Biggest changeThe average balances are derived from average daily balances. 38 Table of Contents For the Year Ended December 31, 2022 2021 2020 Average Balance Interest Average Yield/ Rate Average Balance Interest Average Yield/ Rate Average Balance Interest Average Yield/ Rate (Dollars in Thousands) Interest-earning assets Commercial real estate and other mortgage loans (1) $ 1,484,239 $ 66,917 4.51 % $ 1,387,434 $ 51,930 3.74 % $ 1,245,886 $ 51,188 4.11 % Commercial and industrial loans (1) 755,837 45,893 6.07 % 727,923 37,470 5.15 % 701,328 35,487 5.06 % Direct financing leases (1) 15,219 682 4.48 % 19,591 872 4.45 % 26,564 1,039 3.91 % Consumer and other loans (1) 49,695 1,876 3.78 % 44,206 1,572 3.56 % 37,544 1,446 3.85 % Total loans and leases receivable (1) 2,304,990 115,368 5.01 % 2,179,154 91,844 4.21 % 2,011,322 89,160 4.43 % Mortgage-related securities (2) 173,495 3,486 2.01 % 159,242 2,633 1.65 % 173,084 3,548 2.05 % Other investment securities (3) 51,700 986 1.91 % 44,739 777 1.74 % 31,809 639 2.01 % FHLB stock 16,462 989 6.01 % 13,066 651 4.98 % 11,576 671 5.80 % Short-term investments 30,845 542 1.76 % 64,308 90 0.14 % 37,314 161 0.43 % Total interest-earning assets 2,577,492 121,371 4.71 % 2,460,509 95,995 3.90 % 2,265,105 94,179 4.16 % Non-interest-earning assets 175,424 144,499 154,511 Total assets $ 2,752,916 $ 2,605,008 $ 2,419,616 Interest-bearing liabilities Transaction accounts $ 503,668 3,963 0.79 % $ 506,693 988 0.19 % $ 392,577 1,448 0.37 % Money market accounts 761,469 6,241 0.82 % 693,608 1,183 0.17 % 651,402 2,842 0.44 % Certificates of deposit 97,448 1,358 1.39 % 47,020 396 0.84 % 111,698 2,198 1.97 % Wholesale deposits 48,825 1,616 3.31 % 119,831 986 0.82 % 142,591 2,434 1.71 % Total interest-bearing deposits 1,411,410 13,178 0.93 % 1,367,152 3,553 0.26 % 1,298,268 8,922 0.69 % FHLB advances 414,191 7,024 1.70 % 376,781 4,908 1.30 % 379,891 5,507 1.45 % Other borrowings 43,818 2,243 5.12 % 31,935 1,759 5.51 % 24,472 1,509 6.17 % Junior subordinated notes 2,429 504 20.75 % 10,068 1,113 11.05 % 10,054 1,116 11.10 % Total interest-bearing liabilities 1,871,848 22,949 1.23 % 1,785,936 11,333 0.63 % 1,727,892 17,108 0.99 % Non-interest-bearing demand deposit accounts 566,230 536,981 412,825 Other non-interest-bearing liabilities 65,611 61,580 82,337 Total liabilities 2,503,689 2,384,497 2,223,054 Stockholders’ equity 249,227 220,511 196,562 Total liabilities and stockholders’ equity $ 2,752,916 $ 2,605,008 $ 2,419,616 Net interest income $ 98,422 $ 84,662 $ 77,071 Net interest spread 3.48 % 3.27 % 3.17 % Net interest-earning assets $ 705,644 $ 674,573 $ 537,213 Net interest margin 3.82 % 3.44 % 3.40 % Average interest-earning assets to average interest-bearing liabilities 137.70 % 137.77 % 131.09 % Return on average assets 1.46 % 1.37 % 0.70 % Return on average equity 16.79 % 16.21 % 8.64 % Average equity to average assets 9.05 % 8.46 % 8.12 % Non-interest expense to average assets 2.89 % 2.75 % 2.85 % (1) The average balances of loans and leases include non-accrual loans and leases and loans held for sale.
