Biggest changeThe following table reflects a reconciliation of adjusted EBITDA to net income, the most directly comparable financial measure prepared in accordance with GAAP and presents adjusted EBITDA margin with net income margin, the most directly comparable financial measure prepared in accordance with GAAP: Year ended December 31, 2024 2023 (in thousands, except margin) Net income $ 2,720 $ 22,637 Add (deduct): Other income, net (12,075) (6,762) Provision for income taxes 11,620 18,170 Depreciation and amortization expense (1) 6,694 2,942 Stock-based compensation and related expense (2) 42,837 47,757 Expenses related to non-ordinary course disputes (3) — 1,256 Adjusted EBITDA $ 51,796 $ 86,000 Net Revenues $ 555,558 $ 545,646 Net income margin (4) 0.5 % 4.1 % Adjusted EBITDA Margin 9.3 % 15.8 % (1) Excludes amortization of debt issuance costs included in “Other income, net.” (2) Includes stock-based compensation expense, payroll taxes and costs related to equity award activity.
Biggest changeThere are several limitations related to the use of adjusted EBITDA and adjusted EBITDA margin as analytical tools, including: • other companies may calculate adjusted EBITDA and adjusted EBITDA margin differently, which reduces their usefulness as a comparative measure; • adjusted EBITDA and adjusted EBITDA margin do not reflect other income, net; • adjusted EBITDA and adjusted EBITDA margin do not reflect any gain or loss on disposal of assets; • adjusted EBITDA and adjusted EBITDA margin do not reflect our tax provision, which reduces cash available to us; • adjusted EBITDA and adjusted EBITDA margin do not reflect recurring, non-cash expenses of depreciation and amortization of property and equipment and, although these are non-cash expenses, the assets being depreciated and amortized may have to be replaced in the future; • adjusted EBITDA and adjusted EBITDA margin do not reflect the impact of stock-based compensation and related expense; • adjusted EBITDA and adjusted EBITDA margin do not reflect transaction costs; and • adjusted EBITDA and adjusted EBITDA margin do not reflect expenses related to non-ordinary course disputes. 66 Table of Contents The following table reflects a reconciliation of adjusted EBITDA to net income, the most directly comparable financial measure prepared in accordance with GAAP and presents adjusted EBITDA margin with net income margin, the most directly comparable financial measure prepared in accordance with GAAP: Year ended December 31, 2025 2024 (in thousands, except margin) Net income $ 34,250 $ 2,720 Add (deduct): Other income, net (9,060) (12,075) Provision for income taxes 12,957 11,620 Depreciation and amortization expense (1) 9,035 6,694 Stock-based compensation and related expense (2) 27,304 42,837 Adjusted EBITDA (3) $ 74,486 $ 51,796 Net Revenues $ 631,098 $ 555,558 Net income margin (4) 5.4 % 0.5 % Adjusted EBITDA Margin 11.8 % 9.3 % (1) Excludes amortization of debt issuance costs included in “Other income, net.” (2) Includes stock-based compensation expense, payroll taxes and costs related to equity award activity.
Marketing expenses also include our spend on brand marketing channels, including billboards, podcasts, commercials, photo and video shoot development, expenses associated with our Ambassador Program and other forms of online and offline marketing. We expect our marketing expenses to increase in absolute dollars as we continue to grow our business.
Marketing expenses also include our spend on brand marketing channels, including billboards, podcasts, commercials, photo and video shoot development, expenses associated with our Ambassador Program, events and other forms of online and offline marketing. We expect our marketing expenses to increase in absolute dollars as we continue to grow our business.
On February 27, 2025, our board of directors authorized an increase of $50.0 million in the share repurchase program, bringing the total authorization for repurchases under the program to up to $100.0 million of our outstanding Class A common stock.
On February 27, 2025, our board of directors authorized an increase of $50.0 million to the share repurchase program, bringing the total authorization for repurchases under the program to up to $100.0 million of our outstanding Class A common stock.
Marketing Marketing expenses consist primarily of online performance marketing costs, such as retargeting, paid search and product listing advertisements, paid social media advertisements, search engine optimization, personalized email and mobile push notifications through our app.
Marketing Marketing expenses consist primarily of online performance marketing costs, such as retargeting, paid search and product listing advertisements, paid social media advertisements, search engine optimization, personalized email and SMS marketing and mobile push notifications through our app.
The following table presents a reconciliation of free cash flow to net cash (used in) provided by operating activities, the most directly comparable financial measure calculated in accordance with GAAP.
The following table presents a reconciliation of free cash flow to net cash provided by operating activities, the most directly comparable financial measure calculated in accordance with GAAP.
If actual return costs differ from previous estimates, the amount of the liability and corresponding revenue are adjusted in the period in which such costs occur. Other than the determination of returns reserve discussed above, there is not significant judgement required in the determination of performance obligations, allocation of our sales price, or the recognition of revenue.
If actual return costs differ from previous estimates, the amount of the liability and corresponding revenue are adjusted in the period in which such costs occur. Other than the determination of returns reserve discussed above, there is not significant judgment required in the determination of performance obligations, allocation of our sales price, or the recognition of revenue.
