Securities and Exchange Commission: adjusted net income (loss), which is defined as net income (loss) excluding share-based compensation expenses; EBITDA, which is defined as earnings before interest expense, interest income, income tax expense and depreciation and amortization; adjusted EBITDA, which is defined as EBITDA excluding share-based compensation expenses.
Securities and Exchange Commission: adjusted net income (loss), which is defined as net income (loss) excluding share-based compensation expenses; EBITDA, which is defined as earnings before interest income, interest expense, income tax expense and depreciation and amortization; adjusted EBITDA, which is defined as EBITDA excluding share-based compensation expenses.
The appropriation to the general reserve fund must be at least 10% of the after-tax profits calculated in accordance with the PRC GAAP. Appropriation is not required if the reserve fund has reached 50% of the registered capital of our subsidiaries. Appropriation to the other two reserve funds are at our subsidiaries’ discretion.
The appropriation to the general reserve fund must be at least 10% of the after-tax profits calculated in accordance with the PRC GAAP. Appropriation is not required if the reserve fund has reached 50% of the registered capital of our subsidiaries. Appropriation to the other two reserve funds is at our subsidiaries’ discretion.
After a manachised hotel opens, we generally charge the franchisee a monthly franchise and management fee of 5% to 6% of the gross revenues generated by each manachised hotel depending on the hotel brand.
After a manachised hotel opens, we generally charge the franchisee a monthly franchise and management fee of 6% to 8% of the gross revenues generated by each manachised hotel depending on the hotel brand.
Vice versa, a decrease in our revenues could result in a disproportionately larger decrease in our profits because our operating costs and expenses are unlikely to decrease proportionately. 75 Table of Contents ● The proportion of mature hotels in our hotel portfolio. The operation of each hotel typically involves three stages: development, ramp-up and mature operations.
Vice versa, a decrease in our revenues could result in a disproportionately larger decrease in our profits because our operating costs and expenses are unlikely to decrease proportionately. ● The proportion of mature hotels in our hotel portfolio. The operation of each hotel typically involves three stages: development, ramp-up and mature operations.
Our net cash used in financing activities was RMB146.9 million (US$20.7 million) in 2023, compared with RMB456.3 million of net cash generated from financing activities in 2022, which was attributable to our cash dividend payment and repayment of borrowings net off by the proceeds from employee stock option exercise.
Our net cash used in financing activities was RMB146.9 million in 2023, compared with RMB456.3 million of net cash generated from financing activities in 2022, which was attributable to our cash dividend payment and repayment of borrowings net off by the proceeds from employee stock option exercise.
Trend Information Other than as disclosed elsewhere in this annual report, we are not aware of any trends, uncertainties, demands, commitments or events for the year ended December 31, 2023 that are reasonably likely to have a material and adverse effect on our net revenues, income, profitability, liquidity or capital resources, or that would cause the disclosed financial information to be not necessarily indicative of future results of operations or financial condition. 89 Table of Contents 5.E.
Trend Information Other than as disclosed elsewhere in this annual report, we are not aware of any trends, uncertainties, demands, commitments or events for the year ended December 31, 2024 that are reasonably likely to have a material and adverse effect on our net revenues, income, profitability, liquidity or capital resources, or that would cause the disclosed financial information to be not necessarily indicative of future results of operations or financial condition. 5.E.
In addition, these measures may not be comparable to similarly titled measures utilized by other companies since such other companies may not calculate these measures in the same manner as we do. 85 Table of Contents A reconciliation of net income which is the most directly comparable U.S.
In addition, these measures may not be comparable to similarly titled measures utilized by other companies since such other companies may not calculate these measures in the same manner as we do. A reconciliation of net income which is the most directly comparable U.S.
The fair values of long-lived assets of leased hotels are primarily represented by the price market participant would pay to sub-lease the operating lease right of use assets and acquire remaining property and equipment assets, which reflect the highest and best use of these assets.
The fair values of long-lived assets of leased hotels are primarily reflect the price market participant would pay to sub-lease the operating lease right of use assets and acquire the remaining property and equipment assets, which representing the highest and best use of these assets.
However, according to SAT Circular 81 and SAT Circular 35, if the relevant tax authorities consider the transactions or arrangements we have are for the primary purpose of enjoying a favorable tax treatment, the relevant tax authorities may adjust the favorable withholding tax in the future.
However, according to SAT Circular 81 and SAT Circular 35, if the relevant tax authorities consider the transactions or our arrangements are for the primary purpose of enjoying a favorable tax treatment, the relevant tax authorities may adjust the favorable withholding tax in the future.
Alternatively, welcome-level guests can also pay RMB199 to upgrade to gold level directly and enjoy the corresponding rewards. Our A-Card members contribute to a significant portion of our revenue. Our member base has been growing rapidly. As of December 31, 2023, we had over 63 million registered individual members.
Alternatively, welcome-level guests can also pay RMB199 to upgrade to gold level directly and enjoy the corresponding rewards. Our A-Card members contribute to a significant portion of our revenue. Our member base has been growing rapidly. As of December 31, 2024, we had over 89 million registered individual members.
Operating Results — Results of Operations — Year Ended December 31, 2022 Compared to Year Ended December 31, 2021” of our annual report on Form 20-F for the fiscal year ended December 31, 2022 filed with the Securities and Exchange Commission on April 28, 2023. Non-GAAP Financial Measures To supplement our audited consolidated financial results presented in accordance with U.S.
Operating Results —Results of Operations—Year Ended December 31, 2023 Compared to Year Ended December 31, 2022” of our annual report on Form 20-F for the fiscal year ended December 31, 2023 filed with the Securities and Exchange Commission on April 28, 2024. Non-GAAP Financial Measures To supplement our audited consolidated financial results presented in accordance with U.S.
In the future, cash proceeds raised from overseas financing activities, including our initial public offering in November 2021, may be transferred by us through our Hong Kong subsidiary, Atour Hotel (HK) Holdings Limited to our PRC subsidiary Atour Shanghai via capital contribution and shareholder loans, as the case may be.
In the future, cash proceeds raised from overseas financing activities, including our initial public offering in November 2021, may be transferred by us through Atour Hong Kong to our PRC subsidiary Atour Shanghai via capital contribution and shareholder loans, as the case may be.
We are subject to VAT at a rate of 3%, 6%, 9%, or 13% on the services we provide and related surcharges. We are also subject to surcharges on VAT payments in accordance with PRC law. 81 Table of Contents The ultimate shareholders of Atour is Cayman Islands holding company.
We are subject to VAT at a rate of 3%, 6%, 9%, or 13% on the services we provide and related surcharges. We are also subject to surcharges on VAT payments in accordance with PRC law. 82 Table of Contents The ultimate shareholder of Atour is a Cayman Islands holding company.
Our operating costs and expenses consist of hotel operating costs, retail costs, other operating costs, selling and marketing expenses, general and administrative expenses, technology and development expenses, and pre-opening expenses.
Our operating costs and expenses consist of hotel operating costs, retail costs, other operating costs, selling and marketing expenses, general and administrative expenses and technology and development expenses.