Biggest changeThe average balances are derived from average daily balances. 38 Table of Contents For the Year Ended December 31, 2023 2022 2021 Average Balance Interest Average Yield/ Rate Average Balance Interest Average Yield/ Rate Average Balance Interest Average Yield/ Rate (Dollars in Thousands) Interest-earning assets Commercial real estate and other mortgage loans (1) $ 1,586,967 $ 98,370 6.20 % $ 1,484,239 $ 66,917 4.51 % $ 1,387,434 $ 51,930 3.74 % Commercial and industrial loans (1) 1,013,866 81,963 8.08 % 771,056 46,575 6.04 % 747,514 38,342 5.13 % Consumer and other loans (1) 47,018 2,316 4.93 % 49,695 1,876 3.78 % 44,206 1,572 3.56 % Total loans and leases receivable (1) 2,647,851 182,649 6.90 % 2,304,990 115,368 5.01 % 2,179,154 91,844 4.21 % Mortgage-related securities (2) 200,383 6,433 3.21 % 173,495 3,486 2.01 % 159,242 2,633 1.65 % Other investment securities (3) 62,921 1,770 2.81 % 51,700 986 1.91 % 44,739 777 1.74 % FHLB stock 15,162 1,231 8.12 % 16,462 989 6.01 % 13,066 651 4.98 % Short-term investments 54,311 2,845 5.24 % 30,845 542 1.76 % 64,308 90 0.14 % Total interest-earning assets 2,980,628 194,928 6.54 % 2,577,492 121,371 4.71 % 2,460,509 95,995 3.90 % Non-interest-earning assets 231,521 175,424 144,499 Total assets $ 3,212,149 $ 2,752,916 $ 2,605,008 Interest-bearing liabilities Transaction accounts $ 689,500 23,727 3.44 % $ 503,668 3,963 0.79 % $ 506,693 988 0.19 % Money market accounts 681,336 22,129 3.25 % 761,469 6,241 0.82 % 693,608 1,183 0.17 % Certificates of deposit 273,387 11,209 4.10 % 97,448 1,358 1.39 % 47,020 396 0.84 % Wholesale deposits 346,285 14,353 4.14 % 48,825 1,616 3.31 % 119,831 986 0.82 % Total interest-bearing deposits 1,990,508 71,418 3.59 % 1,411,410 13,178 0.93 % 1,367,152 3,553 0.26 % FHLB advances 351,990 8,881 2.52 % 414,191 7,024 1.70 % 376,781 4,908 1.30 % Other borrowings 38,891 2,041 5.25 % 43,818 2,243 5.12 % 31,935 1,759 5.51 % Junior subordinated notes (4) — — — % 2,429 504 20.75 % 10,068 1,113 11.05 % Total interest-bearing liabilities 2,381,389 82,340 3.46 % 1,871,848 22,949 1.23 % 1,785,936 11,333 0.63 % Non-interest-bearing demand deposit accounts 453,930 566,230 536,981 Other non-interest-bearing liabilities 102,668 65,611 61,580 Total liabilities 2,937,987 2,503,689 2,384,497 Stockholders’ equity 274,162 249,227 220,511 Total liabilities and stockholders’ equity $ 3,212,149 $ 2,752,916 $ 2,605,008 Net interest income $ 112,588 $ 98,422 $ 84,662 Net interest spread 3.08 % 3.48 % 3.27 % Net interest-earning assets $ 599,239 $ 705,644 $ 674,573 Net interest margin 3.78 % 3.82 % 3.44 % Average interest-earning assets to average interest-bearing liabilities 125.16 % 137.70 % 137.77 % Return on average assets 1.13 % 1.46 % 1.37 % Return on average equity 13.79 % 16.79 % 16.21 % Average equity to average assets 8.54 % 9.05 % 8.46 % Non-interest expense to average assets 2.76 % 2.89 % 2.75 % (1) The average balances of loans and leases include non-accrual loans and leases and loans held for sale.
Business development officers have no individual lending authority limits, and thus, a significant portion of our new credit extensions require approval from a loan approval committee regardless of the type of loan or lease, amount of the credit, or the related complexities of each proposal.
Business development officers have no individual lending authority limits, and thus, a significant portion of our new credit extensions require approval from a loan approval committee regardless of the type of loan or lease, or the related complexities of each proposal.
While mortgage-backed securities present prepayment risk and extension risk, we believe the overall credit risk associated with these investments is minimal, as the majority of the securities we hold are guaranteed by the United States Treasury, the Federal National Mortgage Association (“FNMA”), the Federal Home Loan Mortgage Corporation (“FHLMC”), or the Government National Mortgage Association (“GNMA”), a U.S. government agency.
While mortgage-backed securities present prepayment risk and extension risk, we believe the overall credit risk associated with these investments is minimal, as all of the securities we hold are guaranteed by the United States Treasury, the Federal National Mortgage Association (“FNMA”), the Federal Home Loan Mortgage Corporation (“FHLMC”), or the Government National Mortgage Association (“GNMA”), a U.S. government agency.
The Corporation conducted its annual impairment test as of July 1, 2022, utilizing a qualitative assessment, and concluded that it was more likely than not the estimated fair value of the reporting unit exceeded its carrying value, resulting in no impairment. Although no goodwill impairment was noted, there can be no assurances that future goodwill impairment will not occur.
The Corporation conducted its annual impairment test as of July 1, 2023, utilizing a qualitative assessment, and concluded that it was more likely than not the estimated fair value of the reporting unit exceeded its carrying value, resulting in no impairment. Although no goodwill impairment was noted, there can be no assurances that future goodwill impairment will not occur.
Both short-term investments and cash and due from banks increased during 2022. Short-term investments primarily consist of interest-bearing deposits held at the Federal Reserve Bank (“FRB”). We value the safety and soundness provided by the FRB, and therefore, we incorporate short-term investments in our on-balance sheet liquidity program.
Both short-term investments and cash and due from banks increased during 2023. Short-term investments primarily consist of interest-bearing deposits held at the Federal Reserve Bank (“FRB”). We value the safety and soundness provided by the FRB, and therefore, we incorporate short-term investments in our on-balance sheet liquidity program.
As of December 31, 2022, no issuer's securities exceeded 10% of our total stockholders' equity. The following table sets forth the contractual maturity and weighted average yield characteristics of the fair value of our available-for-sale securities and the amortized cost of our held-to-maturity securities at December 31, 2022, classified by remaining contractual maturity.
As of December 31, 2023, no issuer's securities exceeded 10% of our total stockholders' equity. The following table sets forth the contractual maturity and weighted average yield characteristics of the fair value of our available-for-sale securities and the amortized cost of our held-to-maturity securities at December 31, 2023, classified by remaining contractual maturity.
