Biggest changeIncrease (Decrease) for the Year Ended December 31, 2024 Compared to 2023 2023 Compared to 2022 Rate Volume Net Rate Volume Net (In Thousands) Interest-earning assets Commercial real estate and other mortgage loans (1) $ 6,643 $ 13,326 $ 19,969 $ 26,551 $ 4,902 $ 31,453 Commercial and industrial loans (1) 2,240 11,579 13,819 18,329 17,059 35,388 Consumer and other loans (1) 314 147 461 546 (106 ) 440 Total loans and leases receivable 9,197 25,052 34,249 45,426 21,855 67,281 Mortgage-related securities 1,586 2,386 3,972 2,341 606 2,947 Other investment securities (83 ) (180 ) (263 ) 538 246 784 FHLB and FRB Stock (47 ) (51 ) (98 ) 325 (83 ) 242 Short-term investments 47 294 341 1,664 639 2,303 Total net change in income on interest-earning assets 10,700 27,501 38,201 50,294 23,263 73,557 Interest-bearing liabilities Transaction accounts 2,832 7,237 10,069 17,816 1,948 19,764 Money market accounts 5,242 4,809 10,051 16,612 (724 ) 15,888 Certificates of deposit 1,245 (1,575 ) (330 ) 5,105 4,746 9,851 Wholesale deposits (197 ) 6,910 6,713 507 12,230 12,737 Total deposits 9,122 17,381 26,503 40,040 18,200 58,240 FHLB advances (315 ) (847 ) (1,162 ) 3,033 (1,176 ) 1,857 Other borrowings 520 723 1,243 56 (258 ) (202 ) Junior subordinated debentures — — — — (504 ) (504 ) Total net change in expense on interest-bearing liabilities 9,327 17,257 26,584 43,129 16,262 59,391 Net change in net interest income $ 1,373 $ 10,244 $ 11,617 $ 7,165 $ 7,001 $ 14,166 (1) The average balances of loans and leases include non-accrual loans and leases and loans held for sale.
Biggest changeIncrease (Decrease) for the Year Ended December 31, 2025 Compared to 2024 2024 Compared to 2023 Rate Volume Net Rate Volume Net (In Thousands) Interest-earning assets Commercial real estate and other mortgage loans (1) $ (6,583 ) $ 11,357 $ 4,774 $ 6,643 $ 13,326 $ 19,969 Commercial and industrial loans (1) (2,273 ) 8,053 5,780 2,240 11,579 13,819 Consumer and other loans (1) (23 ) (118 ) (141 ) 314 147 461 Total loans and leases receivable (8,879 ) 19,292 10,413 9,197 25,052 34,249 Mortgage-related securities 886 3,077 3,963 1,586 2,386 3,972 Other investment securities (266 ) (234 ) (500 ) (83 ) (180 ) (263 ) FHLB and FRB Stock — (117 ) (117 ) 165 (263 ) (98 ) Short-term investments (745 ) 1,167 422 47 294 341 Total net change in income on interest-earning assets (9,004 ) 23,185 14,181 10,912 27,289 38,201 Interest-bearing liabilities Transaction accounts (5,985 ) 4,732 (1,253 ) 2,832 7,237 10,069 Money market accounts (6,007 ) 1,553 (4,454 ) 5,242 4,809 10,051 Certificates of deposit (1,624 ) (17 ) (1,641 ) 1,245 (1,575 ) (330 ) Wholesale deposits (315 ) 8,950 8,635 (197 ) 6,910 6,713 Total deposits (13,931 ) 15,218 1,287 9,122 17,381 26,503 FHLB advances 102 59 161 697 (1,859 ) (1,162 ) Other borrowings 11 237 248 520 723 1,243 Total net change in expense on interest-bearing liabilities (13,818 ) 15,514 1,696 10,339 16,245 26,584 Net change in net interest income $ 4,814 $ 7,671 $ 12,485 $ 573 $ 11,044 $ 11,617 (1) The average balances of loans and leases include non-accrual loans and leases and loans held for sale. 46 Table of Contents The change in yield of the respective interest-earning assets or the rate paid on interest-bearing liability compared to the change in short-term market rates is commonly referred to as a beta.
Changes in these estimates and assumptions could adversely affect future consolidated results of operations. The Corporation believes the tax assets, liabilities, and allowances are properly recorded in the Consolidated Financial Statements. The Corporation also invests in certain development entities that generate federal historic, low income housing, and renewable energy tax credits.
Changes in these estimates and assumptions could adversely affect future consolidated results of operations. The Corporation believes the tax assets, liabilities, and allowances are properly recorded in the Consolidated Financial Statements. The Corporation also invests in certain development entities that generate federal historic, low income housing, or renewable energy tax credits.
Treasuries represent treasury bonds issued by the United States Treasury. U.S. government agency securities - government-sponsored enterprises represent securities issued by FNMA and the SBA. Municipal securities include securities issued by various municipalities located primarily within Wisconsin and are primarily general obligation bonds that are tax-exempt in nature.
Treasuries represent treasury bonds issued by the United States Treasury. U.S. government agency securities - government-sponsored enterprises represent securities issued by FNMA. Municipal securities include securities issued by various municipalities located primarily within Wisconsin and are primarily general obligation bonds that are tax-exempt in nature.
Such statements are subject to risks and uncertainties, including among other things: • Adverse changes in the economy or business conditions, either nationally or in our markets including, without limitation, inflation, economic downturn, labor shortages, wage pressures, and the adverse effects of public health events on the global, national, and local economy. • Uncertainty created by potential federal government actions relating to the authority of regulatory agencies (including bank regulators), international trade policy, and other significant policy matters. • Competitive pressures among depository and other financial institutions nationally and in our markets. • Increases in defaults by borrowers and other delinquencies. • Our ability to manage growth effectively, including the successful expansion of our client support, administrative infrastructure, and internal management systems. • Fluctuations in interest rates and market prices. • Changes in legislative or regulatory requirements applicable to us and our subsidiaries. • Changes in tax requirements, including tax rate changes, new tax laws, and revised tax law interpretations. • Fraud, including client and system failure or breaches of our network security, including our internet banking activities. • Failure to comply with the applicable SBA regulations in order to maintain the eligibility of the guaranteed portions of SBA loans. • Ongoing volatility in the banking sector may result in new legislation, regulations or policy changes that could subject the Corporation and the Bank to increased government regulation and supervision. • The proportion of the Corporation’s deposit account balances that exceed FDIC insurance limits may expose the Bank to enhanced liquidity risk. • The Corporation may be subject to increases in FDIC insurance assessments.