Our selling and marketing expenses consist primarily of advertising and promotion expenses, commissions to travel intermediaries and e-commerce platforms, and compensation and benefits for our sales and marketing personnel. ● General and administrative expenses.
Our selling and marketing expenses consist primarily of advertising and promotion expenses, commissions to travel intermediaries and e-commerce platforms, and compensation and benefits for our sales and marketing personnel. 81 Table of Contents ● General and administrative expenses.
For the purposes of impairment testing of long-lived assets of leased hotel, the Group has concluded that an individual hotel is the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities.
For the purposes of impairment testing of long-lived assets of leased hotel, we have concluded that an individual hotel is the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities.
If the carrying amount of the long-lived assets is not recoverable on an undiscounted cash flow basis, an impairment is recognized to the extent that the carrying amount exceeds its fair value. Key assumptions in the undiscounted cash flows include the average daily rates and occupancy rates that are used to estimate the future cashflows of leased hotels.
If the carrying amount of the long-lived assets is not recoverable based on an undiscounted cash flow, an impairment is recognized for the amount by which the asset’s carrying amount exceeds its fair value. Key assumptions in the undiscounted cash flows include the average daily rates and occupancy rates that are used to estimate the future cashflows of leased hotels.
Key Information—3.D. Risk Factors—Risks Related to Our Business and Industry—We are subject to various hospitality industry, health and safety, construction, fire prevention and environmental laws and regulations that may subject us to liability.” ● Industry competition. The hospitality industry in China is highly competitive. We compete primarily with both domestic and international branded hotel chains and independent hotels.
Risk Factors—Risks Related to Our Business and Industry—We are subject to various hospitality industry, health and safety, construction, fire prevention and environmental laws and regulations that may subject us to liability.” 76 Table of Contents ● Industry competition. The hospitality industry in China is highly competitive. We compete primarily with both domestic and international branded hotel chains and independent hotels.
We are also responsible for all aspects of hotel operations and management, including hiring, training and supervising the hotel managers and employees required to operate our hotels and purchasing supplies. Our typical lease term ranges from 5 to 15 years. We typically enjoy an initial three-to six-month rent-free period.
We are also responsible for all aspects of hotel operations and management, including hiring, training and supervising the hotel managers and employees required to operate our hotels and purchasing supplies. Our typical lease term is up to 15 years. We typically enjoy an initial rent-free period of up to six months.
Our PRC subsidiaries did not make any contributions to the enterprise expansion fund or the staff and bonus welfare fund during each period presented. The restricted amounts of our PRC subsidiaries totaled RMB83.9 million and RMB126.3 (US$17.8 million) as of December 31, 2022 and 2023, respectively. See “Item 4. Information on The Company-4.B.
Our PRC subsidiaries did not make any contributions to the enterprise expansion fund or the staff and bonus welfare fund during each period presented. The restricted amounts of our PRC subsidiaries totaled RMB126.3 million and RMB286.7 million (US$39.3 million) as of December 31, 2023 and 2024, respectively. See “Item 4. Information on The Company-4.B.
When there are circumstances that require the long-lived assets of a hotel be tested for possible impairment, the Group first compares undiscounted cash flows generated by the assets to the carrying amount.
When there are circumstances that require the long-lived assets of a leased hotel be tested for possible impairment, we first compare undiscounted cash flows generated by the assets to their carrying amount.
The drawdown of the credit facilities is subject to the terms and conditions of each credit agreement. As of December 31, 2023, we had outstanding bank loans in an aggregate amount of RMB70 million with weighted average interest rate of 3.3% per annum. As of December 31, 2023, the unutilized credit facility available was RMB410 million.
The drawdown of the credit facilities is subject to the terms and conditions of each credit agreement. As of December 31, 2024, we had outstanding bank loans in an aggregate amount of RMB60 million with weighted average interest rate of 2.8% per annum. As of December 31, 2024, the unutilized credit facility available was RMB490 million.
Similarly, the total number of our hotel rooms increased from 86,654 as of December 31, 2021 to 107,998 as of December 31, 2022, and further to 137,921 as of December 31, 2023. As of December 31, 2023, there were 1,210 hotels in our nationwide network, with a total of 137,921 hotel rooms.
Similarly, the total number of our hotel rooms increased from 107,998 as of December 31, 2022 to 137,921 as of December 31, 2023, and further to 183,184 as of December 31, 2024. As of December 31, 2024, there were 1,619 hotels in our nationwide network, with a total of 183,184 hotel rooms.
The table below illustrates the number of our hotels in development stage, ramp-up stage and mature operation stage as of the dates indicated. As of As of As of December 31, 2021 (1) December 31, 2022 (1) December 31, 2023 Percentage of Percentage of Percentage of Number total hotels Number of total hotels in Number total hotels in of hotels in the three stages hotels the three stages of hotels the three stages Development stage 338 31.2 % 363 28.0 % 617 33.8 % Ramp-up stage 114 10.5 % 124 9.6 % 203 11.1 % Mature stage 631 58.3 % 808 62.4 % 1,007 55.1 % Note: (1) Includes 42 and 53 hotels requisitioned by the government for quarantine needs in response to the COVID-19 pandemic, which were not in operation as of December 31, 2021 and 2022, respectively.
The table below illustrates the number of our hotels in development stage, ramp-up stage and mature operation stage as of the dates indicated. As of As of As of December 31, 2022 (1) December 31, 2023 December 31, 2024 Percentage of Percentage of Percentage of Number total hotels Number of total hotels in Number total hotels in of hotels in the three stages hotels the three stages of hotels the three stages Development stage 363 28.0 % 617 33.8 % 741 31.4 % Ramp-up stage 124 9.6 % 203 11.1 % 280 11.9 % Mature stage 808 62.4 % 1,007 55.1 % 1,339 56.7 % Note: (1) Includes 53 hotels requisitioned by the government for quarantine needs in response to the COVID-19 pandemic, which were not in operation as of December 31, 2022.
Increase in total hotels and hotel rooms. As we continue to scale our presence by leveraging our strong brand reputation, the total number of our hotels increased from 745 as of December 31, 2021 to 932 as of December 31, 2022, and further to 1,210 as of December 31, 2023.
As we continue to scale our presence by leveraging our strong brand reputation, the total number of our hotels increased from 932 as of December 31, 2022 to 1,210 as of December 31, 2023, and further to 1,619 as of December 31, 2024.
In 2021, 2022 and 2023, we generated revenues of RMB105.4 million, RMB95.6 million and RMB148.4 million (US$20.9 million) from other business, respectively, which accounted for 4.9%, 4.2% and 3.2% of our net revenues for the relevant years. Operating Costs and Expenses.
In 2022, 2023 and 2024, we generated revenues of RMB95.6 million, RMB148.4 million and RMB199.0 million (US$27.3 million) from other business, respectively, which accounted for 4.2%, 3.2% and 2.7% of our net revenues for the relevant years. Operating Costs and Expenses.
In 2021, 2022 and 2023, we generated revenues of RMB1,220.3 million, RMB1,360.8 million and RMB2,705.6 million (US$381.1 million) from our manachised hotels, respectively which accounted for 56.8%, 60.1% and 58.0% of our net revenues for the relevant years. As of December 31, 2023, we had 617 manachised hotels under development.
