Biggest changeResults of Operations Operating results were as follows (in millions, except per share amounts): Years Ended December 31, Favorable (Unfavorable) 2023 vs. 2022 Favorable (Unfavorable) 2022 vs. 2021 2023 2022 2021 Amount % Amount % (in millions) NET SALES $ 1,628.1 $ 1,562.1 $ 1,438.8 $ 66.0 4.2 % $ 123.3 8.6 % Cost of sales 1,195.4 1,202.9 1,089.5 7.5 0.6 % (113.4) (10.4) % GROSS MARGIN 432.7 359.2 349.3 73.5 20.5 % 9.9 2.8 % OPERATING EXPENSES AND INCOME Selling, general and administrative expenses 174.7 139.7 126.2 (35.0) (25.1) % (13.5) (10.7) % Research, development and engineering expenses 42.5 38.6 42.0 (3.9) (10.1) % 3.4 8.1 % Equity, royalty and interest income from investees 33.6 28.0 32.4 5.6 20.0 % (4.4) (13.6) % Other operating expense, net 0.7 5.0 — 4.3 86.0 % (5.0) — % OPERATING INCOME 248.4 203.9 213.5 44.5 21.8 % (9.6) (4.5) % Interest expense 25.8 0.7 0.8 (25.1) (3585.7) % 0.1 12.5 % Other income, net 3.8 8.8 3.9 (5.0) (56.8) % 4.9 125.6 % INCOME BEFORE INCOME TAXES 226.4 212.0 216.6 14.4 6.8 % (4.6) (2.1) % Income tax expense 55.1 41.6 46.5 (13.5) (32.5) % 4.9 10.5 % NET INCOME $ 171.3 $ 170.4 $ 170.1 $ 0.9 0.5 % $ 0.3 0.2 % PER SHARE DATA: Basic earnings per share $ 2.06 $ 2.05 $ 2.04 $ 0.01 0.5 % $ 0.01 0.5 % Diluted earnings per share $ 2.05 $ 2.05 $ 2.04 $ — — % $ 0.01 0.5 % Years Ended December 31, Favorable (Unfavorable) 2023 vs. 2022 Favorable (Unfavorable) 2022 vs. 2021 Percent of Net sales 2023 2022 2021 Percentage Points Percentage Points Gross margin 26.6% 23.0% 24.3% 3.6% (1.3)% Selling, general and administrative expenses 10.7% 8.9% 8.8% (1.8)% (0.1)% Research, development and engineering expenses 2.6% 2.5% 2.9% (0.1)% 0.4% 2023 vs. 2022 50 Table of Contents Net Sales Net sales were $1,628.1 million (which included related party sales of $390.8 million) for the year ended December 31, 2023, an increase of $66.0 million compared to $1,562.1 million (which included related party sales of $344.9 million) for the year ended December 31, 2022.
Biggest changeAdditionally, the actual timing of when we incur these incremental expenses may be different, perhaps significantly, from our current estimates for a number of reasons, including, among others, unforeseen events that may cause delays or interruptions in our plans or our service providers’ ability to provide their services. 43 Table of Contents Results of Operations Operating results were as follows (in millions, except per share amounts): Years Ended December 31, Favorable (Unfavorable) 2024 vs. 2023 Favorable (Unfavorable) 2023 vs. 2022 2024 2023 2022 Amount % Amount % (in millions) NET SALES $ 1,669.6 $ 1,628.1 $ 1,562.1 $ 41.5 2.5 % $ 66.0 4.2 % Cost of sales 1,207.5 1,195.4 1,202.9 (12.1) (1.0) % 7.5 0.6 % GROSS MARGIN 462.1 432.7 359.2 29.4 6.8 % 73.5 20.5 % OPERATING EXPENSES AND INCOME Selling, general and administrative expenses 187.6 174.7 139.7 (12.9) (7.4) % (35.0) (25.1) % Research, development and engineering expenses 40.6 42.5 38.6 1.9 4.5 % (3.9) (10.1) % Equity, royalty and interest income from investees 34.3 33.6 28.0 0.7 2.1 % 5.6 20.0 % Other operating expense, net 2.0 0.7 5.0 (1.3) (185.7) % 4.3 86.0 % OPERATING INCOME 266.2 248.4 203.9 17.8 7.2 % 44.5 21.8 % Interest expense 40.6 25.8 0.7 (14.8) (57.4) % (25.1) (3585.7) % Other income, net 9.2 3.8 8.8 5.4 142.1 % (5.0) (56.8) % INCOME BEFORE INCOME TAXES 234.8 226.4 212.0 8.4 3.7 % 14.4 6.8 % Income tax expense 49.2 55.1 41.6 5.9 10.7 % (13.5) (32.5) % NET INCOME $ 185.6 $ 171.3 $ 170.4 $ 14.3 8.3 % $ 0.9 0.5 % PER SHARE DATA: Basic earnings per share $ 2.23 $ 2.06 $ 2.05 $ 0.17 8.3 % $ 0.01 0.5 % Diluted earnings per share $ 2.22 $ 2.05 $ 2.05 $ 0.17 8.3 % $ — — % Years Ended December 31, Favorable (Unfavorable) 2024 vs. 2023 Favorable (Unfavorable) 2023 vs. 2022 Percent of Net sales 2024 2023 2022 Percentage Points Percentage Points Gross margin 27.7 % 26.6 % 23.0 % 1.1% 3.6% Selling, general and administrative expenses 11.2 % 10.7 % 8.9 % (0.5)% (1.8)% Research, development and engineering expenses 2.4 % 2.6 % 2.5 % 0.2% (0.1)% 2024 vs. 2023 Net Sales Net sales were $1,669.6 million for the year ended December 31, 2024, an increase of $41.5 million compared to $1,628.1 million for the year ended December 31, 2023.