A hypothetical 10% change in our recorded tax liabilities as of December 31, 2024 would not result in a material impact on our consolidated financial statements. To the extent that our view as to the outcome of these matters changes, we will adjust income tax expense in the period in which such determination is made.
A hypothetical 10% change in our recorded tax liabilities as of December 31, 2025 would not result in a material impact on our consolidated financial statements. To the extent that our view as to the outcome of these matters changes, we will adjust income tax expense in the period in which such determination is made.
We analyze the quantity of inventory on hand, the quantity sold in the past year, the anticipated sales volume, the expected sales price and the cost of making the sale when evaluating the value of our inventory. If the sales volume or sales price of specific products declines, additional write-downs may be required.
We analyze the quantity of inventory on hand, the quantity sold in the past year, the anticipated sales volume, the expected sales price and the cost of making the sale when evaluating the value of our inventory. If the sales volume or sales price of specific products declines, additional write-offs may be required.
For instance, entering new locations and expanding to new categories require additional investments in inventory. Shifts in inventory levels may result in fluctuations in the percentage of full price sales, levels of markdowns, merchandise mix, as well as gross margin.
For instance, entering new locations and expanding to new categories require additional investments in inventory. Shifts in inventory levels may result in fluctuations in the percentage of full price sales, levels of markdowns, merchandise mix, inventory write-offs as well as gross margin.
Management believes that excluding certain non-cash items and items that may vary substantially in frequency and magnitude period-to-period from net income provides useful supplemental measures that assist in evaluating our ability 66 Table of Contents to generate earnings, provide consistency and comparability with our past financial performance and facilitate period-to-period comparisons of our core operating results as well as the results of our peer companies.
Management believes that excluding certain non-cash items and items that may vary substantially in frequency and magnitude period-to-period from net income provides useful supplemental measures that assist in evaluating our ability to generate earnings, provide consistency and comparability with our past financial performance and facilitate period-to-period comparisons of our core operating results as well as the results of our peer companies.
A hypothetical 10% change in our inventory reserves estimate as of December 31, 2024 would not result in a material impact on our consolidated financial statements. Income Taxes We are subject to income taxes in the United States.
A hypothetical 10% change in our inventory reserves estimate as of December 31, 2025 would not result in a material impact on our consolidated financial statements. Income Taxes We are subject to income taxes in the United States.
The incurrence of additional debt financing would result in debt service obligations and the instruments 68 Table of Contents governing such debt could provide for operating and financing covenants that would restrict our operations. There can be no assurances that we will be able to raise additional capital when needed or on terms acceptable to us.
The incurrence of additional debt financing would result in debt service obligations and the instruments governing such debt could provide for operating and financing covenants that would restrict our operations. There can be no assurances that we will be able to raise additional capital when needed or on terms acceptable to us.
We expect to continue to do so until such time as we have adequate historical data regarding the volatility of our own traded stock price. 70 Table of Contents Expected dividend yield—we have not paid, and do not currently anticipate paying, cash dividends on our common stock; therefore, the expected dividend yield is assumed to be zero.
We expect to continue to do so until such time as we have adequate historical data regarding the volatility of our own traded stock price. Expected dividend yield—we have not paid, and do not currently anticipate paying, cash dividends on our common stock; therefore, the expected dividend yield is assumed to be zero.
Total orders are the summation of all completed individual purchase transactions in a given period. We believe our relatively high average order value demonstrates the premium nature of our product. As we expand into and increase our presence in additional product categories, price points and international markets, AOV may fluctuate.
Total orders are the summation of all completed individual purchase transactions in a given period. We believe our relatively high AOV demonstrates the premium nature of our product. As we expand into and increase our presence in additional product categories, price points and international markets, AOV may fluctuate.
A discussion of the year ended December 31, 2023 compared to the year ended December 31, 2022 has been reported previously in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on February 28, 2024, under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Overview Our mission is to celebrate, empower and serve those who serve others.
A discussion of the year ended December 31, 2024 compared to the year ended December 31, 2023 has been reported previously in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 27, 2025, under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Overview Our mission is to celebrate, empower and serve those who serve others.
We have made significant investments to strengthen the FIGS brand through our marketing strategy, which includes brand marketing campaigns across platforms, including email, digital, display, site, direct-mail, commercials, social media and ambassadors, as well as performance marketing efforts, including retargeting, paid search and product listing advertisements, paid social media advertisements, search engine optimization, personalized email and mobile push notifications through our app.
We have made significant investments to strengthen the FIGS brand through our marketing strategy, which includes brand marketing campaigns across platforms, including email, digital, display, site, direct-mail, commercials, social media and ambassadors, as well as performance marketing efforts, including retargeting, paid search and product listing advertisements, paid social media advertisements, search engine optimization, personalized email and 60 Table of Contents mobile push notifications through our app.
We estimate our liability for product returns based on historical return trends and an evaluation of current economic and market conditions. We record the expected customer refund liability as a reduction to revenue, and the expected inventory right of recovery as a reduction of cost of goods sold.