In 2022, 2023 and 2024, we generated revenues of RMB1,360.8 million, RMB2,705.6 million and RMB4,148.8 million (US$568.4 million) from our manachised hotels, respectively which accounted for 60.1%, 58.0% and 57.3% of our net revenues for the relevant years. As of December 31, 2024, we had 741 manachised hotels under development.
In 2021, 2022 and 2023, we generated revenues of RMB630.2 million, RMB552.9 million and RMB840.0 million (US$118.3 million) from our leased hotels, respectively, which accounted for 29.4%, 24.5% and 18.0% of our net revenues for the relevant years.
In 2022, 2023 and 2024, we generated revenues of RMB552.9 million, RMB840.0 million and RMB702.0 million (US$96.2 million) from our leased hotels, respectively, which accounted for 24.5%, 18.0% and 9.7% of our net revenues for the relevant years.
Our gain from short-term investments increased by 308.3% from RMB8.5 million in 2022 to RMB34.5 million (US$4.9 million) in 2023, due to increased short-term investments made in line with our business expansion and revenue growth. Interest expense. Our interest expense consists primarily of interests related to our borrowings.
Our gain from short-term investments increased by 41.8% from RMB34.5 million in 2023 to RMB48.9 million (US$6.7 million) in 2024, due to increased short-term investments made in line with our business expansion and revenue growth. Interest expense. Our interest expense consists primarily of interests related to our borrowings.
We conduct all of our operations through our subsidiaries in China, in particular, Shanghai Atour Business Management Group Co., Ltd., or Atour Shanghai, and its subsidiaries, and a substantial portion of our assets are located in China. This holding company structure involves unique risks to investors.
We conduct all of our operations through our subsidiaries in China, in particular, Atour Shanghai, Shanghai Rongduo, and their respective subsidiaries, and a substantial portion of our assets are located in China. This holding company structure involves unique risks to investors.
Our technology and development expenses consist of (i) staff costs incurred for the self-developed hotel operation, reservation systems and other systems related to sales of hotel supplies and retail business, (ii) servers and cloud infrastructure costs, (iii) retail products development costs, (iv) other expenses related to technology and development functions. 80 Table of Contents ● Pre-opening expenses.
Our technology and development expenses consist of (i) staff costs incurred for the self-developed hotel operation, reservation systems and other systems related to sales of hotel supplies and retail business, (ii) servers and cloud infrastructure costs, (iii) retail products development costs, (iv) other expenses related to technology and development functions. Taxation Cayman Islands We were incorporated in the Cayman Islands.
Estimates of the price market participants would pay to sub-lease the operating lease right-of-use assets are based on comparable market rental information that could be reasonably obtained for the property. The Group recognized RMB60,517 of impairment losses of leased hotels in hotel operating costs in the consolidated statement of comprehensive income for the year ended December 31, 2023.
Estimates of the price market participants would pay to sub-lease the operating lease right-of-use assets are based on comparable market rental information that could be reasonably obtained for the property. 90 Table of Contents We recognized RMB60.5 million and RMB54.7 million of impairment losses related to leased hotels in hotel operating costs in the consolidated statement of comprehensive income for the years ended December 31, 2023 and 2024, respectively.
As of December 31, 2023, we had RMB2,840.8 million (US$400.1 million) in cash and cash equivalents. Our cash and cash equivalents consist of cash on hand and liquid investments which have maturities of three months or less when acquired and are unrestricted as to withdrawal or use.
As of December 31, 2024, we had RMB3,618.5 million (US$495.7 million) in cash and cash equivalents. Our cash and cash equivalents consist of cash on hand and liquid investments which have maturities of three months or less when acquired and are unrestricted as to withdrawal or use.
In 2021, 2022 and 2023, we generated revenues of RMB191.6 million, RMB253.6 million and RMB971.9 million (US$136.9 million) from retail business, respectively, which accounted for 8.9%, 11.2% and 20.8% of our net revenues for the relevant years. ● Others.
In 2022, 2023 and 2024, we generated revenues of RMB253.6 million, RMB971.9 million and RMB2,198.2 million (US$301.2 million) from retail business, respectively, which accounted for 11.2%, 20.8% and 30.3% of our net revenues for the relevant years. 80 Table of Contents ● Others.
If our subsidiaries incur debt on their own behalf in the future, the instruments governing their debt may restrict their ability to pay dividends to us. 88 Table of Contents In addition, our subsidiaries in China are permitted to pay dividends to us only out of their retained earnings, if any, as determined in accordance with the Accounting Standards for Business Enterprise as promulgated by the Ministry of Finance of the PRC, or the PRC GAAP.
In addition, our subsidiaries in China are permitted to pay dividends to us only out of their retained earnings, if any, as determined in accordance with the Accounting Standards for Business Enterprise as promulgated by the Ministry of Finance of the PRC, or the PRC GAAP.
The increase was primarily driven by the ongoing expansion of our hotel network and the growth of manachised hotels’ RevPAR. The total number of our manachised hotels increased from 899 as of December 31,2022 to 1,178 as of December 31, 2023.
The increase was primarily driven by our ongoing hotel network expansion and the rapid growth of our supply chain business. The total number of our manachised hotels increased from 1,178 as of December 31, 2023 to 1,593 as of December 31, 2024. ● Leased hotels.
Our net cash used in investing activities increased from RMB42.2 million in 2021 to RMB192.2 million in 2022, primarily due to increase in investment in short-term financial products. Our net cash used in investing activities increased from RMB192.2 million in 2022 to RMB600.5 million (US$84.6 million) in 2023, primarily due to purchases of short-term investments for cash management purposes.
Our net cash used in investing activities increased from RMB192.2 million in 2022 to RMB600.5 million in 2023, primarily due to purchases of short-term investments for cash management purposes. Our net cash used in investing activities decreased from RMB600.5 million in 2023 to RMB520.6 million (US$71.3 million) in 2024, primarily due to purchases of short-term investments for cash management purposes.
By the end of the second quarter of 2023, all of our manachised hotels previously requisitioned by governmental authorities for quarantine purposes had been restored to our management. Years ended December 31, 2021 2022 2023 Exclusive of Inclusive of Exclusive of Inclusive of Exclusive of Inclusive of requisitioned requisitioned requisitioned requisitioned requisitioned requisitioned hotels (2) hotels hotels (2) hotels hotels (2) hotels Occupancy rate (in percentage) Manachised hotels 67.4 % 66.8 % 62.9 % 60.6 % 77.6 % 77.0 % Leased hotels 70.8 % 71.1 % 65.8 % 67.2 % 83.6 % 83.6 % All hotels 67.7 % 67.0 % 63.0 % 60.9 % 77.8 % 77.3 % ADR (in RMB) Manachised hotels 407.4 405.2 386.4 379.0 457.8 457.8 Leased hotels 517.0 513.3 465.0 463.2 587.2 587.1 All hotels 415.2 412.7 391.2 383.9 463.6 463.5 RevPAR (in RMB) Manachised hotels 288.1 283.7 256.3 243.2 370.8 368.3 Leased hotels 388.1 387.5 330.6 336.9 517.2 517.1 All hotels 294.9 290.5 260.7 248.1 376.8 374.4 Note: (2) Excludes, for purposes of calculating these key operating metrics, approximately 1,191 thousand, 5,532 thousand and 308 thousand room-nights related to hotel rooms that were requisitioned by the government for quarantine needs in response to the COVID-19 pandemic or otherwise became unavailable due to temporary hotel closures in 2021, 2022 and 2023, respectively.