Management’s Discussion and Analysis of Financial Condition and Results of Operations Forward-Looking Statements When used in this report the words or phrases “may,” “could,” “should,” “hope,” “might,” “believe,” “expect,” “plan,” “assume,” “intend,” “estimate,” “anticipate,” “project,” “likely,” or similar expressions are intended to identify “forward-looking statements.” Such statements are subject to risks and uncertainties, including among other things: • Adverse changes in the economy or business conditions, either nationally or in our markets, including, without limitation, inflation, supply chain issues, labor shortages, wage pressures, and the adverse effects of the COVID-19 pandemic on the global, national, and local economy. • Competitive pressures among depository and other financial institutions nationally and in our markets. • Increases in defaults by borrowers and other delinquencies. • Our ability to manage growth effectively, including the successful expansion of our client support, administrative infrastructure, and internal management systems. • Fluctuations in interest rates and market prices. • Changes in legislative or regulatory requirements applicable to us and our subsidiaries. • Changes in tax requirements, including tax rate changes, new tax laws, and revised tax law interpretations. • Fraud, including client and system failure or breaches of our network security, including our internet banking activities. • Failure to comply with the applicable SBA regulations in order to maintain the eligibility of the guaranteed portions of SBA loans.
Management’s Discussion and Analysis of Financial Condition and Results of Operations Forward-Looking Statements When used in this report the words or phrases “may,” “could,” “should,” “hope,” “might,” “believe,” “expect,” “plan,” “assume,” “intend,” “estimate,” “anticipate,” “project,” “likely,” or similar expressions are intended to identify “forward-looking statements.” Such statements are subject to risks and uncertainties, including among other things: • Adverse changes in the economy or business conditions, either nationally or in our markets, including, without limitation, inflation, supply chain issues, economic downturn, labor shortages, wage pressures, and the adverse effects of public health events on the global, national, and local economy. • Competitive pressures among depository and other financial institutions nationally and in our markets. • Increases in defaults by borrowers and other delinquencies. • Our ability to manage growth effectively, including the successful expansion of our client support, administrative infrastructure, and internal management systems. • Fluctuations in interest rates and market prices. • Changes in legislative or regulatory requirements applicable to us and our subsidiaries. • Changes in tax requirements, including tax rate changes, new tax laws, and revised tax law interpretations. • Fraud, including client and system failure or breaches of our network security, including our internet banking activities. • Failure to comply with the applicable SBA regulations in order to maintain the eligibility of the guaranteed portions of SBA loans.
The Corporation has filed a shelf registration with the Securities and Exchange Commission that would allow the Corporation to offer and sell, from time to time and in one or more offerings, up to $75.0 million in aggregate initial offering price of common and preferred stock, debt securities, warrants, subscription rights, units, or depository shares, or any combination thereof.
The Corporation maintains a shelf registration with the Securities and Exchange Commission that would allow the Corporation to offer and sell, from time to time and in one or more offerings, up to $75.0 million in aggregate initial offering price of common and preferred stock, debt securities, warrants, subscription rights, units, or depository shares, or any combination thereof.
The capital ratios of the Bank met all applicable regulatory capital adequacy requirements in effect on December 31, 2022, and continue to meet the heightened requirements imposed by Basel III, including the capital conservation buffer.
The capital ratios of the Bank met all applicable regulatory capital adequacy requirements in effect on December 31, 2023, and continue to meet the heightened requirements imposed by Basel III, including the capital conservation buffer.
Private 43 Table of Contents wealth management services fee income is primarily driven by the amount of trust assets under management and administration, as well as the mix of business at different fee structures, and can be positively or negatively influenced by the timing and magnitude of volatility within the equity and fixed income markets.
Private wealth management services fee income is primarily driven by the amount of trust assets under management and administration, as well as the mix of business at different fee structures, and can be positively or negatively influenced by the timing and magnitude of volatility within the equity and fixed income markets.
The deterioration of one or a few of these loans could cause a material increase in our level of nonperforming loans, which would result in a loss of revenue from these loans and could result in an increase in the provision for loan and lease losses and an increase in charge-offs, all of which could have a material adverse impact on our net income.
The deterioration of one or a few of these loans could cause a material increase in our level of nonperforming loans, which would result in a loss of revenue from these loans and could result in an increase in the provision for credit losses and an increase in charge-offs, all of which could have a material adverse impact on our net income.
For each dividend period from and including March 15, 2027, dividends will be paid at a floating rate of Three-Month Term SOFR plus a spread of 539 basis points per annum. During the year ended December 31, 2022, the Corporation paid $683,000 in preferred cash dividends. The Series A Preferred Stock is perpetual and has no stated maturity.
For each dividend period from and including March 15, 2027, dividends will be paid at a floating rate of Three-Month Term SOFR plus a spread of 539 basis points per annum. During the year ended December 31, 2023, the Corporation paid $875,000 in preferred cash dividends. The Series A Preferred Stock is perpetual and has no stated maturity.
The table below displays the beta calculations for loans and leases, total interest earning assets, in-market deposits, interest-bearing deposits and total interest-bearing liabilities for the year ended December 31, 2022 and 2021.
The table below displays the beta calculations for loans and leases, total interest earning assets, in-market deposits, interest-bearing deposits and total interest-bearing liabilities for the year ended December 31, 2023 and 2022.