We estimate our liability for product returns based on historical 69 Table of Contents return trends and an evaluation of current economic and market conditions. We record the expected customer refund liability as a reduction to revenue, and the expected inventory right of recovery as a reduction of cost of goods sold.
Cost is determined using an average cost method. Cost of inventory includes import duties and other taxes and transport and handling costs. We write down inventory where it appears that the carrying cost of the inventory may not be recovered through subsequent sale of the inventory.
Cost is determined using an average cost method. Cost of inventory includes import duties and other taxes and transport and handling costs. We write down inventory where it appears that the carrying cost of the inventory may not be recovered through subsequent sale of the 70 Table of Contents inventory.
Selling and distribution expenses consist primarily of shipping and other transportation costs incurred in delivering merchandise to customers and 62 Table of Contents from customers returning merchandise, merchant processing fees and packaging. We expect fulfillment, selling and distribution costs to increase in absolute dollars as we increase our net revenues.
Selling and distribution expenses consist primarily of shipping and other transportation costs incurred in delivering merchandise to customers and from customers returning merchandise, merchant processing fees and packaging. We expect fulfillment, selling and distribution costs to increase in absolute dollars as we increase our net revenues.
For example, we have seen sales growth impacted by variations in frequency trends from time to time, which we believe were due in part to adverse macroeconomic factors such as sustained inflationary pressures on consumer spending and we expect to continue to see the impact of inflation on our customers’ purchasing activity in the near term.
For example, we have seen sales growth impacted by variations in frequency trends from time to time, which we believe were due in part to adverse macroeconomic factors such as sustained inflationary pressures on consumer spending and we may continue to see the impact of inflation on our customers’ purchasing activity, from time to time.
General and Administrative General and administrative expenses consist primarily of employee-related costs, including salaries, bonuses, benefits, stock-based compensation, other related costs and other general overhead, including certain third-party consulting and contractor expenses, certain facilities costs, software expenses, legal expenses, recruiting fees and in-kind donations.
General and Administrative General and administrative expenses consist primarily of employee-related costs, including salaries, bonuses, benefits, stock-based compensation, other related costs and other general overhead, including certain third-party consulting 62 Table of Contents and contractor expenses, certain facilities costs, software expenses, legal expenses, recruiting fees and in-kind donations.
At December 31, 2024, we had approximately 2.7 million active customers. Our customers come to us through word of mouth referrals, as well as through our data-driven brand and performance marketing efforts. See the section titled “Key Operating Metrics and Non-GAAP Financial Measures” for a definition of active customers.
At December 31, 2025, we had approximately 2.9 million active customers. Our customers come to us through word of mouth referrals, as well as through our data-driven brand and performance marketing efforts. See the section titled “Key Operating Metrics and Non-GAAP Financial Measures” for a definition of active customers.
We define net revenues per active customer as the sum of total net revenues in the preceding twelve month period divided by the current period active customers.
We define net revenues per active customer as the sum of total net revenues in the preceding 12-month period divided by the current period active customers.
Our cash requirements have primarily been for working capital and capital expenditures. We believe that existing cash and cash equivalents, cash flows from operations and available borrowings under our 2021 Facility, if needed, will be sufficient to support our working capital and capital expenditure requirements for at least the next 12 months.
We believe that existing cash and cash equivalents, cash flows from operations and available borrowings under our 2021 Facility, if needed, will be sufficient to support our working capital and capital expenditure requirements for at least the next 12 months.
We are also subject to macroeconomic pressures, such as inflation, which can impact the price of raw materials, labor, freight, and other costs of doing business. In addition, we are subject to the prevailing trade policies of the U.S. and other countries in which we do business.
We are also subject to macroeconomic pressures, such as inflation, which can impact the price of raw materials, labor, freight and other costs of doing business. In addition, we are subject to the prevailing trade policies of the United States and other countries in which we do business.
Net revenues per active customer as of December 31, 2024 and 2023, respectively, are presented in the following table: As of December 31, 2024 2023 Net revenues per active customer $ 208 $ 210 We define AOV as the sum of the total net revenues in a given period divided by the total orders placed in that period.
Net revenues per active customer as of December 31, 2025 and 2024, respectively, are presented in the following table: As of December 31, 2025 2024 Net revenues per active customer $ 216 $ 208 We define AOV as the sum of the total net revenues in a given period divided by the total orders placed in that period.
Selling Selling expenses represent the costs incurred for fulfillment, selling and distribution. Fulfillment expenses consist of costs incurred in operating and staffing a third-party fulfillment center, including costs associated with inspecting and warehousing inventories and picking, packaging and preparing customer orders for shipment.
Operating Expenses Our operating expenses consist of selling, marketing and general and administrative expenses. Selling Selling expenses represent the costs incurred for fulfillment, selling and distribution. Fulfillment expenses consist of costs incurred in operating and staffing a third-party fulfillment center, including costs associated with inspecting and warehousing inventories and picking, packaging and preparing customer orders for shipment.
Our goal is to attract and convert visitors into active customers and foster relationships that drive repeat purchases. As of December 31, 2024, we had approximately 2.7 million active customers, up from approximately 2.6 million active customers as of December 31, 2023.
