Biggest changeInterest Expense, Net —Interest expense, net includes the interest cost from our credit facility and term loans, and includes amortization of deferred finance costs and debt discounts from our credit facility (the “Credit Facility”) with MidCap Funding IV Trust (“MidCap”). 12 Table of Contents Results of Operations Comparison of Years-Ended December 31, 2022 and 2023 The following table summarizes our results of operations for the years-ended December 31, 2022 and 2023, together with the changes in those items in dollars and percentage: Year Ended December 31, Change 2022 (1) 2023 (1) Amount % (in thousands, except percentages) Net revenue $ 221,170 $ 142,566 $ (78,604 ) (35.5 )% Cost of goods sold 115,652 72,281 (43,371 ) (37.5 )% Gross profit 105,518 70,285 (35,233 ) (33.4 )% Operating expenses: Sales and distribution 121,139 81,911 (39,228 ) (32.4 )% Research and development 6,012 4,616 (1,396 ) (23.2 )% General and administrative 38,239 20,220 (18,019 ) (47.1 )% Impairment loss on goodwill 120,409 — (120,409 ) (100.0 )% Impairment loss on intangibles 3,118 39,728 36,610 1,174.2 % Change in fair value of contingent earn-out liabilities (5,240 ) — 5,240 100.0 % Total operating expenses 283,677 146,475 (137,202 ) (48.4 )% Operating loss (178,159 ) (76,190 ) 101,969 57.2 % Interest expense, net 2,603 1,421 (1,182 ) (45.4 )% Gain on extinguishment of seller note (2,012 ) — 2,012 100.0 % Loss on initial issuance of equity 18,669 — (18,669 ) (100.0 )% Change in fair value of warrant liability (470 ) (2,440 ) (1,970 ) (419.1 )% Other income (expense), net (281 ) 260 541 192.5 % Loss before income taxes (196,668 ) (75,431 ) 121,237 61.6 % Benefit for income taxes (376 ) (867 ) (491 ) (130.6 )% Net loss $ (196,292 ) $ (74,564 ) $ 121,728 62.0 % (1) Amounts include stock-based compensation expense as follows: Year Ended December 31, Change 2022 2023 Amount % (in thousands, except percentages) Sales and distribution expenses $ 5,014 $ 2,439 $ (2,575 ) (51.4 )% Research and development expenses 1,871 1,414 (457 ) (24.4 )% General and administrative expenses 7,709 4,483 (3,226 ) (41.8 )% Total stock-based compensation expense $ 14,594 $ 8,336 $ (6,258 ) (42.9 )% The following table sets forth the components of our results of operations as a percentage of net revenue: Year Ended December 31, 2022 2023 Net revenue 100.0 % 100.0 % Cost of goods sold 52.3 50.7 Gross profit 47.7 49.3 Operating expenses: Sales and distribution 54.8 57.5 Research and development 2.7 3.2 General and administrative 17.3 14.2 Impairment loss on goodwill 54.4 — Impairment loss on intangibles 1.4 27.9 Change in fair value of contingent earn-out liabilities (2.4 ) — Total operating expenses 128.2 102.7 Operating loss (80.5 ) (53.4 ) Interest expense, net 1.2 1.0 Gain on extinguishment of seller note (0.9 ) — Loss on initial issuance of equity 8.4 — Change in fair value of warrant liability (0.2 ) (1.7 ) Other income, net (0.1 ) 0.2 Loss before income taxes (88.9 ) (52.9 ) Benefit for income taxes (0.2 ) (0.6 ) Net loss (88.7 )% (52.3 )% 13 Table of Contents Net Revenue Revenue by Product Categories : The following table sets forth our net revenue disaggregated by product categories: Year Ended December 31, Change 2022 2023 Amount % (in thousands, except percentages) Direct $ 214,168 $ 138,410 $ (75,758 ) (35.4 )% Wholesale 7,002 4,156 (2,846 ) (40.6 )% Net revenue $ 221,170 $ 142,566 $ (78,604 ) (35.5 )% Net revenue decreased $78.6 million, or 35.5%, during the year-ended December 31, 2023 to $142.6 million, compared to $221.2 million for the year-ended December 31, 2022.
Biggest changeInterest Expense, Net —Interest expense, net includes the interest cost from our credit facility and term loans, and includes amortization of deferred finance costs and debt discounts from our credit facility (the “Credit Facility”) with MidCap Funding IV Trust (“MidCap”). 14 Table of Contents Results of Operations Comparison of Years Ended December 31, 2023 and 2024 The following table summarizes our results of operations for the years ended December 31, 2023 and 2024, together with the changes in those items in dollars and percentage: December 31, December 31, Change 2023 (1) 2024 (1) Amount % (in thousands, except percentages) Net revenue $ 142,566 $ 99,045 $ (43,521 ) (30.5 )% Cost of goods sold 72,281 37,550 (34,731 ) (48.0 )% Gross profit 70,285 61,495 (8,790 ) (12.5 )% Operating expenses: Sales and distribution 81,911 55,979 (25,932 ) (31.7 )% Research and development 4,616 — (4,616 ) (100.0 )% General and administrative 20,220 17,339 (2,881 ) (14.2 )% Impairment loss on intangibles 39,728 — (39,728 ) (100.0 )% Total operating expenses 146,475 73,318 (73,157 ) (49.9 )% Operating loss (76,190 ) (11,823 ) 64,367 84.5 % Interest expense, net 1,421 949 (472 ) (33.2 )% Change in fair value of warrant liabilities (2,440 ) (924 ) 1,516 62.1 % Other expense, net 260 61 (199 ) (76.5 )% Loss before income taxes (75,431 ) (11,909 ) 63,522 84.2 % Benefit for income taxes (867 ) (47 ) 820 94.6 % Net loss $ (74,564 ) $ (11,862 ) $ 62,702 84.1 % (1) Amounts include stock-based compensation expense as follows: December 31, December 31, Change 2023 2024 Amount % (in thousands, except percentages) Sales and distribution expenses $ 2,439 $ 1,783 $ (656 ) (26.9 )% Research and development expenses 1,414 — (1,414 ) (100.0 )% General and administrative expenses 4,483 5,727 1,244 27.7 % Total stock-based compensation expense $ 8,336 $ 7,510 $ (826 ) (9.9 )% The following table sets forth the components of our results of operations as a percentage of net revenue: December 31, December 31, 2023 2024 Net revenue 100.0 % 100.0 % Cost of goods sold 50.7 37.9 Gross profit 49.3 62.1 Operating expenses: Sales and distribution 57.5 56.5 Research and development 3.2 — General and administrative 14.2 17.5 Impairment loss on intangibles 27.9 — Total operating expenses 102.7 74.0 Operating loss (53.4 ) (11.9 ) Interest expense, net 1.0 1.0 Change in fair value of warrant liabilities (1.7 ) (0.9 ) Other income, net 0.2 0.1 Loss before income taxes (52.9 ) (12.0 ) Benefit for income taxes (0.6 ) (0.0 ) Net loss (52.3 )% (12.0 )% 15 Table of Contents Net Revenue Revenue by Product Categories : The following table sets forth our net revenue disaggregated by product categories: December 31, December 31, Change 2023 2024 Amount % (in thousands, except percentages) Direct $ 138,410 $ 97,341 $ (41,069 ) (29.7 )% Wholesale 4,156 1,704 (2,452 ) (59.0 )% Net revenue $ 142,566 $ 99,045 $ (43,521 ) (30.5 )% Net revenue decreased $43.5 million, or 30.5%, during the year ended December 31, 2024 to $99.1 million, compared to $142.6 million for the year ended December 31, 2023.