In the event that there is a disruption in the availability of wholesale funds 62 Table of Contents at maturity, the Bank has managed the maturity structure, in compliance with our approved liquidity policy, so at least one year of maturities could be funded through readily available liquidity.
In the event that there is a disruption in the availability of wholesale funds at maturity, the Bank has managed the maturity structure, in compliance with our approved liquidity policy, so at least one year of maturities could be funded through readily available liquidity.
The table below shows the Corporation’s performance for the years ended December 31, 2022, 2021, and 2020 in comparison to the key performance indicators included in the Corporation’s 2019 strategic plan.
The table below shows the Corporation’s performance for the years ended December 31, 2023, 2022, and 2021 in comparison to the key performance indicators included in the Corporation’s 2019 strategic plan.
Operating revenue is defined as net interest income plus non-interest income less realized net gains or losses on securities, if any, and other discrete items. PTPP adjusted earnings for the year ended December 31, 2022 was $47.9 million, compared to $41.2 million for the year ended December 31, 2021.
Operating revenue is defined as net interest income plus non-interest income less realized net gains or losses on securities, if any, and other discrete items. PTPP adjusted earnings for the year ended December 31, 2023 was $56.2 million, compared to $47.9 million for the year ended December 31, 2022.
Although we believe the allowance for loan and lease losses was appropriate based on the current level of loan and lease delinquencies, non-accrual loans and leases, trends in charge-offs, economic conditions, and other factors as of December 31, 2022, there can be no assurance that future adjustments to the allowance will not be necessary.
Although we believe the ACL was appropriate based on the current level of loan and lease delinquencies, non-accrual loans and leases, trends in charge-offs, economic conditions, and other factors as of December 31, 2023, there can be no assurance that future adjustments to the allowance will not be necessary.
PTPP adjusted earnings allows management to benchmark performance of our model to our peers without the influence of the loan loss provision and 36 Table of Contents tax considerations, which will ultimately influence other traditional financial measurements, including ROA and ROACE. The information provided below reconciles the efficiency ratio to its most comparable GAAP measure.
PTPP adjusted earnings allows management to benchmark performance of our model to our peers without the influence of the loan loss provision and tax considerations, which will ultimately influence other traditional financial measurements, including ROA and ROAE. The information provided below reconciles the efficiency ratio to its most comparable GAAP measure.
Provision for Loan and Lease Losses We determined our provision for loan and lease losses pursuant to our allowance for loan and lease loss methodology, which is based on the magnitude of current and historical net charge-offs recorded throughout the established look-back period, the evaluation of several qualitative factors for each portfolio category, and the amount of specific reserves established for impaired loans that present collateral shortfall positions.
Provision for Credit Losses We determined our provision for credit losses pursuant to our allowance for credit loss methodology, which is based on the magnitude of current and historical net charge-offs recorded throughout the established look-back period, the evaluation of several qualitative factors for each portfolio category, and the amount of specific reserves established for non-performing loans that present collateral shortfall positions.
Adjusted net interest margin is a non-GAAP measure representing net interest income excluding the fees in lieu of interest and other recurring but volatile components of net interest margin divided by average interest-earning assets less average net PPP loans, if any, and other recurring but volatile components of average interest-earning assets.
Adjusted net interest margin is a non-GAAP measure representing net interest income excluding the fees in lieu of interest and other recurring, but volatile, components of net interest margin divided by average interest-earning assets less other recurring, but volatile, components of average interest-earning assets.
Stockholders’ equity increased by $28.2 million during the year ended December 31, 2022 attributable to net income of $40.9 million for the year ended December 31, 2022, partially offset by preferred and common stock dividend declarations of $683,000 and $6.7 million, respectively, and stock repurchases of $5.0 million authorized under the repurchase program discussed below.
Stockholders’ equity increased by $28.9 million during the year ended December 31, 2023 attributable to net income of $37.0 million for the year ended December 31, 2023, partially offset by preferred and common stock dividend declarations of $875,000 and $7.6 million, respectively, and stock repurchases of $2.0 million of the $5.0 million authorized under the repurchase program discussed below.
We view readily accessible liquidity as a critical element to meet our cash and collateral obligations. We define our readily accessible liquidity as the total of our short-term investments, our unencumbered securities available-for-sale, and our unencumbered pledged loans. As of December 31, 2022 and 2021, our readily accessible liquidity was $449.6 million and $529.5 million, respectively.
We view readily accessible liquidity as a critical element to meet our cash and collateral obligations. We define our readily accessible liquidity as the total of our short-term investments, our unencumbered securities available-for-sale, and our unencumbered pledged loans. As of December 31, 2023 and 2022, our readily accessible liquidity was $734.4 million and $449.6 million, respectively.
Refer to Asset Quality , below, for further information regarding the overall credit quality of our loan and lease portfolio. Non-Interest Income Non-interest income increased by $1.3 million, or 4.7%, to $29.4 million for the year ended December 31, 2022, from $28.1 million for the year ended December 31, 2021.
Refer to Asset Quality , below, for further information regarding the overall credit quality of our loan and lease portfolio. Non-Interest Income Non-interest income increased by $1.9 million, or 6.4%, to $31.3 million for the year ended December 31, 2023, from $29.4 million for the year ended December 31, 2022.
The Corporation’s principal liquidity requirements at December 31, 2022 were the interest payments due on subordinated notes and cash dividends payable to both common and preferred stockholders. During 2022 and 2021, FBB declared and paid dividends totaling $2.0 million and $8.5 million, respectively.