Such statements are subject to risks and uncertainties, including among other things: • Adverse changes in the economy or business conditions, either nationally or in the Corporation's markets including, without limitation, inflation, economic downturn, labor shortages, wage pressures, and the adverse effects of public health events on the global, national, and local economy. • Uncertainty created by potential federal government actions relating to the authority of regulatory agencies (including bank regulators), international trade policy, prolonged shutdown of the federal government, and other significant policy matters. • Competitive pressures among depository and other financial institutions nationally and in the Corporation's markets. • Increases in defaults by borrowers and other delinquencies. • Management's ability to manage growth effectively, including the successful expansion of client support, administrative infrastructure, and internal management systems. • Fluctuations in interest rates and market prices. • Changes in legislative or regulatory requirements applicable the Corporation and its subsidiaries. • Changes in tax requirements, including tax rate changes, new tax laws, and revised tax law interpretations. • Fraud, including client and system failure or breaches of the Corporation's network security, including the Corporation's internet banking activities. • Failure to comply with the applicable SBA regulations in order to maintain the eligibility of the guaranteed portions of SBA loans. • Ongoing volatility in the banking sector may result in new legislation, regulations or policy changes that could subject the Corporation and the Bank to increased government regulation and supervision. • The proportion of the Corporation’s deposit account balances that exceed FDIC insurance limits may expose the Bank to enhanced liquidity risk. • The Corporation may be subject to increases in FDIC insurance assessments.
See Asset Quality for further discussion of industry-specific risks. The following table shows the scheduled contractual maturities of the Bank’s consolidated gross loans and leases receivable, as well as the dollar amount of such loans and leases which are scheduled to mature after one year and have fixed or adjustable interest rates, as of December 31, 2024.
See Asset Quality for further discussion of industry-specific risks. The following table shows the scheduled contractual maturities of the Bank’s consolidated gross loans and leases receivable, as well as the dollar amount of such loans and leases which are scheduled to mature after one year and have fixed or adjustable interest rates, as of December 31, 2025.
Information pertaining to 2023 in comparison to 2022 was included in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2023, on page 37 under Part II, Item 7, "Management's Discussion and Analysis of Financial and Result of Operations," which was filed with the SEC on February 26, 2024.
Information pertaining to 2024 in comparison to 2023 was included in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2024, on page 37 under Part II, Item 7, "Management's Discussion and Analysis of Financial and Result of Operations," which was filed with the SEC on February 26, 2025.
As of December 31, 2024, the Corporation has not repurchased any shares under this repurchase program. Liquidity and Capital Resources The Corporation expects to meet its liquidity needs through existing cash on hand, established cash flow sources, its third party senior line of credit, and dividends received from the Bank.
As of December 31, 2025, the Corporation has not repurchased any shares under this repurchase program. Liquidity and Capital Resources The Corporation expects to meet its liquidity needs through existing cash on hand, established cash flow sources, its third party senior line of credit, and dividends received from the Bank.
Net interest income is sensitive to changes in market rates of interest and the asset/liability management processes to prepare for and respond to such changes. The table below shows average balances, interest, average rates, net interest margin and the spread between combined average rates earned on our interest-earning assets and cost of interest-bearing liabilities for the periods indicated.
Net interest income is sensitive to changes in market rates of interest and the asset/liability management processes to prepare for and respond to such changes. 44 Table of Contents The table below shows average balances, interest, average rates, net interest margin and the spread between combined average rates earned on our interest-earning assets and cost of interest-bearing liabilities for the periods indicated.
The change in the fair value of these hedging instruments is recorded in accumulated other comprehensive income and is subsequently reclassified into earnings in the period that the hedged transactions affect earnings. As of December 31, 2024, the aggregate notional value of interest rate swaps designated as fair value hedges was $12.5 million.
The change in the fair value of these hedging instruments is recorded in accumulated other comprehensive income and is subsequently reclassified into earnings in the period that the hedged transactions affect earnings. As of December 31, 2025, the aggregate notional value of interest rate swaps designated as fair value hedges was $12.5 million.
The Bank’s construction loans generally have terms of six to 24 months with fixed or adjustable interest rates and fees that are due at the time of origination. Loan proceeds are disbursed in increments as construction progresses and as project inspections warrant.
The Bank’s construction loans generally have terms of six to 24 months with fixed or adjustable interest rates and fees that are due at the time of origination. Loan proceeds are disbursed in increments as construction progresses and as project inspections warrant. Commercial and Industrial.
On April 26, 2024, the Corporation’s Board of Directors authorized the repurchase by the Corporation of shares of its common stock with a maximum aggregate purchase price of $5.0 million, in such quantities, at such prices and on such other terms and conditions as the Corporation’s Chief Executive Officer or Chief Financial Officer determine in their discretion to be in the best interests of the 59 Table of Contents Corporation and its shareholders, any time with no expiration date.
On April 26, 2024, the Corporation’s Board of Directors authorized the repurchase by the Corporation of shares of its common stock with a maximum aggregate purchase price of $5.0 million, in such quantities, at such prices and on such other terms and conditions as the Corporation’s Chief Executive Officer or Chief Financial Officer determine in their discretion to be in the best interests of the Corporation and its shareholders, any time with no expiration date.
These potential funding sources include deposits maintained at the FRB or Federal Reserve Discount Window utilizing currently unencumbered securities and acceptable loans as collateral. As of December 31, 2024, the readily available liquidity was in excess of the stated policy minimum.
These potential funding sources include deposits maintained at the FRB or Federal Reserve Discount Window utilizing currently unencumbered securities and acceptable loans as collateral. As of December 31, 2025, the readily available liquidity was in excess of the stated policy minimum.
In order to provide for ongoing liquidity and funding, substantially all of our wholesale funds are certificates of deposit which do not allow for withdrawal at the option of the depositor before the stated 60 Table of Contents maturity (with the exception of deposits accumulated through the internet listing service which have the same early withdrawal privileges and fees as do our other core deposits) and FHLB advances with contractual maturity terms and no call provisions.
In order to provide for ongoing liquidity and funding, substantially all of our wholesale funds are certificates of deposit which do not allow for withdrawal at the option of the depositor before the stated maturity (with the exception of deposits accumulated through the internet listing service which have the same early withdrawal privileges and fees as do our other core deposits) and FHLB advances with contractual maturity terms and no call provisions.
The Bank originates owner-occupied and non-owner-occupied commercial real estate loans which have fixed or adjustable rates and generally terms of three to 10 years and amortization of up to 30 years on existing commercial real estate. The Bank also originates loans to construct commercial properties and complete land development projects.
