Biggest changeNoninterest income was impacted year over year by a $2.4 million decline in loan related fees, a $1.1 million decline in gains on sales of loans, and a $0.4 million decline in brokerage revenue, offset by increases of $0.9 million in deposit related fees, $0.6 million in trust revenue, $1.2 million in securities gains, and $0.8 million in bank owned life insurance revenue . 26 Table of Contents Noninterest Expense (dollars in thousands) Year Ended December 31 2023 2022 Percent Change Salaries $ 51,283 $ 48,934 4.8 % Employee benefits 22,428 23,556 (4.8 )% Net occupancy and equipment 11,843 11,083 6.9 % Data processing 9,726 8,910 9.2 % Legal and professional fees 3,350 3,434 (2.4 )% Advertising and marketing 3,214 3,005 7.0 % Taxes other than property and payroll 1,706 1,570 8.7 % Net other real estate owned expense 350 456 (23.4 )% Other 21,490 20,123 6.8 % Total noninterest expense $ 125,390 $ 121,071 3.6 % Noninterest expense for the year 2023 was $125.4 million compared to $121.1 million for the year 2022 with increases of $1.2 million in personnel expense, $0.8 million in occupancy and equipment, $0.8 million in data processing expense, $1.0 million in FDIC insurance premiums, and $0.4 million in telephone expense.
Biggest changeNoninterest Expense (dollars in thousands) Year Ended December 31 2024 2023 Percent Change Salaries $ 52,757 $ 51,283 2.9 % Employee benefits 26,670 22,428 18.9 Net occupancy and equipment 12,204 11,843 3.1 Data processing 11,172 9,726 14.9 Legal and professional fees 3,873 3,350 15.6 Advertising and marketing 3,130 3,214 (2.6 ) Taxes other than property and payroll 1,754 1,706 2.8 Other 19,363 21,840 (11.3 ) Total noninterest expense $ 130,923 $ 125,390 4.4 % Noninterest expense for the year 2024 was $130.9 million compared to $125.4 million for the year 2023.
The following table shows Board authorizations and repurchases made through the stock repurchase program for the years 1998 through 2023: Board Authorizations Repurchases* Shares Available for Repurchase Average Price ($) # of Shares 1998 500,000 - 0 1999 0 14.45 144,669 2000 1,000,000 10.25 763,470 2001 0 13.35 489,440 2002 0 17.71 396,316 2003 1,000,000 19.62 259,235 2004 0 23.14 60,500 2005 0 - 0 2006 0 - 0 2007 0 28.56 216,150 2008 0 25.53 102,850 2009-2019 0 - 0 2020 1,000,000 33.64 32,664 2021 0 - 0 2022 0 - 0 2023 0 - 0 Total 3,500,000 16.17 2,465,294 1,034,706 *Repurchased shares and average prices have been restated to reflect stock dividends that have occurred; however, board authorized shares have not been adjusted.
The following table shows Board authorizations and repurchases made through the stock repurchase program for the years 1998 through 2024: Board Authorizations Repurchases* Shares Available for Repurchase Average Price ($) # of Shares 1998 500,000 - 0 1999 0 14.45 144,669 2000 1,000,000 10.25 763,470 2001 0 13.35 489,440 2002 0 17.71 396,316 2003 1,000,000 19.62 259,235 2004 0 23.14 60,500 2005 0 - 0 2006 0 - 0 2007 0 28.56 216,150 2008 0 25.53 102,850 2009-2019 0 - 0 2020 1,000,000 33.64 32,664 2021 0 - 0 2022 0 - 0 2023 0 - 0 2024 0 - 0 Total 3,500,000 16.17 2,465,294 1,034,706 *Repurchased shares and average prices have been restated to reflect stock dividends that have occurred; however, board authorized shares have not been adjusted.
The amendments in this ASU eliminate the accounting guidance for TDRs by creditors in Subtopic 310-40, Receivables—Troubled Debt Restructurings by Creditors , while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty along with requiring that disclosures be added by year of origination for gross charge-off information for financing receivables.
The amendments in this ASU eliminate the accounting guidance for troubled debt restructurings by creditors in Subtopic 310-40, Receivables—Troubled Debt Restructurings by Creditors , while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty along with requiring that disclosures be added by year of origination for gross charge-off information for financing receivables.
As of December 31, 2023, we are not aware of any current recommendations by banking regulatory authorities which, if they were to be implemented, would have, or are reasonably likely to have, a material adverse impact on our liquidity, capital resources, or operations. 34 Table of Contents Impact of Inflation, Changing Prices, and Economic Conditions The majority of our assets and liabilities are monetary in nature.
As of December 31, 2024, we are not aware of any current recommendations by banking regulatory authorities which, if they were to be implemented, would have, or are reasonably likely to have, a material adverse impact on our liquidity, capital resources, or operations. 34 Table of Contents Impact of Inflation, Changing Prices, and Economic Conditions The majority of our assets and liabilities are monetary in nature.
We believe our liquidity sources as mentioned in the liquidity discussion are adequate to meet our future cash requirements. 31 Table of Contents Investment Maturities Estimated Maturity at December 31, 2023 Within 1 Year 1-5 Years 5-10 Years After 10 Years Total Fair Value Amortized Cost (in thousands) Amount Yield Amount Yield Amount Yield Amount Yield Amount Yield Amount U.S.
We believe our liquidity sources as mentioned in the liquidity discussion are adequate to meet our future cash requirements. 31 Table of Contents Investment Maturities Estimated Maturity at December 31, 2024 Within 1 Year 1-5 Years 5-10 Years After 10 Years Total Fair Value Amortized Cost (in thousands) Amount Yield Amount Yield Amount Yield Amount Yield Amount Yield Amount U.S.
The three-month CME Term SOFR rate is projected using the most likely rate forecast from assumptions incorporated in the interest rate risk model and is determined two business days prior to the interest payment date. The interest on the $6.4 million in loan related borrowings is based on a fixed rate of 3.25%.
The three-month CME Term SOFR rate is projected using the most likely rate forecast from assumptions incorporated in the interest rate risk model and is determined two business days prior to the interest payment date. The interest on the $6.2 million in loan related borrowings is based on a fixed rate of 3.25%.
The Loan Review Department has annually reviewed on average 97% of the outstanding commercial loan portfolio for the past three years. The average annual review percentage of the consumer and residential loan portfolio for the past three years was 83% based on the loan production during the number of months included in the review scope.
The Loan Review Department has annually reviewed on average 97% of the outstanding commercial loan portfolio for the past three years. The average annual review percentage of the consumer and residential loan portfolio for the past three years was 81% based on the loan production during the number of months included in the review scope.
As of December 31, 2023, a total of 2,465,294 shares have been repurchased through this program, leaving 1,034,706 shares remaining under our current repurchase authorization.
As of December 31, 2024, a total of 2,465,294 shares have been repurchased through this program, leaving 1,034,706 shares remaining under our current repurchase authorization.