Our goal is to attract and convert visitors into active customers and foster relationships that drive repeat purchases. As of December 31, 2025, we had approximately 2.9 million active customers, up from approximately 2.7 million active customers as of December 31, 2024.
Macroeconomic Environment 61 Table of Contents Our business and results of operations are subject to domestic and global economic conditions and their impact on consumer confidence.
Macroeconomic Environment Our business and results of operations are subject to domestic and global economic conditions and their impact on consumer confidence.
Active customers as of December 31, 2024 and 2023, respectively, are presented in the following table: As of December 31, 2024 2023 (in thousands) Active customers 2,670 2,593 We believe measuring net revenues per active customer is important to understanding our engagement and retention of customers, and as such, our value proposition for our customer base.
Active customers as of December 31, 2025 and 2024, respectively, are presented in the following table: As of December 31, 2025 2024 (in thousands) Active customers 2,921 2,670 65 Table of Contents We believe measuring net revenues per active customer is important to understanding our engagement and retention of customers, and as such, our value proposition for our customer base.
If the reasonable estimate of the loss is a range and no amount within the 71 Table of Contents range is a better estimate, the minimum amount of the range is recorded as a liability.
If the reasonable estimate of the loss is a range and no amount within the range is a better estimate, the minimum amount of the range is recorded as a liability.
AOV for the years ended December 31, 2024 and 2023, respectively, are presented in the following table: Year ended December 31, 2024 2023 Average order value $ 113 $ 115 Adjusted EBITDA and Adjusted EBITDA Margin We calculate adjusted EBITDA as net income (loss) adjusted to exclude: other income (loss), net; gain/loss on disposal of assets; provision for income taxes; depreciation and amortization expense; stock-based compensation and related expense; transaction costs; and expenses related to non-ordinary course disputes. adjusted EBITDA margin is calculated by dividing adjusted EBITDA by net revenues.
AOV for the years ended December 31, 2025 and 2024, respectively, are presented in the following table: Year ended December 31, 2025 2024 Average order value $ 120 $ 113 Adjusted EBITDA and Adjusted EBITDA Margin We calculate adjusted EBITDA as net income adjusted to exclude: other income, net; gain/loss on disposal of assets; provision for income taxes; depreciation and amortization expense; stock-based compensation and related expense; transaction costs; and expenses related to non-ordinary course disputes.
These factors also pose risks and challenges, including those discussed in Part I, Item 1A. “Risk Factors” of this Annual Report on Form 10-K for the year ended December 31, 2024. Brand Awareness and Loyalty Our ability to promote and maintain brand awareness and loyalty is critical to our success.
These factors also pose risks and challenges, including those discussed in Part I, Item 1A. “Risk Factors” of this Annual Report on Form 10-K. Brand Awareness and Loyalty Our ability to promote and maintain brand awareness and loyalty is critical to our success.
In the year ended December 31, 2024, we had the following results compared to the comparable periods in 2023: ◦ Expanded our community of active customers by 3.0% from approximately 2.6 million at December 31, 2023 to approximately 2.7 million at December 31, 2024; ◦ Net revenues increased from $545.6 million to $555.6 million in the year ended December 31, 2024 representing 1.8% year-over-year growth; ◦ Gross margin decreased 1.5 percentage points from 69.1% to 67.6% in the year ended December 31, 2024; ◦ Net income decreased from $22.6 million to $2.7 million in the year ended December 31, 2024; ◦ Net income margin decreased from 4.1% to 0.5% in the year ended December 31, 2024; 59 Table of Contents ◦ Adjusted EBITDA decreased from $86.0 million to $51.8 million in the year ended December 31, 2024, representing an adjusted EBITDA margin of 9.3%; ◦ Cash flows from operating activities decreased from $100.9 million to $81.2 million in the year ended December 31, 2024; and ◦ Free cash flow decreased from $84.6 million to $64.1 million in the year ended December 31, 2024.
In the year ended December 31, 2025, we had the following results compared to the comparable periods in 2024: ◦ Expanded our community of active customers by 9.4% from approximately 2.7 million at December 31, 2024 to approximately 2.9 million at December 31, 2025; ◦ Net revenues increased from $555.6 million to $631.1 million in the year ended December 31, 2025 representing 13.6% year-over-year growth; ◦ Gross margin decreased 1.1 percentage points from 67.6% to 66.5% in the year ended December 31, 2025; ◦ Net income increased from $2.7 million to $34.3 million in the year ended December 31, 2025; ◦ Net income margin increased from 0.5% to 5.4% in the year ended December 31, 2025; 59 Table of Contents ◦ Adjusted EBITDA increased from $51.8 million to $74.5 million in the year ended December 31, 2025, representing an adjusted EBITDA margin of 11.8%; ◦ Cash flows from operating activities decreased from $81.2 million to $61.2 million in the year ended December 31, 2025; and ◦ Free cash flow decreased from $64.1 million to $53.0 million in the year ended December 31, 2025.