The Bank originates owner-occupied and non-owner-occupied commercial real estate loans which have fixed or adjustable rates and generally terms of three to 12 years and amortization of up to 30 years on existing commercial real estate. The Bank also originates loans to construct commercial properties and complete land development projects.
Management also evaluates debt securities for credit losses when a default or decline in fair value is identified. We also continue to exercise our legal rights and remedies as appropriate in the collection and disposal of non-performing assets and adhere to rigorous underwriting standards in our origination process in order to achieve strong asset quality.
Management also evaluates debt securities for credit losses when a default or decline in fair value is identified. 65 Table of Contents We also continue to exercise our legal rights and remedies as appropriate in the collection and disposal of non-performing assets and adhere to rigorous underwriting standards in our origination process in order to achieve strong asset quality.
On a quarterly basis, we validate the reasonableness of prices received from this source through independent verification of the portfolio, data integrity validation through comparison of current price to prior period prices, and an expectation-based analysis of movement in prices based upon the changes in the related yield curves and other market factors.
On a quarterly basis, we validate the reasonableness of prices received from this source through independent verification of the portfolio, data integrity 51 Table of Contents validation through comparison of current price to prior period prices, and an expectation-based analysis of movement in prices based upon the changes in the related yield curves and other market factors.
The capital ratios of the Bank met all applicable regulatory capital adequacy requirements in effect on December 31, 2024, and continue to meet the heightened requirements imposed by Basel III, including the capital conservation buffer.
The capital ratios of the Bank met all applicable regulatory capital adequacy requirements in effect on December 31, 2025, and continue to meet the heightened requirements imposed by Basel III, including the capital conservation buffer.
However, this evaluation has subjective components requiring material estimates, including expected default probabilities, the expected loss given default, the amounts and timing of expected future cash flows, and estimated losses based on historical loss experience and forecasted 61 Table of Contents economic conditions. All of these factors may be susceptible to significant change.
However, this evaluation has subjective components requiring material estimates, including expected default probabilities, the expected loss given default, the amounts and timing of expected future cash flows, and estimated losses based on historical loss experience and forecasted economic conditions. All of these factors may be susceptible to significant change.
The Bank limits the percentage of wholesale funds to total bank funds in accordance with liquidity policies approved by its Board. The Bank was in compliance with its policy limits as of December 31, 2024.
The Bank limits the percentage of wholesale funds to total bank funds in accordance with liquidity policies approved by its Board. The Bank was in compliance with its policy limits as of December 31, 2025.
Refer to Note 12 – Regulatory Capital for additional information regarding the Corporation’s and the Bank’s capital ratios and the ratios required by their federal regulators at December 31, 2024, and 2023.
Refer to Note 12 – Regulatory Capital for additional information regarding the Corporation’s and the Bank’s capital ratios and the ratios required by their federal regulators at December 31, 2025, and 2024.
We evaluate the 48 Table of Contents credit risk of the municipal securities prior to purchase and generally limit exposure to general obligation issuances from municipalities, primarily in Wisconsin. The majority of the securities we hold have active trading markets; therefore, we have not experienced difficulties in pricing our securities.
We evaluate the credit risk of the municipal securities prior to purchase and generally limit exposure to general obligation issuances from municipalities, primarily in Wisconsin. The majority of the securities we hold have active trading markets; therefore, we have not experienced difficulties in pricing our securities.
The table below displays the beta calculations for loans and leases, total interest earning assets, core deposits, interest-bearing deposits and total interest-bearing liabilities for the year ended December 31, 2024, and 2023.
The table below displays the beta calculations for loans and leases, total interest earning assets, core deposits, interest-bearing deposits and total interest-bearing liabilities for the year ended December 31, 2025, and 2024.
As of December 31, 2024, approximately 14.3% of the CRE loans were owner-occupied CRE, compared to 15.1% as of December 31, 2023. We consider owner-occupied CRE more characteristic of the Corporation's C&I portfolio as, in general, the client's primary source of repayment is the cash flow from the operating entity occupying the commercial real estate property.
As of December 31, 2025, approximately 14.3% of the CRE loans were owner-occupied CRE, compared to 14.3% as of December 31, 2024. We consider owner-occupied CRE more characteristic of the Corporation's C&I portfolio as, in general, the client's primary source of repayment is the cash flow from the operating entity occupying the commercial real estate property.
On March 4, 2022, the Corporation issued 12,500 shares, or $12.5 million in aggregate liquidation preference, of 7.0% Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series A, par value $0.01 per share, with a liquidation preference of $1,000 per share (the “Series A Preferred Stock”) in a private placement to institutional investors.
The Corporation issued 12,500 shares, or $12.5 million in aggregate liquidation preference, of 7.0% Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series A, par value $0.01 per share, with a liquidation preference of $1,000 per share (the “Series A Preferred Stock”) in a private placement to institutional investors.
However, given ongoing complexities with current workout situations and the uncertainty surrounding future economic conditions, further charge-offs, and increased provisions for credit losses may be recorded if additional facts and circumstances lead us to a different conclusion. The table below shows our allocation of the allowance for loan losses by loan portfolio segments.
However, given complexities of workout situations and the uncertainty surrounding future economic conditions, further charge-offs, and increased provisions for credit losses may be recorded if additional facts and circumstances lead us to a different conclusion. 59 Table of Contents The table below shows our allocation of the allowance for loan losses by loan portfolio segments.
These interest rate swaps mature between January 2025 and February 2041. A pre-tax unrealized loss of $4.7 million was recognized in other comprehensive income for the year ended December 31, 2024, respectively, and there was no ineffective portion of these hedges. The Corporation also enters into interest rate swaps to mitigate market value volatility on certain long-term fixed securities.
These interest rate swaps mature between January 2026 and February 2041. A pre-tax unrealized loss of $8.9 million was recognized in other comprehensive income for the year ended December 31, 2025, respectively, and there was no ineffective portion of these hedges. The Corporation also enters into interest rate swaps to mitigate market value volatility on certain long-term fixed securities.
Tax liabilities could differ significantly from the estimates and interpretations used in determining the current and deferred income tax liabilities based on the completion of examinations by taxing authorities.
Tax liabilities could differ significantly from the estimates and interpretations used in determining the current and deferred income tax liabilities based on the completion of examinations by taxing authorities. 66 Table of Contents
As of December 31, 2024, the aggregate amortizing notional value of interest rate swaps with various commercial borrowers was approximately $1.022 billion, compared to $939.2 million as of December 31, 2023. We receive fixed rates and pay floating rates based upon designated benchmark interest rates on the swaps with commercial borrowers. These swaps mature between June 2025 and July 2041.