The increase in Gross margin was mainly due to approximately $102.0 million of favorable pricing as described above and approximately $41.0 million of favorable freight and commodities costs, partially offset by $32.1 million of unfavorable manufacturing and other costs, $11.9 million due to lower volumes, $11.1 million of increased variable compensation costs, $9.2 million of one-time separation costs, and $5.2 million of unfavorable currency impacts.
The increase in Gross margin was mainly due to favorable pricing as described above (approximately $102.0 million) and approximately $41.0 million of favorable freight and commodities costs, partially offset by $32.1 million of unfavorable manufacturing and other costs, $11.9 million due to lower volumes, $11.1 million of increased variable compensation costs, $9.2 million of one-time separation costs, and $5.2 million of unfavorable currency impacts.
Selling, General and Administrative Expenses Selling, general and administrative expenses were $174.7 million for the year ended December 31, 2023, an increase of $35.0 million compared to $139.7 million for the year ended December 31, 2022.
Selling, General and Administrative Expenses Selling, general and administrative expenses were $174.7 million for the year ended December 31, 2023, an increase of $35.0 million compared to $139.7 million for 2022.
Financing Cash Flow Net cash provided by financing activities for the year ended December 31, 2023 consisted primarily of long-term debt proceeds from our borrowings of $650 million under our Credit Agreement, partially offset by net transfers of $579.5 million to Cummins as part of the Separation and $50.0 million in payments made on our revolving credit facility.
Net cash provided by financing activities for the year ended December 31, 2023 consisted primarily of long-term debt proceeds from our borrowings of $650 million under our Credit Agreement, partially offset by net transfers of $579.5 million to Cummins as part of the Separation and $50.0 million in payments made on our revolving credit facility.
On September 30, 2022, and as amended on February 15, 2023, Atmus entered into a $1.0 billion credit agreement (“Credit Agreement”) with Cummins and a syndicate of banks, providing for a $600 million term loan facility (the “term loan”) and a $400 million revolving credit facility (the “revolving credit facility”), in anticipation of the Separation.
On September 30, 2022, and as amended on February 15, 2023, Atmus entered into a $1.0 billion credit agreement (“Credit Agreement”) with a syndicate of banks, providing for a $600 million term loan facility (the “term loan”) and a $400 million revolving credit facility (the “revolving credit facility”), in anticipation of the Separation.
Some of the limitations are: • such measures do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments; • such measures do not reflect changes in, or cash requirements for, our working capital needs; 55 Table of Contents • such measures do not reflect the interest expense or the cash requirements necessary to service interest or principal payments on our debt; • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and such measures do not reflect any cash requirements for such replacements; and • other companies in our industry may calculate such measures differently than we do, limiting their usefulness as comparative measures.
Some of the limitations are: • such measures do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments; • such measures do not reflect changes in, or cash requirements for, our working capital needs; 50 Table of Contents • such measures do not reflect the interest expense or the cash requirements necessary to service interest or principal payments on our debt; • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and such measures do not reflect any cash requirements for such replacements; and • other companies in our industry may calculate such measures differently than we do, limiting their usefulness as comparative measures.
Additionally, we believe these metrics are widely used by investors, securities analysts, ratings agencies and others in our industry in evaluating performance. • “Adjusted EBITDA” is defined as EBITDA after adding back certain one-time expenses, reflected in Cost of sales and Selling, general and administrative expenses, including costs associated with becoming a standalone public company and “Adjusted EBITDA margin” is defined as Adjusted EBITDA as a percent of Net sales.
Additionally, we believe these metrics are widely used by investors, securities analysts, ratings agencies and others in our industry in evaluating performance. • “Adjusted EBITDA” is defined as EBITDA after adding back certain one-time expenses, reflected in Cost of sales and Selling, general and administrative expenses, associated with becoming a standalone public company and one-time restructuring costs and “Adjusted EBITDA margin” is defined as Adjusted EBITDA as a percent of Net sales.
GAAP financial measure) after adding back certain one-time expenses, reflected in Cost of sales and Selling, general and administrative expenses, including costs associated with becoming a standalone public company less the related tax impact of the same one-time expenses.
GAAP financial measure) after adding back certain one-time expenses, reflected in Cost of sales and Selling, general and administrative expenses, associated with becoming a standalone public company and one-time restructuring costs less the related tax impact of the same one-time expenses.
Adjustments to rebate accruals are made as actual usage becomes known in order to properly estimate the amounts necessary to generate consumer demand based on market conditions as of the balance sheet date. For product returns, some aftermarket customers are permitted to return small amounts of parts and filters each year.
Adjustments to rebate accruals are made as actual usage becomes known in order to properly estimate the amounts necessary to generate consumer demand based on market conditions as of the balance sheet date. 52 Table of Contents For product returns, some aftermarket customers are permitted to return small amounts of parts and filters each year.
We have the ability to access the capital markets following the IPO, and we continue to generate substantial cash from operating activities and believe that our operating cash flow and other sources of liquidity will be sufficient to 53 Table of Contents allow us to manage our business and give us flexibility to meet our short- and long-term financial commitments.
We have the ability to access the capital markets following the IPO, and we continue to generate substantial cash from operating activities and believe that our operating cash flow and other sources of liquidity will be sufficient to allow us to manage our business and give us flexibility to meet our short- and long-term financial commitments.
Our management team continues to monitor and evaluate all of these factors and the related impacts on our business and operations and we are diligently working to minimize any supply chain impacts to our business and to our customers .
