20 08/2029 Various, UK 42 Industrial 3 11/2025 181 27 12/2030 Various, US 43 Industrial 3 08/2025 80 53 08/2030 Various, Europe 44 Data Center 3 03/2025 208 91 Y Y 02/2030 West Jordan, UT 45 Data Center 3 05/2025 194 203 Y 06/2030 Abilene, TX 46 Data Center 3 04/2025 158 — 02/2029 Slough, UK 47 Retail 3 12/2024 199 142 07/2030 London, UK 48 Retail (1) 5 11/2014 96 — 09/2026 Cincinnati, OH 49 Mixed Use 3 03/2022 154 14 03/2029 Brooklyn, NY 50 Mixed Use 3 05/2025 148 — 05/2027 London, UK 51 Urban Predevelopment 3 12/2022 135 — 02/2026 Miami, FL 52 Urban Predevelopment 3 10/2025 94 50 11/2030 Miami, FL 53 Pubs 3 12/2023 220 — Y 01/2029 Various, UK 54 Portfolio (4) 3 06/2021 200 10 06/2027 Various, Germany General CECL Allowance (39 ) Subtotal / Weighted-Average Commercial Mortgage Loans 3.0 $ 8,712 $ 1,038 3.2 Years 52 Subordinate Loan Portfolio # Property Type Risk Rating Origination Date Amortized Cost Unfunded Commitment Construction Loan 3rd Party Subordinate Debt Fully-extended Maturity Location 1 Residential (2) 3 06/2015 $ 34 — 11/2026 Manhattan, NY 2 Residential (1)(2) 5 05/2020 28 — 11/2026 Manhattan, NY General CECL Allowance — Subtotal / Weighted-Average Subordinate Loans 3.9 $ 62 $ — 0.8 Years Total / Weighted-Average Loan Portfolio (5) 3.0 $ 8,774 $ 1,038 3.2 Years (1) Amortized cost for these loans is net of the recorded Specific CECL Allowance.
The Term Loans are amortizing with repayments of 0.25% per quarter of the total committed principal. Refer to "Note 8 – Senior Secured Term Loans, Net" of our consolidated financial statements for additional disclosure regarding our 2026 Term Loan and 2028 Term Loan.
Refer to "Note 8 – Senior Secured Term Loans, Net" and "Note 9 – Senior Secured Notes, Net" of our consolidated financial statements for additional disclosure regarding our Senior Secured Term Loans and Senior Secured Notes, respectively.
A significant limitation associated with Distributable Earnings as a measure of our financial performance over any period is that it excludes unrealized gains (losses) from investments. In addition, our presentation of Distributable Earnings may not be comparable to similarly-titled measures of other companies, that use different calculations.
Distributable Earnings may also be adjusted to exclude certain other non-cash items, as determined by the Manager and approved by a majority of our independent directors. A significant limitation associated with Distributable Earnings as a measure of our financial performance over any period is that it excludes unrealized gains (losses) from investments.
The following table presents the carrying value of our loans by internal risk rating as of December 31, 2024 ($ in thousands): Risk Rating Number of Loans Total (1) % of Portfolio 1 — $ — — % 2 3 560,180 7.9 % 3 37 6,169,860 86.4 % 4 2 279,732 3.9 % 5 3 125,220 1.8 % Total 45 $ 7,134,992 100.0 % General CECL Allowance (2) (30,836 ) Total carrying value, net $ 7,104,156 (1) Net of Specific CECL Allowance.
The following table presents the carrying value of our loans by internal risk rating as of December 31, 2025 ($ in thousands): Risk Rating Number of Loans Total (1) % of Portfolio 1 — $ — — % 2 1 654,594 7.4 % 3 51 7,918,714 89.9 % 4 1 73,112 0.8 % 5 3 166,550 1.9 % Total 56 $ 8,812,970 100.0 % General CECL Allowance (2) (38,754 ) Total carrying value, net $ 8,774,216 (1) Net of Specific CECL Allowance.
Investment Activity During the year ended December 31, 2024, we committed $1.9 billion of capital to new loans ($1.3 billion was funded at closing), and provided $627.4 million of add-on fundings, including £168 million ($213 million in USD) to a first mortgage loan 47 secured by a portfolio of pubs across the United Kingdom, that was originated in December 2023.