The Corporation’s principal liquidity requirements at December 31, 2023 were the interest payments due on subordinated notes and cash dividends payable to both common and preferred stockholders. During 2023 and 2022, FBB declared and paid dividends totaling $12.1 million and $2.0 million, respectively.
Period-end in-market deposits increased $37.7 million, or 2.0%, to $1.966 billion at December 31, 2022 from $1.928 billion at December 31, 2021 as in-market deposit balances increased due to successful business development efforts, partially offset by deposit movement from money market accounts to, alternative investment options, and clients funding their normal course of business.
Period-end in-market deposits increased $373.1 million, or 19.0%, to $2.339 billion at December 31, 2023 from $1.966 billion at December 31, 2022 as in-market deposit balances increased due to successful business development efforts, partially offset by deposit movement from money market accounts to, alternative investment options, and clients funding their normal course of business.
The average rate paid on interest-bearing liabilities was 1.23% for the year ended December 31, 2022, an increase of 60 basis points from 0.63% for the year ended December 31, 2021. The average rate paid increased as the Corporation increased deposit rates and secured wholesale funding, which consists of wholesale deposits and FHLB advances, at elevated fixed rates.
The average rate paid on interest-bearing liabilities was 3.46% for the year ended December 31, 2023, an increase of 223 basis points from 1.23% for the year ended December 31, 2022. The average rate paid increased as the Corporation increased deposit rates and secured wholesale funding, which consists of wholesale deposits and FHLB advances, at elevated fixed rates.
Dealer counterparty swaps are subject to master netting agreements among the contracts within our Bank and were reported on the Consolidated Balance Sheet as a net derivative asset of $60.4 million as of December 31, 2022, compared to a net derivative liability of $19.7 million as of December 31, 2021.
Dealer counterparty swaps are subject to master netting agreements among the contracts within our Bank and were reported on the Consolidated Balance Sheet as a net derivative asset of $43.2 million as of December 31, 2023, compared to a net derivative asset of $60.4 million as of December 31, 2022.
Although we believe that the allowance for loan and lease losses was appropriate as of December 31, 2022 based upon the evaluation of loan and lease delinquencies, non-performing assets, charge-off trends, economic conditions, and other factors, there can be no assurance that future adjustments to the allowance will not be necessary.
Although we believe that the ACL was appropriate as of December 31, 2023 based upon the evaluation of loan and lease delinquencies, non-performing assets, charge-off trends, economic conditions, and other factors, there can be no assurance that future adjustments to the allowance will not be necessary. Goodwill Impairment Assessment.
Efficiency Ratio and Pre-Tax, Pre-Provision Adjusted Earnings Efficiency ratio measured 62.31% and 63.49% for the years ended December 31, 2022 and 2021, respectively. Efficiency ratio is a non-GAAP measure representing operating expense divided by operating revenue.
Efficiency Ratio and Pre-Tax, Pre-Provision Adjusted Earnings Efficiency ratio measured 60.99% and 62.31% for the years ended December 31, 2023 and 2022, respectively. Efficiency ratio is a non-GAAP measure representing operating expense divided by operating revenue.
Operating expense, which excludes certain one-time and discrete items as defined in the Efficiency Ratio table above, increased $7.6 million, or 10.6%, to $79.2 million for the year ended December 31, 2022 compared to $71.6 million for the year ended December 31, 2021.
Operating expense, which excludes certain one-time and discrete items as defined in the Efficiency Ratio table above, increased $8.6 million, or 10.9%, to $87.8 million for the year ended December 31, 2023 compared to $79.2 million for the year ended December 31, 2022.
A securities portfolio with a longer average duration will exhibit greater market price volatility than a securities portfolio with a shorter average duration in a changing rate environment. During the year ended December 31, 2022, we recognized unrealized holding losses of $27.7 million before income taxes through other comprehensive income.
A securities portfolio with a longer average duration will exhibit greater market price volatility than a securities portfolio with a shorter average duration in a changing rate environment. During the year ended December 31, 2023, we recognized unrealized holding gains of $5.6 million before income taxes through other comprehensive income.
As of December 31, 2022, the aggregate amortizing notional value of interest rate swaps with various commercial borrowers was approximately $744.2 million, compared to $640.6 million as of December 31, 2021. We receive fixed rates and pay floating rates based upon designated benchmark interest rates on the swaps with commercial borrowers. These swaps mature between May 2024 and June 2039.
As of December 31, 2023, the aggregate amortizing notional value of interest rate swaps with various commercial borrowers was approximately $939.2 million, compared to $744.2 million as of December 31, 2022. We receive fixed rates and pay floating rates based upon designated benchmark interest rates on the swaps with commercial borrowers. These swaps mature between May 2024 and July 2040.
We had $618.6 million of outstanding wholesale funds at December 31, 2022, compared to $398.4 million of wholesale funds as of December 31, 2021, which represented 23.9% and 17.1%, respectively, of period end total bank funding. Wholesale funds include FHLB advances, brokered certificates of deposit, and deposits gathered from internet listing services.
We had $739.2 million of outstanding wholesale funds at December 31, 2023, compared to $618.6 million of wholesale funds as of December 31, 2022, which represented 24.0% and 23.9%, respectively, of period end total bank funding. Wholesale funds include FHLB advances, brokered certificates of deposit, and deposits gathered from internet listing services.