Our management team continues to monitor and evaluate all of these factors and the related impacts of our business and operations, and we are diligently working to continue to minimize any supply chain impacts to our business and to our customers.
Future tax benefits of net operating loss and credit carryforwards are also recognized as deferred tax assets. We evaluate the 57 Table of Contents recoverability of our deferred tax assets each quarter by assessing the likelihood of future profitability and available tax planning strategies that could be implemented to realize our net deferred tax assets.
Future tax benefits of net operating loss and credit carryforwards are also recognized as deferred tax assets. We evaluate the recoverability of our deferred tax assets each quarter by assessing the likelihood of future profitability and available tax planning strategies that could be implemented to realize our net deferred tax assets.
We believe Adjusted EBITDA and Adjusted EBITDA margin are useful measures of our operating performance as it allows investors and debt holders to compare our performance on a consistent basis without regard to one-time costs attributable to our becoming a standalone public company. • “Adjusted earnings per share” is defined as diluted earnings per share (the most comparable U.S.
We believe Adjusted EBITDA and Adjusted EBITDA margin are useful measures of our operating performance as they allow investors and debt holders to compare our performance on a consistent basis without regard to one-time costs attributable to our becoming a standalone public company. • “Adjusted earnings per share” is defined as diluted earnings per share (the most comparable U.S.
The following is the discussion and analysis of changes in the financial condition and results of operations for the year ended December 31, 2023 compared to the year ended December 31, 2022 and the year ended December 31, 2022 compared to the year ended December 31, 2021.
The following is the discussion and analysis of changes in the financial condition and results of operations for the year ended December 31, 2024 compared to the year ended December 31, 2023 and the year ended December 31, 2023 compared to the year ended December 31, 2022.
The increase was primarily due to the interest on our borrowings under the Credit Agreement in 2023. 51 Table of Contents Other Income, Net Other income, net was $3.8 million for the year ended December 31, 2023, a decrease of $5.0 million compared to $8.8 million for the year ended December 31, 2022.
The increase was primarily due to the interest on our borrowings under the Credit Agreement in 2023. Other Income, Net Other income, net was $3.8 million for the year ended December 31, 2023, a decrease of $5.0 million compared to $8.8 million for the year ended December 31, 2022.
We believe that cash from operations and the facilities under our Credit Agreement will continue to provide sufficient liquidity for our working capital needs, planned capital expenditures and future payments of our contractual, tax and benefit plan obligations in both the short and long term.
We believe that cash from operations and the facilities under our Credit Agreement will continue to provide sufficient liquidity for our working capital needs, planned capital expenditures and future payments of our contractual, tax and benefit plan obligations and payments for share repurchases and quarterly dividends in both the short and long term.
We believe Adjusted earnings per share provides improved comparability of underlying operating results. • “Free cash flow” is defined as cash flows provided by (used for) operating activities less capital expenditures and “Adjusted free cash flow” is defined as Free cash flow after adding back certain one-time capital expenditures including costs associated with becoming a standalone public company.
We believe Adjusted earnings per share provides improved comparability of underlying operating results. • “Free cash flow” is defined as cash flows provided by (used for) operating activities less capital expenditures and “Adjusted free cash flow” is defined as Free cash flow after adding back certain one-time capital expenditures and other separation related costs associated with becoming a standalone public company and one-time restructuring costs.
During the year ended December 31, 2023, lower working capital requirements resulted in a cash inflow of $11.3 million compared to a cash outflow of $14.8 million for the year ended December 31, 2022, mainly due to higher other accrued expenses, higher trade accounts payable, lower trade and related party receivables and lower inventories, partially offset by lower related party payables.
During the year ended December 31, 2023, lower working capital requirements resulting in a cash inflow of $11.3 million compared to a cash outflow of $14.8 million for the year ended December 31, 2022, mainly due to higher other accrued expenses, higher trade accounts 48 Table of Contents payable, lower trade and related party receivables and lower inventories, partially offset by lower related party payables.
Our most significant ongoing short-term cash requirements relate primarily to funding operations (including expenditures for raw materials, labor, manufacturing and distribution, trade and promotions, advertising and marketing, tax liabilities, benefit plan obligations and lease expenses) as well as periodic expenditures for anticipated capital investments, interest payments on our long-term debt and supporting any future acquisitions.
Our most significant ongoing short-term cash requirements relate primarily to funding operations (including expenditures for raw materials, labor, manufacturing and distribution, trade and promotions, advertising and marketing, tax liabilities, benefit plan obligations and lease expenses) as well as periodic expenditures for anticipated capital investments, shareholder returns (such as dividend payments and share repurchases), interest payments on our long-term debt and supporting any future acquisitions.
We estimate that approximately 81% of our net sales in 2023 were generated in the aftermarket, where our products are installed as replacement or repair parts, leading to a strong recurring revenue base.
We estimate that approximately 86% of our net sales in 2024 were generated in the aftermarket, where our products are installed as replacement or repair parts, leading to a strong recurring revenue base.
We estimate that approximately 19% of our net sales in 2023 were generated through first-fit sales to OEMs, where our products are installed as components for new vehicles and equipment.
We estimate that approximately 14% of our net sales in 2024 were generated through first-fit sales to OEMs, where our products are installed as components for new vehicles and equipment.
At December 31, 2023 , we recorded net deferred tax assets of $12.8 million. The assets included $5.6 million for the value of net operating loss and credit carryforwards. A valuation allow ance of $3.7 million was recorded to reduce the tax assets to the net value management believed was more likely than not to be realized.