Since the third quarter of 2023, no hotels have been requisitioned for quarantine needs. 78 Table of Contents Years ended December 31, 2022 2023 2024 Exclusive of Inclusive of Exclusive of Inclusive of Exclusive of Inclusive of requisitioned requisitioned requisitioned requisitioned requisitioned requisitioned hotels (2) hotels hotels (2) hotels hotels (2) hotels Occupancy rate (3) (in percentage) Manachised hotels 62.9 % 60.6 % 77.6 % 77.0 % 77.2 % 77.0 % Leased hotels 65.8 % 67.2 % 83.6 % 83.6 % 83.2 % 83.2 % All hotels 63.0 % 60.9 % 77.8 % 77.3 % 77.4 % 77.1 % ADR (3) (in RMB) Manachised hotels 386.4 379.0 457.8 457.8 433.0 433.0 Leased hotels 465.0 463.2 587.2 587.1 563.5 563.5 All hotels 391.2 383.9 463.6 463.5 436.8 436.8 RevPAR (3) (in RMB) Manachised hotels 256.3 243.2 370.8 368.3 347.3 346.1 Leased hotels 330.6 336.9 517.2 517.1 495.0 494.8 All hotels 260.7 248.1 376.8 374.4 351.3 350.1 Note: (2) Excludes, for purposes of calculating these key operating metrics, approximately 5,532 thousand and 308 thousand room-nights related to hotel rooms that were requisitioned by the government for quarantine needs in response to the COVID-19 pandemic or otherwise became unavailable due to temporary hotel closures in 2022 and 2023, respectively.
The rent is generally paid upfront at the beginning of each payment period and we recognize the total rental expense on a straight-line basis over the initial lease term. ● Retail.
We do not expect any material lease agreements to be terminated in the foreseeable future. The rent is generally paid upfront at the beginning of each payment period and we recognize the total rental expense on a straight-line basis over the initial lease term. ● Retail.
Our interest income increased by 104.5% from RMB14.5 million in 2022 to RMB29.6 million (US$4.2 million) in 2023, due to increased cash at bank in line with our business expansion and revenue growth. Gain from short-term investments.
Interest income. Our interest income consists primarily of interest from our bank deposits. Our interest income increased by 63.7% from RMB29.6 million in 2023 to RMB48.4 million (US$6.6 million) in 2024, due to increased cash at bank in line with our business expansion and revenue growth. Gain from short-term investments.
As of the same date, we had a total of 617 manachised hotels with a total of 66,968 rooms under development. As of As of As of December 31, 2021 December 31, 2022 December 31, 2023 Total hotels (1) Manachised hotels 712 899 1,178 Leased hotels 33 33 32 All hotels 745 932 1,210 Hotel rooms (1) Manachised hotels 81,594 102,945 133,291 Leased hotels 5,060 5,053 4,630 All hotels 86,654 107,998 137,921 Note: (1) Includes 42 and 53 hotels requisitioned by the government for quarantine needs in response to the COVID-19 pandemic, which were not in operation as of December 31, 2021 and 2022, respectively.
As of the same date, we had a total of 741 manachised hotels with a total of 79,528 rooms under development. As of As of As of December 31, 2022 December 31, 2023 December 31, 2024 Total hotels (1) Manachised hotels 899 1,178 1,593 Leased hotels 33 32 26 All hotels 932 1,210 1,619 Hotel rooms (1) Manachised hotels 102,945 133,291 179,469 Leased hotels 5,053 4,630 3,715 All hotels 107,998 137,921 183,184 Note: (1) Includes 53 hotels requisitioned by the government for quarantine needs in response to the COVID-19 pandemic, which were not in operation as of December 31, 2022.
The increase was mainly due to the increase in variable costs, such as supply chain costs, associated with the continued growth of our hotel business. Hotel operating costs represented 63.2% of net revenues from our manachised and leased hotels in 2023, down from 72.8% in 2022. ● Retail costs.
The increase was mainly due to the increase in variable costs, such as supply chain costs, associated with our ongoing hotel network expansion. Hotel operating costs represented 64.1% of net revenues from our manachised and leased hotels in 2024, up from 63.2% in 2023. ● Retail costs.
We generally charge our franchisees an upfront franchise fee at a rate of RMB4,000 to RMB6,000 per room, depending on the brand of the manachised hotel, as well as fees related to pre-opening services, including information system installation service.
Our franchise and management agreements for our manachised hotels typically run for a fixed term up to 20 years. We generally charge our franchisees an upfront franchise fee at a rate of RMB5,000 to RMB8,000 per room, depending on the brand of the manachised hotel, as well as fees related to pre-opening services, including information system installation service.
Our retail costs increased by 238.1% from RMB151.8 million in 2022 to RMB513.3 million (US$72.3 million) in 2023. The increase was associated with the rapid growth of our retail business. Retail costs represented 52.8% of retail revenues in 2023, down from 59.9% in 2022. ● Other operating costs .
Our retail costs increased by 111.1% from RMB513.3 million in 2023 to RMB1,083.7 million (US$148.5 million) in 2024. The increase was associated with the rapid growth of our retail business. Retail costs represented 49.3% of retail revenues in 2024, down from 52.8% in 2023. ● Other operating costs .
We will continue to make capital expenditures to meet the expected growth of our operations and expect cash generated from our operating activities and financing activities will continue to meet our capital expenditure needs in the foreseeable future.
Our capital expenditures were RMB36.4 million, RMB41.7 million and RMB56.2 million (US$7.7 million) in 2022, 2023 and 2024, respectively. We will continue to make capital expenditures to meet the expected growth of our operations and expect cash generated from our operating activities and financing activities will continue to meet our capital expenditure needs in the foreseeable future.
Our hotel operating costs account for a substantial majority of our total operating costs and expenses, which consist of costs and expenses directly attributable to the operation of our leased and manachised hotels. Years ended December 31, 2021 2022 2023 RMB RMB RMB US$ (in thousands) Hotel operating costs Manachised hotels 795,661 801,910 1,533,326 215,965 Leased hotels 623,917 591,402 707,564 99,658 Total hotel operating costs 1,419,578 1,393,312 2,240,890 315,623 ● Manachised hotel operating costs primarily include costs of hotel supplies and other products sold to our manachised hotels as well as compensation and benefits for manachised hotel managers and on-site HR representatives.
Our hotel operating costs account for a substantial majority of our total operating costs and expenses, which consist of costs and expenses directly attributable to the operation of our leased and manachised hotels. Years ended December 31, 2022 2023 2024 RMB RMB RMB US$ (in thousands) Hotel operating costs Manachised hotels 801,910 1,533,326 2,502,081 342,784 Leased hotels 591,402 707,564 606,077 83,032 Total hotel operating costs 1,393,312 2,240,890 3,108,158 425,816 ● Manachised hotel operating costs primarily include costs of hotel supplies and other products sold to our manachised hotels as well as compensation and benefits for manachised hotel managers and deputy managers.