Accordingly, the Company performed an interim impairment test of the trademark and assessed the recoverability of the related intangible assets by using level 3 inputs and comparing the carrying value of an asset group to the net undiscounted cash flow expected to be generated. The recoverability test indicated that certain definite-live trademark intangible assets were impaired.
Accordingly, the Company performed an interim impairment test of the trademark and assessed the recoverability of the related intangible assets by using level 3 inputs and comparing the carrying value of an asset group to the net undiscounted cash flow expected to be generated. The recoverability test indicated that certain definite-live trademark intangible assets were impaired.
The Company concluded the carrying value of the trademark exceeded its estimated fair value which was determined utilizing the relief-from-royalty method to determine discounted projected future cash flows which resulted in an impairment charge.
The Company concluded the carrying value of the trademark exceeded its estimated fair value which was determined utilizing the relief-from-royalty method to determine discounted projected future cash flows which resulted in an impairment charge.
Accordingly, the Company performed an interim impairment test of the trademark and assessed the recoverability of the related intangible assets by using level 3 inputs and comparing the carrying value of an asset group to the net undiscounted cash flow expected to be generated. The recoverability test indicated that certain definite-live trademark intangible assets were impaired.
Accordingly, the Company performed an interim impairment test of the trademark and assessed the recoverability of the related intangible assets by using level 3 inputs and comparing the carrying value of an asset group to the net undiscounted cash flow expected to be generated. The recoverability test indicated that certain definite-live trademark intangible assets were impaired.
The Company concluded the carrying value of the trademark exceeded its estimated fair value which was determined utilizing the relief-from-royalty method to determine discounted projected future cash flows which resulted in an impairment charge.
The Company concluded the carrying value of the trademark exceeded its estimated fair value which was determined utilizing the relief-from-royalty method to determine discounted projected future cash flows which resulted in an impairment charge.
The Company recorded an intangible impairment charge of $16.7 million in the three months ending March 31, 2023 within impairment loss on intangibles on the condensed consolidated statement of operations. During the three months ended June 30, 2023, the Company had a substantial decrease in its market capitalization, primarily relating to a decrease in share price.
The Company recorded an intangible impairment charge of $16.7 million during the three months ending March 31, 2023 within impairment loss on intangibles on the consolidated statement of operations. During the three months ended June 30, 2023, the Company had a substantial decrease in its market capitalization, primarily relating to a decrease in share price.
We sell products directly to consumers through online retail channels and through wholesale channels. Direct-to-consumer sales (i.e., direct net revenue), which is currently the majority of our revenue, is done through various online retail channels. We sell on Amazon.com, Walmart.com, and our own websites, with substantially all of our sales made through Amazon.com.
We sell products directly to consumers through online retail channels and through wholesale channels. Direct-to-consumer sales (i.e., direct net revenue), which is currently the majority of our revenue, is done through various online retail channels. We sell on Amazon.com, Walmart.com, Target.com and our own websites, with substantially all of our sales made through Amazon.com.
The preparation of these Condensed Consolidated Financial Statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and the related disclosures. We base our estimates on historical experience and on other assumptions that we believe to be reasonable under the circumstances.
The preparation of these Consolidated Financial Statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and the related disclosures. We base our estimates on historical experience and on other assumptions that we believe to be reasonable under the circumstances.
Accordingly, absent our ability to generate cash inflows from our operations and/or secure additional outside capital in the near term, we may be unable to meet our obligations as they become due over the next twelve months beyond the issuance date. • The Company's plan is to continue to closely monitor our operating forecast, to pursue our M&A strategy, to pursue additional sources of outside capital on terms that are acceptable to us, and to secure a waiver or forbearance from MidCap if we are unable to remain in compliance with one or more of the covenants required by the MidCap Credit Facility.
Accordingly, absent our ability to generate cash inflows from our operations and/or secure additional outside capital in the near term, we may be unable to meet our obligations as they become due over the next twelve months beyond the issuance date. • The Company's plan is to continue to closely monitor our operating forecast, to pursue additional sources of outside capital on terms that are acceptable to us, and to secure a waiver or forbearance from MidCap if we are unable to remain in compliance with one or more of the covenants required by the MidCap Credit Facility.
Net cash used in investing activities was $0.2 for the year-ended December 31, 2023, resulting primarily from the remaining payment for the purchase of Step and Go assets which was acquired during the three months ending December 31, 2022.
Net Cash Used in Investing Activities Net cash used in investing activities was $0.2 million for the year ended December 31, 2023, resulting primarily from the remaining payment for the purchase of Step and Go assets which was acquired during the three months ending December 31, 2022.
The Company recorded an intangible impairment charge of $22.8 million for the Paper business and Kitchen appliance business during the three months ending June 30, 2023 within impairment loss on intangibles on the condensed consolidated statement of operations.
The Company recorded an intangible impairment charge of $22.8 million for the Paper business and Kitchen appliance business during the three months ending June 30, 2023 within impairment loss on intangibles on the consolidated statement of operations.
Warrant Liability —The fair values of the outstanding warrants were measured using the Black Scholes model. Inputs used to determine estimated fair value of the warrant liabilities include the fair value of the underlying stock at the valuation date, the term of the warrants, and the expected volatility of the underlying stock.
Warrant Liabilities —The fair values of the outstanding warrants were measured using the Black Scholes model. Inputs used to determine estimated fair value of the warrant liabilities include the fair value of the underlying stock at the valuation date, the term of the warrants, and the expected volatility of the underlying stock.
We currently do not anticipate electing the alternative financial covenant over the next twelve months and are in compliance with the minimum liquidity covenant as of the date these Condensed Consolidated Financial Statements were issued.