At December 31, 2024 , we recorded net deferred tax assets of $16.9 million. The assets included $8.6 million for the value of net operating loss and credit carryforwards. A valuation allow ance of $8.5 million was recorded to reduce the tax assets to the net value management believed was more likely than not to be realized.
A reconciliation of Net income to EBITDA and Adjusted EBITDA is shown in the table below: For the Years Ended December 31, 2023 2022 2021 (in millions) NET INCOME $ 171.3 $ 170.4 $ 170.1 Plus: Interest expense 25.8 0.7 0.8 Income tax expense 55.1 41.6 46.5 Depreciation and amortization 21.5 21.6 21.6 EBITDA (non-GAAP) $ 273.7 $ 234.3 $ 239.0 Plus: One-time separation costs (a) $ 28.6 $ 9.0 $ — Adjusted EBITDA (non-GAAP) $ 302.3 $ 243.3 $ 239.0 Net sales $ 1,628.1 $ 1,562.1 $ 1,438.8 Net income margin 10.5 % 10.9 % 11.8 % EBITDA margin (non-GAAP) 16.8 % 15.0 % 16.6 % Adjusted EBITDA margin (non-GAAP) 18.6 % 15.6 % 16.6 % (a) Primarily comprised of one-time expenses related to information technology, warehousing and human resources separation costs.
A reconciliation of Net income to EBITDA and Adjusted EBITDA is shown in the table below: For the Years Ended December 31, 2024 2023 2022 (in millions) NET INCOME $ 185.6 $ 171.3 $ 170.4 Plus: Interest expense 40.6 25.8 0.7 Income tax expense 49.2 55.1 41.6 Depreciation and amortization 24.8 21.5 21.6 EBITDA (non-GAAP) $ 300.2 $ 273.7 $ 234.3 Plus: One-time restructuring costs $ 4.1 $ — $ — One-time separation costs (a) 25.2 28.6 9.0 Adjusted EBITDA (non-GAAP) $ 329.5 $ 302.3 $ 243.3 Net sales $ 1,669.6 $ 1,628.1 $ 1,562.1 Net income margin 11.1 % 10.5 % 10.9 % EBITDA margin (non-GAAP) 18.0 % 16.8 % 15.0 % Adjusted EBITDA margin (non-GAAP) 19.7 % 18.6 % 15.6 % (a) Primarily comprised of one-time expenses related to Information Technology, warehousing, manufacturing and Human Resources separation costs.
Our capital expenditures were $45.8 million (of which approximately $9.2 million related to one-time separation costs), $37.5 million and $33.4 million for the years ended December 31, 2023, December 31, 2022,and December 31, 2021, respectively, corresponding to approximately 2.8%, 2.4% and 2.3% of Net sales in 2023, 2022 and 2021, respectively.
Our capital expenditures were $48.6 million (of which approximately $15.0 million related to one-time separation costs), $45.8 million (of which approximately $9.2 million related to one-time separation costs) and $37.5 million for the years ended December 31, 2024, December 31, 2023,and December 31, 2022, respectively, corresponding to approximately 2.9%, 2.8% and 2.4% of Net sales in 2024, 2023 and 2022, respectively.
A reconciliation of Diluted earnings per share to Adjusted earnings per share is shown in the table below: For the Years Ended December 31, 2023 2022 2021 (per share) Diluted earnings per share $ 2.05 $ 2.05 $ 2.04 Plus: One-time separation costs (a) $ 0.34 $ 0.11 $ — Less: Tax impact of one-time separation costs (a) $ 0.08 $ 0.02 $ — Adjusted earnings per share (non-GAAP) $ 2.31 $ 2.13 $ 2.04 (a) Primarily comprised of one-time expenses related to information technology, warehousing and human resources separation costs and the related tax impact of those expenses.
A reconciliation of Diluted earnings per share to Adjusted earnings per share is shown in the table below: For the Years Ended December 31, 2024 2023 2022 (per share) Diluted earnings per share $ 2.22 $ 2.05 $ 2.05 Plus: One-time restructuring costs (a) $ 0.05 $ — $ — One-time separation costs (a) 0.30 0.34 0.11 Less: Tax impact of one-time restructuring costs (a) $ 0.01 $ — $ — Tax impact of one-time separation costs (a) 0.06 0.08 0.02 Adjusted earnings per share (non-GAAP) $ 2.50 $ 2.31 $ 2.13 51 Table of Contents (a) Primarily comprised of one-time expenses related to Information Technology, warehousing, manufacturing, restructuring and Human Resources separation costs and the related tax impact of those expenses.
As of the closing of the IPO, Cummins owned, and continues to own, approximately 80.5% of the outstanding shares of our common stock.
As of the closing of the IPO, Cummins owned approximately 80.5% of the outstanding shares of our common stock.