For example, our ability to pay dividends and to service any debt we may incur overseas largely depends upon dividends paid by our subsidiaries.
For example, our ability to pay dividends and to service any debt we may incur overseas largely depends upon dividends paid by our subsidiaries. If our subsidiaries incur debt on their own behalf in the future, the instruments governing their debt may restrict their ability to pay dividends to us.
No impairment losses were recognized for long-lived assets for the years ended December 31, 2021 and 2022. 90 Table of Contents
No impairment losses were recognized for long-lived assets for the year ended December 31, 2022.
In particular, each of our hotels is required to comply with license requirements and laws and regulations with respect to hospitality industry, internet platform, construction, building, zoning, environmental protection, food safety, public safety, health and sanitary requirements. Any changes to the existing laws and regulations in the future may increase our compliance efforts at significant cost. See “Item 3.
Our business is subject to various compliance and operational requirements under PRC laws. In particular, each of our hotels is required to comply with license requirements and laws and regulations with respect to hospitality industry, internet platform, construction, building, zoning, environmental protection, food safety, public safety, health and sanitary requirements.
By the end of the second quarter of 2023, all of our manachised hotels previously requisitioned by governmental authorities for quarantine purposes had been restored to our management. ● The growth of our A-Card members and their levels of engagement. Our tier-based A-Card loyalty program is a fully digitized membership program that unites all our hotel and lifestyle brands.
Since the third quarter of 2023, no hotels have been requisitioned for quarantine needs. 77 Table of Contents ● The growth of our A-Card members and their levels of engagement. Our tier-based A-Card loyalty program is a fully digitized membership program that unites all our hotel and lifestyle brands.
Risk Factors—Risks Related to Doing Business in China—If we are classified as a PRC resident enterprise for PRC enterprise income tax purposes, such classification could result in unfavorable tax consequences to us and our non-PRC shareholders and ADS holders.” 82 Table of Contents Results of Operations The following table sets forth a summary of our consolidated results of operations, both in absolute amount and as a percentage of net revenues for the years indicated. Years ended December 31, 2021 2022 2023 RMB % RMB % RMB US$ % (in thousands except percentage) Revenues: Manachised hotels 1,220,301 56.8 1,360,843 60.1 2,705,609 381,077 58.0 Leased hotels 630,238 29.4 552,929 24.5 840,044 118,318 18.0 Retail 191,596 8.9 253,607 11.2 971,931 136,894 20.8 Others 105,442 4.9 95,604 4.2 148,383 20,899 3.2 Net revenues 2,147,577 100.0 2,262,983 100.0 4,665,967 657,188 100.0 Operating costs and expenses: Hotel operating costs (1,419,578) (66.1) (1,393,312) (61.6) (2,240,890) (315,623) (47.9) Retail costs (121,365) (5.6) (151,815) (6.7) (513,326) (72,300) (11.0) Other operating costs (41,959) (2.0) (34,870) (1.5) (72,543) (10,218) (1.6) Selling and marketing expenses (124,210) (5.8) (139,929) (6.2) (469,595) (66,141) (10.1) General and administrative expenses (197,064) (9.2) (350,009) (15.5) (451,470) (63,588) (9.7) Technology and development expenses (52,121) (2.4) (66,182) (2.9) (77,288) (10,886) (1.7) Pre-opening expenses (17,595) (0.8) — — — — — Total operating costs and expenses (1,973,892) (91.9) (2,136,117) (94.4) (3,825,112) (538,756) (82.0) Other operating income 22,371 1.0 38,094 1.7 83,179 11,716 1.8 Income from operation 196,056 9.1 164,960 7.3 924,034 130,148 19.8 Interest income 6,722 0.3 14,456 0.6 29,569 4,165 0.6 Gain from short-term investments 8,745 0.4 8,455 0.4 34,519 4,862 0.7 Interest expense (7,937) (0.4) (6,501) (0.3) (5,005) (705) (0.1) Other (expenses) income, net 301 0.0 (814) (0.0) (1,024) (145) (0.0) Income before income tax 203,887 9.5 180,556 8.0 982,093 138,325 21.0 Income tax expense (64,217) (3.0) (84,474) (3.7) (243,036) (34,231) (5.2) Net income 139,670 6.5 96,082 4.2 739,057 104,094 15.8 Less: net income (loss) attributable to non-controlling interests (5,384) (0.3) (2,017) (0.1) 1,920 270 0.0 Net income attributable to the Company 145,054 6.8 98,099 4.3 737,137 103,824 15.8 Year Ended December 31, 2023 Compared to Year Ended December 31, 2022 Net revenues.
Risk Factors—Risks Related to Doing Business in China—If we are classified as a PRC resident enterprise for PRC enterprise income tax purposes, such classification could result in unfavorable tax consequences to us and our non-PRC shareholders and ADS holders.” 83 Table of Contents Results of Operations The following table sets forth a summary of our consolidated results of operations, both in absolute amount and as a percentage of net revenues for the years indicated. Years ended December 31, 2022 2023 2024 RMB % RMB % RMB US$ % (in thousands except percentage) Revenues: Manachised hotels 1,360,843 60.1 2,705,609 58.0 4,148,752 568,377 57.3 Leased hotels 552,929 24.5 840,044 18.0 701,963 96,169 9.7 Retail 253,607 11.2 971,931 20.8 2,198,198 301,152 30.3 Others 95,604 4.2 148,383 3.2 199,019 27,265 2.7 Net revenues 2,262,983 100.0 4,665,967 100.0 7,247,932 992,963 100.0 Operating costs and expenses: Hotel operating costs (1,393,312) (61.6) (2,240,890) (47.9) (3,108,158) (425,816) (42.9) Retail costs (151,815) (6.7) (513,326) (11.0) (1,083,709) (148,468) (15.0) Other operating costs (34,870) (1.5) (72,543) (1.6) (44,524) (6,100) (0.6) Selling and marketing expenses (139,929) (6.2) (469,595) (10.1) (972,863) (133,282) (13.4) General and administrative expenses (350,009) (15.5) (451,470) (9.7) (352,590) (48,305) (4.9) Technology and development expenses (66,182) (2.9) (77,288) (1.7) (134,017) (18,360) (1.8) Total operating costs and expenses (2,136,117) (94.4) (3,825,112) (82.0) (5,695,861) (780,331) (78.6) Other operating income, net 38,094 1.7 83,179 1.8 70,231 9,622 1.0 Income from operation 164,960 7.3 924,034 19.8 1,622,302 222,254 22.4 Interest income 14,456 0.6 29,569 0.6 48,415 6,633 0.6 Gain from short-term investments 8,455 0.4 34,519 0.7 48,943 6,705 0.7 Interest expense (6,501) (0.3) (5,005) (0.1) (3,110) (426) (0.0) Other income (expenses), net (814) (0.0) (1,024) (0.0) 2,465 338 0.0 Income before income tax 180,556 8.0 982,093 21.0 1,719,015 235,504 23.7 Income tax expense (84,474) (3.8) (243,036) (5.2) (446,031) (61,106) (6.1) Net income 96,082 4.2 739,057 15.8 1,273,984 174,398 17.6 Less: net (loss) income attributable to non-controlling interests (2,017) (0.1) 1,920 0.0 (2,364) (324) 0.0 Net income attributable to the Company 98,099 4.3 737,137 15.8 1,275,348 174,722 17.6 Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 Net revenues.