Since future events and their impact cannot be determined with certainty, the actual results will inevitably differ from our estimates. Such differences could be material to the consolidated financial statements. We believe the application of accounting policies and the estimates required therein are reasonable.
Since future events and their impact cannot be determined with certainty, the actual results will inevitably differ from our estimates. Such differences could be material to the consolidated financial statements. 35 Table of Contents We believe the application of accounting policies and the estimates required therein are reasonable.
(3) Tax exempt income on securities and loans is reported on a fully taxable equivalent basis using a 24.95% rate. 24 Table of Contents Net Interest Differential The following table illustrates the approximate effect of volume and rate changes on net interest differentials between 2023 and 2022.
(3) Tax exempt income on securities and loans is reported on a fully taxable equivalent basis using a 24.95% rate. 25 Table of Contents Net Interest Differential The following table illustrates the approximate effect of volume and rate changes on net interest differentials between 2024 and 2023.
Rather, the goals represent a range of target performance for 2024. There is no assurance that any or all of these goals will be achieved.
Rather, the goals represent a range of target performance for 2025. There is no assurance that any or all of these goals will be achieved.
For further information, see Item 1 of this annual report. 21 Table of Contents Financial Goals and Performance The following table shows the primary measurements used by management to assess annual performance. The goals in the table below should not be viewed as a forecast of our performance for 2024.
For further information, see Item 1 of this annual report. 22 Table of Contents Financial Goals and Performance The following table shows the primary measurements used by management to assess annual performance. The goals in the table below should not be viewed as a forecast of our performance for 2025.
Our purchase obligations consist of agreements to purchase goods and services entered into in the ordinary course of business. As of December 31, 2023, the value of our non-cancellable unconditional purchase obligations was $9.8 million. These contractual obligations impact our liquidity and capital resource needs.
Our purchase obligations consist of agreements to purchase goods and services entered into in the ordinary course of business. As of December 31, 2024, the value of our non-cancellable unconditional purchase obligations was $9.3 million. These contractual obligations impact our liquidity and capital resource needs.
In 2023 and 2022, proceeds of $15.2 million and $66.0 million, respectively, were realized on the sale of fixed rate residential mortgages. We focus our efforts on consistent net interest revenue and net interest margin growth through each of the retail and wholesale business lines. We do not currently engage in trading activities.
In 2024 and 2023, proceeds of $11.6 million and $15.2 million, respectively, were realized on the sale of fixed rate residential mortgages. We focus our efforts on consistent net interest revenue and net interest margin growth through each of the retail and wholesale business lines. We do not currently engage in trading activities.
We have identified the following critical accounting policies: Allowance for Credit Losses – CTBI accounts for the allowance for credit losses (“ACL”) and the reserve for unfunded commitments in accordance with Accounting Standards Update (“ASU”) 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments , and its related subsequent amendments, commonly known as CECL.
We have identified the following critical accounting policies: Allowance for Credit Losses – CTBI accounts for the ACL and the reserve for unfunded commitments in accordance with ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments , and its related subsequent amendments, commonly known as CECL.
We also have a Loan Review Department that reviews every market within CTB annually and performs extensive testing of the loan portfolio to assure the accuracy of loan grades and classifications for delinquency, TDR, nonaccrual status, and adequate loan loss reserves.
We also have a Loan Review Department that reviews every market within CTB annually and performs extensive testing of the loan portfolio to assure the accuracy of loan grades and classifications for delinquency, loan modifications for borrowers experiencing financial difficulty, nonaccrual status, and adequate loan loss reserves.
Federal Home Loan Bank advances were $0.3 million at December 31, 2023 compared to $0.4 million at December 31, 2022. As of December 31, 2023, we had a $476.2 million available borrowing position with the Federal Home Loan Bank.
Federal Home Loan Bank advances were $0.3 million at December 31, 2024 and December 31, 2023. As of December 31, 2024, we had a $485.0 million available borrowing position with the Federal Home Loan Bank, compared to $476.2 million at December 31, 2023.
Cash dividends were $1.80 per share for 2023 compared to $1.68 per share for 2022. We retained 58.7% of our earnings in 2023 compared to 63.4% in 2022. Insured depository institutions are required to meet certain capital level requirements.
Cash dividends were $1.86 per share for 2024 compared to $1.80 per share for 2023. We retained 59.7% of our earnings in 2023 compared to 58.7% in 2023. Insured depository institutions are required to meet certain capital level requirements.
As of December 31, 2023, we had approximately $271.4 million in cash and cash equivalents and approximately $157.5 million in unpledged securities valued at estimated fair value designated as available-for-sale and available to meet liquidity needs on a continuing basis compared to $128.7 million and $309.2 million at December 31, 2022.
As of December 31, 2024, we had approximately $369.5 million in cash and cash equivalents and approximately $170.6 million in unpledged securities valued at estimated fair value designated as available-for-sale and available to meet liquidity needs on a continuing basis compared to $271.4 million and $157.5 million at December 31, 2023.
Repayment of the liability will be provided by the loan payments made by the loan customer. This principal amount is also guaranteed by the Small Business Administration. Interest on long-term debt assumes the liability will not be prepaid and interest is calculated to maturity.
Repayment of the liability will be provided by the loan payments made by the loan customer. This principal amount is also guaranteed by the United States Department of Agriculture (the “USDA”). Interest on long-term debt assumes the liability will not be prepaid and interest is calculated to maturity.
Through our subsidiaries, we have seventy-nine banking locations in eastern, northeastern, central, and south central Kentucky, southern West Virginia, and northeastern Tennessee, four trust offices across Kentucky, and one trust office in northeastern Tennessee. At December 31, 2023, we had total consolidated assets of $5.8 billion and total consolidated deposits, including repurchase agreements, of $4.9 billion.
Through our subsidiaries, we have eighty-one banking locations in eastern, northeastern, central, and south central Kentucky, southern West Virginia, and northeastern Tennessee, four trust offices across Kentucky, and one trust office in northeastern Tennessee. At December 31, 2024, we had total consolidated assets of $6.2 billion and total consolidated deposits, including repurchase agreements, of $5.3 billion.
The following table shows our estimated earnings sensitivity profile as of December 31, 2023: Change in Interest Rates (basis points) Percentage Change in Net Interest Income (12 Months) +400 11.50% +300 8.89% +200 6.29% +100 3.65% -100 (0.67)% -200 (2.41)% -300 (4.06)% -400 (5.68)% The following table shows our estimated earnings sensitivity profile as of December 31, 2022: Change in Interest Rates (basis points) Percentage Change in Net Interest Income (12 Months) +400 9.98% +300 7.26% +200 4.60% +100 1.94% -100 (1.95)% -200 (3.92)% -300 (5.96)% -400 (7.91)% 33 Table of Contents The simulation model used the yield curve spread evenly over a twelve-month period.