Investment Activity During the year ended December 31, 2025, we committed $4.4 billion of capital to new loans ($3.3 billion was funded at closing), and provided $899.4 million of add-on fundings. During the year ended December 31, 2025, we received $2.9 billion in repayments and sales of loans and other lending assets.
Dividends We intend to continue to make regular quarterly distributions to holders of our common stock.
Refer to "Note 5 – Real Estate Owned" of our consolidated financial statements for additional disclosure regarding our debt related to real estate owned. Dividends We intend to continue to make regular quarterly distributions to holders of our common stock.
During the first quarter of 2024, we recorded a $142.0 million Specific CECL Allowance related to a mezzanine loan secured by an ultra-luxury residential property in Manhattan, NY, primarily attributable to a reduction in list pricing of remaining units and slower sales pace at the property.
This amount consisted of: (i) a $142.0 million allowance recorded in the first quarter of 2024 for a mezzanine loan secured by an ultra-luxury residential property in Manhattan, NY; and (ii) a $7.5 million allowance recorded during the second quarter of 2024 for the Michigan Office Loan.
The decrease was primarily due to a decrease in stockholders' equity (as defined in the Management Agreement) as a result of increased Specific CECL Allowance and realized losses on investments recorded during the year ended December 31, 2024.
Management fees expense decreased by $2.0 million for the year ended December 31, 2025 compared to the year ended December 31, 2024. The decrease was primarily due to a decrease in Stockholders' Equity (as defined in the Management Agreement) during the year ended December 31, 2025.
Refer to "Note 4 – Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net" and "Note 5 – Real Estate Owned" for additional detail.
The increases were primarily related to loan originations and the impacts of extending our expected loan repayment dates. Refer to "Note 4 – Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net" for additional detail.
Petersburg, FL 15 Hotel 3 06/2024 106 9 07/2029 Brooklyn, NY 16 Hotel 3 11/2021 87 — 12/2026 St.
Petersburg, FL 32 Hotel 3 08/2025 123 4 Y 09/2030 San Diego, CA 33 Hotel 3 06/2024 110 5 07/2029 Brooklyn, NY 34 Hotel 3 11/2021 87 — 12/2026 St.
The $82.0 million write-off of Specific CECL Allowance was recorded as a realized loss within net realized loss on investments in our 2023 consolidated statement of operations as discussed above. Refer to "Note 4 – Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net" for additional detail.
Refer to "Note 3 – Fair Value Disclosure" and "Note 4 – Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net" for additional detail. Decrease (increase) in Specific CECL Allowance, net During the year ended December 31, 2025, we recorded a net decrease in our Specific CECL Allowance of $4.5 million.
This net decrease was primarily attributable to a decrease in interest income from (i) higher average balance of loans on non-accrual in 2024, (ii) realization of a loss on investment during 2024, and (iii) modifying two commercial mortgage loans from floating to fixed rate terms in 2024.
This decrease was primarily attributable to lower average index rates during the year ended December 31, 2025, realization of a loss on investment during the third quarter of 2024 and modification of two of our commercial mortgage loans converting them from floating rate loans to fixed rate loans during the second quarter of 2024.
(2) Maturity dates represent the weighted-average maturities based on borrowings outstanding, and assume that all extension options are exercised at our discretion, subject to the consent of financing providers where applicable.
(2) Maturity dates represent weighted-average maturities based on borrowings outstanding and assumes extensions at our option are exercised with consent of financing providers, where applicable. (3) As of December 31, 2025, we had six secured credit counterparties through wholly-owned subsidiaries.
Distributable Earnings may also be adjusted to exclude certain other non-cash items, as determined by the Manager and approved by a majority of our independent directors. For the year ended December 31, 2024, our Distributable Earnings were $61.3 million, or $0.43 per share, as compared to $157.5 million, or $1.09 per share for the prior year.
Distributable Earnings are reduced for realized losses and increased for realized gains. For the year ended December 31, 2025, our Distributable Earnings were $148.7 million, or $1.05 per share, as compared to $61.3 million, or $0.43 per share for the prior year.
In addition to our debt obligations, as of December 31, 2024, we had $840.6 million of unfunded loan commitments. We expect that approximately $396.9 million will be funded to existing borrowers in the short term.
In addition to our debt obligations, as of December 31, 2025, we had $1.0 billion of unfunded loan commitments.
The net gain for the year ended December 31, 2024 was higher than the net gain for the year ended December 31, 2023 due to lower forward point estimates. Gain (loss) on interest rate hedges During the year ended December 31, 2024, we recorded a net gain of $0.6 million on our interest rate caps.