The following table sets forth the components of our operating costs and expenses, both in absolute amount and as a percentage of net revenues for the years indicated. Years ended December 31, 2021 2022 2023 RMB % RMB % RMB US$ % (in thousands except percentage) Net Revenues 2,147,577 100.0 2,262,983 100.0 4,665,967 657,188 100.0 Operating costs and expenses: Hotel operating costs 1,419,578 66.1 1,393,312 61.6 2,240,890 315,623 47.9 Retail costs 121,365 5.6 151,815 6.7 513,326 72,300 11.0 Other operating costs 41,959 2.0 34,870 1.5 72,543 10,218 1.6 Selling and marketing expenses 124,210 5.8 139,929 6.2 469,595 66,141 10.1 General and administrative expenses 197,064 9.2 350,009 15.5 451,470 63,588 9.7 Technology and development expenses 52,121 2.4 66,182 2.9 77,288 10,886 1.7 Pre-opening expenses 17,595 0.8 — — — — — Total operating costs and expenses 1,973,892 91.9 2,136,117 94.4 3,825,112 538,756 82.0 79 Table of Contents ● Hotel operating costs.
The following table sets forth the components of our operating costs and expenses, both in absolute amount and as a percentage of net revenues for the years indicated. Years ended December 31, 2022 2023 2024 RMB % RMB % RMB US$ % (in thousands except percentage) Net Revenues 2,262,983 100.0 4,665,967 100.0 7,247,932 992,963 100.0 Operating costs and expenses: Hotel operating costs 1,393,312 61.6 2,240,890 47.9 3,108,158 425,816 42.9 Retail costs 151,815 6.7 513,326 11.0 1,083,709 148,468 15.0 Other operating costs 34,870 1.5 72,543 1.6 44,524 6,100 0.6 Selling and marketing expenses 139,929 6.2 469,595 10.1 972,863 133,282 13.4 General and administrative expenses 350,009 15.5 451,470 9.7 352,590 48,305 4.9 Technology and development expenses 66,182 2.9 77,288 1.7 134,017 18,360 1.8 Total operating costs and expenses 2,136,117 94.4 3,825,112 82.0 5,695,861 780,331 78.6 ● Hotel operating costs.
Since the use of estimates is an integral component of the financial reporting process, actual results could differ from our expectations as a result of changes in our estimates. Customer loyalty program We invite our customers to participate in a membership program with different tiers of membership. Members could pay a membership fee for a higher membership tier.
Since the use of estimates is an integral component of the financial reporting process, actual results could differ from our expectations as a result of changes in our estimates.
The increase was driven by widespread recognition of our retail brands and compelling product offerings, as well as improved product development and distribution capabilities. 83 Table of Contents ● Others. Our other revenues increased by 55.2% from RMB95.6 million in 2022 to RMB148.4 million (US$20.9 million) in 2023. The increase was driven by our fast-growing membership business.
The increase was driven by widespread recognition of our retail brands and effective product innovation and development as we successfully broadened our product offerings. 84 Table of Contents ● Others. Our other revenues increased by 34.1% from RMB148.4 million in 2023 to RMB199.0 million (US$27.3 million) in 2024. The increase was driven by our fast-growing membership business.
GAAP measure to adjusted net income (non-GAAP), EBITDA (non-GAAP) and adjusted EBITDA (non-GAAP), is provided below: Years ended December 31, 2021 2022 2023 RMB RMB RMB US$ (in thousands) Net income (GAAP) 139,670 96,082 739,057 104,094 Share-based compensation expenses, net of tax effect of nil (1) — 163,193 163,978 23,096 Adjusted Net income (Non-GAAP) 139,670 259,275 903,035 127,190 Years ended December 31, 2021 2022 2023 RMB RMB RMB US$ (in thousands) Net income (GAAP) 139,670 96,082 739,057 104,094 Interest expense 7,937 6,501 5,005 705 Interest income (6,722) (14,456) (29,569) (4,165) Income tax expense 64,217 84,474 243,036 34,231 Depreciation and amortization 93,911 88,561 85,021 11,975 EBITDA (Non-GAAP) 299,013 261,162 1,042,550 146,840 Share-based compensation expenses — 163,193 163,978 23,096 Adjusted EBITDA (Non-GAAP) 299,013 424,355 1,206,528 169,936 Note: (1) The share-based compensation expenses were recorded at entities in PRC.
GAAP measure to adjusted net income (non-GAAP), EBITDA (non-GAAP) and adjusted EBITDA (non-GAAP), is provided below: Years ended December 31, 2022 2023 2024 RMB RMB RMB US$ (in thousands) Net income (GAAP) 96,082 739,057 1,272,984 174,398 Share-based compensation expenses, net of tax effect of nil (1) 163,193 163,978 32,792 4,492 Adjusted Net income (Non-GAAP) 259,275 903,035 1,305,776 178,890 86 Table of Contents Years ended December 31, 2022 2023 2024 RMB RMB RMB US$ (in thousands) Net income (GAAP) 96,082 739,057 1,272,984 174,398 Interest income (14,456) (29,569) (48,415) (6,633) Interest expense 6,501 5,005 3,110 426 Income tax expense 84,474 243,036 446,031 61,106 Depreciation and amortization 88,561 85,021 65,232 8,937 EBITDA (Non-GAAP) 261,162 1,042,550 1,738,942 238,234 Share-based compensation expenses 163,193 163,978 32,792 4,492 Adjusted EBITDA (Non-GAAP) 424,355 1,206,528 1,771,734 242,726 Note: (1) The share-based compensation expenses were recorded at entities in PRC.
Material Cash Requirements Our material cash requirements as of December 31, 2023 and any subsequent interim period primarily include our working capital and operating expenditure needs, capital expenditures, contractual obligations and outstanding indebtedness. 87 Table of Contents Other than the capital expenditures and contractual obligations, as discussed below, we did not have any significant capital and other commitments, long-term obligations or guarantees as of December 31, 2023.
Material Cash Requirements Our material cash requirements as of December 31, 2024 and any subsequent interim period primarily include our working capital and operating expenditure needs, capital expenditures, contractual obligations and outstanding indebtedness.
Our net revenues increased from RMB2,263.0 million in 2022 to RMB4,666.0 million (US$657.2 million) in 2023, driven by robust growth in both hotel and retail businesses. ● Manachised hotels. Revenues from our manachised hotels increased by 98.8% from RMB1,360.8 million in 2022 to RMB2,705.6 million (US$381.1 million) in 2023.
Our net revenues increased from RMB4,666.0 million in 2023 to RMB7,247.0 million (US$993.0 million) in 2024, driven by the growth in manachised hotel and retail businesses. ● Manachised hotels. Revenues from our manachised hotels increased by 53.3% from RMB2,705.6 million in 2023 to RMB4,148.8 million (US$568.4 million) in 2024.