As of December 31, 2025, the aggregate amortizing notional value of interest rate swaps with various commercial borrowers was approximately $1.167 billion, compared to $1.022 billion as of December 31, 2024. We receive fixed rates and pay floating rates based upon designated benchmark interest rates on the swaps with commercial borrowers. These swaps mature between June 2026 and July 2041.
Reserves on individually-evaluated loans are estimated based on one or a combination of estimates of fair value of the underlying collateral less cost to sell, seniority of the Bank’s claim, and borrower repayment forecasts. For loans and leases less than $1,000,000 in the Equipment Finance pool, the recovery value is based on historical experience rather than specific asset appraisals.
Reserves on individually-evaluated loans are estimated based on one or a combination of estimates of fair value of the underlying collateral less cost to sell, seniority of the Bank’s claim, and borrower repayment forecasts. For loans and leases less than $500,000 in the Equipment Finance pool, the recovery value is based on historical experience.
The Corporation’s principal liquidity requirements at December 31, 2024, were the interest payments due on subordinated notes and cash dividends payable to both common and preferred stockholders. During 2024 and 2023, FBB declared and paid cash dividends totaling $11.5 million and $12.1 million, respectively.
The Corporation’s principal liquidity requirements at December 31, 2025, were the interest payments due on subordinated notes and cash dividends payable to both common and preferred stockholders. During 2025 and 2024, FBB declared and paid cash dividends totaling $13.5 million and $11.5 million, respectively.
The change in the fair value of these hedging instruments is recorded in accumulated other comprehensive income and is subsequently reclassified into earnings in the period that the hedged transactions affect earnings. As of December 31, 2024, the aggregate notional value of interest rate swaps designated as cash flow hedges was $484.7 million.
The change in the fair value of these hedging instruments is recorded in accumulated other comprehensive income and is subsequently reclassified into earnings in the period that the hedged transactions affect earnings. As of December 31, 2025, the aggregate notional value of interest rate swaps designated as cash flow hedges was $497.5 million.
The gross amount of dealer counterparty swaps as of December 31, 2024, without regard to the enforceable master netting agreement, was a gross derivative liability of $2.0 million and gross derivative asset of $56.6 million, compared to a gross derivative liability of $7.9 million and gross derivative asset of $51.1 million as of December 31, 2023.
The gross amount of dealer counterparty swaps as of December 31, 2025, without regard to the enforceable master netting agreement, was a gross derivative liability of $9.7 million and gross derivative asset of $34.6 million, compared to a gross derivative liability of $2.0 million and gross derivative asset of $56.6 million as of December 31, 2024.
Efficiency Ratio and Pre-Tax, Pre-Provision Adjusted Earnings Efficiency ratio measured 60.61% for the year ended December 31, 2024, compared to 60.99% for the year ended December 31, 2023. Efficiency ratio is a non-GAAP measure representing operating expense divided by operating revenue.
Efficiency Ratio and Pre-Tax, Pre-Provision Adjusted Earnings Efficiency ratio measured 58.78% for the year ended December 31, 2025, compared to 60.61% for the year ended December 31, 2024. Efficiency ratio is a non-GAAP measure representing operating expense divided by operating revenue.
We view 40 Table of Contents ROACE as an important measurement for monitoring profitability and continue to focus on improving our return to our shareholders by enhancing the overall profitability of our client relationships, controlling our expenses, and minimizing our costs of credit.
We view ROATCE as an important measurement for monitoring profitability and continue to focus on improving our return to our shareholders by enhancing the overall profitability of our client relationships, controlling our expenses, and minimizing our costs of credit.
On the offsetting swap contracts with dealer counterparties, we pay fixed rates and receive floating rates based upon designated benchmark interest rates. These interest rate swaps also have maturity dates between June 2025 and July 2041.
Relating to the offsetting swap contracts with dealer counterparties, we pay fixed rates and receive floating rates based upon designated benchmark interest rates. These interest rate swaps also have maturity dates between June 2026 and July 2041.
Although we believe that the ACL was appropriate as of December 31, 2024, based upon the evaluation of loan and lease delinquencies, non-performing assets, charge-off trends, economic conditions, and other factors, there can be no assurance that future adjustments to the allowance will not be necessary. Goodwill Impairment Assessment.
Although we believe that the ACL was appropriate as of December 31, 2025, based upon the evaluation of loan and lease delinquencies, non-performing assets, charge-off trends, economic conditions, and other factors, there can be no assurance that future adjustments to the allowance will not be necessary. Income Taxes.
The increase in ROAA was due to the increase in net interest income and a lower effective tax rate, partially offset by a decrease in non-interest income. We consider ROAA a critical metric to measure the profitability of our organization and how efficiently our assets are deployed.
The increase in ROAA was due to the increase in net interest income and non-interest income, partially offset by an increase in operating expenses and a higher effective tax rate. We consider ROAA a critical metric to measure the profitability of our organization and how efficiently our assets are deployed.
A securities portfolio with a longer average duration will exhibit greater market price volatility than a securities portfolio with a shorter average duration in a changing rate environment. During the year ended December 31, 2024, we recognized unrealized holding losses of $2.2 million before income taxes through other comprehensive income.
A securities portfolio with a longer average duration will exhibit greater market price volatility than a securities portfolio with a shorter average duration in a changing rate environment. During the year ended December 31, 2025, we recognized unrealized holding gains of $11.6 million before income taxes through other comprehensive income.
Treasury management business development efforts remain robust as gross treasury management service charges increased $647,000, or 11.1%, for the year ended December 31, 2024, compared to the year ended December 31, 2023. Management believes growth in gross analyzed service charges is a strong indicator of success for the Corporation given the direct correlation to adding and expanding core business relationships.
Treasury management business development efforts remain robust as gross treasury management service charges increased $473,000, or 7.3%, for the year ended December 31, 2025, compared to the year ended December 31, 2024. Management believes growth in gross analyzed service charges is a strong indicator of success for the Corporation given the direct correlation to adding and expanding core business relationships.
Dealer counterparty swaps are subject to master netting agreements among the contracts within our Bank and were reported on the Consolidated Balance Sheet as a net derivative asset of $54.5 million as of December 31, 2024, compared to a net derivative asset of $43.2 million as of December 31, 2023. In both periods, the counterparties pledged U.S.
Dealer counterparty swaps are subject to master netting agreements among the contracts within our Bank and were reported on the Consolidated Balance Sheets as a net derivative asset of $24.9 million as of December 31, 2025, compared to a net derivative asset of $54.5 million as of December 31, 2024. In both periods, the counterparties pledged U.S.