We currently do not anticipate electing the alternative financial covenant over the next twelve months and are in compliance with the minimum liquidity covenant as of the date these Consolidated Financial Statements were issued.
As a result of this rationalization, along with the reduced demand for its products, the Company has made certain revisions to its internal forecasts for its Paper business and Kitchen appliance business.
As a result of this rationalization, along with the reduced demand for its products, the Company made certain revisions to its internal forecasts for its Paper business and Kitchen appliance business.
We continually review the locations and capacity of our third-party warehouses to ensure we have the appropriate geographic reach, which helps to reduce the average last mile shipping zones to the end customer and as such our speed of delivery improves while our shipping costs to customers decrease, prior to the impacts on shipping providers’ rates.
We periodically review the locations and capacity of our third-party warehouses to ensure we have the appropriate geographic reach, which helps to reduce the average last mile shipping zones to the end customer and as such our speed of delivery improves while our shipping costs to customers decrease, prior to the impacts on shipping providers’ rates.
Following a request we made on October 13, 2023, on October 24, 2023, we received a letter from Nasdaq granting the Company an additional 180 days, or until April 22, 2024, to regain compliance with the minimum closing bid requirement.
Following a request we made on October 13, 2023, on October 24, 2023, we received a letter from Nasdaq granting the Company an additional 180 days, or until April 22, 2024, to regain compliance with the minimum closing bid requirement (the “Extension Notice”).
Generally, increases (decreases) in the fair value of the underlying stock and estimated term result in a directionally similar impact to the periodic fair value measurement of the outstanding warrant liability, and are recorded within the Change in fair market value of warrant line item on the statement of operations.
Generally, increases (decreases) in the fair value of the underlying stock and estimated term result in a directionally similar impact to the periodic fair value measurement of the outstanding warrant liabilities, and are recorded within the Change in fair market value of warrant line item on the statement of operations.
General and Administrative Expenses —General and administrative expenses include compensation and employee benefits for executive management, finance administration, legal, and human resources, facility costs, insurance, travel, professional service fees and other general overhead costs, including the costs of being a public company.
General and Administrative Expenses —General and administrative expenses include cash and stock compensation and employee benefits for executive management, finance administration, legal, and human resources, facility costs, insurance, travel, professional service fees, and other general overhead costs, including the costs of being a public company.
Further, the Company continued to see reduced net revenues across its portfolio due to the current macroeconomic environment reducing demand for consumer goods. Finally, during the three months ending June 30, 2023, the Company implemented a strategy of rationalizing certain less profitable products and reducing its product offering, specifically related to its kitchen appliance products.
Further, the Company continued to see reduced net revenues across its portfolio due primarily to the then current macroeconomic environment reducing demand for consumer discretionary goods. Finally, during the three months ending June 30, 2023, the Company implemented a strategy of rationalizing certain less profitable products and reducing its product offering, specifically related to its kitchen appliance products.
Open Inventory Purchase Orders —As of December 31, 2022 and 2023, the Company had open inventory purchase orders of $13.5 million and $6.5 million, respectively, placed with vendors waiting to be fulfilled. 20 Table of Contents Non-GAAP Financial Measures We believe that our financial statements and the other financial data included in this Annual Report have been prepared in a manner that complies, in all material respects, with generally accepted accounting principles in the U.S.
Open Inventory Purchase Orders —As of December 31, 2023 and 2024, the Company had open inventory purchase orders of $6.5 million and $9.2 million, respectively, placed with vendors waiting to be fulfilled. 20 Table of Contents Non-GAAP Financial Measures We believe that our financial statements and the other financial data included in this Annual Report have been prepared in a manner that complies, in all material respects, with generally accepted accounting principles in the U.S.
If some or all of our plans prove unsuccessful, we may need to implement short-term changes to our operating plan, including but not limited to delaying expenditures, reducing investments in new products, delaying the development of our software, or reducing our sale and distribution infrastructure.
If some or all of our plans prove unsuccessful, we may need to implement short-term changes to our operating plan, including but not limited to delaying expenditures, reducing investments in new products, or reducing our sale and distribution infrastructure.
Nasdaq Listing —On April 24, 2023, we received a letter (the "Bid Price Notice") from the Listing Qualifications Staff of The Nasdaq Stock Market LLC indicating that, based upon the closing bid price of our common stock for the last 30 consecutive business days, the Company is not currently in compliance with the requirement to maintain a minimum bid price of $1.00 per share for continued listing on The Nasdaq Capital Market, as set forth in Nasdaq Listing Rule 5550(a)(2) (the "Minimum Bid Price Rule").
Nasdaq Listing —On April 24, 2023, we received a letter from the Listing Qualifications Staff of The Nasdaq Stock Market LLC (“Nasdaq”) indicating that, based upon the closing bid price of our common stock for the last 30 consecutive business days, the Company is currently in compliance with the requirement to maintain a minimum bid price of $1.00 per share for continued listing on The Nasdaq Capital Market, as set forth in Nasdaq Listing Rule 5550(a)(2) (the “Bid Price Notice”).
In order to execute our growth strategy, we have historically relied on outside capital through the issuance of equity, debt, and borrowings under financing arrangements (collectively “outside capital”) to fund our cost structure, and we expect to continue to rely on outside capital for the foreseeable future, specifically for our M&A strategy.
In order to execute our growth strategy, we have historically relied on outside capital through the issuance of equity, debt, and borrowings under financing arrangements (collectively “outside capital”) to fund our cost structure, and we expect to continue to rely on outside capital for the foreseeable future, specifically if we pursue material M&A opportunities.
On March 20, 2023, the Company made certain leadership changes in our essential oil business resulting in a change in strategy and outlook for the business which will result in a reduced portfolio offering.
On March 20, 2023, the Company made certain leadership changes in our essential oil business resulting in a change in strategy and outlook for the business which resulted in a reduced portfolio offering.
This reduction in the portfolio will be impactful to our essential oil business's future revenues and profitability and as a result the Company made revisions to our internal forecasts.
This reduction in the portfolio was impactful to our essential oil business's future revenues and profitability and as a result the Company made revisions to our internal forecasts.
Sales and Distribution Expenses — Sales and distribution expenses consist of online advertising costs, marketing and promotional costs, sales and e-commerce platform commissions, fulfillment, including shipping and handling, and warehouse costs (i.e., sales and distribution variable expenses). Sales and distribution expenses also include employee compensation and benefits and other related fixed costs.
Sales and Distribution Expenses —Sales and distribution expenses consist of online advertising costs, marketing and promotional costs, sales and ecommerce platform commissions, fulfillment, including shipping and handling, and warehouse costs (i.e., sales and distribution variable expenses). Sales and distribution expenses also include employee cash and stock compensation and benefits and other related fixed costs.