The following table shows our estimated earnings sensitivity profile as of December 31, 2024: Change in Interest Rates (basis points) Percentage Change in Net Interest Income (12 Months) +400 3.83% +300 2.88% +200 1.93% +100 0.98% -100 (1.34)% -200 (2.76)% -300 (4.07)% -400 (5.32)% The following table shows our estimated earnings sensitivity profile as of December 31, 2023: Change in Interest Rates (basis points) Percentage Change in Net Interest Income (12 Months) +400 11.50% +300 8.89% +200 6.29% +100 3.65% -100 (0.67)% -200 (2.41)% -300 (4.06)% -400 (5.68)% 33 Table of Contents The simulation model used the yield curve spread evenly over a twelve-month period.
As of December 31, 2023, the commitments due in one year or less for other commitments is $730.4 million and commitments due in more than one year is $305.6 million. Refer to note 17 to the consolidated financial statements contained herein for additional information regarding other commitments.
As of December 31, 2024, the commitments due in one year or less for other commitments was $671.8 million and commitments due in more than one year was $269.4 million. Refer to note 17 to the consolidated financial statements contained herein for additional information regarding other commitments.
Our yield on average earning assets for the year 2023 increased 128 basis points from prior year, and our cost of interest bearing funds increased 187 basis points during the same time period. Our net interest margin, on a fully tax equivalent basis, for the year 2023 remained at 3.32% from the year ended December 31, 2022.
Our yield on average earning assets for the year 2024 increased 50 basis points from prior year, and our cost of interest bearing funds increased 58 basis points during the same time period. Our net interest margin, on a fully tax equivalent basis, for the year 2024 increased 4 basis points from the year ended December 31, 2023.
We have analyzed our financial exposure related to the discontinuation of LIBOR and consider our exposure to be insignificant. As of December 31, 2023, our remaining contractual commitment for operating and finance leases due in one year or less is $2.0 million and operating leases due in more than one year is $21.4 million.
We have analyzed our financial exposure related to the discontinuation of LIBOR and consider our exposure to be insignificant. As of December 31, 2024, our remaining contractual commitment for operating and finance leases due in one year or less was $1.9 million and operating leases due in more than one year was $19.7 million.
Balance Sheet Review CTBI’s total assets at $5.8 billion increased $389.4 million, or 7.2%, from December 31, 2022. Loans outstanding at December 31, 2023 were $4.1 billion, increasing $341.6 million, or 9.2%, year over year.
Balance Sheet Review CTBI’s total assets at $6.2 billion increased $423.5 million, or 7.3%, from December 31, 2023. Loans outstanding at December 31, 2024 were $4.5 billion, increasing $435.7 million, or 10.8%, year over year.
Total shareholders’ equity at December 31, 2023 was $702.2 million. Trust assets under management at December 31, 2023 were $3.4 billion, including CTB’s investment portfolio totaling $1.2 billion.
Total shareholders’ equity at December 31, 2024 was $757.6 million. Trust assets under management at December 31, 2024 were $3.7 billion, including CTB’s investment portfolio totaling $1.1 billion.
In a down-rate environment, net interest income would decrease 0.67% at a 100 basis point change, decrease by 2.41% at a 200 basis point change, decrease by 4.06% at a 300 basis point change, and decrease by 5.68% at a 400 basis point change over one year.
In a down-rate environment, net interest income would decrease 1.34% at a 100 basis point change, decrease by 2.76% at a 200 basis point change, decrease by 4.07% at a 300 basis point change, and decrease by 5.32% at a 400 basis point change over one year.
The maximum balance for federal funds purchased and repurchase agreements at any month-end during 2022 occurred at February 28, 2022, with a month-end balance of $277.9 million. Asset Quality CTBI’s total nonperforming loans were $14.0 million, or 0.34% of total loans, at December 31, 2023 compared to $15.3 million, or 0.41% of total loans, at December 31, 2022.
The maximum balance for federal funds purchased and repurchase agreements at any month-end during 2023 occurred at October 31, 2023, with a month-end balance of $235.0 million. Asset Quality CTBI’s total nonperforming loans were $26.7 million, or 0.59% of total loans, at December 31, 2024 compared to $14.0 million, or 0.34% of total loans, at December 31, 2023.
Capital Resources We continue to grow our shareholders’ equity while also providing an annual dividend yield for the year 2023 of 4.10% to shareholders. Shareholders’ equity increased 11.8% from December 31, 2022 to $702.2 million at December 31, 2023. Our primary source of capital growth is the retention of earnings.
Capital Resources We continue to grow our shareholders’ equity while also providing an annual dividend yield for the year 2024 of 3.55% to shareholders. Shareholders’ equity increased 7.9% from December 31, 2023 to $757.6 million at December 31, 2024. Our primary source of capital growth is the retention of earnings.
With certain exceptions, the value of stock repurchased is determined net of stock issued in the year, including shares issued pursuant to compensatory arrangements. 35 Table of Contents Critical Accounting Policies and Estimates The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires the appropriate application of certain accounting policies, many of which require us to make estimates and assumptions about future events and their impact on amounts reported in our consolidated financial statements and related notes.
Critical Accounting Policies and Estimates The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires the appropriate application of certain accounting policies, many of which require us to make estimates and assumptions about future events and their impact on amounts reported in our consolidated financial statements and related notes.
See “Cautionary Statement Regarding Forward Looking Statements.” 2023 Goals 2023 Performance 2024 Goals Basic earnings per share $4.57 - $4.75 $4.36 $4.31 - $4.49 Net income $82.0 - $85.4 million $78.0 million $77.7 - $80.8 million ROAA 1.50% - 1.56% 1.40% 1.33% - 1.39% ROAE 12.26% - 12.76% 11.75% 10.99% - 11.44% Revenues $237.9 - $247.6 million $230.8 million $236.8 - $246.5 million Noninterest revenue as % of total revenue 24.00% - 26.00% 25.00% 23.50% - 25.50% Assets $5.38 - $5.72 billion $5.77 billion $5.74 - $6.10 billion Loans $3.77 - $3.92 billion $4.05 billion $4.18 - $4.35 billion Deposits, including repurchase agreements $4.64 - $4.83 billion $4.95 billion $4.97 - $5.17 billion Shareholders’ equity $686.5 - $714.5 million $702.2 million $711.2 - $740.3 million Results of Operations and Financial Condition We reported earnings of $78.0 million, or $4.36 per basic share, for the year ended December 31, 2023 compared to $81.8 million, or $4.59 per basic share, for the year ended December 31, 2022.