These interest rate swaps mature between February 2031 and October 2034. A pre-tax unrealized loss of $390,000 was recognized in other comprehensive income for the year ended December 31, 2024, and there was no ineffective portion of these hedges.
These interest rate swaps mature between February 2031 and October 2034. A 54 Table of Contents pre-tax unrealized loss of $175,000 was recognized in other comprehensive income for the year ended December 31, 2025, and there was no ineffective portion of these hedges.
Financial Condition General Total assets increased by $345.4 million, or 9.8%, to $3.853 billion as of December 31, 2024, compared to $3.508 billion at December 31, 2023. The increase in total assets was primarily driven by an increase in loans and leases receivable and available-for-sale securities, partially offset by a reduction in short-term investments.
Financial Condition General Total assets increased by $228.7 million, or 5.9%, to $4.082 billion as of December 31, 2025, compared to $3.853 billion at December 31, 2024. The increase in total assets was primarily driven by an increase in loans and leases receivable and available-for-sale securities, partially offset by a reduction in short-term investments.
Period-end core deposits increased $57.4 million, or 2.5%, to $2.396 billion at December 31, 2024, from $2.339 billion at December 31, 2023, as core deposit balances increased due to successful business development efforts, partially offset by clients funding their normal course of business. Our core relationships continue to grow; however, deposit balances associated with those relationships will fluctuate.
Period-end core deposits increased $276.6 million, or 11.5%, to $2.673 billion at December 31, 2025, from $2.396 billion at December 31, 2024, as core deposit balances increased due to successful business development efforts, partially offset by clients funding their normal course of business. Our core relationships continue to grow; however, deposit balances associated with those relationships will fluctuate.
Operating revenue is defined as net interest income plus non-interest income less realized net gains or losses on securities, if any, and other discrete items. PTPP adjusted earnings for the year ended December 31, 2024, was $60.4 million, compared to $56.2 million for the year ended December 31, 2023.
Operating revenue is defined as net interest income plus non-interest income less realized net gains or losses on securities, if any, and other discrete items. PTPP adjusted earnings for the year ended December 31, 2025, was $69.4 million, increasing 14.8%, compared to $60.4 million for the year ended December 31, 2024.
As of December 31, 2024, and 2023, our total securities portfolio had a weighted average estimated remaining maturity of approximately 5.2 years and 5.6 years, respectively.
As of December 31, 2025, and 2024, our total securities portfolio had a weighted average estimated remaining maturity of approximately 4.7 years and 5.2 years, respectively.
As of December 31, 2024, the commercial borrower swaps were reported on the Consolidated Balance Sheet as a derivative asset of $2.0 million and liability of $56.6 million compared to a derivative asset of $7.9 million and liability of $51.1 million as of December 31, 2023.
As of December 31, 2025, the commercial borrower swaps were reported on the Consolidated Balance Sheets as a derivative asset of $9.7 million and liability of $34.6 million compared to a derivative asset of $2.0 million and liability of $56.6 million as of December 31, 2024.
We use a wide variety of available metrics to assess the overall asset quality of the portfolio and no one metric is used independently to make a final conclusion as to the asset quality of the portfolio. Non-performing assets as a percentage of total assets was 0.74% and 0.59% at December 31, 2024, and December 31, 2023, respectively.
We use a wide variety of available metrics to assess the overall asset quality of the portfolio and no one metric is used independently to determine the asset quality. Non-performing assets as a percentage of total assets was 1.07% and 0.74% at December 31, 2025, and December 31, 2024, respectively.
We value the safety and soundness provided by the FRB, and therefore, we incorporate short-term investments in our readily accessible liquidity program. As of December 31, 2024, and December 31, 2023, interest-bearing deposits held at the FRB were $127.8 million and $106.8 million, respectively.
Our short-term investments primarily consist of interest-bearing deposits held at the Federal Reserve Bank ("FRB"). We value the safety and soundness provided by the FRB, and therefore, we incorporate short-term investments in our readily accessible liquidity program. As of December 31, 2025, and December 31, 2024, interest-bearing deposits held at the FRB were $7.7 million and $127.8 million, respectively.
The Bank utilizes, from time to time, derivative instruments in the course of its asset/liability management. The Corporation’s derivative financial instruments, under which the Corporation is required to either receive cash from or pay cash to counterparties depending on changes in interest rates applied to notional amounts, are carried at fair value on the consolidated balance sheets.
The Corporation’s derivative financial instruments, under which the Corporation is required to either receive cash from or pay cash to counterparties depending on changes in interest rates applied to notional amounts, are carried at fair value on the consolidated balance sheets.
Private wealth management service fees increased $1.8 million, or 16.1%, for the year ended December 31, 2024, compared to the year ended December 31, 2023. The detailed financial discussion that follows focuses on 2024 results compared to 2023.
Private wealth management service fees increased $1.5 million, or 11.0%, for the year ended December 31, 2025, compared to the year ended December 31, 2024. The detailed financial discussion that follows focuses on 2025 results compared to 2024.
These strategies are described below: • We will protect and strengthen our unique culture with a growing and geographically diverse team. • We will develop future-ready talent who will thrive in the workplace of the future by continuously investing in our team to elevate their impact and contribution. • We will grow our core deposits by driving a company-wide commitment to adding new relationships and capitalizing on innovative sources and new technologies. • We will achieve operational excellence by fostering a culture of continuous process improvement and utilization of innovative technology. • We will optimize the performance of each business line and market to achieve sustainable profitability and growth. 38 Table of Contents The table below shows the Corporation’s performance for the years ended December 31, 2024, 2023, and 2022 in comparison to the key performance indicators included in the Corporation’s 2024 strategic plan.
These strategies are described below: • We will protect and strengthen our unique culture with a growing and geographically diverse team. • We will develop future-ready talent who will thrive in the workplace of the future by continuously investing in our team to elevate their impact and contribution. • We will grow our core deposits by driving a company-wide commitment to adding new relationships and capitalizing on innovative sources and new technologies. • We will achieve operational excellence by fostering a culture of continuous process improvement and utilization of innovative technology. • We will optimize the performance of each business line and market to achieve sustainable profitability and growth.
For the Year Ended December 31, 2024 2023 2022 (In Thousands) Change in qualitative factors $ 332 $ 33 $ (384 ) Change in quantitative factors (977 ) (1,453 ) (2,012 ) Charge-offs 5,255 1,781 979 Recoveries (699 ) (548 ) (4,741 ) Change in reserves on individually evaluated loans, net 2,928 4,330 146 Change due to loan growth, net 2,227 3,652 2,144 Change in unfunded credit commitment reserves (239 ) 387 — Total provision for credit losses (a) $ 8,827 $ 8,182 $ (3,868 ) (a) Management adopted ASC 326 on January 1, 2023.