Liquidity and Going Concern As an emerging growth company in the early commercialization stage of its lifecycle, we are subject to inherent risks and uncertainties associated with the development of our enterprise.
Liquidity and Going Concern As a company in the early commercialization stage of its lifecycle, we are subject to inherent risks and uncertainties associated with the development of our enterprise.
The Company has initiated two restructuring programs over the last 12 months to reduce operating costs and right size the workforce to align with the scale of our streamlined operations. In addition, we have reduced the SKU count to solely focus on profitable products that are core to the Company’s strategy.
The Company has completed two restructuring programs over the last two years to reduce operating costs and right size the workforce to align with the scale of our streamlined operations. In addition, we have reduced our SKU count to focus on profitable products that are core to the Company’s strategy.
This decrease is primarily attributable to the decrease in the volume of products sold during the year-ended December 31, 2023, as our e-commerce platform commissions, online advertising, selling and logistics expenses decreased to $68.9 million for the year-ended December 31, 2023 as compared to $103.3 million in the prior year.
This decrease is primarily attributable to the decrease in the volume of products sold during the year ended December 31, 2024, as our e-commerce platform commissions, online advertising, selling and logistics expenses decreased to $44.6 million for the year ended December 31, 2024 as compared to $68.9 million in the prior year.
We were in compliance with these financial covenants as of December 31, 2023, and expect to remain in compliance through at least March 31, 2025. During February 2024, the Company amended its terms with Midcap Credit Facility extending the term until December 2026 and amending certain financial covenants with favorable terms (See Note 19, Subsequent Events).
We were in compliance with these financial covenants as of December 31, 2024, and expect to remain in compliance through at least March 31, 2026. During February 2024, the Company amended its terms with Midcap Credit Facility extending the term until December 2026 and amending certain financial covenants with favorable terms.
Further, absent of our ability to generate cash inflows from our operations or secure additional outside capital, we will be unable to remain in compliance with these financial covenants.
We can provide no assurances that we will remain in compliance with our financial covenants. Further, absent of our ability to generate cash inflows from our operations or secure additional outside capital, we will be unable to remain in compliance with these financial covenants.
Subsequent to December 31, 2023, we extended the term with Midcap Credit Facility until December 2026 (See Note 9, Credit Facility, Term Loans and Warrants) and amended key terms which will add more flexibility to liquidity and strengthen our balance sheet.
During February 2024, we extended the term with Midcap Credit Facility until December 2026 (See Note 9, Credit Facility, Term Loans and Warrants ) and amended key terms which will add more flexibility to liquidity and strengthen our balance sheet.
In addition, as of December 31, 2023, we had unrestricted cash and cash equivalents of $20.0 million available to fund our operations and an accumulated deficit of $699.8 million. • We are required to remain in compliance with certain financial covenants required by the MidCap Credit facility (See Note 9, Credit Facility, Term Loans and Warrants).
In addition, as of December 31, 2024, we had unrestricted cash and cash equivalents of $18.0 million available to fund our operations and an accumulated deficit of $711.7 million. • We are required to remain in compliance with certain financial covenants required by the MidCap Credit facility (See Note 9, Credit Facility, Term Loans and Warrants ).
The Credit Facility contained a financial covenant that required us to maintain a minimum unrestricted cash balance of (a) $12.5 million during the period from February 1st through and including May 31st of each calendar year, and (b) $15.0 million at all other times. The MidCap credit facility was scheduled to mature in December 2024.
Prior to the February 2024 amendment, The Credit Facility contained a financial covenant that required us to maintain a minimum unrestricted cash balance of (a) $12.5 million during the period from February 1st through and including May 31st of each calendar year, and (b) $15.0 million at all other times.
While we expect to continue to explore raising additional outside capital, specifically to fund our M&A strategy, there can be no assurance we will be able to obtain capital or do so on terms that are acceptable to us.
While we expect to continue to explore raising additional outside capital, specifically if we pursue material M&A opportunities, there can be no assurance we will be able to obtain capital or do so on terms that are acceptable to us.
In addition, there were competitive pricing pressures coupled with certain key products losing their prominent positioning on Amazon due to competition, specifically in the heating, cooling, air quality and kitchen appliance businesses. These factors resulted in a reduction of units sold and a reduction in retail sales prices generally for each category of business.
In addition, there were competitive pricing pressures coupled with certain key products losing their prominent positioning on Amazon due to competition, specifically in the kitchen appliance businesses. These factors resulted in a reduction of units sold and a reduction in certain retail sales prices.
For example, neither EBITDA nor Adjusted EBITDA reflects: • our capital expenditures or future requirements for capital expenditures or mergers and acquisitions; • the interest expense or the cash requirements necessary to service interest expense or principal payments, associated with indebtedness; • depreciation and amortization, which are non-cash charges, although the assets being depreciated and amortized will likely have to be replaced in the future, or any cash requirements for the replacement of assets; • changes in cash requirements for our working capital needs; or • changes in fair value of contingent earn-out liabilities, warrant liabilities, and amortization of inventory step-up from acquisitions (included in cost of goods sold).
For example, neither EBITDA nor Adjusted EBITDA reflects: • our capital expenditures or future requirements for capital expenditures or mergers and acquisitions; • the interest expense or the cash requirements necessary to service interest expense or principal payments, associated with indebtedness; • depreciation and amortization, which are non-cash charges, although the assets being depreciated and amortized will likely have to be replaced in the future, or any cash requirements for the replacement of assets; • changes in cash requirements for our working capital needs; or • changes in warrant liabilities.
E-commerce platform commissions, online advertising, selling and logistic expenses included within sales and distribution expenses, as a percentage of net revenue, were 48.3% for the year-ended December 31, 2023 compared to 46.7% for the year-ended December 31, 2022.
E-commerce platform commissions, online advertising, selling and logistics expenses included within sales and distribution expenses, as a percentage of net revenue, were 45.0% for the year ended December 31, 2024 as compared to 48.3% for the year ended December 31, 2023.
For the year-ended December 31, 2023, cash used by financing activities of $11.1 million primarily from the net repayments for our MidCap credit facility of $10.4 million, repayment of note payable to Smash of $0.6 million and net payments of insurance financing of $0.1 million.
Net Cash Used in Financing Activities For the year ended December 31, 2023, cash used in financing activities of $11.1 million primarily from the net repayments for our MidCap credit facility of $10.4 million, repayment of seller notes of $0.6 million and net payments of insurance financing of $0.1 million.