The following range of assumptions was used to estimate the fair value of options granted during the year ended December 31, 2024: Risk free interest rate 4.0 - 4.2 % Expected volatility 41 % Expected dividend yield 0 % Expected term (in years) 6.25 Risk-free interest rate—determined by reference to the U.S.
The following range of assumptions was used to estimate the fair value of options granted during the year ended December 31, 2025: Risk free interest rate 4.1 % Expected volatility 43 % Expected dividend yield 0 % Expected term (in years) 5.5 Risk-free interest rate—determined by reference to the U.S.
Historical Cash Flows The following table summarizes our cash flows for the periods presented: Year ended December 31, 2024 2023 (in thousands) Cash flows from operating activities $ 81,162 $ 100,915 Cash flows from investing activities (94,924) (117,187) Cash flows from financing activities (44,766) 670 Net change in cash, cash equivalents, and restricted cash $ (58,528) $ (15,602) Operating Activities Cash flows from operating activities consist primarily of net income adjusted for certain items including depreciation and amortization, stock-based compensation expense and the effect of changes in operating assets and liabilities.
Historical Cash Flows The following table summarizes our cash flows for the periods presented: Year ended December 31, 2025 2024 (in thousands) Cash flows from operating activities $ 61,170 $ 81,162 Cash flows from investing activities (63,961) (94,924) Cash flows from financing activities (969) (44,766) Effect of foreign currency exchange rate changes on cash and cash equivalents 100 — Net change in cash, cash equivalents, and restricted cash $ (3,660) $ (58,528) Operating Activities Cash flows from operating activities consist primarily of net income adjusted for certain items including depreciation and amortization, stock-based compensation expense and the effect of changes in operating assets and liabilities.
Our gross margin has fluctuated historically and may continue to fluctuate from period to period based on a number of factors, including the timing and mix of the product offerings we sell as well as our ability to reduce costs, in any given period. Operating Expenses Our operating expenses consist of selling, marketing and general and administrative expenses.
Gross margin is gross profit expressed as a percentage of net revenues. Our gross margin has fluctuated historically and may continue to fluctuate from period to period based on a number of factors, including the timing and mix of the product offerings we sell as well as our ability to reduce costs, in any given period.
General and administrative expense increased by $2.2 million, or 1.6%, for the year ended December 31, 2024, compared to the prior year and, as a percentage of net revenues.
General and administrative expense decreased by $0.1 million, or 0.1%, for the year ended December 31, 2025, compared to the prior year and, as a percentage of net revenues, decreased by 3.1 percentage points.
The increase in net revenues was primarily driven by an increase in orders from existing customers, partially offset by a decrease in AOV.
The increase in net revenues was primarily driven by an increase in orders from new and existing customers, and an increase in AOV.
By elevating scrubs and creating premium products for healthcare professionals, we revolutionized the large and fragmented healthcare apparel market, branded a previously unbranded industry and de-commoditized a previously commoditized product. Most importantly, we built a community and lifestyle around a profession. As a result, we have become the industry’s category-defining healthcare apparel and lifestyle brand.
By elevating scrubs and creating premium products for healthcare professionals that support them on and off-shift, we revolutionized the large and fragmented healthcare apparel market, branded a previously unbranded industry and de-commoditized a previously commoditized product. Most importantly, we built a community and lifestyle around a profession.
Cost of Goods Sold Cost of goods sold consists principally of the cost of purchased merchandise and includes import duties and other taxes, freight-in, defective merchandise returned by customers, inventory write-offs and other miscellaneous shrinkage. Our cost of goods sold has and may continue to fluctuate with the cost of the raw materials used in our products and freight costs.
Cost of Goods Sold Cost of goods sold consists principally of the cost of purchased merchandise and includes import duties, tariffs and other taxes, freight-in, defective merchandise returned by customers, inventory write-offs and other miscellaneous shrinkage.
Year ended December 31, 2024 2023 (in thousands) Net cash provided by operating activities $ 81,162 $ 100,915 Less: capital expenditures (17,021) (16,348) Free cash flow $ 64,141 $ 84,567 Liquidity and Capital Resources As of December 31, 2024 and 2023, we had $85.6 million and $144.2 million of cash and cash equivalents, respectively.
Year ended December 31, 2025 2024 (in thousands) Net cash provided by operating activities $ 61,170 $ 81,162 Less: capital expenditures (8,168) (17,021) Free cash flow $ 53,002 $ 64,141 Liquidity and Capital Resources As of December 31, 2025 and 2024, we had $82.0 million and $85.6 million of cash and cash equivalents, respectively.
However, due to our historical pattern of sequential growth, as well as our decision to conduct select promotions during the holiday season, we historically have generated a higher proportion of net revenues, and incurred higher selling and marketing expenses, during the fourth quarter of the year compared to other quarters, and these trends could continue. 63 Table of Contents Results of Operations Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 The following table sets forth information comparing the components of our results of operations for the periods indicated and our results of operations as a percentage of net revenues for the periods presented.
However, due to our general historical pattern of sequential growth, as well as our decision to conduct select promotions during the holiday season, we historically have generated a higher proportion of net revenues, and incurred higher selling and marketing expenses, during the fourth quarter of the year compared to other quarters, and these trends could continue.