See “Cautionary Statement Regarding Forward Looking Statements.” 2024 Goals 2024 Performance 2025 Goals Basic earnings per share $ 4.31 - $4.49 $ 4.61 $4.86 - $5.06 Net income $77.7 - $80.8 million $82.8 million $88.0 - $91.6 million ROAA 1.33% - 1.39% 1.41% 1.41% - 1.46% ROAE 10.99% - 11.44% 11.31% 11.17% - 11.62% Revenues $236.8 - $246.5 million $248.6 million $261.6 - $272.3 million Noninterest revenue as % of total revenue 23.50% - 25.50% 25.00% 23.50% - 25.50% Assets $5.74 - $6.10 billion $6.19 billion $6.19 - $6.57 billion Loans $4.18 - $4.35 billion $4.49 billion $4.53 - $4.71 billion Deposits, including repurchase agreements $4.97 - $5.17 billion $5.31 billion $5.32 - $5.54 billion Shareholders’ equity $711.2 - $740.3 million $757.6 million $797.8 - $830.3 million Results of Operations and Financial Condition We reported earnings of $82.8 million, or $4.61 per basic share, for the year ended December 31, 2024 compared to $78.0 million, or $4.36 per basic share, for the year ended December 31, 2023.
At December 31, 2023, we had $50 million in lines of credit with various correspondent banks available to meet any future cash needs compared to $75 million at December 31, 2022. Our primary investing activities include purchases of securities and loan originations.
At December 31, 2024 and December 31, 2023, we had $50 million in lines of credit with various correspondent banks available to meet any future cash needs. Our primary investing activities include purchases of securities and loan originations. We do not rely on any one source of liquidity and manage availability in response to changing consolidated balance sheet needs.
The measurement at December 31, 2023 estimates that our net interest income in an up-rate environment would increase by 11.50% at a 400 basis point change, increase by 8.89% at a 300 basis point change, increase by 6.29% at a 200 basis point change, and increase by 3.65% at a 100 basis point change.
The measurement at December 31, 2024 estimates that our net interest income in an up-rate environment would increase by 3.83% at a 400 basis point change, increase by 2.88% at a 300 basis point change, increase by 1.93% at a 200 basis point change, and increase by 0.98% at a 100 basis point change.
GAAP permits companies to first assess qualitative factors to determine whether it is more likely than not that its fair value is less than its carrying amount.
Impairment exists when a reporting unit’s carrying amount of goodwill exceeds its implied fair value. In testing goodwill for impairment, GAAP permits companies to first assess qualitative factors to determine whether it is more likely than not that its fair value is less than its carrying amount.
Noninterest bearing deposits decreased $134.2 million over prior year. Average loans to deposits, including repurchase agreements, for the year ended December 31, 2023 were 81.5% compared to 75.8% for the year ended December 31, 2022. Provision for Credit Losses P rovision for credit losses for the year 2023 was $6.8 million compared to $4.9 million during the year 2022 .
Average loans to deposits, including repurchase agreements, for the year ended December 31, 2024 were 84.3% compared to 81.5% for the year ended December 31, 2023. Provision for Credit Losses P rovision for credit losses for the year 2024 was $11.0 million compared to $6.8 million during the year 2023 .
Total revenue for 2023 was $3.8 million above prior year, as net interest revenue increased $4.0 million and noninterest income decreased $0.3 million compared to prior year. 22 Table of Contents 2023 Highlights ❖ Net interest income for the year ended December 31, 2023 increased $4.0 million, or 2.4%, from December 31, 2022 with a $114.8 million increase in average earning assets. ❖ Provision for credit losses was $6.8 million for the year ended December 31, 2023 compared to $4.9 million for the year ended December 31, 2022. ❖ Our loan portfolio increased $341.6 million, or 9.2%, from December 31, 2022 to December 31, 2023. ❖ Net loan charge-offs were $3.2 million, or 0.08% of average loans annualized, for the year ended December 31, 2023 compared to $0.7 million, or 0.02% of average loans annualized, for the year ended December 31, 2022. ❖ Our total nonperforming loans at $14.0 million at December 31, 2023 decreased $1.3 million, or 8.8%, from December 31, 2022.
The amount of income tax credits and other tax benefits recognized was $4.3 million for the year ended December 31, 2024. 23 Table of Contents 2024 Highlights ❖ Net interest income for the year ended December 31, 2024 increased $12.9 million, or 7.4%, from December 31, 2023 with a $325.8 million increase in average earning assets. ❖ Provision for credit losses was $11.0 million for the year ended December 31, 2024 compared to $6.8 million for the year ended December 31, 2023. ❖ Our loan portfolio increased $435.7 million, or 10.8%, from December 31, 2023 to December 31, 2024. ❖ Net loan charge-offs were $5.5 million, or 0.13% of average loans, for the year ended December 31, 2024 compared to $3.2 million, or 0.08% of average loans, for the year ended December 31, 2023. ❖ Our total nonperforming loans at $26.7 million at December 31, 2024 increased $12.7 million, or 91.1%, from December 31, 2023.
Nonperforming assets at $15.6 million decreased $3.4 million, or 17.9%, from December 31, 2022. ❖ Deposits, including repurchase agreements, at December 31, 2023 increased $308.3 million, or 6.6%, from December 31, 2022. ❖ Noninterest income for the year ended December 31, 2023 of $57.7 million decreased $0.3 million, or 0.4%, compared to the year ended December 31, 2022. ❖ Noninterest expense for the year ended December 31, 2023 of $125.4 million increased $4.3 million, or 3.6%, compared to the year ended December 31, 2022.
Nonperforming assets at $30.3 million increased $14.7 million, or 94.7%, from December 31, 2023. ❖ Deposits, including repurchase agreements, at December 31, 2024 increased $360.5 million, or 7.3%, from December 31, 2023. ❖ Noninterest income for the year ended December 31, 2024 of $62.6 million increased $4.9 million, or 8.5%, compared to the year ended December 31, 2023. ❖ Noninterest expense for the year ended December 31, 2024 of $130.9 million increased $5.5 million, or 4.4%, compared to the year ended December 31, 2023.
Noninterest Income (dollars in thousands) Year Ended December 31 2023 2022 Percent Change Deposit service charges $ 29,935 $ 29,049 3.0 % Trust revenue 13,025 12,394 5.1 % Gains on sales of loans 395 1,525 (74.1 )% Loan related fees 3,792 6,185 (38.7 )% Bank owned life insurance revenue 3,517 2,708 29.8 % Brokerage revenue 1,473 1,846 (20.2 )% Other 5,522 4,209 31.2 % Total noninterest income $ 57,659 $ 57,916 (0.4 )% Noninterest income for the year 2023 was $57.7 million compared to $57.9 million for the year 2022.
See below for discussion of our allowance for credit losses. 26 Table of Contents Noninterest Income (dollars in thousands) Year Ended December 31 2024 2023 Percent Change Deposit service charges $ 29,824 $ 29,935 (0.4 )% Trust revenue 14,921 13,025 14.6 Gains on sales of loans 294 395 (25.6 ) Loan related fees 4,957 3,792 30.7 Bank owned life insurance revenue 5,236 3,517 48.9 Brokerage revenue 2,272 1,473 54.3 Other 5,061 5,522 (8.3 ) Total noninterest income $ 62,565 $ 57,659 8.5 % Noninterest income for the year 2024 was $62.6 million compared to $57.7 million for the year 2023 .