Change in fair market value of warrant liability Year Ended December 31, Change 2022 2023 Amount % (in thousands, except percentages) Change in fair market value of warrant liability $ (470 ) $ (2,440 ) $ (1,970 ) (419.1 )% The 2022 and 2023 activity is related to the change in fair market value of the warrant liabilities from the prefunded warrants and common stock warrants from our March 2022 equity raise of capital.
Change in fair market value of warrant liabilities December 31, December 31, Change 2023 2024 Amount % (in thousands, except percentages) Change in fair market value of warrant liabilities $ (2,440 ) $ (924 ) $ 1,516 62.1 % The 2023 and 2024 activity is related to the change in fair market value of the warrant liabilities from the common stock warrants from our March 2022 equity raise of capital.
As a percentage of net revenue, sales and distribution expenses increased to 57.5% for the year-ended December 31, 2023 from 54.8% for the year-ended December 31, 2022.
As a percentage of net revenue, sales and distribution expenses decreased to 56.5% for the year ended December 31, 2024, from 57.5% for the year ended December 31, 2023.
This was considered an interim triggering event for the year-ended December 31, 2022. Based on the analysis of comparing the undiscounted cash flow to the carrying value of the asset group, one group tested indicated that the assets may not be recoverable.
This was considered a triggering event for the year ended December 31, 2023. Based on the analysis of comparing the undiscounted cash flow to the carrying value of the asset group, one group tested indicated that the assets may not be recoverable. There was no impairment loss on intangibles during the year ended December 31, 2024.
For all of our sales and distribution channels, revenue is recognized when control of the product is transferred to the customer (i.e., when our performance obligation is satisfied), which typically occurs at the shipment date.
For all of our sales and distribution channels, revenue is recognized when control of the product is transferred to the customer (i.e., when our performance obligation is satisfied), which typically occurs at the shipment date. Cost of Goods Sold —Cost of goods sold consists of the book value of inventory sold to customers during the reporting period.
The change in fair value of warrant liabilities for the year-ended December 31, 2023 primarily relates to the reduced share price compared to the prior period. 17 Table of Contents Liquidity and Capital Resources Cash Flows for Years-Ended December 31, 2022 and 2023 The following table provides information regarding our cash flows for the years-ended December 31, 2022 and 2023: Year Ended December 31, 2022 2023 (in thousands) Cash used by operating activities $ (17,477 ) $ (13,388 ) Cash used in investing activities (677 ) (244 ) Cash provided (used) by financing activities 26,996 (11,108 ) Effect of exchange rate on cash (528 ) 306 Net change in and restricted cash for the period $ 8,314 $ (24,434 ) Net Cash Used in Operating Activities Net cash used by operating activities was $17.5 million for the year-ended December 31, 2022, resulting from our net cash losses from operations of $37.2 million, offset by cash from working capital of $19.7 million from changes in accounts receivable, purchase of inventory and insurance and payments of accounts payable and accrued expenses.
The change in fair value of warrant liabilities during the year ended December 31, 2024 primarily relates to the reduced share price compared to the prior period. 17 Table of Contents Liquidity and Capital Resources Cash Flows for Years-Ended December 31, 2023 and 2024 The following table provides information regarding our cash flows for the years-ended December 31, 2023 and 2024: December 31, December 31, 2023 2024 (in thousands) Cash (used in) provided by operating activities $ (13,388 ) $ 2,165 Cash used in investing activities (244 ) (242 ) Cash used in financing activities (11,108 ) (4,914 ) Effect of exchange rate on cash 306 (61 ) Net change in cash and restricted cash for the period $ (24,434 ) $ (3,052 ) Net Cash (Used in) Provided by Operating Activities Net cash used in operating activities was $13.4 million for the year ended December 31, 2023, resulting primarily from our net cash losses from operations of $28.9 million, offset by an inflow from working capital of $15.5 million from changes in accounts receivable, purchases of inventory and payments of accounts payable.
As used herein, Adjusted EBITDA as a percentage of net revenue represents Adjusted EBITDA divided by net revenue. Contribution margin, EBITDA and Adjusted EBITDA do not represent and should not be considered as alternatives to loss from operations or net loss, as determined under GAAP.
Contribution margin, EBITDA and Adjusted EBITDA do not represent and should not be considered as alternatives to loss from operations or net loss, as determined under GAAP.
Net cash used in operating activities was $13.4 million for the year-ended December 31, 2023, resulting primarily from our net cash losses from operations of $28.9 million, offset by an inflow from working capital of $15.5 million from changes in accounts receivable, purchases of inventory and payments of accounts payable.
Net cash provided by operating activities was $2.2 million for the year ended December 31, 2024, resulting primarily from our net cash losses from operations of $6.0 million, offset by an inflow from working capital of $8.2 million from changes in accounts receivable, purchases of inventory and payments of accounts payable.
Our sales and distribution fixed costs (e.g., salary and office expenses) decreased to $13.0 million for the year-ended December 31, 2023 from $17.9 million for the year-ended December 31, 2022.
Our sales and distribution fixed costs (e.g., salary and office expenses) including stock-based compensation decreased to $11.4 million for the year ended December 31, 2024, from $13.0 million for the year ended December 31, 2023.
Sales and Distribution Expenses Year Ended December 31, Change 2022 2023 Amount % (in thousands, except percentages) Sales and distribution expenses $ 121,139 $ 81,911 $ (39,228 ) (32.4 )% Sales and distribution expenses which included e-commerce platform commissions, online advertising and logistics expenses (i.e., variable sales and distribution expense), decreased to $81.9 million for the year-ended December 31, 2023 from $121.1 million for the year-ended December 31, 2022.
Sales and Distribution Expenses December 31, December 31, Change 2023 2024 Amount % (in thousands, except percentages) Sales and distribution expenses $ 81,911 $ 55,979 $ (25,932 ) (31.7 )% Sales and distribution expenses which included e-commerce platform commissions, online advertising and logistics expenses (i.e., variable sales and distribution expense), decreased to $56.0 million for the year ended December 31, 2024 from $81.9 million for the year ended December 31, 2023.
As part of this plan, the Company has shifted the architecture of its technology platform away from a fully internally developed model to an integrated third-party, best-of-breed model. 19 Table of Contents MidCap Credit Facility —On December 22, 2021, we entered into an asset backed credit facility with MidCap (the "Credit Facility"), pursuant to which, among other things, (i) the lenders party thereto as lenders (the “Lenders”) agreed to provide a revolving credit facility in a principal amount of up to $40.0 million subject to a borrowing base consisting of, among other things, inventory and sales receivables (subject to certain reserves), and (ii) we agreed to issue to MidCap Funding XXVII Trust a warrant to purchase up to an aggregate of 200,000 shares of our common stock, in exchange for the Lenders extending loans and other extensions of credit to us under the Credit Facility.