The following table sets forth the revenues generated from our manachised and leased hotels, and retail business and others, both in absolute amount and as a percentage of net revenues for the years indicated. Years ended December 31, 2021 2022 2023 RMB % RMB % RMB US$ % (in thousands except percentage) Revenues: Manachised hotels 1,220,301 56.8 1,360,843 60.1 2,705,609 381,077 58.0 Leased hotels 630,238 29.4 552,929 24.5 840,044 118,318 18.0 Retail 191,596 8.9 253,607 11.2 971,931 136,894 20.8 Others 105,442 4.9 95,604 4.2 148,383 20,899 3.2 Net revenues 2,147,577 100.0 2,262,983 100.0 4,665,967 657,188 100.0 ● Manachised hotels.
We primarily derive our revenues from (i) franchise and management fees from our manachised hotels and sales of hotel supplies and other products to our manachised hotels, (ii) operations of our leased hotels, and (iii) sales of our retail products in connection with our retail business. 79 Table of Contents The following table sets forth the revenues generated from our manachised and leased hotels, and retail business and others, both in absolute amount and as a percentage of net revenues for the years indicated. Years ended December 31, 2022 2023 2024 RMB % RMB % RMB US$ % (in thousands except percentage) Revenues: Manachised hotels 1,360,843 60.1 2,705,609 58.0 4,148,752 568,377 57.3 Leased hotels 552,929 24.5 840,044 18.0 701,963 96,169 9.7 Retail 253,607 11.2 971,931 20.8 2,198,198 301,152 30.3 Others 95,604 4.2 148,383 3.2 199,019 27,265 2.7 Net revenues 2,262,983 100.0 4,665,967 100.0 7,247,932 992,963 100.0 ● Manachised hotels.
The review of these indicators facilitates timely evaluation of the performance of our business and effective communication of results and key decisions, allowing our business to react promptly to changing customer demands and market conditions. 76 Table of Contents Non-Financial Key Performance Indicators Our non-financial key performance indicators consist of the increase in total number of hotels and hotel rooms in our hotel chain and RevPAR achieved by our hotels.
Key Performance Indicators We utilize a set of non-financial and financial key performance indicators which our senior management reviews frequently. The review of these indicators facilitates timely evaluation of the performance of our business and effective communication of results and key decisions, allowing our business to react promptly to changing customer demands and market conditions.
Operating Costs and Expenses. Our operating costs and expenses increased by 79.1% from RMB2,136.1 million in 2022 to RMB3,825.1 million (US$538.8 million) in 2023. ● Hotel operating costs . Our hotel operating costs increased by 60.8% from RMB1,393.3 million in 2022 to RMB2,240.9 million (US$315.6 million) in 2023.
Operating Costs and Expenses. Our operating costs and expenses increased by 48.9% from RMB3,825.1 million in 2023 to RMB5,695.9 million (US$780.3 million) in 2024. ● Hotel operating costs . Our hotel operating costs increased by 38.7% from RMB2,240.9 million in 2023 to RMB3,108.2 million (US$425.8 million) in 2024.
In 2021, 2022 and 2023, we did not transfer any cash proceeds to any of our PRC subsidiaries except for the cash transfers within our Group in connection with our restructuring in 2021 for our initial public offering.
In 2022, 2023 and 2024, we did not transfer any cash proceeds to any of our PRC subsidiaries.
If we cannot obtain sufficient capital on acceptable terms, our business, financial condition and prospects may suffer.” 86 Table of Contents The following table sets forth a summary of our cash flows for the periods indicated: Years ended December 31, 2021 2022 2023 RMB RMB RMB US$ (in thousands) Net cash generated from operating activities 417,879 283,677 1,988,674 280,097 Net cash used in investing activities (42,225) (192,225) (600,521) (84,583) Net cash (used in) generated from financing activities (161,080) 456,310 (146,916) (20,693) Net increase in cash and cash equivalents and restricted cash 206,393 550,578 1,251,646 176,291 Cash and cash equivalents and restricted cash at the beginning of the period 833,136 1,039,529 1,590,107 223,961 Cash and cash equivalents and restricted cash at the end of the period 1,039,529 1,590,107 2,841,753 400,252 Operating Activities Our net cash generated from operating activities decreased from RMB417.9 million in 2021 to RMB283.7 million in 2022, primarily due to accelerated payment to our franchisees by us and the impact of the resurgence of the COVID-19 pandemic in various cities across China during 2022.
If we cannot obtain sufficient capital on acceptable terms, our business, financial condition and prospects may suffer.” The following table sets forth a summary of our cash flows for the periods indicated: Years ended December 31, 2022 2023 2024 RMB RMB RMB US$ (in thousands) Net cash generated from operating activities 283,677 1,988,674 1,725,948 236,454 Net cash used in investing activities (192,225) (600,521) (520,554) (71,316) Net cash generated from (used in) financing activities 456,310 (146,916) (426,595) (58,443) Net increase in cash and cash equivalents and restricted cash 550,578 1,251,646 777,877 106,569 Cash and cash equivalents and restricted cash at the beginning of the year 1,039,529 1,590,107 2,841,753 389,319 Cash and cash equivalents and restricted cash at the end of the year 1,590,107 2,841,753 3,619,630 495,888 Operating Activities Our net cash generated from operating activities increased from RMB283.7 million in 2022 to RMB1,988.7 million in 2023, mainly due to the increase in net income, as adjusted by changes in working capital, including primarily the increases in accrued expenses and other payables, accounts payable and deferred revenue. 87 Table of Contents Our net cash generated from operating activities increased from RMB1,988.7 million in 2023 to RMB1,725.9 million (US$236.5 million) in 2024, mainly due to the increase in net income, as adjusted by changes in working capital, including primarily the increases in accrued expenses and other payables, deferred revenue and accounts payable.
We also provide our franchisees with comprehensive management services, including central reservation, revenue management, sales and marketing support, technology support, quality assurance inspections and other operational support and information. 78 Table of Contents Our franchise and management agreements for our manachised hotels typically run for a fixed term of 8 to 15 years.
We appoint and train hotel managers and deputy managers who are responsible for hiring hotel staff and managing daily operations of our manachised hotels. We also provide our franchisees with comprehensive management services, including central reservation, revenue management, sales and marketing support, technology support, quality assurance inspections and other operational support and information.
For example, any prolonged recurrence of other contagious diseases, social instability or significant natural disasters may have a negative impact on the demand for our hotel offerings. 74 Table of Contents ● PRC government policies and regulations. Our business is subject to various compliance and operational requirements under PRC laws.
Our costs and expenses may also be affected by China’s inflation level. Other macro-economic factors beyond our control may also affect our results of operations. For example, any prolonged recurrence of other contagious diseases, social instability or significant natural disasters may have a negative impact on the demand for our hotel offerings. ● PRC government policies and regulations.
Our other operating costs increased by 108.0% from RMB34.9 million in 2022 to RMB72.5 million (US$10.2 million) in 2023. The increase was mainly due to the increase of taxes and surcharges. ● Selling and marketing expenses . Our selling and marketing expenses increased by 235.6% from RMB139.9 million in 2022 to RMB469.6 million (US$66.1 million) in 2023.