Risks and uncertainties include, but are not limited to: • Significant customer concentration among Cummins, PACCAR, and the Traton Group; • The loss of a top OEM relationship, or changes in the preferences of Atmus' aftermarket end-users; • Atmus deriving significant earnings from investees that Atmus does not directly control; • Significant competition in the markets Atmus serves; • Evolving customer needs and developing technologies; • Reliance on Atmus’ executive leadership and other key personnel; • Strategic transactions, such as acquisitions, divestitures, and joint ventures; • Management of productivity improvements; • Work stoppages and other labor matters; • Variability in material and commodity costs; • Raw material, transportation and labor price increases and supply shortages; • Complexity of supply chain and manufacturing; • Atmus’ customers operating in cyclical industries and the current economic conditions in these industries; • Exposure to potential claims related to warranties and claims for support outside of standard warranty obligations; 46 Table of Contents • Products being subject to recall for performance or safety-related issues; • Inability or failure to adequately protect and enforce Atmus’ intellectual property rights and the cost of protecting or enforcing Atmus' intellectual property rights; • Ineffective internal control over financial reporting; • Unexpected events, including natural disasters; • Sales of counterfeit versions of products, as well as unauthorized sales of products; • Statutory and regulatory requirements that can significantly increase costs; • Changes in international, national and regional trade laws, regulations and policies affecting international trade; • Unanticipated changes in Atmus' effective tax rate, the adoption of new tax legislation or exposure to additional income tax liabilities, as well as audits by tax authorities resulting in additional tax payments for prior periods; • Changes in tax law relating to multinational corporations; • Significant compliance costs and reputational and legal risks imposed by Atmus' global operations and the laws and regulations to which these are subject; • Effects of climate change may cause Atmus to incur increased costs; • Operations being subject to increasingly stringent environmental laws and regulations as well as to laws requiring cleanup of contaminated property; • Potential system or data security breaches or other disruptions; • Dependence on information technology infrastructure and assets that are increasing in complexity; • Foreign currency exchange rate; • Potential economic downturns that could cause the balances of recorded goodwill to decrease; • Political, economic, and social uncertainty in geographies where Atmus has significant operations or large offerings of products; • Uncertain worldwide and regional market and economic conditions; • The loss of Cummins’ reputation, economies of scale, capital base and other resources as a result of the Separation from Cummins; • Potential failure of performance by Atmus or Cummins under transaction agreements executed as part of the Separation; • Actual or potential conflicts of interests for certain of Atmus' executive officers and directors because of their equity interests in Cummins; • Limited liability to Atmus from Cummins and its directors for breach of fiduciary duty; • Potential indemnification liabilities to Cummins pursuant to the separation agreement; • Changes in capital and credit markets; • Substantial indebtedness consisting of Atmus’ term loan and revolving credit facility, which may impact Atmus' ability to service all its indebtedness and react to changes in the industry; and • Substantially all Atmus' assets being pledged as security for its term loan and revolving credit facility. 47 Table of Contents Additional information about these future factors and the material factors or assumptions underlying such forward-looking statements may be found under the section entitled Risk Factors in this Annual Report on Form 10-K.
Risks and uncertainties include, but are not limited to: • Significant customer concentration among Cummins, PACCAR, and the Traton Group; • The loss of a top OEM relationship or changes in the preferences of Atmus' aftermarket end-users; • Deriving significant earnings from investees that Atmus does not directly control; • Significant competition in the markets Atmus serves; • Evolving customer needs and developing technologies; • Reliance on Atmus’ executive leadership and other key personnel; • Strategic transactions, such as acquisitions, divestitures, and joint ventures; • Management of productivity improvements; • Work stoppages and other labor matters; • Variability in material and commodity costs; • Raw material, transportation and labor price increases and supply shortages; • Complexity of supply chain and manufacturing; 39 Table of Contents • Atmus’ customers operating in cyclical industries and the current economic conditions in these industries; • Exposure to potential claims related to warranties and claims for support outside of standard warranty obligations; • Products being subject to recall for performance or safety-related issues; • Inability or failure to adequately protect and enforce Atmus’ intellectual property rights and the cost of protecting or enforcing Atmus' intellectual property rights; • Unexpected events, including natural disasters; • Difficulty operating as a standalone company; • Sales of counterfeit versions of products, as well as unauthorized sales of products; • Statutory and regulatory requirements that can significantly increase costs; • Changes in international, national and regional trade laws, regulations and policies affecting international trade; • Unanticipated changes in Atmus' effective tax rate, the adoption of new tax legislation or exposure to additional income tax liabilities, as well as audits by tax authorities resulting in additional tax payments for prior periods; • Changes in tax law relating to multinational corporations; • Significant compliance costs and reputational and legal risks imposed by Atmus' global operations and the laws and regulations to which these are subject; • Effects of climate change may cause Atmus to incur increased costs; • Operations being subject to increasingly stringent environmental laws and regulations as well as to laws requiring cleanup of contaminated property; • Potential system or data security breaches or other disruptions; • Dependence on information technology infrastructure and assets that are increasing in complexity; • Foreign currency exchange rate; • Potential economic downturns that could cause the balances of recorded goodwill to decrease; • Increased tariffs or the imposition of other barriers to international trade; • Political, economic, and social uncertainty in geographies where Atmus has significant operations or large offerings of products; • Uncertain worldwide and regional market and economic conditions; • Potential failure of performance by Atmus or Cummins under transaction agreements executed as part of the Separation; • Potential indemnification liabilities to Cummins pursuant to the separation agreement; • Potential indemnification from Cummins may be insufficient to insure Atmus against the full amount of such liabilities; • Terms from unaffiliated third parties may have been better than what Atmus received in agreements with Cummins; 40 Table of Contents • Changes in capital and credit markets; • Substantial indebtedness consisting of Atmus’ term loan and revolving credit facility, which may impact Atmus' ability to service all its indebtedness and react to changes in the industry; and • Substantially all Atmus' assets pledged as security for its term loan and revolving credit facility.
See Note 3, Summary of Significant Accounting Policies , in the notes accompanying Atmus’ financial statements included elsewhere herein for a summary of Atmus’ significant accounting policies, and discussion of recent accounting pronouncements.
Actual results could differ from those estimates and assumptions. See Note 3, Summary of Significant Accounting Policies , in the notes accompanying Atmus’ financial statements included elsewhere herein for a summary of Atmus’ significant accounting policies, and discussion of recent accounting pronouncements.