The program authorized the repurchase by the Corporation of up to $5 million of its total outstanding shares of common stock over a period of approximately twelve months, ending January 31, 2024.
On January 27, 2023, the Board of Directors of the Corporation approved a share repurchase program. The program authorized the repurchase by the Corporation of up to $5 million of its total outstanding shares of common stock over a period of approximately twelve months, ending January 31, 2024.
Financing cash flows included a $210.3 million net increase in deposits and a $47.6 million net increase in FHLB advances, partially offset by cash dividends paid of $6.7 million, and authorized share repurchases of $5.0 million, respectively.
Financing cash flows included a $628.6 million net increase in deposits and a $134.9 million net increase in FHLB advances, partially offset by cash dividends paid of $7.6 million, and share repurchases of $3.0 million, respectively.
At December 31, 2022, $35.9 million of our securities were pledged to secure various obligations, including interest rate swap contracts and municipal deposits. 46 Table of Contents The tables below set forth information regarding the amortized cost and fair values of our securities.
As of December 31, 2023 no securities were classified as trading securities. At December 31, 2023, $45.4 million of our securities were pledged to secure various obligations, including interest rate swap contracts and municipal deposits. 46 Table of Contents The tables below set forth information regarding the amortized cost and fair values of our securities.
As of December 31, 2022, the commercial borrower swaps were reported on the Consolidated Balance Sheet as a derivative liability and asset of $61.4 million and $1.0 million, respectively, compared to a derivative asset and liability of $26.3 million and $6.6 million, respectively, as of December 31, 2021.
As of December 31, 2023, the commercial borrower swaps were reported on the Consolidated Balance Sheet as a derivative liability and asset of $51.1 million and $7.9 million, respectively, compared to a derivative liability and asset of $61.4 million and $1.0 million, respectively, as of December 31, 2022.
Private wealth management services fee income increased by $97,000, or 0.9%, to a record $10.9 million for the year ended December 31, 2022 compared to the previous record of $10.8 million for the year ended December 31, 2021.
Private wealth management services fee income increased by $544,000, or 5.0%, to a record $11.4 million for the year ended December 31, 2023 compared to the previous record of $10.9 million for the year ended December 31, 2022.
The gross amount of dealer counterparty swaps as of December 31, 2022, without regard to the enforceable master netting agreement, was a gross derivative asset and liability of $61.4 million and $1.0 million, compared to a gross derivative liability of $26.3 million and gross derivative asset of $6.6 million as of December 31, 2021.
The gross amount of dealer counterparty swaps as of December 31, 2023, without regard to the enforceable master netting agreement, was a gross derivative asset and liability of $51.1 million and $7.9 million, respectively, compared to a gross derivative asset and liability of $61.4 million and $1.0 million, respectively, as of December 31, 2022.
Compensation expense increased by $6.0 million, or 11.7%, to $57.7 million for the year ended December 31, 2022 from $51.7 million for the year ended December 31, 2021 principally due to an increase in average FTEs, annual merit increases, growth in employee benefit costs and increase in incentive compensation.
Compensation expense increased by $3.3 million, or 5.7%, to $61.1 million for the year ended December 31, 2023 from $57.7 million for the year ended December 31, 2022 principally due to an increase in average FTEs, annual merit increases, growth in employee benefit costs, and increase in incentive compensation.
Average in-market deposits for the year 58 Table of Contents ended December 31, 2022 were approximately $1.929 billion, or 80.6% of total bank funding. Total bank funding is defined as total deposits plus FHLB advances. This compares to average in-market deposits of $1.784 billion, or 78.2% of total bank funding, for 2021.
Average in-market deposits for the year ended December 31, 2023 were approximately $2.098 billion, or 75.0% of total bank funding. Total bank funding is defined as total deposits plus FHLB advances. This compares to average in-market deposits of $1.929 billion, or 80.6% of total bank funding, for 2022.
Loan fees increased $504,000, or 20.1%, to $3.0 million for the year ended December 31, 2022, compared to $2.5 million for the same period in 2021. The increase was driven by an increase in equipment finance lending, floorplan finance lending, and conventional lending activity generating additional service fee income.
Loan fees increased $353,000, or 11.7%, to $3.4 million for the year ended December 31, 2023, compared to $3.0 million for the same period in 2022. The increase was driven by an increase in equipment finance and floorplan finance lending activity generating additional service fee income.
The increase in total assets was primarily driven by an increase in loans and leases receivable, cash and cash equivalents, derivatives, and other assets. Total liabilities increased by $295.5 million, or 12.2%, to $2.716 billion as of December 31, 2022 compared to $2.420 billion at December 31, 2021.
The increase in total assets was primarily driven by an increase in loans and leases receivable, cash and cash equivalents, securities, and other assets. Total liabilities increased by $502.3 million, or 18.5%, to $3.218 billion as of December 31, 2023 compared to $2.716 billion at December 31, 2022.
Securities Total securities, including available-for-sale and held-to-maturity, decreased by $789,000 to $224.7 million at December 31, 2022 from $225.4 million at December 31, 2021. As of December 31, 2022 and 2021, our total securities portfolio had a weighted average estimated maturity of approximately 6.3 years and 5.7 years, respectively.
Securities Total securities, including available-for-sale and held-to-maturity, increased by $80.9 million to $305.5 million at December 31, 2023 from $224.7 million at December 31, 2022. As of December 31, 2023 and 2022, our total securities portfolio had a weighted average estimated remaining maturity of approximately 5.6 years and 6.3 years, respectively.