The Company recognized restructuring charges of $0.6 million for the year ended December 31, 2024, respectively. 19 Table of Contents MidCap Credit Facility —On December 22, 2021, we entered into a Credit Facility with MidCap, pursuant to which, among other things, (i) the lenders party thereto as lenders (the “Lenders”) agreed to provide a revolving credit facility in a principal amount of up to $40.0 million subject to a borrowing base consisting of, among other things, inventory and sales receivables (subject to certain reserves), and (ii) we agreed to issue to MidCap Funding XXVII Trust a warrant to purchase up to an aggregate of 16,667 shares of our common stock, in exchange for the Lenders extending loans and other extensions of credit to us under the Credit Facility.
For example, Contribution margin does not reflect: • general and administrative expense necessary to operate our business; • research and development expenses necessary for the development, operation and support of our software platform; • the fixed costs portion of our sales and distribution expenses including stock-based compensation expense; or • changes in fair value of contingent earn-out liabilities, warrant liabilities, and amortization of inventory step-up from acquisitions (included in cost of goods sold). 21 Table of Contents Contribution Margin The following table provides a reconciliation of Contribution margin to gross profit and Contribution margin as a percentage of net revenue to gross profit as a percentage of net revenue, which are the most directly comparable financial measures presented in accordance with GAAP: Year Ended December 31, 2022 2023 Gross Profit $ 105,518 $ 70,285 Reserve on barter credits 1,643 323 E-commerce platform commissions, online advertising, selling and logistics expenses (103,258 ) (68,864 ) Contribution margin $ 3,903 $ 1,744 Gross Profit as a percentage of net revenue 47.7 % 49.3 % Contribution margin as a percentage of net revenue 1.8 % 1.2 % Adjusted EBITDA The following table provides a reconciliation of EBITDA and Adjusted EBITDA to net loss, which is the most directly comparable financial measure presented in accordance with GAAP: Year Ended December 31, 2022 2023 Net loss $ (196,292 ) $ (74,564 ) Add: Benefit for income taxes (376 ) (867 ) Interest expense, net 2,603 1,421 Depreciation and amortization 7,521 3,886 EBITDA (186,544 ) (70,124 ) Other (income) expense, net (281 ) 260 Change in fair value of contingent earn-out liabilities (5,240 ) — Impairment loss on goodwill 120,409 — Impairment loss on intangibles 3,118 39,728 Gain on extinguishment of seller note (2,012 ) — Change in fair market value of warrant liability (470 ) (2,440 ) Loss on original issuance of equity 18,669 — Litigation reserve 2,600 — Reserve on barter credits 1,643 323 Restructuring expense (1) — 1,633 Stock-based compensation expense 14,594 8,336 Adjusted EBITDA $ (33,514 ) $ (22,284 ) Net loss as a percentage of net revenue (88.8 )% (52.3 )% Adjusted EBITDA as a percentage of net revenue (15.2 )% (15.6 )% (1) Restructuring expenses include non-recurring employee severance, contract termination costs and a settlement of a retention bonus relating to the Company reorganization executed during the year-ended December 31, 2023. 22 Table of Contents Critical Accounting Estimates Our management’s discussion and analysis of our financial condition and results of operations is based on our financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles.
For example, Contribution margin does not reflect: • general and administrative expense necessary to operate our business; • research and development expenses necessary for the development, operation and support of our software platform; • the fixed costs portion of our sales and distribution expenses including stock-based compensation expense; or 21 Table of Contents Contribution Margin The following table provides a reconciliation of Contribution margin to gross profit and Contribution margin as a percentage of net revenue to gross profit as a percentage of net revenue, which are the most directly comparable financial measures presented in accordance with GAAP: December 31, December 31, 2023 2024 Gross Profit $ 70,285 $ 61,495 Less: Reserve on barter credits 323 — E-commerce platform commissions, online advertising, selling and logistics expenses (68,864 ) (44,553 ) Contribution margin $ 1,744 $ 16,942 Gross Profit as a percentage of net revenue 49.3 % 62.1 % Contribution margin as a percentage of net revenue 1.2 % 17.1 % Adjusted EBITDA The following table provides a reconciliation of EBITDA and Adjusted EBITDA to net loss, which is the most directly comparable financial measure presented in accordance with GAAP: December 31, December 31, 2023 2024 Net loss $ (74,564 ) $ (11,862 ) Add: Benefit for income taxes (867 ) (47 ) Interest expense, net 1,421 949 Depreciation and amortization 3,886 1,689 EBITDA (70,124 ) (9,271 ) Other expense, net 260 61 Impairment loss on intangibles 39,728 — Change in fair market value of warrant liabilities (2,440 ) (924 ) Reserve on barter credits 323 — Restructuring expense (1) 1,633 565 Stock-based compensation expense 8,336 7,510 Adjusted EBITDA $ (22,284 ) $ (2,059 ) Net loss as a percentage of net revenue (52.3 )% (12.0 )% Adjusted EBITDA as a percentage of net revenue (15.6 )% (2.1 )% (1) Restructuring expenses include non-recurring employee severance costs relating to the Company reorganization executed during the year ended December 31, 2024 and 2023. 22 Table of Contents Critical Accounting Estimates Our management’s discussion and analysis of our financial condition and results of operations is based on our financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles.
The decrease in cost of goods sold was primarily attributable to a decrease of $38.4 million in cost of goods sold from our organic businesses, a decrease of $3.8 million from our M&A businesses, and a decrease of $1.1 million in cost of goods sold from our wholesale businesses.
The decrease in cost of goods sold was primarily attributable to a decrease of $27.6 million in cost of goods sold from our direct businesses and a decrease of $7.1 million in cost of goods sold from our wholesale businesses.
As a result of these efforts, we have incurred significant losses and negative cash flows from operations since our inception and expect to continue to incur such losses, at a reduced level, and negative cash flows for the foreseeable future until such time that we reach a scale of profitability to sustain our operations.
As a result of these efforts, we have incurred significant losses and negative cash flows from operations since our inception and expect to continue to incur such losses, at a reduced level, and negative cash flows in the near term. However, we anticipate improvements over time as we work toward achieving a sustainable scale of profitability.
Cost of Goods Sold and Gross Margin Year Ended December 31, Change 2022 2023 Amount % (in thousands, except percentages) Cost of goods sold $ 115,652 $ 72,281 $ (43,371 ) (37.5 )% Gross profit $ 105,518 $ 70,285 $ (35,233 ) (33.4 )% Cost of goods sold decreased by $43.4 million from $115.7 million for the year-ended December 31, 2022 to $72.3 million for the year-ended December 31, 2023 primarily from reduced sales volume.