Our offerings include scrubwear and non-scrubwear, such as outerwear, underscrubs, footwear, compression socks, lab coats, loungewear and other apparel. We primarily design all of our products in-house, leverage third-party suppliers and manufacturers to produce our product components and finished products, and generally utilize shallow initial buys and data-driven repurchasing decisions to test new products.
We primarily design all of our products in-house, leverage third-party suppliers and manufacturers to produce our product components and finished products, and generally utilize shallow initial buys and data-driven repurchasing decisions to test new products.
Cost of Goods Sold Year ended December 31, Change 2024 2023 % (in thousands, except margin) Cost of goods sold $ 179,935 $ 168,683 6.7 % Gross profit 375,623 376,963 (0.4) % Gross margin 67.6 % 69.1 % 1.5 % Cost of goods sold increased by $11.3 million, or 6.7%, for the year ended December 31, 2024, compared to the prior year.
Cost of Goods Sold, Gross Profit and Gross Margin Year ended December 31, Change 2025 2024 (in thousands, except margin) Cost of goods sold $ 211,259 $ 179,935 17.4 % Gross profit 419,839 375,623 11.8 % Gross margin 66.5 % 67.6 % (110) bps Cost of goods sold increased by $31.3 million, or 17.4%, for the year ended December 31, 2025, compared to the prior year.
Selling expense increased by $16.8 million, or 13.4%, for the year ended December 31, 2024, compared to the prior year and, as a percentage of net revenues, increased by 2.6 percentage points.
As a percentage of net revenues, operating expenses decreased by 6.7 percentage points, primarily driven by leverage in selling expense, marketing expense and general and administrative expense. Selling expense increased by $3.9 million, or 2.8%, for the year ended December 31, 2025, compared to the prior year and, as a percentage of net revenues, decreased by 2.4 percentage points.
Cash flows from investing activities increased by $22.3 million for the year ended December 31, 2024, compared to the same period last year.
Investing Activities Cash flows from investing activities consists of capital expenditures and purchases of investments. Cash flows from investing activities increased by $31.0 million for the year ended December 31, 2025, compared to the same period last year.
Since inception, we have financed operations primarily through cash flows from operating activities, the sale of our capital stock and borrowings under credit facilities. In September 2021, we entered into a credit agreement with Bank of America, N.A. providing for a revolving credit facility in an amount of up to $100.0 million (as amended, the “2021 Facility”).
Since inception, we have financed operations primarily through cash flows from operating activities and the sale of our capital stock. 67 Table of Contents In September 2021, we entered into a credit agreement with Bank of America, N.A.
See Note 10 to our consolidated financial statements appearing elsewhere in this Annual Report on Form 10-K for a description of our contractual obligations and commitments. 69 Table of Contents Critical Accounting Policies and Estimates The preparation of our consolidated financial statements in conformity with GAAP requires us to make estimates and judgments that affect the amounts reported in those consolidated financial statements and accompanying notes.
Critical Accounting Policies and Estimates The preparation of our consolidated financial statements in conformity with GAAP requires us to make estimates and judgments that affect the amounts reported in those consolidated financial statements and accompanying notes.
The increase in cash flows from investing activities was primarily due to an increase in maturities of available-for-sale securities of $147.3 million, offset by an increase in purchases of available-for-sale securities of $96.8 million and the purchase of investment in equity securities of a privately held company of $27.5 million.
The increase in cash flows from investing activities was primarily due to the purchase of equity securities of a privately held company, including transaction costs, of $27.3 million in the prior year, with no comparable activity in the current year. In addition, purchases of property and equipment decreased by $8.9 million and maturities of available-for-sale securities increased by $4.8 million.
Cash flows from operating activities decreased by $19.8 million for the year ended December 31, 2024, compared to the same period last year. We saw a decrease in cash provided from operating activities as a result of a decrease in our net income, excluding the impact of non-cash adjustments, of $3.8 million.
Cash flows from operating activities decreased by $20.0 million for the year ended December 31, 2025, compared to the same period last year. We saw a decrease in cash provided from operating activities as a result of the timing of cash payments related to accrued expenses of $55.2 million.
Year ended December 31, Year ended December 31, 2024 2023 2024 2023 (in thousands) (as a percentage of net revenues) Net revenues $ 555,558 $ 545,646 100.0 % 100.0 % Cost of goods sold 179,935 168,683 32.4 30.9 Gross profit 375,623 376,963 67.6 69.1 Operating expenses Selling 141,909 125,149 25.5 22.9 Marketing 88,566 77,094 15.9 14.1 General and administrative (1) 142,883 140,675 25.7 25.8 Total operating expenses 373,358 342,918 67.2 62.8 Net income from operations 2,265 34,045 0.4 6.2 Other income, net 12,075 6,762 2.2 1.2 Net income before provision for income taxes 14,340 40,807 2.6 7.5 Provision for income taxes 11,620 18,170 2.1 3.3 Net income $ 2,720 $ 22,637 0.5 % 4.1 % (1) Includes stock-based compensation expense of $42.7 million and $45.8 million for the years ended December 31, 2024 and 2023, respectively.