The goal of liquidity management is to provide adequate funds to meet changes in loan and lease demand or deposit withdrawals. This is accomplished by maintaining liquid assets in the form of cash and cash equivalents and investment securities, sufficient unused borrowing capacity, and growth in core deposits.
This is accomplished by maintaining liquid assets in the form of cash and cash equivalents and investment securities, sufficient unused borrowing capacity, and growth in core deposits.
Nonperforming assets to loans and foreclosed properties at December 31, 2023 were 0.4% compared to 0.5% at December 31, 2022. 29 Table of Contents Net loan charge-offs were $3.2 million, 0.08% of average loans annualized, for the year ended December 31, 2023, compared to $0.7 million, 0.02% of average loans annualized, for the year ended December 31, 2022.
Net loan charge-offs were $5.5 million, 0.13% of average loans, for the year ended December 31, 2024, compared to $3.2 million, 0.08% of average loans, for the year ended December 31, 2023. 29 Table of Contents Allowance for Credit Losses Our reserve coverage (allowance for credit losses to nonperforming loans) at December 31, 2024 was 206.0% compared to 354.7% at December 31, 2023.
On March 5, 2021, LIBOR’s administrator, ICE Benchmarks Administration, announced that LIBOR would no longer be provided (i) for the one-week and two-month U.S. dollar settings after December 31, 2021 and (ii) for the remaining U.S. dollar settings after June 30, 2023.
Refer to note 10 to the consolidated financial statements contained herein for additional information regarding long-term debt. 30 Table of Contents On March 5, 2021, the London Interbank Offered Rate’s (“LIBOR”) administrator, ICE Benchmarks Administration, announced that LIBOR would no longer be provided (i) for the one-week and two-month U.S. dollar settings after December 31, 2021 and (ii) for the remaining U.S. dollar settings after June 30, 2023.
Treasury and agencies 855,300 17,369 2.03 1,022,511 14,699 1.44 Tax exempt state and political subdivisions (3) 105,158 3,568 3.39 119,118 3,795 3.19 Other securities 243,012 9,894 4.07 260,423 6,996 2.69 Federal Reserve Bank and Federal Home Loan Bank stock 10,841 759 7.00 12,388 603 4.87 Federal funds sold 256 9 3.52 414 15 3.62 Interest bearing deposits 138,646 6,968 5.03 158,563 2,484 1.57 Other investments 245 0 0.00 245 0 0.00 Investment in unconsolidated subsidiaries 1,857 129 6.95 1,849 62 3.35 Total earning assets $ 5,244,128 $ 269,841 5.15 % $ 5,129,345 $ 198,698 3.87 % Allowance for credit losses (47,606 ) (43,081 ) 5,196,522 5,086,264 Nonearning assets: Cash and due from banks 61,184 59,645 Premises and equipment and right of use assets, net 60,232 53,928 Other assets 254,203 238,859 Total assets $ 5,572,141 $ 5,438,696 Interest bearing liabilities: Deposits: Savings and demand deposits $ 2,136,653 $ 52,336 2.45 % $ 2,020,065 $ 16,526 0.82 % Time deposits 1,071,584 28,831 2.69 1,027,726 7,542 0.73 Repurchase agreements and federal funds purchased 219,591 8,994 4.10 243,102 2,540 1.04 Advances from Federal Home Loan Bank 18,494 1,004 5.43 898 20 2.23 Long-term debt 64,351 4,257 6.62 57,841 1,943 3.36 Finance lease liability 3,469 118 3.40 1,589 69 4.34 Total interest bearing liabilities $ 3,514,142 $ 95,540 2.72 % $ 3,351,221 $ 28,640 0.85 % Noninterest bearing liabilities: Demand deposits 1,343,917 1,398,778 Other liabilities 50,418 46,274 Total liabilities 4,908,477 4,796,273 Shareholders’ equity 663,664 642,423 Total liabilities and shareholders’ equity $ 5,572,141 $ 5,438,696 Net interest income, tax equivalent $ 174,301 $ 170,058 Less tax equivalent interest income 1,191 956 Net interest income $ 173,110 $ 169,102 Net interest spread 2.43 % 3.02 % Benefit of interest free funding 0.89 0.30 Net interest margin 3.32 % 3.32 % (1) Interest includes fees on loans of $1,770 and $1,723 in 2023 and 2022, respectively.
Treasury and agencies 775,788 16,526 2.13 855,300 17,369 2.03 Tax exempt state and political subdivisions (3) 102,783 3,401 3.31 105,158 3,568 3.39 Other securities 227,116 8,427 3.71 243,012 9,894 4.07 Federal Reserve Bank and Federal Home Loan Bank stock 10,099 783 7.75 10,841 759 7.00 Federal funds sold 19 1 5.26 256 9 3.52 Interest bearing deposits 204,113 10,396 5.09 138,646 6,968 5.03 Other investments 245 6 2.45 245 0 0.00 Investment in unconsolidated subsidiaries 1,858 132 7.10 1,857 129 6.95 Total earning assets $ 5,569,948 $ 314,582 5.65 % $ 5,244,128 $ 269,841 5.15 % Allowance for credit losses (51,749 ) (47,606 ) 5,518,199 5,196,522 Nonearning assets: Cash and due from banks 58,714 61,184 Premises and equipment and right of use assets, net 62,584 60,232 Other assets 254,498 254,203 Total assets $ 5,893,995 $ 5,572,141 Interest bearing liabilities: Deposits: Savings and demand deposits $ 2,309,430 $ 62,812 2.72 % $ 2,136,653 $ 52,336 2.45 % Time deposits 1,260,730 49,704 3.94 1,071,584 28,831 2.69 Repurchase agreements and federal funds purchased 229,408 10,393 4.53 219,591 8,994 4.10 Advances from Federal Home Loan Bank 597 16 2.68 18,494 1,004 5.43 Long-term debt 64,130 4,365 6.81 64,351 4,257 6.62 Finance lease liability 3,438 158 4.60 3,469 118 3.40 Total interest bearing liabilities $ 3,867,733 $ 127,448 3.30 % $ 3,514,142 $ 95,540 2.72 % Noninterest bearing liabilities: Demand deposits 1,238,101 1,343,917 Other liabilities 56,042 50,418 Total liabilities 5,161,876 4,908,477 Shareholders’ equity 732,119 663,664 Total liabilities and shareholders’ equity $ 5,893,995 $ 5,572,141 Net interest income, tax equivalent $ 187,134 $ 174,301 Less tax equivalent interest income 1,139 1,191 Net interest income $ 185,995 $ 173,110 Net interest spread 2.35 % 2.43 % Benefit of interest free funding 1.01 0.89 Net interest margin 3.36 % 3.32 % (1) Interest includes fees on loans of $1,998 and $1,770 in 2024 and 2023, respectively.