The decrease in the net gain for the year ended December 31, 2025 compared to the year ended December 31, 2024 was predominantly due to higher forward point estimates for the year ended December 31, 2025.
We benefit from Apollo's global infrastructure and operating platform, through which we are able to source, evaluate and manage potential investments in our target assets. In March 2024, the SEC adopted amendments to its rules under the Securities Act and the Exchange Act that require disclosure of certain climate-related information in registration statements and annual reports, when material.
We benefit from Apollo's global infrastructure and operating platform, through which we are able to source, evaluate and manage potential investments in our target assets. Proposed Transactions with Athene On January 27, 2026, we entered into the Purchase Agreement with Athene.
Investment Guidelines Our current investment guidelines, approved by our board of directors, are comprised of the following: • no investment will be made that would cause us to fail to qualify as a REIT for U.S. federal income tax purposes; • no investment will be made that would cause us to register as an investment company under the 1940 Act; • investments will be predominantly in our target assets; • no more than 20% of our net equity (on a consolidated basis) will be invested in any single investment at the time of the investment; in determining compliance with the investment guidelines, the amount of the investment is the net equity in the investment (gross investment less amount of third-party financing) plus the amount of any recourse on the financing secured by the investment; and • until appropriate investments can be identified, the Manager may invest the proceeds of any offering in interest bearing, short-term investments, including money market accounts and/or funds, that are consistent with our intention to qualify as a REIT.
Accordingly, the table below summarizes the reconciliation from net income available to common stockholders to Distributable Earnings and Distributable Earnings prior to realized loss on investments and realized gain on litigation settlement ($ in thousands): 49 Year Ended December 31, 2025 2024 Net income (loss) available to common stockholders $ 114,448 $ (131,908 ) Adjustments: Equity-based compensation expense 13,631 16,468 Loss (gain) on foreign currency forwards 98,703 (52,590 ) Foreign currency loss (gain), net (99,483 ) 37,476 Unrealized loss on interest rate cap 379 1,373 Realized gains relating to interest income on foreign currency hedges, net 524 4,054 Realized gains relating to forward points on foreign currency hedges, net 6,091 18,991 Depreciation and amortization on real estate owned 11,173 11,668 Increase (decrease) in current expected credit loss allowance, net 3,229 155,784 Realized loss on investments 7,436 128,191 Realized gain on litigation settlement (17,394 ) — Total adjustments: 24,289 321,415 Distributable Earnings prior to realized loss on investments and realized gain on litigation settlement $ 138,737 $ 189,507 Realized loss on investments $ (7,436 ) $ (128,191 ) Realized gain on litigation settlement 17,394 — Distributable Earnings $ 148,695 $ 61,316 Diluted Distributable Earnings per share prior to realized loss on investments and realized gain on litigation settlement $ 0.98 $ 1.33 Diluted Distributable Earnings per share of common stock $ 1.05 $ 0.43 Weighted-average diluted shares - Distributable Earnings 141,202,817 142,275,843 Book Value Per Share The following table calculates our book value per share ($ in thousands, except per share data): December 31, 2025 December 31, 2024 Stockholders' Equity $ 1,856,090 $ 1,874,481 Series B-1 Preferred Stock (Liquidation Preference) (169,260 ) (169,260 ) Common Stockholders' Equity $ 1,686,830 $ 1,705,221 Common Stock 138,943,831 138,174,636 Book value per share $ 12.14 $ 12.34 Investment Guidelines Our current investment guidelines, approved by our board of directors, are comprised of the following: 1. no investment will be made that would cause us to fail to qualify as a REIT for U.S. federal income tax purposes; 2. no investment will be made that would cause us to register as an investment company under the 1940 Act; 3. investments will be predominantly in our target assets; 4. no more than 20% of our net equity (on a consolidated basis) will be invested in any single investment at the time of the investment; in determining compliance with the investment guidelines, the amount of the investment is the net equity in the investment (gross investment less amount of third-party financing) plus the amount of any recourse on the financing secured by the investment; and 5. until appropriate investments can be identified, the Manager may invest the proceeds of any offering in interest bearing, short-term investments, including money market accounts and/or funds, that are consistent with our intention to qualify as a REIT. 50 The board of directors must approve any change in or waiver to these investment guidelines.