Cost of Goods Sold and Gross Profit December 31, December 31, Change 2023 2024 Amount % (in thousands, except percentages) Cost of goods sold $ 72,281 $ 37,550 $ (34,731 ) (48.0 )% Gross profit $ 70,285 $ 61,495 $ (8,790 ) (12.5 )% Cost of goods sold decreased by $34.7 million from $72.3 million for the year ended December 31, 2023 to $37.6 million for the year ended December 31, 2024 primarily from reduced sales volume.
In this regard, during the year-ended December 31, 2023, we incurred a net loss of $74.6 million and used net cash flows in our operations of $13.4 million.
In this regard, during the year ended December 31, 2024, we incurred a net loss of $11.9 million and generated net cash flows from operations of $2.2 million.
The increase in gross profit was due primarily to a change of product mix, improved shipping container rates during the year ended December 31, 2023 compared to the year-ended December 31, 2022, and a reduction in liquidation of high priced excess inventory at reduced prices compared to the prior year.
Gross profit increased from 49.3% for the year ended December 31, 2023 to 62.1% for the year ended December 31, 2024. The increase in gross profit was primarily due to a reduction in liquidation of high priced excess inventory at reduced prices compared to the prior year.
The Company believes our procedures for determining fair value are reasonable and consistent with current market conditions as of December 31, 2023. For the year-ended December 31, 2022 and 2023, total impairment loss on intangibles were approximately $3.1 million and $39.7 million, respectively.
The Company believes our procedures for determining fair value are reasonable and consistent with current market conditions as of December 31, 2024. There were no triggering events to test intangibles for impairment loss during the year ended December 31, 2024.
General and Administrative Expenses Year Ended December 31, Change 2022 2023 Amount % (in thousands, except percentages) General and administrative expenses $ 38,239 $ 20,220 $ (18,019 ) (47.1 )% The decrease in general and administrative expenses was primarily the result of a decrease of $3.7 million in professional fees, a decrease of $3.5 million in depreciation and amortization, a decrease in stock compensation expense of $3.2 million, a decrease of $2.7 million relating to litigation settlements, a decrease in other miscellaneous expenses of $2.3 million, a decrease of $1.4 million in inventory donations, and a decrease of $1.1 in headcount expense, partially offset by an increase in restructuring expense of $0.4 million.
General and Administrative Expenses December 31, December 31, Change 2023 2024 Amount % (in thousands, except percentages) General and administrative expenses $ 20,220 $ 17,339 $ (2,881 ) (14.2 )% The decrease in general and administrative expenses was primarily the result of a decrease of $2.3 million in depreciation and amortization, a decrease of $0.9 million in insurance expenses, and a decrease of $0.6 million in professional fees, partially offset by an increase in stock-compensation expense of $1.2 million.
Our primary brands include Squatty Potty; hOmeLabs; Aussie Health; Mueller; Pursteam; Healing Solutions; and Photo Paper Direct "(PPD)". We generate revenue primarily through the online sales of our various consumer products with substantially all of our sales being made through the Amazon U.S. marketplace.
We generate revenue primarily through the online sales of our various consumer products with substantially all of our sales being made through the Amazon U.S. marketplace.
The outstanding balance on the MidCap credit facility as of December 31, 2022 and December 31, 2023 was $21.1 million and $11.1 million, respectively. The Company had $1.1 million of availability on the Midcap credit facility as of December 31, 2023. We are in compliance with the financial covenants contained within the Credit Agreement as of December 31, 2023.
The Company did not have any availability on the Midcap credit facility as of December 31, 2024. We are in compliance with the financial covenants contained within the Credit Agreement as of December 31, 2024.
Net Cash Used in Investing Activities Net cash used in investing activities for the year-ended December 31, 2022 was primarily from the acquisition of Step and Go for $0.6 million.
Net cash used in investing activities was $0.2 million for the year ended December 31, 2024, resulting primarily from the purchase of a minority equity investment in 4th and Heart during the year ended December 31, 2024.
There is no remaining goodwill as of December 31, 2022 and December 31, 2023. 15 Table of Contents Impairment loss on Intangibles Year Ended December 31, Change 2022 2023 Amount % (in thousands, except percentages) Impairment loss on intangibles $ 3,118 $ 39,728 $ 36,610 1,174.2 % Certain asset groups experienced a significant decrease in sales and contribution margin through December 31, 2022.
Impairment loss on Intangibles December 31, December 31, Change 2023 2024 Amount % (in thousands, except percentages) Impairment loss on intangibles $ 39,728 $ — $ (39,728 ) (100.0 )% Certain asset groups experienced a significant decrease in sales and contribution margin during the year ended December 31, 2023.
As used herein, Adjusted EBITDA represents EBITDA plus stock-based compensation expense, changes in fair-market value of earn-outs, profit and loss impacts from the issuance of common stock and/or warrants, changes in fair-market value of warrant liability, litigation settlements, impairment on goodwill and intangibles, gain from extinguishment of seller note, restructuring expenses, reserve on barter credits, and other expenses, net.
As used herein, Adjusted EBITDA represents EBITDA plus stock-based compensation expense, changes in fair-market value of warrant liabilities, impairment on intangibles, restructuring expenses, reserve on barter credits, and other expenses, net. As used herein, Adjusted EBITDA as a percentage of net revenue represents Adjusted EBITDA divided by net revenue.
Interest expense, net Year Ended December 31, Change 2022 2023 Amount % (in thousands, except percentages) Interest expense, net $ 2,603 $ 1,421 $ (1,182 ) (45.4 )% The decrease in interest expense, net of $1.2 million is primarily relating to a decrease in interest expense of $0.6 million due to lower average borrowings compared to the prior period and an increase in interest income of $0.6 million compared to the prior period. 16 Table of Contents Gain on extinguishment of seller note Year Ended December 31, Change 2022 2023 Amount % (in thousands, except percentages) Gain on extinguishment of seller note $ (2,012 ) $ — $ 2,012 (100.0 )% The gain on extinguishment of seller note during the year-ended December 31, 2022 was attributable to the settlement of the Truweo seller note, which resulted in a $2.0 million gain on extinguishment of seller note upon the extinguishment of debt.
Interest expense, net December 31, December 31, Change 2023 2024 Amount % (in thousands, except percentages) Interest expense, net $ 1,421 $ 949 $ (472 ) (33.2 )% The decrease in interest expense, net of $0.5 million is primarily relating to a decrease in interest expense of $0.9 million and an increase in interest income of $0.4 million compared to the prior period due to lower average borrowings.