Excluding the impact of recurring loan fees in lieu of interest and PPP fees in both 2022 and 2021, the yield on average earning assets for the year ended December 31, 2022 was 4.52%, an increase of 91 basis points compared to 3.61% for the year ended December 31, 2021.
Excluding the impact of recurring loan fees in lieu of interest in both 2023 and 2022, the yield on average earning assets for the year ended December 31, 2023 was 6.43%, an increase of 193 basis points compared to 4.50% for the year ended December 31, 2022.
Professional fees increased $1.1 million, or 30.6%, for the year ended December 31, 2022 compared to the year ended December 31, 2021. The increase was primarily due to an increase in recruiting expense, audit expenses, legal expense, and a general increase in other professional consulting services for various projects.
Professional fees increased $444,000, or 9.1%, for the year ended December 31, 2023 compared to the year ended December 31, 2022. The increase was primarily due to an increase in recruiting expense and a general increase in other professional consulting services for various projects.
The components of top line revenue were as follows: For the Year Ended December 31, Change From Prior Year 2022 2021 2020 $ Change 2022 % Change 2022 $ Change 2021 % Change 2021 (Dollars in Thousands) Net interest income $ 98,422 $ 84,662 $ 77,071 $ 13,760 16.3 % $ 7,591 9.8 % Non-interest income 29,428 28,100 26,940 1,328 4.7 1,160 4.3 % Top line revenue $ 127,850 $ 112,762 $ 104,011 $ 15,088 13.4 $ 8,751 8.4 % Return on Average Assets and Return on Average Common Equity ROAA was 1.46% for the year ended December 31, 2022, compared to 1.37% for the year ended December 31, 2021 principally due to a $13.8 million increase in net interest income partially offset by an increase in operating expenses.
The components of top line revenue were as follows: For the Year Ended December 31, Change From Prior Year 2023 2022 2021 $ Change 2023 % Change 2023 $ Change 2022 % Change 2022 (Dollars in Thousands) Net interest income $ 112,588 $ 98,422 $ 84,662 $ 14,166 14.4 % $ 13,760 16.3 % Non-interest income 31,308 29,428 28,100 1,880 6.4 1,328 4.7 % Top line revenue $ 143,896 $ 127,850 $ 112,762 $ 16,046 12.6 $ 15,088 13.4 % Return on Average Assets and Return on Average Common Equity ROAA was 1.13% for the year ended December 31, 2023, compared to 1.46% for the year ended December 31, 2022 principally due to a $12.1 million increase in provision for credit losses and an $8.6 million increase in operating expenses, partially offset by a $14.2 million increase in net interest income.
See Note 1 – Nature of Operations and Summary of Significant Accounting Policies and Note 4 – Loan and Lease Receivables, Impaired Loans and Leases and Allowance for Loan and Lease Losses in the Consolidated Financial Statements for further discussion of the allowance for loan and lease losses.
See Note 1 – Nature of Operations and Summary of Significant Accounting Policies, Note 3 Securities, and Note 4 – Loans, Leases Receivable, and Allowance for Credit Losses in the Consolidated Financial Statements for further discussion of the ACL.
Additionally, adjusted total loans and leases and total interest-earning assets excludes the volatile impact of fees in lieu of interest. 40 Table of Contents Asset and Liability Beta Analysis For the Year Ended December 31, 2022 2021 2020 2022 Compared to 2021 2021 Compared to 2020 Average Yield/Rate (4) Increase (Decrease) Total loans and leases receivable (a) 5.01 % 4.21 % 4.43 % 0.80 % (0.22) Total interest-earning assets (b) 4.71 % 3.90 4.16 % 0.81 (0.26) Adjusted total loans and leases receivable (1)(c) 4.79 % 3.91 4.32 % 0.88 (0.41) Adjusted total interest-earning assets (1)(d) 4.52 % 3.61 4.03 % 0.91 (0.42) Total in-market deposits (e) 0.60 % 0.14 0.56 % 0.46 (0.42) Total bank funding (2)(f) 0.84 % 0.37 0.86 % 0.47 (0.49) Net interest margin (g) 3.82 % 3.44 3.40 % 0.38 0.04 Adjusted net interest margin (h) 3.64 3.21 3.28 0.43 (0.07) Effective fed funds rate (3)(i) 1.69 % 0.08 % 0.37 % 1.61 % (0.29) % Beta Calculations: Total loans and leases receivable (a)/(i) 49.69 % 75.86 % Total interest-earning assets (b)/(i) 50.15 % 89.66 % Adjusted total loans and leases receivable (1)(c)/(i) 54.66 % 141.38 % Adjusted total interest-earning assets (1)(d)/(i) 56.39 % 144.83 % Total in-market deposits (e)/(i) 28.57 % 144.83 % Total bank funding (2)(f)/(i) 29.19 % 168.97 % Net interest margin (g)/(i) 23.60 % NM Adjusted net interest margin (h)/(i) 26.71 % 24.14 % NM = Not meaningful (1) Excluding average net PPP loans, PPP loan interest income, and fees in lieu of interest.