Our other operating costs decreased by 38.6% from RMB72.5 million in 2023 to RMB44.5 million (US$6.1 million) in 2024. ● Selling and marketing expenses . Our selling and marketing expenses increased by 107.2% from RMB469.6 million in 2023 to RMB972.9 million (US$133.3 million) in 2024.
We did not have material future minimum capital commitments as of December 31, 2023. Capital Expenditures Our capital expenditures were incurred primarily in connection with leasehold improvements, investments in furniture, fixtures and equipment and technology, information and operational software. Our capital expenditures were RMB64.0 million, RMB36.4 million and RMB41.7 million (US$5.9 million) in 2021, 2022 and 2023, respectively.
Other than the capital expenditures and contractual obligations, as discussed below, we did not have any significant capital and other commitments, long-term obligations or guarantees as of December 31, 2024. Capital Expenditures Our capital expenditures were incurred primarily in connection with leasehold improvements, investments in furniture, fixtures and equipment and technology, information and operational software.
The increases were mainly due to our increased investment in brand awareness and online channel development associated with our retail business. ● General and administrative expenses. Our general and administrative expenses increased by 29.0% from RMB350.0 million in 2022 to RMB451.5 million (US$63.6 million) in 2023.
The increase was mainly due to our enhanced investment in brand recognition and the effective development of online channels, in line with the growth of our retail business. ● General and administrative expenses. Our general and administrative expenses decreased by 21.9% from RMB451.5 million in 2023 to RMB352.6 million (US$48.3 million) in 2024.
Contractual Obligations The following table sets forth our contractual obligations as of December 31, 2023: Payment Due by Period Less More Than 1 – 3 3 – 5 Than Total 1 Year Years Years 5 Years (in RMB thousands) Operating lease obligations 2,202,333 369,780 592,760 544,445 695,348 Our operating lease obligations are primarily related to our obligations under lease agreements with lessors of business offices and certain hotels.
Contractual Obligations The following table sets forth our contractual obligations as of December 31, 2024: Payment Due by Period Less More Than 1 – 3 3 – 5 Than Total 1 Year Years Years 5 Years (in RMB thousands) Operating lease obligations 1,933,997 350,366 560,727 522,827 500,077 Our operating lease obligations are primarily related to our obligations under lease agreements with lessors of business offices and certain hotels. 88 Table of Contents Outstanding Indebtedness As of December 31, 2024, we had several customary credit facilities with major merchant banks in China under which we could borrow up to RMB550 million during the term of the facilities with maturity dates ranging from June 2025 to December 2025.
Year Ended December 31, 2022 Compared to Year Ended December 31, 2021 For a detailed description of the comparison of our operating results for the year ended December 31, 2022 to the year ended December 31, 2021, see “Item 5.A.
As a result of the foregoing, we had net income of RMB739.1 million and RMB1,273.0 million (US$174.4 million) in 2023 and 2024, respectively. 85 Table of Contents Year Ended December 31, 2023 Compared to Year Ended December 31, 2022 For a detailed description of the comparison of our operating results for the year ended December 31, 2023 to the year ended December 31, 2022, see “Item 5.A.
The increase was mainly attributable to our increased investments in technology systems and infrastructure to support our expanding hotel network, retail business and customer experience improvements. ● Pre-opening expenses. We did not incur any pre-opening expenses in 2023 as there were no newly-leased hotels on our opening schedule. Other operating income.
The increase was mainly attributable to our increased investments in technology systems and infrastructure to support our expanding hotel network and retail business and improve customer experience. Other operating income, net. Our net other operating income primarily consists of income from government subsidies and value-added tax related benefits, offset by other operating expenses.
Our interest expense decreased by 23.0% from RMB6.5 million in 2022 to RMB5.0 million (US$0.7 million) in 2023, due to a decrease in our borrowings. 84 Table of Contents Income tax expense. Our income tax expense increased to RMB243.0 million (US$34.2 million) in 2023 from RMB84.5 million in 2022.
Our interest expense decreased by 37.9% from RMB5.0 million in 2023 to RMB3.1 million (US$0.4 million) in 2024, due to a decrease in our borrowings. Income tax expense. Our income tax expense increased to RMB446.0 million (US$61.1 million) in 2024 from RMB243.0 million in 2023. The increase in income tax expense was attributable to higher income before tax. Net income.
The increase was mainly due to the growth of leased hotels’ RevPAR, which surpassed the 2019 level and increased from RMB331 in 2022 to RMB517 in 2023. ● Retail. Our retail revenues increased by 283.2% from RMB253.6 million in 2022 to RMB971.9 million (US$136.9 million) in 2023.
RevPAR of our leased hotels was RMB495 in 2024, compared with RMB517 in 2023. ● Retail. Our retail revenues increased by 126.2% from RMB971.9 million in 2023 to RMB2,198.2 million (US$301.2 million) in 2024.
Our subsidiaries in the PRC generate and retain cash generated from operating activities and re-invest it in our business. In May 2021, our Hong Kong subsidiary, Atour Hotel (HK) Holdings Limited, distributed RMB20.6 million to certain shareholders. Historically, Atour Shanghai has also received equity financing from its shareholders to fund business operations of our PRC subsidiaries.
The aggregate amount of the cash dividend was approximately US$62.1 million. 89 Table of Contents In 2024, Atour Shanghai distributed RMB540.0 million (US$74.0 million) to Atour Hong Kong. Our subsidiaries in the PRC generate and retain cash generated from operating activities and re-invest it in our business.
By the end of the second quarter of 2023, all of our manachised hotels previously requisitioned by governmental authorities for quarantine purposes had been restored to our management. The ADR and RevPAR are calculated based on the tax inclusive room rates. 77 Table of Contents RevPAR.
Since the third quarter of 2023, no hotels have been requisitioned for quarantine needs. The ADR and RevPAR are calculated based on the tax inclusive room rates. (3) Excludes hotel rooms that became unavailable due to temporary hotel closures. ADR and RevPAR are calculated based on tax-inclusive room rates. RevPAR.
The increase was primarily due to increased costs related to recognition of allowance for doubtful accounts, management personnel and professional service expenses. ● Technology and development expenses. Our technology and development expenses increased by 16.8% from RMB66.2 million in 2022 to RMB77.3 million (US$10.9 million) in 2023.
The decrease was primarily due to decrease in share-based compensation expenses. ● Technology and development expenses. Our technology and development expenses increased by 73.4% from RMB77.3 million in 2023 to RMB134.0 million (US$18.4 million) in 2024.
As a result of the foregoing, we had income from operation of RMB165.0 million and RMB924.0 million (US$130.1 million) in 2022 and 2023, respectively. Interest income. Our interest income consists primarily of interest from our bank deposits.
Our net other operating income decreased by 15.6% from RMB83.2 million in 2023 to RMB70.2 million (US$9.6 million) in 2024. The decreases were mainly due to decrease of income from government subsidies. Income from operation. As a result of the foregoing, we had income from operation of RMB924.0 million and RMB1,622.3 million (US$222.3 million) in 2023 and 2024, respectively.