Income Statement Review (dollars in thousands) Change 2023 vs. 2022 Year Ended December 31 2023 2022 Amount Percent Net interest income $ 173,110 $ 169,102 $ 4,008 2.4 % Provision for credit losses (recovery) 6,811 4,905 1,906 38.9 Noninterest income 57,659 57,916 (257 ) (0.4 ) Noninterest expense 125,390 121,071 4,319 3.6 Income taxes 20,564 19,228 1,336 6.9 Net income $ 78,004 $ 81,814 $ (3,810 ) (4.7 )% Average earning assets $ 5,244,128 $ 5,129,345 $ 114,783 2.2 % Yield on average earnings assets, tax equivalent* 5.15 % 3.87 % 1.28 % 33.1 % Cost of interest bearing funds 2.72 % 0.85 % 1.87 % 220.0 % Net interest margin, tax equivalent* 3.32 % 3.32 % 0.0 % 0.0 % *Yield on average earning assets and net interest margin are computed on a taxable equivalent basis using a 24.95% tax rate. 23 Table of Contents Consolidated Average Balance Sheets and Taxable Equivalent Income/Expense and Yields/Rates 2023 2022 (in thousands) Average Balances Interest Average Rate Average Balances Interest Average Rate Earning assets: Loans (1)(2)(3) $ 3,888,585 $ 231,114 5.94 % $ 3,552,941 $ 169,950 4.78 % Loans held for sale 228 31 13.60 893 94 10.53 Securities: U.S.
Income Statement Review (dollars in thousands) Change 2024 vs. 2023 Year Ended December 31 2024 2023 Amount Percent Net interest income $ 185,995 $ 173,110 $ 12,885 7.4 % Provision for credit losses 10,951 6,811 4,140 60.8 Noninterest income 62,565 57,659 4,906 8.5 Noninterest expense 130,923 125,390 5,533 4.4 Income taxes 23,873 20,564 3,309 16.1 Net income $ 82,813 $ 78,004 $ 4,809 6.2 % Average earning assets $ 5,569,948 $ 5,244,128 $ 325,820 6.2 % Yield on average earnings assets, tax equivalent* 5.65 % 5.15 % 0.50 % 9.8 % Cost of interest bearing funds 3.30 % 2.72 % 0.58 % 21.2 % Net interest margin, tax equivalent* 3.36 % 3.32 % 0.04 % 1.1 % *Yield on average earning assets and net interest margin are computed on a taxable equivalent basis using a 24.95% tax rate. 24 Table of Contents Consolidated Average Balance Sheets and Taxable Equivalent Income/Expense and Yields/Rates 2024 2023 (in thousands) Average Balances Interest Average Rate Average Balances Interest Average Rate Earning assets: Loans (1)(2)(3) $ 4,247,762 $ 274,886 6.47 % $ 3,888,585 $ 231,114 5.94 % Loans held for sale 165 24 14.55 228 31 13.60 Securities: U.S.
These assumptions are uncertain, and as a result, the actual payments will differ from the projection due to changes in economic conditions. Refer to note 10 to the consolidated financial statements contained herein for additional information regarding long-term debt.
These assumptions are uncertain, and as a result, the actual payments will differ from the projection due to changes in economic conditions.
The increase in loans from prior year included a $114.9 million increase in the commercial loan portfolio, a $139.0 million increase in the residential loan portfolio, an $86.1 million increase in the indirect loan portfolio, and a $1.6 million increase in the consumer direct loan portfolio.
The increase in loans from prior year included a $288.9 million increase in the commercial loan portfolio, a $126.3 million increase in the residential loan portfolio, and a $26.8 million increase in the indirect loan portfolio, partially offset by a $6.3 million decrease in the consumer direct loan portfolio.
Accruing loans 30-89 days past due at $15.3 million were relatively flat to December 31, 2022. Our loan portfolio management processes focus on the immediate identification, management, and resolution of problem loans to maximize recovery and minimize loss.
Our loan portfolio management processes focus on the immediate identification, management, and resolution of problem loans to maximize recovery and minimize loss.
Liquidity and Market Risk The objective of CTBI’s Asset/Liability management function is to maintain consistent growth in net interest income within our policy limits. This objective is accomplished through management of our consolidated balance sheet composition, liquidity, and interest rate risk exposures arising from changing economic conditions, interest rates, and customer preferences.
This objective is accomplished through management of our consolidated balance sheet composition, liquidity, and interest rate risk exposures arising from changing economic conditions, interest rates, and customer preferences. The goal of liquidity management is to provide adequate funds to meet changes in loan and lease demand or deposit withdrawals.
Additionally, we project cash flows from our investment portfolio to generate additional liquidity over the next 90 days. The investment portfolio consists of investment grade short-term issues suitable for bank investments. The majority of the investment portfolio is in U.S. government and government sponsored agency issuances.
Included in our cash and cash equivalents at December 31, 2024 were deposits with the Federal Reserve of $289.4 million, compared to $207.6 million at December 31, 2023. Additionally, we project cash flows from our investment portfolio to generate additional liquidity over the next 90 days. The investment portfolio consists of investment grade short-term issues suitable for bank investments.
U.S. generally accepted accounting principles (“GAAP”) require goodwill to be tested for impairment on an annual basis, which for CTBI is October 1, and more frequently if events or circumstances indicate that there may be impairment.
GAAP requires goodwill to be tested for impairment on an annual basis, which for CTBI is October 1, and more frequently if events or circumstances indicate that there may be impairment. Refer to note 1 to the consolidated financial statements contained herein for a discussion on the methodology used by CTBI to assess goodwill for impairment.
Allowance for Credit Losses Our reserve coverage (allowance for credit losses to nonperforming loans) at December 31, 2023 was 354.7% compared to 300.4% at December 31, 2022. Nonaccrual loans to total loans at December 31, 2023 was 0.1% compared to 0.2% at December 31, 2022.
Nonaccrual loans to total loans at December 31, 2024 was 0.36% compared to 0.10% at December 31, 2023. Our allowance for credit losses to nonaccrual loans at December 31, 2024 was 335.8% compared to 1,223.9% at December 31, 2023.
Beginning in calendar year 2021, the CBLR requirement increased to 8.5% for the calendar year before returning to 9% in calendar year 2022. Management elected to use the CBLR framework for CTBI and CTB. CTBI’s CBLR ratio as of December 31, 2023 was 13.69%. CTB’s CBLR ratio as of December 31, 2023 was 13.22%.
Management elected to use the CBLR framework for CTBI and CTB. CTBI’s CBLR ratio as of December 31, 2024 was 13.76%. CTB’s CBLR ratio as of December 31, 2024 was 13.29%.
At December 31, 2023, available-for-sale (“AFS”) securities comprised all of the total investment portfolio, and the AFS portfolio was approximately 166% of equity capital. Eighty-eight percent of the pledge-eligible portfolio was pledged. Contractual Commitments Our significant contractual obligations and commitments as of December 31, 2023 include debt, lease, and purchase obligations.
The majority of the investment portfolio is in U.S. government and government sponsored agency issuances. At December 31, 2024, available-for-sale (“AFS”) securities comprised all of the total investment portfolio, and the AFS portfolio was approximately 139% of equity capital. Eighty-five percent of the pledge-eligible portfolio was pledged.