Additionally, adjusted total loans and leases and total interest-earning assets excludes the volatile impact of fees in lieu of interest. 40 Table of Contents Asset and Liability Beta Analysis For the Year Ended December 31, 2023 2022 2021 2023 Compared to 2022 2022 Compared to 2021 Average Yield/Rate (3) Increase (Decrease) Total loans and leases receivable (a) 6.90 % 5.01 % 4.21 % 1.89 % 0.80 % Total interest-earning assets (b) 6.54 % 4.71 % 3.90 % 1.83 % 0.81 % Adjusted total loans and leases receivable (1)(c) 6.78 % 4.78 % 3.91 % 2.00 % 0.87 % Adjusted total interest-earning assets (1)(d) 6.43 % 4.50 % 3.61 % 1.93 % 0.89 % Total in-market deposits (e) 2.72 % 0.60 % 0.14 % 2.12 % 0.46 % Total bank funding (f) 2.87 % 0.84 % 0.37 % 2.03 % 0.47 % Net interest margin (g) 3.78 % 3.82 % 3.44 % (0.04) % 0.38 % Adjusted net interest margin (h) 3.63 % 3.63 % 3.21 % — % 0.42 % Effective fed funds rate (2)(i) 5.02 % 1.69 % 0.08 % 3.33 % 1.61 % Beta Calculations: Total loans and leases receivable (a)/(i) 56.76 % 49.69 % Total interest-earning assets (b)/(i) 54.98 % 50.31 % Adjusted total loans and leases receivable (1)(c)/(i) 60.06 % 54.04 % Adjusted total interest-earning assets (1)(d)/(i) 57.87 % 55.28 % Total in-market deposits (e)/(i) 63.66 % 28.57 % Total bank funding (f)/(i) 60.96 % 29.19 % Net interest margin (g)/(i) (1.20) % 23.60 % Adjusted net interest margin (h)/(i) — % 26.09 % (1) Excluding average net PPP loans, PPP loan interest income, and fees in lieu of interest.
Stockholders’ Equity As of December 31, 2022, stockholders’ equity was $260.6 million, or 8.8% of total assets, compared to stockholders’ equity of $232.4 million, or 8.8% of total assets, as of December 31, 2021.
Stockholders’ Equity As of December 31, 2023, stockholders’ equity was $289.6 million, or 8.26% of total assets, compared to stockholders’ equity of $260.6 million, or 8.76% of total assets, as of December 31, 2022.
Average in-market deposits of $1.929 billion increased $144.5 million, or 8.1%, for the year ended December 31, 2022, compared to $1.784 billion for the same period in 2021. • Private wealth and trust assets under management and administration decreased by $260.7 million, or 8.9%, to $2.660 billion at December 31, 2022, compared to $2.921 billion at December 31, 2021.
Average in-market deposits of $2.098 billion increased $169.3 million, or 8.8%, for the year ended December 31, 2023, compared to $1.929 billion for the same period in 2022. • Private wealth and trust assets under management and administration increased by $461.5 million, or 17.3%, to $3.122 billion at December 31, 2023, compared to $2.660 billion at December 31, 2022.
Income Taxes Income tax expense was $11.4 million for the year ended December 31, 2022, compared to $11.3 million for the year ended December 31, 2021. The income tax expense included a $338,000 net benefit from tax credit investments.
Income Taxes Income tax expense was $10.1 million for the year ended December 31, 2023, compared to $11.4 million for the year ended December 31, 2022. The income tax expense included a $1.2 million and $635,000 net benefit from tax credit investments in 2023 and 2022, respectively.
A pre-tax unrealized gain of $602,000 was recognized in other comprehensive income for the year ended December 31, 2022 and there was no ineffective portion of these hedges. No pre-tax unrealized gain or loss was recognized in other comprehensive income for the years ended December 31, 2021 and 2020.
A pre-tax unrealized loss of $3.5 million was recognized in other comprehensive income for the year ended December 31, 2023, while a pre-tax unrealized gain of $8.5 million and $3.6 million were recognized in other comprehensive income for the years ended December 31, 2022 and 2021, respectively, and there were no ineffective portion of these hedges.
The Bank originates a small amount of consumer loans consisting of home equity, first and second mortgages, and other personal loans for professional and executive clients of the Bank. Asset Quality Non-accrual loans and leases decreased $2.7 million, or 42.5%, to $3.7 million at December 31, 2022 compared to $6.4 million at December 31, 2021.
The Bank originates a small amount of consumer loans consisting of home equity, first and second mortgages, and other personal loans for professional and executive clients of the Bank. 52 Table of Contents Asset Quality Non-performing loans and leases increased $16.9 million, or 462.9%, to $20.6 million at December 31, 2023 compared to $3.7 million at December 31, 2022.
The allowance for loan and lease losses was 0.99% of total loans as of December 31, 2022, compared to 1.09% as of December 31, 2021. • Period-end in-market deposits at December 31, 2022 increased $37.7 million, or 2.0%, to $1.966 billion from $1.928 billion as of December 31, 2021.
The allowance for credit losses was 1.16% of total loans as of December 31, 2023, compared to 0.99% as of December 31, 2022. • Period-end in-market deposits at December 31, 2023 increased $373.1 million, or 19.0%, to $2.339 billion from $1.966 billion as of December 31, 2022.
Private wealth management service 35 Table of Contents fees increased $97,000, or 0.90%, for the year ended December 31, 2022, compared to the year ended December 31, 2021. The detailed financial discussion that follows focuses on 2022 results compared to 2021.
Private wealth management service fees increased $544,000, or 5.00%, for the year ended December 31, 2023, compared to the year ended December 31, 2022. The detailed financial discussion that follows focuses on 2023 results compared to 2022.