Year ended December 31, Year ended December 31, 2025 2024 2025 2024 (in thousands) (as a percentage of net revenues) Net revenues $ 631,098 $ 555,558 100.0 % 100.0 % Cost of goods sold 211,259 179,935 33.5 32.4 Gross profit 419,839 375,623 66.5 67.6 Operating expenses Selling 145,851 141,909 23.1 25.5 Marketing 93,105 88,566 14.8 15.9 General and administrative (1) 142,736 142,883 22.6 25.7 Total operating expenses 381,692 373,358 60.5 67.2 Net income from operations 38,147 2,265 6.0 0.4 Other income, net 9,060 12,075 1.4 2.2 Net income before provision for income taxes 47,207 14,340 7.5 2.6 Provision for income taxes 12,957 11,620 2.1 2.1 Net income $ 34,250 $ 2,720 5.4 % 0.5 % (1) Includes stock-based compensation expense of $26.9 million and $42.7 million for the years ended December 31, 2025 and 2024, respectively. 63 Table of Contents Net Revenues Year ended December 31, Change 2025 2024 % (in thousands) Net revenues $ 631,098 $ 555,558 13.6 % Net revenues increased by $75.5 million, or 13.6%, for the year ended December 31, 2025, compared to the prior year.
See Note 9 to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K for more information regarding the 2021 Facility. In August 2024, our board of directors authorized a share repurchase program for up to $50.0 million of our outstanding Class A common stock, with no expiration date.
In August 2024, our board of directors authorized a share repurchase program for up to $50.0 million of our outstanding Class A common stock, with no expiration date.
We believe free cash flow is a useful supplemental measure of liquidity and an additional basis for assessing our ability to generate cash.
Free Cash Flow We calculate free cash flow as net cash provided by operating activities reduced by capital expenditures, including purchases of property and equipment and capitalized software development costs. We believe free cash flow is a useful supplemental measure of liquidity and an additional basis for assessing our ability to generate cash.
During the year ended December 31, 2024, we repurchased 9,304,940 shares of our Class A common stock for approximately $45.4 million. As of December 31, 2024, we had approximately $4.6 million available for future repurchases under the share repurchase program.
During the year ended December 31, 2025, we repurchased 567,607 shares of our Class A common stock for approximately $2.7 million. As of December 31, 2025, we had approximately $52.0 million available for future repurchases under the share repurchase program. Our cash requirements have primarily been for working capital and capital expenditures.
We are actively monitoring the impacts of recent tariffs and potential future tariffs by the U.S., as well as potential related impacts, including retaliatory tariffs and indirect effects on capital markets or consumer discretionary spending.
The changes to U.S. trade policy implemented in recent years, including the increased tariffs on imports, have increased our product costs, and we are continuously monitoring potential related impacts, including retaliatory tariffs and indirect effects on capital markets or consumer discretionary spending.
Other Income, Net Year ended December 31, Change 2024 2023 % (in thousands) Other income, net $ 12,075 $ 6,762 79.0 % Other income, net increased for the year ended December 31, 2024, compared to the prior year, primarily due to an increase in interest income driven by higher short-term investment balances.
Other Income, Net Year ended December 31, Change 2025 2024 % (in thousands) Other income, net $ 9,060 $ 12,075 (25.0) % Other income, net decreased for the year ended December 31, 2025, compared to the prior year, primarily due to a decrease in interest income driven by lower interest rates.
Cash flow from financing activities decreased by $45.4 million as compared to the same period last year. The decrease in financing cash flows was primarily due to repurchases of Class A common stock of $45.4 million. Contractual Obligations and Commitments Our most significant contractual obligations relate to purchase commitments on inventory and operating lease obligations on our facilities.
Cash flows from financing activities increased by $43.8 million as compared to the same period last year. The increase in financing cash flows was primarily due to a decrease in repurchases of Class A common stock of $42.8 million.
Marketing expense increased by $11.5 million, or 14.9%, for the year ended December 31, 2024, compared to the prior year and, as a percentage of net revenues, increased by 1.8 percentage points. The increase in marketing expense as a percentage of net revenues was primarily due to higher digital and brand marketing expenses related to our 2024 Olympics campaign.
The decrease in selling expense as a percentage of net revenues was primarily due to higher fulfillment expenses in the same period last year following our transition to a new fulfillment center and leverage on higher net revenues. 64 Table of Contents Marketing expense increased by $4.5 million, or 5.1%, for the year ended December 31, 2025, compared to the prior year and, as a percentage of net revenues, decreased by 1.1 percentage points.
Provision for Income Taxes Year ended December 31, Change 2024 2023 % (in thousands) Provision for income taxes $ 11,620 $ 18,170 (36.0) % 65 Table of Contents Provision for income taxes decreased by $6.6 million, or 36.0%, for the year ended December 31, 2024, compared to the prior year, primarily due to a decrease in pretax income.