For the Year Ended December 31, 2025 2024 2023 (In Thousands) Change in qualitative factors $ (546 ) $ 332 $ 33 Change in quantitative factors 1,526 (977 ) (1,453 ) Charge-offs 9,665 5,255 1,781 Recoveries (1,434 ) (699 ) (548 ) Change in reserves on individually evaluated loans, net (3,368 ) 2,928 4,330 Change due to loan growth, net 2,480 2,227 3,652 Change in unfunded credit commitment reserves 332 (239 ) 387 Total provision for credit losses (a) $ 8,655 $ 8,827 $ 8,182 (a) Management adopted ASC 326 on January 1, 2023.
Where, in any forward-looking statement, an expectation or belief is expressed as to future results, such expectation or belief is expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the statement of expectation or belief will be achieved or accomplished. 37 Table of Contents We do not intend to, and specifically disclaim any obligation to, update any forward-looking statements.
Where, in any forward-looking statement, an expectation or belief is expressed as to future 40 Table of Contents results, such expectation or belief is expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the statement of expectation or belief will be achieved or accomplished.
For each dividend period from and including March 15, 2027, dividends will be paid at a floating rate of Three-Month Term SOFR plus a spread of 539 basis points per annum. During the year ended December 31, 2024, the Corporation paid $875,000 in preferred cash dividends. The Series A Preferred Stock is perpetual and has no stated maturity.
For each dividend period from and including March 15, 2027, dividends will be paid at a floating rate of 62 Table of Contents Three-Month Term SOFR plus a spread of 539 basis points per annum. During the year ended December 31, 2025, the Corporation paid $875,000 in preferred cash dividends.
As of December 31, 2024, no securities were classified as trading securities. At December 31, 2024, $36.9 million of our securities were pledged to secure various obligations, including interest rate swap contracts and municipal deposits. The tables below set forth information regarding the amortized cost and fair values of our securities.
At December 31, 2025, $38.8 million of our securities were pledged to secure various obligations, including interest rate swap contracts and municipal deposits. The tables below set forth information regarding the amortized cost and fair values of our securities.
These increases were partially offset by decreases of $102.1 million and $9.3 million in certificates of deposits and non-interest-bearing transaction accounts, respectively.
These increases were partially offset by decreases of $57.3 million and $3.3 million in non-interest-bearing transaction accounts and wholesale deposits, respectively.
The allowance for credit losses, including reserve for unfunded credit commitments, was 1.20% of total loans, compared to 1.16% at December 31, 2023. • Period-end core deposits at December 31, 2024, increased $57.4 million, or 2.5%, to $2.396 billion from $2.339 billion as of December 31, 2023.
The allowance for credit losses, including reserve for unfunded credit commitments, was 1.12% of total loans, compared to 1.20% at December 31, 2024. • Period-end core deposits at December 31, 2025, increased $276.6 million, or 11.5%, to $2.673 billion from $2.396 billion as of December 31, 2024.
ROAA also allows us to better benchmark our profitability to our peers without the need to consider different degrees of leverage which can ultimately influence return on equity measures. ROACE for the year ended December 31, 2024, was 14.73%, compared to 13.79% for the year ended December 31, 2023.
ROAA also allows us to better benchmark our profitability to our peers without the need to consider different degrees of leverage which can ultimately influence return on equity measures. ROATCE for the year ended December 31, 2025 was 15.25%, compared to 15.35% for the year ended December 31, 2024.
Management continues to focus on revenue growth from multiple non-interest income sources to maintain a diversified revenue stream through greater contributions from fee-based revenues. Total non-interest income accounted for 19.1% of total revenues for the year ended December 31, 2024, compared to 21.8% in 2023.
Management continues to focus on revenue growth from multiple non-interest income sources to maintain a diversified revenue stream through greater contributions from fee-based revenues. Total non-interest income accounted for 18.9% of total revenues for the year ended December 31, 2025, compared to 19.1% in 2024 as net interest income increased at a greater rate than non-interest income.
As of December 31, Key Performance Indicators 2022 2023 2024 Strategic Plan Return on average tangible common equity (“ROATCE”) (1) 17.7% 14.5% 15.4% ≥ 15% by 2028 Tangible book value (“TBV”) growth 8.6% 12.9% 15.0% ≥ 10% per year Top line revenue growth 13.4% 12.6% 6.6% ≥ 10% per year Efficiency ratio 62.31% 60.99% 60.61% Core deposits to total funding 76.1% 76.0% 71.1% ≥ 75% Employee engagement & participation (2) 87% 90% 86% ≥ 85% Net promoter score (3) 77 78 70 ≥ 70 (1) Excluding tax and SBA recourse benefits, the 2024 ROATCE was 14.6%.
As of December 31, Key Performance Indicators 2023 2024 2025 Strategic Plan Return on average tangible common equity (“ROATCE”) (1) 14.5% 15.4% 15.3% ≥ 15% by 2028 Tangible book value (“TBV”) growth 12.9% 15.0% 13.7% ≥ 10% per year Top line revenue growth 12.6% 6.6% 9.9% ≥ 10% per year Efficiency ratio 60.99% 60.61% 58.78% Core deposits to total funding 76.0% 71.1% 74.7% ≥ 75% Employee engagement & participation (2) 90% 86% 85% ≥ 85% Net promoter score (3) 78 70 78 ≥ 70 (1) Anonymous survey conducted annually.
The Bank’s commercial and industrial loan portfolio is comprised of loans for a variety of purposes which principally are secured by inventory, accounts receivable, equipment, machinery, and other corporate assets and are advanced 53 Table of Contents within limits prescribed by our loan policy.
The Bank’s commercial and industrial loan portfolio is comprised of loans for a variety of purposes which principally are secured by inventory, accounts receivable, equipment, machinery, and other corporate assets and are advanced within limits prescribed by our loan policy. The majority of such loans are secured and typically backed by personal guarantees of the owners of the borrowing business.
The following represents additional information regarding our non-accrual loans and leases: As of and for the Year Ended December 31, 2024 2023 (In Thousands) Individually evaluated loans and leases with no specific reserves required $ 13,125 $ 9,691 Individually evaluated loans and leases with specific reserves required 15,242 10,906 Total individually evaluated loans and leases 28,367 20,597 Less: Specific reserves (included in allowance for credit losses) 8,918 5,990 Net non-accrual loans and leases $ 19,449 $ 14,607 Average non-accrual loans and leases $ 19,589 $ 10,450 Loans and leases with no specific reserves represent non-accrual loans where the collateral, less cost to sell, equals or exceeds the net realizable value of the loan.