Our effective tax rate differs from the U.S. statutory rate primarily due to differences in rates applicable to foreign subsidiaries, withholding taxes and state income taxes. 2022 vs. 2021 Net Sales Net sales were $1,562.1 million (which included related party sales of $344.9 million) for 2022, an increase of $123.3 million compared to $1,438.8 million (which included related party sales of $328.6 million) for 2021.
Our effective tax rate differs from the U.S. statutory rate primarily due to differences in rates applicable to foreign subsidiaries, withholding taxes and state income taxes. 2023 vs. 2022 Net Sales Net sales were $1,628.1 million (which included related party sales of $390.8 million) for the year ended December 31, 2023, an increase of $66.0 million compared to $1,562.1 million (which included related party sales of $344.9 million) for the year ended December 31, 2022.
Commodity prices, labor, inflation and foreign currency exchange rates We continue to experience generally high inflation, though it has moderated in the second half of 2023. Direct material cost pressures, driven largely by steel, resin and other petrochemical products, have stabilized, but we continue to see impacts from labor and energy.
Commodity prices, labor, inflation and foreign currency exchange rates We have seen inflationary impacts largely subside in the second half of 2024. Direct material cost pressures, driven largely by steel, resin and other petrochemical products, have stabilized, but we continue to see impacts from labor.
Our cash flow activity is noted below: For the Years Ended December 31, 2023 2022 2021 (in millions) Net cash provided by operating activities 189.0 165.7 209.9 Net cash used in investing activities (45.8) (37.5) (33.4) Net cash provided by (used in) financing activities 24.8 (128.2) (176.5) Operating Cash Flow Net cash provided by operating activities was $189.0 million for the year ended December 31, 2023, an increase of $23.3 million compared to Net cash provided by operating activities of $165.7 million for the year ended December 31, 2022.
Our cash flow activity is noted below: For the Years Ended December 31, 2024 2023 2022 (in millions) Net cash provided by operating activities $ 105.4 $ 189.0 $ 165.7 Net cash used in investing activities (48.6) (45.8) (37.5) Net cash (used in) provided by financing activities (35.8) 24.8 (128.2) Operating Cash Flow Net cash provided by operating activities was $105.4 million for the year ended December 31, 2024, a decrease of $83.6 million compared to Net cash provided by operating activities of $189.0 million for the year ended December 31, 2023.
Non-GAAP Measures We use non-GAAP financial information and believe it is useful to investors as it provides additional information to facilitate comparisons of historical operating results, identify trends in our underlying operating results and provide additional insight and transparency on how we evaluate our business.
Refer to Note 12, Debt and Borrowing Arrangements , to the Consolidated Financial Statements for more information on our debt and debt covenants. 49 Table of Contents Non-GAAP Measures We use non-GAAP financial information and believe it is useful to investors as it provides additional information to facilitate comparisons of historical operating results, identify trends in our underlying operating results and provide additional insight and transparency on how we evaluate our business.
Interest Expense Interest expense was $25.8 million for the year ended December 31, 2023, an increase of $25.1 million compared to $0.7 million for the year ended December 31, 2022.
Interest Expense Interest expense was $40.6 million for the year ended December 31, 2024, an increase of $14.8 million compared to $25.8 million for the year ended December 31, 2023.
This discussion contains forward-looking statements and involves numerous risks and uncertainties, including, but not limited to, those described under the heading “Risk Factors.” Actual results may differ materially from those contained in any forward-looking statements.
The discussion should be read in conjunction with Atmus’ consolidated financial statements and notes thereto included elsewhere in this Annual Report on Form 10-K. This discussion contains forward-looking statements and involves numerous risks and uncertainties, including, but not limited to, those described under the heading “Risk Factors.” Actual results may differ materially from those contained in any forward-looking statements.
The decrease was primarily due to prior year asset write-offs related to a discontinued program and the establishment of reserves against accounts receivable from Russian customers in 2022 that did not recur.
The decrease was primarily due to prior year asset write-offs related to a discontinued program and the establishment of reserves against accounts receivable from Russian customers in 2022 that did not recur. 46 Table of Contents Interest Expense Interest expense was $25.8 million for the year ended December 31, 2023, an increase of $25.1 million compared to $0.7 million for the year ended December 31, 2022.
GAAP. The preparation of our financial statements requires the use of estimates, judgments and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the periods presented. Actual results could differ from those estimates and assumptions.
Critical Accounting Policies and Estimates We prepare our Consolidated Financial Statements in conformity with U.S. GAAP. The preparation of our financial statements requires the use of estimates, judgments and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the periods presented.
During the year ended December 31, 2023, we incurred approximately $28.6 million of expenses, including $10.8 million within Cost of sales and $17.3 million within Selling, general and administrative expenses in connection with becoming a standalone public company.
During the year ended December 31, 2024, we incurred approximately $25.2 million related to one-time separation costs including $14.5 million within Selling, general and administrative expenses and $10.7 million within Cost of sales. We expect to incur one-time expenses of approximately $5 million to $10 million in 2025 in connection with becoming a standalone public company.
The Consolidated Financial Statements have been prepared in conformity with U.S. GAAP. Refer to Note 2, Basis of Presentation , to the Consolidated Financial Statements included elsewhere in this report for additional information. Factors Affecting Our Performance Our financial performance depends, in large part, on varying conditions in the markets we serve.
For the period subsequent to our IPO on May 26, 2023, as a standalone public company, we present our financial statements on a consolidated basis. The Consolidated Financial Statements have been prepared in conformity with U.S. GAAP. Factors Affecting Our Performance Our financial performance depends, in large part, on varying conditions in the markets we serve.
As a result, we had capacity under our revolving credit facility of $400 million as of December 31, 2023 .