Provision for Income Taxes Year ended December 31, Change 2025 2024 % (in thousands) Provision for income taxes $ 12,957 $ 11,620 11.5 % Provision for income taxes increased by $1.3 million, or 11.5%, for the year ended December 31, 2025, compared to the prior year, primarily due to an increase in pretax income.
Financing Activities Cash flows from financing activities consists primarily of proceeds and payments related to transactions involving our common stock, borrowings, and fees associated with our existing line of credit. Cash flows from financing activities were $(44.8) million for the year ended December 31, 2024.
This was offset by an increase in purchases of available-for-sale securities of $10.0 million. Financing Activities Cash flows from financing activities consist primarily of proceeds and payments related to transactions involving our common stock, borrowings, and fees associated with our existing line of credit.
Given the recent volume of executive orders, however, we cannot predict additional near-term changes in U.S. trade policy. Changes to the U.S. proposed tariff program, including the potential expansion to other countries, could impact our operating results.
Given the unpredictable and dynamic nature of 61 Table of Contents ongoing U.S. policy changes, we cannot predict additional near-term changes in U.S. trade policy and changes to U.S. tariff and trade policies could further impact our operating results.
Operating Expenses Year ended December 31, Change 2024 2023 % (in thousands) Operating expenses: Selling $ 141,909 $ 125,149 13.4 % Marketing 88,566 77,094 14.9 % General and administrative 142,883 140,675 1.6 % Total operating expenses 373,358 342,918 8.9 % Operating expenses increased by $30.4 million, or 8.9%, for the year ended December 31, 2024, compared to the prior year and, as a percentage of net revenues, increased by 4.4 percentage points, primarily driven by an increase in selling expenses and marketing expenses.
Operating Expenses Year ended December 31, Change 2025 2024 % (in thousands) Operating expenses: Selling $ 145,851 $ 141,909 2.8 % Marketing 93,105 88,566 5.1 % General and administrative 142,736 142,883 (0.1) % Total operating expenses 381,692 373,358 2.2 % Operating expenses increased by $8.3 million, or 2.2%, for the year ended December 31, 2025, compared to the prior year, driven by higher selling expense and marketing expense.
We sell products purposefully designed to serve the particular needs of healthcare professionals primarily through our DTC digital platform, consisting of our website, mobile app and TEAMS business. We also operate physical retail stores, which we call Community Hubs, and which represent a first-of-its-kind retail experience for healthcare professionals.
As a result, we have become the industry’s category-defining healthcare apparel and lifestyle brand. We sell products purposefully designed to serve the particular needs of healthcare professionals primarily through our direct-to-consumer (“DTC”) digital platform, consisting of our website, mobile app and B2B business (“TEAMS”).
The 2021 Facility will mature in September 2026. As of December 31, 2024, we had no outstanding borrowings under the 2021 Facility (other than $4.9 million of outstanding letters of credit) and available borrowings of $95.1 million.
As of December 31, 2025, we had no outstanding borrowings under the 2021 Facility (other than $8.4 million of outstanding letters of credit) and available borrowings of $91.6 million. See Note 9 to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K for more information regarding the 2021 Facility.
Gross margin decreased 1.5 percentage points for the year ended December 31, 2024, compared to the prior year. The decrease in gross margin was primarily related to product mix shift.
The increase in gross profit was primarily due to higher unit sales and improved discount rates, partially offset by tariffs and inventory write-offs. Gross margin decreased 1.1 percentage points for the year ended December 31, 2025, compared to the prior year.
The decrease in operating cash flows was partly offset by the timing of cash payments related to accrued expenses of $52.6 million and the timing of cash payments related to deferred revenue of $3.1 million. Investing Activities Cash flows from investing activities consists of capital expenditures and purchases of investments.
In addition, cash provided by operating activities decreased due to higher inventory purchases of $15.5 million and the timing of cash received related to deferred revenue of $3.1 million.
This increase was primarily due to a higher total number of orders in 2024 as compared to 2023 and unfavorable product mix shift. 64 Table of Contents Gross profit decreased by $1.3 million, or 0.4%, for the year ended December 31, 2024, compared to the prior year, primarily due to unfavorable product mix shift.
The increase in costs of goods sold was primarily due to higher unit sales, tariffs and inventory write-offs. Gross profit increased by $44.2 million, or 11.8%, for the year ended December 31, 2025, compared to the prior year.
Gross Profit and Gross Margin We define gross profit as net revenues less cost of goods sold. Gross margin is gross profit expressed as a percentage of net revenues.
Our cost of goods sold has and may continue to fluctuate with the cost of the raw materials used in our products and freight costs and the impact of changes to applicable import duties and tariffs. Gross Profit and Gross Margin We define gross profit as net revenues less cost of goods sold.
The increase in selling expense as a percentage of net revenues was primarily due to higher fulfillment expenses associated with the transition of our fulfillment operations to a new fulfillment center and higher shipping expenses due to lower AOV.
The decrease in general and administrative expense as a percentage of net revenues was primarily due to leverage on higher net revenues and lower stock-based compensation expense, partially offset by increased investment in people, and higher depreciation and amortization expense.