The following represents additional information regarding our non-accrual loans and leases: As of and for the Year Ended December 31, 2025 2024 (In Thousands) Individually evaluated loans and leases with no specific reserves required $ 29,525 $ 13,125 Individually evaluated loans and leases with specific reserves required 14,330 15,242 Total individually evaluated loans and leases 43,855 28,367 Less: Specific reserves (included in allowance for credit losses) 5,550 8,918 Net non-accrual loans and leases $ 38,305 $ 19,449 Average non-accrual loans and leases $ 26,567 $ 19,589 Loans and leases with no specific reserves represent non-accrual loans where the estimated collateral, less estimated cost to sell, equals or exceeds the net realizable value of the loan.
The following discussion and analysis is intended as a review of significant events and factors affecting our financial condition and results of operations for the periods indicated. The discussion should be read in conjunction with the Consolidated Financial Statements and the Notes thereto.
We do not intend to, and specifically disclaim any obligation to, update any forward-looking statements. The following discussion and analysis is intended as a review of significant events and factors affecting our financial condition and results of operations for the periods indicated. The discussion should be read in conjunction with the Consolidated Financial Statements and the Notes thereto.
As of December 31, 2024, private wealth and trust assets under management and administration totaled $3.419 billion, increasing $297.2 million, or 9.5%, compared to $3.122 billion as of December 31, 2023, due to an increase in market values, new clients, and new money from existing clients.
As of December 31, 2025, private wealth and trust assets under management and administration totaled $3.815 billion, increasing $396.0 million, or 11.6%, compared to $3.419 billion as of December 31, 2024, due to an increase in market values, new clients, and new money from existing clients.
Income tax expense included a $1.6 million net benefit from tax credit investments in both periods. The effective tax rate for the year ended December 31, 2024, was 13.5% compared to 21.5% for the year ended December 31, 2023.
Income tax expense included a $1.6 million net benefit from tax credit investments for the years ended December 31, 2025 and 2024. The effective tax rate for the year ended December 31, 2025, was 16.8% compared to 13.5% for the year ended December 31, 2024.
Private wealth fee income is up compared to prior year primarily due to an increase in assets under management and administration, increases in fee rates across the client base, and non-recurring transaction fees in the 2024 period.
Private wealth fee income increased compared to the prior year primarily due to an increase in assets under management and administration and increases in fee rates across the client base.
A summary of the activity in the ACL, inclusive of reserves for unfunded credit commitments, follows: Year Ended December 31, 2024 2023 (Dollars in Thousands) Allowance at beginning of period $ 32,997 $ 24,230 Impact of adoption of ASC 326 — 1,818 Charge-offs: Commercial real estate: Commercial real estate — owner occupied — — Commercial real estate — non-owner occupied — — Construction — — Multi-family — — 1-4 family — — Commercial and industrial (5,233 ) (1,781 ) Consumer and other (22 ) — Total charge-offs (5,255 ) (1,781 ) Recoveries: Commercial real estate: Commercial real estate — owner occupied 5 9 Commercial real estate — non-owner occupied — 1 Construction — — Multi-family — — 1-4 family 132 40 Commercial and industrial 541 478 Consumer and other 21 20 Total recoveries 699 548 Net charge-offs (4,556 ) (1,233 ) Provision for credit losses 8,827 8,182 Allowance at end of period $ 37,268 $ 32,997 Components: Allowance for credit losses on loans $ 35,785 $ 31,275 Allowance for credit losses on unfunded credit commitments 1,483 1,722 Total ACL $ 37,268 $ 32,997 Net charge-offs as a percent of average gross loans and leases 0.15 % 0.05 % The Corporation recognized $8.8 million provision expense for the year ended December 31, 2024, compared to $8.2 million for the year ended December 31, 2023.
A summary of the activity in the ACL, inclusive of reserves for unfunded credit commitments, follows: Year Ended December 31, 2025 2024 (Dollars in Thousands) Allowance at beginning of period $ 37,268 $ 32,997 Charge-offs: Commercial real estate: Commercial real estate — owner occupied — — Commercial real estate — non-owner occupied — — Construction and land development — — Multi-family — — 1-4 family — — Commercial and industrial (9,651 ) (5,233 ) Consumer and other (14 ) (22 ) Total charge-offs (9,665 ) (5,255 ) Recoveries: Commercial real estate: Commercial real estate — owner occupied 2 5 Commercial real estate — non-owner occupied — — Construction — — Multi-family — — 1-4 family 25 132 Commercial and industrial 1,407 541 Consumer and other — 21 Total recoveries 1,434 699 Net charge-offs (8,231 ) (4,556 ) Provision for credit losses 8,655 8,827 Allowance at end of period $ 37,692 $ 37,268 Components: Allowance for credit losses on loans $ 35,877 $ 35,785 Allowance for credit losses on unfunded credit commitments 1,815 1,483 Total ACL $ 37,692 $ 37,268 Net charge-offs as a percent of average gross loans and leases 0.25 % 0.15 % The Corporation recognized $8.7 million of provision expense for the year ended December 31, 2025, compared to $8.8 million for the year ended December 31, 2024.
Net cash used in investing activities for the year ended December 31, 2024, was $328.5 million which consisted of $267.4 million in cash outflows to fund net loan growth and $146.2 million in net cash outflows to purchase available-for-sale securities. Net cash provided by financing activities for the year ended December 31, 2024, was $289.2 million.
Net cash used in investing activities for the year ended December 31, 2025, was $373.4 million which consisted of $268.3 million in cash outflows to fund net loan growth and $134.6 million in net cash outflows to purchase available-for-sale securities. Net cash provided by financing activities for the year ended December 31, 2025, was $193.5 million.
The Bank was able to access the wholesale funding market as needed at rates and terms comparable to market standards during the year ended December 31, 2024.
The Bank was in compliance with its policy limits as of December 31, 2025. The Bank was able to access the wholesale funding market as needed at rates and terms comparable to market standards during the year ended December 31, 2025.
Average gross loans and leases of $2.997 billion increased $349.0 million, or 13.2%, for the year ended December 31, 2024, compared to $2.648 billion for the year ended December 31, 2023. • Non-performing assets were $28.4 million and 0.74% of total assets as of December 31, 2024, compared to $20.8 million and 0.59% of total assets as of December 31, 2023. • The allowance for credit losses, including reserve for unfunded credit commitments, increased $4.3 million compared to December 31, 2023.