Total Change Change Due to (in thousands) 2023/2022 Volume Rate Interest income: Loans $ 61,164 $ 17,147 $ 44,017 Loans held for sale (63 ) (55 ) (8 ) U.S.
Total Change Change Due to (in thousands) 2024/2023 Volume Rate Interest income: Loans $ 43,772 $ 22,314 $ 21,458 Loans held for sale (7 ) (8 ) 1 U.S.
CTBI’s annualized dividend yield to shareholders as of December 31, 2023 was 4.20%. 27 Table of Contents Loans (dollars in thousands) December 31, 2023 Loan Category Balance Variance from Prior Year Net (Charge-Offs)/ Recoveries Nonperforming ACL Commercial: Hotel/motel $ 395,765 15.2 % $ 0 $ 0 $ 4,592 Commercial real estate residential 417,943 12.1 97 1,557 4,285 Commercial real estate nonresidential 778,637 2.1 393 2,950 7,560 Dealer floorplans 70,308 (9.3 ) 0 0 659 Commercial other 321,082 2.8 (1,434 ) 850 3,760 Total commercial 1,983,735 6.1 (944 ) 5,357 20,856 Residential: Real estate mortgage 937,524 13.6 (99 ) 7,298 10,197 Home equity 147,036 22.0 (17 ) 743 1,367 Total residential 1,084,560 14.7 (116 ) 8,041 11,564 Consumer: Consumer direct 159,106 1.0 (237 ) 15 3,261 Consumer indirect 823,505 11.7 (1,952 ) 555 13,862 Total consumer 982,611 9.8 (2,189 ) 570 17,123 Total loans $ 4,050,906 9.2 % $ (3,249 ) $ 13,968 $ 49,543 Total Deposits and Repurchase Agreements (dollars in thousands) 2023 2022 Percent Change Noninterest bearing deposits $ 1,260,690 $ 1,394,915 (9.6 )% Interest bearing deposits Interest checking 123,927 112,265 10.4 % Money market savings 1,525,537 1,348,809 13.1 % Savings accounts 535,063 654,380 (18.2 )% Time deposits 1,279,405 915,774 39.7 % Repurchase agreements 225,245 215,431 4.6 % Total interest bearing deposits and repurchase agreements 3,689,177 3,246,659 13.6 % Total deposits and repurchase agreements $ 4,949,867 $ 4,641,574 6.6 % 28 Table of Contents Average Deposits and Other Borrowed Funds (in thousands) 2023 2022 Deposits: Noninterest bearing deposits $ 1,343,917 $ 1,398,778 Interest bearing deposits 128,061 104,631 Money market accounts 1,407,611 1,248,067 Savings accounts 600,981 667,367 Certificates of deposit of $100,000 or more 572,959 556,849 Certificates of deposit 498,625 470,877 Total deposits 4,552,154 4,446,569 Other borrowed funds: Repurchase agreements and federal funds purchased 219,591 243,102 Advances from Federal Home Loan Bank 18,494 898 Long-term debt 64,351 57,841 Finance lease liability 3,469 1,589 Total other borrowed funds 305,905 303,430 Total deposits and other borrowed funds $ 4,858,059 $ 4,749,999 The maximum balance for federal funds purchased and repurchase agreements at any month-end during 2023 occurred at October 31, 2023, with a month-end balance of $235.0 million.
CTBI’s annualized dividend yield to shareholders as of December 31, 2024 was 3.55%. 27 Table of Contents Loans (dollars in thousands) December 31, 2024 Loan Category Balance Variance from Prior Year Net (Charge-Offs)/ Recoveries Nonperforming ACL Commercial: Hotel/motel $ 458,832 15.9 % $ 0 $ 0 $ 5,208 Commercial real estate residential 508,310 21.6 37 1,617 5,467 Commercial real estate nonresidential 865,031 11.1 77 13,154 10,307 Dealer floorplans 84,956 20.8 0 0 682 Commercial other 355,550 10.7 (976 ) 1,416 3,832 Total commercial 2,272,679 14.6 (862 ) 16,187 25,496 Residential: Real estate mortgage 1,043,401 11.3 (98 ) 8,820 12,504 Home equity 167,425 13.9 (62 ) 648 1,499 Total residential 1,210,826 11.6 (160 ) 9,468 14,003 Consumer: Consumer direct 152,843 (3.9 ) (971 ) 269 2,221 Consumer indirect 850,289 3.3 (3,533 ) 762 13,248 Total consumer 1,003,132 2.1 (4,504 ) 1,031 15,469 Total loans $ 4,486,637 10.8 % $ (5,526 ) $ 26,686 $ 54,968 Total Deposits and Repurchase Agreements (dollars in thousands) 2024 2023 Percent Change Noninterest bearing deposits $ 1,242,676 $ 1,260,690 (1.4 )% Interest bearing deposits Interest checking 167,736 123,927 35.4 Money market savings 1,781,415 1,525,537 16.8 Savings accounts 511,378 535,063 (4.4 ) Time deposits 1,366,984 1,279,405 6.8 Repurchase agreements 240,166 225,245 6.6 Total interest bearing deposits and repurchase agreements 4,067,679 3,689,177 10.3 Total deposits and repurchase agreements $ 5,310,355 $ 4,949,867 7.3 % 28 Table of Contents Average Deposits and Other Borrowed Funds (in thousands) 2024 2023 Deposits: Noninterest bearing deposits $ 1,238,101 $ 1,343,917 Interest bearing deposits 148,025 128,061 Money market accounts 1,636,891 1,407,611 Savings accounts 524,514 600,981 Certificates of deposit of $100,000 or more 707,862 572,959 Certificates of deposit 552,868 498,625 Total deposits 4,808,261 4,552,154 Other borrowed funds: Repurchase agreements and federal funds purchased 229,408 219,591 Advances from Federal Home Loan Bank 597 18,494 Long-term debt 64,129 64,351 Finance lease liability 3,439 3,469 Total other borrowed funds 297,573 305,905 Total deposits and other borrowed funds $ 5,105,834 $ 4,858,059 The maximum balance for federal funds purchased and repurchase agreements at any month-end during 2024 occurred at December 31, 2024, with a month-end balance of $240.7 million.
This discretionary gift/payment was paid on January 19, 2024 to all eligible employees. This payment was accrued as of December 31, 2023 in the amount of $1.2 million. * Please refer to our annual report on Form 10-K for the year ended December 31, 2022 for detailed income discussion related to the year 2021.
The increase in personnel expense included a $1.4 million increase in salaries, a $2.2 million increase in bonuses, and a $2.4 million increase in the cost of group medical and life insurance. * Please refer to our annual report on Form 10-K for the year ended December 31, 2023 for detailed income discussion related to the year 2022.
As disclosed in the notes to the consolidated financial statements, we have certain obligations and commitments to make future payments under contracts. 30 Table of Contents As of December 31, 2023, our outstanding balance on long-term debt was $64.2 million, which includes junior subordinated debentures of $57.8 million and loan related borrowings of $6.4 million.