As of December 31, 2024 , we have outstanding borrowings of $592.5 million on the term loan and zero on the revolving credit facility. As a result, we had capacity under our revolving credit facility of $400 million as of December 31, 2024 .
The tax impact of one-time separation costs for the years ended December 31, 2023 , 2022 and 2021 were $6.9 million, $1.8 million and zero, respectively. 56 Table of Contents A reconciliation of Net cash provided by operating activities to Free cash flow and Adjusted free cash flow is shown in the table below: For the Years Ended December 31, 2023 2022 2021 (in millions) Cash provided by operating activities $ 189.0 $ 165.7 $ 209.9 Less: Capital expenditures $ 45.8 $ 37.5 $ 33.4 Free cash flow (non-GAAP) $ 143.2 $ 128.2 $ 176.5 Plus: One-time separation capital expenditures $ 9.2 $ 0.5 $ — Adjusted free cash flow (non-GAAP) $ 152.4 $ 128.7 $ 176.5 Critical Accounting Policies and Estimates We prepare our Consolidated Financial Statements in conformity with U.S.
A reconciliation of Net cash provided by operating activities to Free cash flow and Adjusted free cash flow is shown in the table below: For the Years Ended December 31, 2024 2023 2022 (in millions) Cash provided by operating activities $ 105.4 $ 189.0 $ 165.7 Less: Capital expenditures $ 48.6 $ 45.8 $ 37.5 Free cash flow (non-GAAP) $ 56.8 $ 143.2 $ 128.2 Plus: One-time restructuring costs $ 4.1 $ — $ — One-time separation capital expenditures 15.0 9.2 0.5 Other one-time separation related (a) 38.6 — — Adjusted free cash flow (non-GAAP) $ 114.5 $ 152.4 $ 128.7 (a) Primarily comprised of one-time working capital inefficiencies associated with the move from intercompany settlement terms with Cummins to standalone practices.
Although we did see a slightly favorable impact on our results of operations in the second half of 2023, there can be no assurances that the overall negative impact will not continue in 2024. Standalone costs We have incurred, and expect to continue to incur, additional costs associated with becoming a standalone public company.
There can be no assurances as to the impact of foreign currency exchange rates on our results in 2025. 42 Table of Contents Standalone costs We have incurred, and expect to continue to incur, additional costs associated with becoming a standalone public company.
The historical combined financial statements reflect our historical financial position, results of operations and cash flows, in conformity with generally accepted accounting principles in the United States of America (“U.S. GAAP”). 48 Table of Contents For the period subsequent to May 26, 2023, as a standalone public company, we present our financial statements on a consolidated basis.
The historical combined financial statements reflect our historical financial position, results of operations and cash flows, in conformity with generally accepted accounting principles in the United States of America (“U.S. GAAP”). Refer to Note 2, Basis of Presentation , to the Consolidated Financial Statements included elsewhere in this report for additional information.
Research, development and engineering expenses as a percentage of Net sales was 2.5% for 2022, a decrease of 0.4 percentage points compared to 2.9% for 2021.
Research, development and engineering expenses as a percentage of Net sales were 2.4% for the year ended December 31, 2024, a decrease of 0.2 percentage points compared to 2.6% for the year ended December 31, 2023. The decrease in Research, development and engineering expenses as a percentage of Net sales was mainly due to the items noted above.
These expenses and capital expenditures primarily relate to the establishment of functions previously co-mingled with Cummins, such as information technologies, distribution centers and human resources. Theses expenses and capital expenditures are 49 Table of Contents expected to be substantially complete by the end of 2024 but some expenses and capital expenditures may potentially be incurred in 2025.
In addition, we expect to incur capital expenditures in connection with the Separation of approximately $5 million to $10 million in 2025. These expenses and capital expenditures primarily relate to the establishment of functions previously co-mingled with Cummins, such as information technologies, distribution centers, manufacturing and human resources.
Dividends are typically paid in the second through the fourth quarters and are included in Net cash provided by operating activities. Investing Cash Flow Net cash used in investing activities for each fiscal year presented was primarily used for capital expenditures.
Dividends received from our unconsolidated equity investees were $25.5 million and $19.8 million for the years ended December 31, 2024 and December 31, 2023, respectively. Dividends are included in Net cash provided by operating activities. Investing Cash Flow Net cash used in investing activities for each fiscal year presented was primarily used for capital expenditures.
Selling, general and administrative expenses as a percentage of Net sales was 8.9% for 2022, an increase of 0.1 percentage points compared to 8.8% in 2021. The increase in Selling, general and administrative expenses as a percentage of Net sales is primarily driven by the costs related to separation being higher compared to the increase in Net sales.
The increase in Selling, general and administrative expenses as a percentage of Net sales was primarily driven by the items noted above increasing at a higher rate in relation to the increase in Net sales.
Additionally, the appreciation of the U.S. dollar against foreign currencies has had and could continue to have a negative impact on our consolidated results of operations due to translation impacts.
During 2024, our Selling, general and administrative expenses increased as a result of increased people-related and consulting expenses. Additionally, the appreciation of the U.S. dollar against foreign currencies has had an unfavorable impact on our consolidated results of operations in 2024.
Other Income, Net Other income, net was $8.8 million for 2022, an increase of $4.9 million compared to $3.9 million for 2021. The increase in Other income, net was primarily due to an increase in the non-service benefit of our defined benefit pension plans as compared to 2021.
Other Income, Net Other income, net was $9.2 million for the year ended December 31, 2024, an increase of $5.4 million compared to $3.8 million for the year ended December 31, 2023. The increase in Other income, net was primarily due to higher interest income, as a result of higher cash balances.