Expenses: Research and Development Expenses —Research and development expenses include compensation and employee benefits for technology development employees, travel-related costs and fees paid to outside consultants related to the development of our intellectual property.
Expenses: Research and Development Expenses —Research and development expenses include compensation and employee benefits for technology development employees, travel-related costs and fees paid to outside consultants related to the development of our intellectual property. During the year ended December 31, 2024, the Company shifted its technology platform away from a fully internally developed model to an integrated third party model.
Restructuring —On May 9, 2023, the Company announced a plan to reduce expenses by implementing a reduction in its current workforce impacting approximately 50 employees and 15 contractors, primarily in the Philippines. The Company recognized restructuring charges $1.6 million for the year-ended December 31, 2023, respectively.
All share and per share data in this Annual Report on Form 10-K have been retroactively adjusted to reflect the Reverse Stock Split. Restructuring —On May 9, 2023, the Company announced a plan to reduce expenses by implementing a reduction in its current workforce impacting approximately 50 employees and 15 contractors, primarily in the Philippines.
This decrease is primarily attributable to lower stock-compensation expense of $2.6 million and lower salary expense of $1.8 million due to the restructuring activities that occurred during the year-ended December 31, 2023, partially offset by an increase in restructuring costs of $0.6 million.
This decrease is primarily attributable to a decrease in headcount expense of $1.6 million, a decrease in stock-based compensation expenses of $0.7 million and a decrease in restructuring costs of $0.4 million, partially offset by an increase in expenses related to a new Amazon Seller Program of $0.8 million.
On February 8, 2024, the Company committed to a fixed cost-cutting plan, including a reduction in workforce which will result in the termination of approximately 21 employees and 27 contractors globally. The Company expects to substantially complete this reduction by the end of the first quarter of 2024.
The Company recognized restructuring charges of $1.6 million for the year ended December 31, 2023. On February 8, 2024, the Company committed to a fixed cost-cutting plan, including a reduction in workforce which resulted in the termination of approximately 17 employees and 26 contractors globally.
Intangible asset valuation —We review long-lived assets for impairment when performance expectations, events, or changes in circumstances indicate that the asset's carrying value may not be recoverable. The evaluation is performed at the lowest level of identifiable cash flows by comparing the carrying value of the asset group to the undiscounted cash flows.
The fair value of warrant liabilities was $1.0 million and $0.1 million at December 31, 2023 and 2024, which is included in accrued expenses and other current liabilities on the Consolidated Balance Sheets. Intangible asset valuation —We review long-lived assets for impairment when performance expectations, events, or changes in circumstances indicate that the asset's carrying value may not be recoverable.
Overview We are a technology-enabled consumer products company that predominantly operates through online retail channels such as Amazon and Walmart. The Company operates its owned brands, which were either incubated or purchased, selling products in multiple categories, including home and kitchen appliances, kitchenware, air quality appliances, health and beauty products and essential oils.
The Company operates its owned brands, which were either incubated or purchased, selling products in multiple categories, including home and kitchen appliances, kitchenware, air quality appliances, health and beauty products and essential oils. Our primary brands include Squatty Potty, HomeLabs, Mueller Living, PurSteam, Healing Solutions, and Photo Paper Direct ("PPD").
This increase in sales and distribution expenses as a percentage of revenue is predominantly due to product mix, an increase in provider fulfillment fees, and an increase in online advertising costs. 14 Table of Contents Research and Development Expenses Year Ended December 31, Change 2022 2023 Amount % (in thousands, except percentages) Research and development expenses $ 6,012 $ 4,616 $ (1,396 ) (23.2 )% The decrease in research and development expenses was primarily the result of a decrease in headcount expense of $1.5 million and a decrease in stock compensation expense of $0.5 million, partially offset by an increase in restructuring expense of $0.5 million.
This decrease in sales and distribution expenses as a percentage of revenue is primarily due to product mix and a decrease in logistics costs. 16 Table of Contents Research and Development Expenses December 31, December 31, Change 2023 2024 Amount % (in thousands, except percentages) Research and development expenses $ 4,616 $ — $ (4,616 ) (100.0 )% During the year ended December 31, 2024, the Company shifted its technology platform away from a fully internally developed model to an integrated third party model.
Year Ended December 31, 2022 2023 (in thousands) Heating, cooling and air quality $ 67,797 $ 34,686 Kitchen appliances 40,551 24,181 Health and beauty 17,485 16,025 Personal protective equipment 1,564 549 Cookware, kitchen tools and gadgets 19,526 11,696 Home office 13,322 9,781 Housewares 33,041 26,093 Essential oils and related accessories 23,604 17,204 Other 4,280 2,351 Total net revenue $ 221,170 $ 142,566 Net revenue decreased $78.6 million, or 35.5%, during the year-ended December 31, 2023 to $142.6 million, compared to $221.2 million for the year-ended December 31, 2022.
December 31, December 31, 2023 2024 (in thousands) Heating, cooling and air quality $ 34,686 $ 26,398 Kitchen appliances 24,181 9,565 Health and beauty 16,025 13,467 Cookware, kitchen tools and gadgets 11,696 5,924 Home office 9,781 8,017 Housewares 26,093 22,521 Essential oils and related accessories 17,204 12,719 Other 2,900 434 Total net revenue $ 142,566 $ 99,045 Every category of business had a reduction in sales compared to the prior year primarily relating to the SKU rationalization that took place during the year ended December 31, 2024 and softness in consumer demand due the macroeconomic environment.
The decrease in net revenue was primarily attributable to a decrease in direct net revenue of $75.8 million, or a 35.4% decrease, which was due to softness in consumer demand due to the current macroeconomic environment and due to competitive pricing pressure and other competitive dynamics on marketplaces, partially offset by liquidation of higher priced excess inventory during the year ended December 31, 2023.
The decrease in net revenue was primarily attributable to a decrease in direct net revenue of $41.1 million, or 29.7%, which was primarily relating to a reduction in our product offering due to our SKU rationalization, competitive pricing pressure and other competitive dynamics on marketplaces.
Net Cash Provided by Financing Activities For the year-ended December 31, 2022, cash provided by financing activities of $27.0 million was primarily from the net proceeds from the March and October 2022 equity raise of $46.8 million partially offset by the net repayment of borrowings from the Midcap credit facility of $12.2 million, the payment of earn-out to Squatty Potty of $4.0 million, and the repayment of note to Smash of $3.4 million.
For the year ended December 31, 2024, cash used in financing activities of $4.9 million primarily from the net repayments for our MidCap credit facility of $4.3 million and repayment of seller notes of $0.6 million.