As of December 31, 2024, our outstanding balance on long-term debt was $64.0 million, which includes junior subordinated debentures of $57.8 million and loan related borrowings of $6.2 million. The interest payments on long-term debt due in one year or less is $3.7 million, and interest payments on long-term debt due in more than one year is $33.2 million.
Treasury and agencies 2,670 (2,122 ) 4,792 Tax exempt state and political subdivisions (227 ) (426 ) 199 Other securities 2,898 (440 ) 3,338 Federal Reserve Bank and Federal Home Loan Bank stock 156 (68 ) 224 Federal funds sold (6 ) (6 ) 0 Interest bearing deposits 4,484 (275 ) 4,759 Other investments 0 0 0 Investment in unconsolidated subsidiaries 67 0 67 Total interest income 71,143 13,755 57,388 Interest expense: Savings and demand deposits 35,810 1,007 34,803 Time deposits 21,289 335 20,954 Repurchase agreements and federal funds purchased 6,454 (223 ) 6,677 Advances from Federal Home Loan Bank 984 917 67 Long-term debt 2,314 241 2,073 Finance lease liability 49 67 (18 ) Total interest expense 66,900 2,344 64,556 Net interest income $ 4,243 $ 11,411 $ (7,168 ) For purposes of the above table, changes which are due to both rate and volume are allocated based on a percentage basis, using the absolute values of rate and volume variance as a basis for percentages.
Treasury and agencies (843 ) (1,563 ) 720 Tax exempt state and political subdivisions (167 ) (82 ) (85 ) Other securities (1,467 ) (672 ) (795 ) Federal Reserve Bank and Federal Home Loan Bank stock 24 (50 ) 74 Federal funds sold (8 ) (6 ) (2 ) Interest bearing deposits 3,428 3,333 95 Other investments 6 0 6 Investment in unconsolidated subsidiaries 3 0 3 Total interest income 44,741 23,266 21,475 Interest expense: Savings and demand deposits 10,476 4,430 6,046 Time deposits 20,873 5,740 15,133 Repurchase agreements and federal funds purchased 1,399 415 984 Advances from Federal Home Loan Bank (988 ) (1,295 ) 307 Long-term debt 108 (15 ) 123 Finance lease liability 40 (1 ) 41 Total interest expense 31,908 9,274 22,634 Net interest income $ 12,833 $ 13,992 $ (1,159 ) For purposes of the above table, changes which are due to both rate and volume are allocated based on a percentage basis, using the absolute values of rate and volume variance as a basis for percentages.
For further information regarding nonperforming loans, see note 4 to the consolidated financial statements contained herein. Our level of foreclosed properties at $1.6 million at December 31, 2023 was a decrease of $2.1 million from the $3.7 million at December 31, 2022.
For further information regarding nonperforming loans, see note 4 to the consolidated financial statements contained herein.
Deposits in other banks increased $135.2 million from December 31, 2022. Deposits, including repurchase agreements, at $4.9 billion increased $308.3 million, or 6.6%, from December 31, 2022. Shareholders’ equity at December 31, 2023 of $702.2 million was a $74.2 million, or 11.8%, increase from the $628.0 million at December 31, 2022.
CTBI’s investment portfolio decreased $107.4 million, or 9.2%, from December 31, 2023. Deposits in other banks increased $83.9 million from December 31, 2023. Deposits, including repurchase agreements, at $5.3 billion increased $360.5 million, or 7.3%, from December 31, 2023.
Net unrealized losses on securities, net of tax, were $103.3 million at December 31, 2023, compared to $129.2 million at December 31, 2022. Management has the ability and intent to hold these securities to recovery or maturity.
Shareholders’ equity at December 31, 2024 of $757.6 million was a $55.4 million, or 7.9%, increase from the $702.2 million at December 31, 2023. Net unrealized losses on securities, net of tax, were $98.4 million at December 31, 2024, compared to $103.3 million at December 31, 2023.
Our allowance for credit losses to nonaccrual loans at December 31, 2023 was 1,223.9% compared to 674.9% at December 31, 2022. Our credit loss reserve as a percentage of total loans outstanding at December 31, 2023 was 1.22%, a decrease from the 1.24% at December 31, 2022.
Our credit loss reserve as a percentage of total loans outstanding at December 31, 2024 was 1.23%, an increase from the 1.22% at December 31, 2023. Liquidity and Market Risk The objective of CTBI’s Asset/Liability management function is to maintain consistent growth in net interest income within our policy limits.
Maturity at December 31, 2023 (in thousands) Within one year After one but within five years After five years Total Commercial secured by real estate and commercial other $ 225,512 $ 163,087 $ 1,423,460 $ 1,812,059 Commercial and real estate construction 70,070 23,270 193,066 286,406 $ 295,582 $ 186,357 $ 1,616,526 $ 2,098,465 Rate sensitivity: Predetermined rate $ 52,585 $ 86,552 $ 73,797 $ 212,934 Adjustable rate 242,997 99,805 1,542,729 1,885,531 $ 295,582 $ 186,357 $ 1,616,526 $ 2,098,465 32 Table of Contents Deposit Maturities Maturities and/or repricing of time deposits of $100,000 or more outstanding at December 31, 2023 are summarized as follows: (in thousands) Certificates of Deposit Other Time Deposits Total Three months or less $ 165,959 $ 7,721 $ 173,680 Over three through six months 246,052 24,859 270,911 Over six through twelve months 241,584 18,360 259,944 Over twelve through sixty months 50,627 11,529 62,156 Over sixty 0 0 0 $ 704,222 $ 62,469 $ 766,691 Interest Rate Risk We consider interest rate risk one of our most significant market risks.
Maturity at December 31, 2024 (in thousands) Within one year After one but within five years After five years Total Commercial secured by real estate and commercial other $ 251,366 $ 212,905 $ 1,627,112 $ 2,091,383 Commercial and real estate construction 101,113 16,686 171,633 289,432 $ 352,479 $ 229,591 $ 1,798,745 $ 2,380,815 Rate sensitivity: Predetermined rate $ 56,130 $ 116,139 $ 65,687 $ 237,956 Adjustable rate 296,349 113,452 1,733,058 2,142,859 $ 352,479 $ 229,591 $ 1,798,745 $ 2,380,815 32 Table of Contents Deposit Maturities Maturities and/or repricing of time deposits of $100,000 or more outstanding at December 31, 2024 are summarized as follows: (in thousands) Certificates of Deposit Other Time Deposits Total Three months or less $ 243,698 $ 15,469 $ 259,167 Over three through six months 154,092 19,872 173,964 Over six through twelve months 356,948 21,075 378,023 Over twelve through sixty months 40,881 10,636 51,517 Over sixty 0 0 0 $ 795,619 $ 67,052 $ 862,671 Interest Rate Risk We consider interest rate risk one of our most significant market risks.