Average gross loans and leases of $3.272 billion increased $275.0 million, or 9.2%, for the year ended December 31, 2025, compared to $2.997 billion for the year ended December 31, 2024. • Non-performing assets were $43.9 million and 1.07% of total assets as of December 31, 2025, compared to $28.4 million and 0.74% of total assets as of December 31, 2024. • The allowance for credit losses, including reserve for unfunded credit commitments, increased $424,000 compared to December 31, 2024.
The components of top line revenue were as follows: For the Year Ended December 31, Change From Prior Year 2024 2023 2022 $ Change 2024 % Change 2024 $ Change 2023 % Change 2023 (Dollars in Thousands) Net interest income $124,206 $112,588 $98,422 $11,618 10.3% $14,166 14.4% Non-interest income 29,251 31,308 29,428 (2,057) (6.6) $1,880 6.4 Top line revenue $153,457 $143,896 $127,850 $9,561 6.6 $16,046 12.6 Return on Average Assets and Return on Average Common Equity ROAA was 1.20% for the year ended December 31, 2024, compared to 1.13% for the year ended December 31, 2023.
The components of top line revenue were as follows: For the Year Ended December 31, Change From Prior Year 2025 2024 2023 $ Change 2025 % Change 2025 $ Change 2024 % Change 2024 (Dollars in Thousands) Net interest income $136,690 $124,206 $112,588 $12,484 10.1% $11,618 10.3% Non-interest income 31,937 29,251 31,308 2,686 9.2 $(2,057) (6.6) Top line revenue $168,627 $153,457 $143,896 $15,170 9.9 $9,561 6.6 Return on Average Assets and Return on Average Tangible Common Equity ROAA was 1.24% for the year ended December 31, 2025, compared to 1.20% for the year ended December 31, 2024.
Please refer to the Non-Interest Income and Non-Interest Expense sections below for discussion on additional drivers of the year-over-year change in the efficiency ratio and PTPP adjusted earnings.
The information provided below reconciles the efficiency ratio and PTPP adjusted earnings to their most comparable GAAP measure. 43 Table of Contents Please refer to the Non-Interest Income and Non-Interest Expense sections below for discussion on additional drivers of the year-over-year change in the efficiency ratio and PTPP adjusted earnings.
PTPP adjusted earnings allows management to benchmark performance of our model to our peers without the influence of the loan loss provision and tax considerations, which will ultimately influence other traditional financial measurements, including ROA and ROAE. The information provided below reconciles the efficiency ratio to its most comparable GAAP measure.
PTPP adjusted earnings allows management to benchmark performance of our model to our peers without the influence of the loan loss provision and tax considerations, which will ultimately influence other traditional financial measurements, including ROA and ROATCE.
Compensation expense increased by $2.0 million, or 3.4%, for the year ended December 31, 2024, compared to the year ended December 31, 2024, principally due to an increase in average FTEs, annual merit increases, growth in employee benefit costs, and increase in incentive compensation.
Compensation expense increased by $4.8 million, or 7.6%, for the year ended December 31, 2025, compared to the year ended December 31, 2024, principally due to an increase in average FTEs, salary increases, growth in employee benefit costs, and increase in the annual cash bonus accrual.
The yield on average interest-earning assets for the year ended December 31, 2024, was 6.87%, compared to 6.54% for the year ended December 31, 2023. The increase in yield was primarily due to the reinvestment of cash flows from fixed-rate loan portfolios and securities in a higher rate environment.
The yield on average interest-earning assets for the year ended December 31, 2025, was 6.59%, compared to 6.87% for the year ended December 31, 2024. The decrease in yield was primarily due to lower interest rates, partially offset by the reinvestment of cash flows from the securities and fixed-rate loan portfolios.
The Bank elected to utilize more wholesale deposits in lieu of FHLB advances in consideration of cost, efficiency, managing interest rate risk, and liquidity. Total wholesale funding as a percentage of total bank funding was 28.9% as of December 31, 2024, compared to 24.0% as of December 31, 2023. Total bank funding is defined as total deposits plus FHLB advances.
The Bank elected to utilize more wholesale deposits in lieu of FHLB advances in consideration of liquidity risk management and business strategy. Total wholesale funding as a percentage of total bank funding was 25.3% as of December 31, 2025, compared to 28.9% as of December 31, 2024. Total bank funding is defined as total deposits plus FHLB advances.
The Corporation maintains a shelf registration with the Securities and Exchange Commission that would allow the Corporation to offer and sell, from time to time and in one or more offerings, up to $75.0 million in aggregate initial offering price of common and preferred stock, debt securities, warrants, subscription rights, units, or depository shares, or any combination thereof.
The Corporation has on file a shelf registration with the Securities and Exchange Commission that would allow the Corporation to offer and sell, from time to time and in one or more offerings, up to $75.0 million in aggregate initial offering price of common and preferred stock, debt securities, warrants, subscription rights, units, or depository shares, or any combination thereof. 64 Table of Contents The Bank is required by federal regulation to maintain sufficient liquidity to ensure safe and sound operations.
Deposit terms offered by the Bank vary according to the minimum balance required, the time period the funds must remain on deposit, the rates and products offered by competitors, and the interest rates charged on other sources of funds, among other factors.
Deposit terms offered by the Bank vary according to the minimum balance required, the time period the funds must remain on deposit, the rates and products offered by competitors, and the interest rates charged on other sources of funds, among other factors. Our Bank’s core deposits are obtained primarily from Wisconsin and the greater Kansas City Metro.
Results of Operations Top Line Revenue Top line revenue, comprised of net interest income and non-interest income, increased $9.6 million, or 6.6%, for the year ended December 31, 2024, compared to the year ended December 31, 2023, due to a 10.3% increase in net interest income partially offset by a 6.6% decrease in non-interest income.
Results of Operations Top Line Revenue 42 Table of Contents Top line revenue, comprised of net interest income and non-interest income, increased $15.2 million, or 9.9%, for the year ended December 31, 2025, compared to the year ended December 31, 2024, due to a 10.1% increase in net interest income and a 9.2% increase in non-interest income.
Interest income related to non-accrual loans and leases is recognized when collected. Interest income includes net loan fees in lieu of interest. (2) Includes amortized cost basis of assets available-for-sale and held-to-maturity. (3) Yields on tax-exempt municipal securities are not presented on a tax-equivalent basis in this table.
Interest income related to non-accrual loans and leases is recognized when collected. Interest income includes net loan fees in lieu of interest. (2) Includes amortized cost basis of assets available-for-sale and held-to-maturity.