Selling, General and Administrative Expenses Selling, general and administrative expenses were $139.7 million for 2022, an increase of $13.5 million compared to $126.2 million for 2021, primarily due to increased costs related to the Separation, partially offset by lower variable compensation.
Selling, General and Administrative Expenses Selling, general and administrative expenses were $187.6 million for the year ended December 31, 2024, an increase of $12.9 million compared to $174.7 million for the year ended December 31, 2023. The increase was primarily driven by increased people-related and consulting expenses, including one-time restructuring costs, partially offset by lower one-time separation costs.
Liquidity and Capital Resources Our facilities under the Credit Agreement provide for $1.0 billion in total availability, which includes the $600 million term loan and the $400 million revolving credit facility. As of December 31, 2023 , we have borrowed $600 million on the term loan and zero on the revolving credit facility.
Our effective tax rate differs from the U.S. statutory rate primarily due to differences in rates applicable to foreign subsidiaries, withholding taxes and state income taxes. 47 Table of Contents Liquidity and Capital Resources Our facilities under the Credit Agreement provide for $1.0 billion in total capacity, which includes a $600 million term loan and a $400 million revolving credit facility.
While overall supply chain conditions have substantially improved from a year ago, they continue to affect inventory and backlog levels throughout our supply chain.
Global supply chain While overall supply chain conditions continue to affect inventory and backlog levels, they have largely stabilized with minimal disruptions now being experienced and backorders largely recovered.
Income Tax Expense Our effective tax rate for 2022 was 19.6%, a decrease of 1.9 percentage points compared to 21.5% for 2021. The year ended December 31, 2022 contained unfavorable discrete tax items of $5.4 million, primarily due to $5.2 million of unfavorable changes in tax reserves.
Our effective tax rate for the year ended December 31, 2024 was 21.0% , a decrease of 3.3 percentage points compared to 24.3% for the year ended December 31, 2023.
The increase in Gross margin was mainly due to favorable pricing as described above (approximately $115.9 million) and higher sales volumes, largely offset by increased material costs (approximately $71.6 million), increased supply chain and freight costs (approximately $33.4 million) and the unfavorable impact of changes in foreign exchange rates on cost of sales (approximately $15.0 million).
The increase in Gross margin was mainly due to approximately $26.3 million of favorable pricing impacts as described above, higher volumes of approximately $7.8 million, favorable variable compensation of $7.2 million and favorable materials costs of $7.0 million, partially offset by higher manufacturing and other costs of $9.0 million, higher logistics costs of $5.8 million, unfavorable currency impacts of $2.7 million and higher one-time restructuring costs of $1.4 million.
For more information regarding our lease obligations, see Note 9, Leases , to the Consolidated Financial Statements , which provides a summary of our future minimum lease payments. Debt Our total debt outstanding was $600 million at December 31, 2023. We had no debt outstanding at either December 31, 2022 or December 31, 2021.
The final determination was made on an IRS Form 1099-DIV issued in early 2025. Contractual Obligations Our commitments consist of lease obligations for real estate and equipment. For more information regarding our lease obligations, see Note 9, Leases , to the Consolidated Financial Statements , which provides a summary of our future minimum lease payments.
Net cash provided by operating activities was $165.7 million in 2022, a decrease of $44.2 million compared to $209.9 million in 2021. The overall decrease was driven primarily by higher working capital requirements of $41.9 million and an increase in deferred taxes of $10.0 million, partially offset by favorable changes in other assets and pension liabilities of $9.4 million.
The decrease was driven primarily by higher working capital requirements of $117.1 million, partially offset by higher net income, higher equity income from investees and a favorable change in other liabilities.
Other Operating (Income) Expense, Net Other operating (income) expense, net was $5.0 million for 2022, an increase of $5.0 million compared to zero for 2021. The increase was primarily due to asset write-offs, partially offset by gains on asset sales.
Other Operating Expense, Net Other operating expense, net was $2.0 million for the year ended December 31, 2024, an increase of $1.3 million compared to $0.7 million for the year ended December 31, 2023. The increase in Other operating expense, net was primarily due to inventory write-offs related to warehouse transitions made during the year.
Research, Development and Engineering Expenses Research, development and engineering expenses were $38.6 million for 2022, a decrease of $3.4 million compared to $42.0 million in 2021, primarily due to lower corporate allocations of $7.4 million in 2022 compared to $8.9 million in 2021.
Research, Development and Engineering Expenses Research, development and engineering expenses were $40.6 million for the year ended December 31, 2024, a decrease of $1.9 million compared to $42.5 million for the year ended December 31, 2023. The decrease was primarily due to standalone costs being favorable to previously allocated expenses under Cummins and lower variable compensation costs.
Net cash used in financing activities for the years ended December 31, 2022 and December 31, 2021 consisted entirely of transfers to Cummins. Contractual Obligations Our commitments consist of lease obligations for real estate and equipment.
Net cash used in financing activities for the year ended December 31, 2022 consisted entirely of transfers to Cummins. Dividends We paid dividends of $8.3 million in 2024 and none in 2023 and 2022. The current quarterly dividend rate is $0.05 per share of common stock.
Equity, Royalty and Interest Income From Investees Equity, royalty and interest income from investees were $28.0 million, a decrease of $4.4 million compared to $32.4 million for 2021, primarily due to lower earnings from our joint venture in China as a result of the COVID-19 response and declining economic conditions, as well as reduced demand in China.
Equity, Royalty and Interest Income from Investees Equity, royalty and interest income from investees was $34.3 million for the year ended December 31, 2024, an increase of $0.7 million compared to $33.6 million for the year ended December 31, 2023. The increase was primarily due to higher earnings of $0.5 million from our joint ventures in India and China.