Estimates and assumptions are also involved in measuring the accrual of services rendered with respect to research and developments expenditures at each reporting date, are determining which research and development expenses qualify for research and development tax credits and in what amounts. We recognize the tax credits once we have reasonable assurance that they will be realized.
Estimates and assumptions are also involved in measuring the accrual of services rendered with respect to research and development expenditures at each reporting date and determining which research and development expenses qualify for research and development tax credits and in what amounts. We recognize the tax credits once we have reasonable assurance that they will be realized.
Management believes the risk we will realize a loss as a result of the decline in the fair value of our short-term investments is limited because these investments have short-term maturities and are held to maturity. Liquidity risk Liquidity risk is the risk that we will not be able to meet our financial obligations as they fall due.
Management believes the risk we will realize a loss as a result of the decline in the fair value of our short-term investments is limited because these investments have short-term maturities and are held to maturity. 52 Liquidity risk Liquidity risk is the risk that we will not be able to meet our financial obligations as they fall due.
Cash equivalents and marketable securities are primarily made in guaranteed investment certificates, term deposits and high-interest savings accounts, which are issued and held with Canadian chartered banks, highly rated promissory notes issued by government bodies and commercial paper. We hold cash denominated in both U.S. and CAD dollars.
Cash equivalents and marketable securities are primarily made in guaranteed investment certificates, term deposits and high-interest savings accounts, which are issued and held with Canadian chartered banks, highly rated promissory notes issued by government bodies and commercial paper. We hold cash denominated in both U.S. and Canadian dollars.
Use of estimates and measurement of uncertainty The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, income, and expenses. Actual results may differ from these estimates.
Use of Estimates and Measurement of Uncertainty The preparation of our financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, income, and expenses. Actual results may differ from these estimates.
We caution the reader not to place undue reliance on these forward-looking statements, which reflect management’s analysis only as of the date of this annual report. We undertake no obligation to update forward-looking statements which reflect events or circumstances occurring after the date of this annual report, unless required by applicable securities laws.
We caution readers not to place undue reliance on these forward-looking statements, which reflect management’s analysis only as of the date of this annual report. We undertake no obligation to update forward-looking statements which reflect events or circumstances occurring after the date of this annual report, unless required by applicable securities laws.
Introduction This management’s discussion and analysis, or MD&A, is presented in order to provide the reader with an overview of the financial results and changes to our financial position as at March 31, 2021 and for the three and twelve-month periods then ended.
Introduction This management’s discussion and analysis, or MD&A, is presented in order to provide the reader with an overview of the financial results and changes to our financial position as at March 31, 2022 and for the twelve-month periods then ended.
This MD&A, approved by the Board of Directors on June 22, 2021, should be read in conjunction with our audited consolidated financial statements for the year ended March 31, 2021, and 2020. Our audited financial statements were prepared in accordance with generally accepted accounting principles issued by the Financial Accounting Standards Board in the United States, or GAAP.
This MD&A, approved by the Board of Directors on June 21, 2022, should be read in conjunction with our audited consolidated financial statements for the year ended March 31, 2022, and 2021. Our audited financial statements were prepared in accordance with generally accepted accounting principles issued by the Financial Accounting Standards Board in the United States, or GAAP.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operation The following discussion should be read in conjunction with the attached consolidated financial statements and notes thereto. This annual report contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operation The following discussion should be read in conjunction with our consolidated financial statements and notes thereto found elsewhere in this annual report. This annual report contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995.
The Corporation and the Agents may terminate the Sales Agreement in accordance with its terms. Under the terms of the Sales Agreement, the Corporation has provided the Agents with customary indemnification rights and the Agents will be entitled to compensation, at a commission rate equal to 3.0% of the gross proceeds from each sale of the common shares.
We and the Agents may terminate the Sales Agreement in accordance with its terms. Under the terms of the Sales Agreement, we have provided the Agents with customary indemnification rights and the Agents will be entitled to compensation at a commission rate equal to 3.0% of the gross proceeds from each sale of the common shares.
Our exposure to interest rate risk as at March 31, 2021 and March 31, 2020 is as follows: Cash and cash equivalents Short-term fixed interest rate Investments Short-term fixed interest rate Our capacity to reinvest the short-term amounts with equivalent return will be impacted by variations in short-term fixed interest rates available on the market.
Our exposure to interest rate risk as at March 31, 2022 and March 31, 2021 was as follows: Cash and cash equivalents Short-term fixed interest rate Investments Short-term fixed interest rate Our capacity to reinvest the short-term amounts with equivalent return will be impacted by variations in short-term fixed interest rates available on the market.
Measurement of Assets held for sale Assets that are classified as held for sale are measured at the lower of their carrying amount or fair value less expected selling costs (“estimated selling price”) with a loss recognized to the extent that the carrying amount exceeds the estimated selling price.
Measurement of Assets Held for Sale and RKO Supply Agreement Assets that are classified as held for sale are measured at the lower of their carrying amount or fair value less expected selling costs (“estimated selling price”) with a loss recognized to the extent that the carrying amount exceeds the estimated selling price.
The impairment loss is based on management’s estimate of the fair value of the equipment less cost -to sell, which is based primarily on estimated market prices obtained from brokers specialized in selling used equipment.
The impairment loss is based on management’s estimate of the fair value of the equipment less cost -to sell, which is based primarily on estimated market prices obtained from brokers specialized in selling used equipment.
These projections are based on Level 3 inputs of the fair value hierarchy and reflect management’s best estimate of market participants’ pricing of the assets as well as the general condition of the asset. The total impairment loss recognized, includes amounts paid for krill oil in advance, but not yet received and was recorded as a prepaid.
These projections are based on Level 3 inputs of the fair value hierarchy and reflect management’s best estimate of market participants’ pricing of the assets as well as the general condition of the asset. The total impairment loss recognized, includes amounts paid for krill oil in advance, but not yet received and was recorded as a prepaid asset. b.
Subject to the terms and conditions of the Sales Agreement, the Agents will use their commercially reasonable efforts to sell the common shares from time to time, based upon the Corporation’s instructions. The Corporation has no obligation to sell any of the common shares and may at any time suspend sales under the Sales Agreement.
Subject to the terms and conditions of the Sales Agreement, the Agents will use their commercially reasonable efforts to sell the common shares from time to time, based upon our instructions. We have no obligation to sell any of the common shares and may at any time suspend sales under the Sales Agreement.
The increase in the fair value of both existing derivative warrant liabilities as at March 31, 2021 is due to the decrease in our share price and the dilution factor. During the year ended March 31, 2021, no warrants were exercised.
The variance in the fair value of both existing derivative warrant liabilities as at March 31, 2022, is mostly due to the fluctuations in our share price and the dilution factor. During the year ended March 31, 2022, no warrants were exercised.
A portion of the expenses, mainly related to research contracts and salaries is incurred in U.S. dollars and in Euros, for which no financial hedging is in place. There is a financial risk related to the fluctuation in the value of the U.S. dollar and the Euro in relation to the Canadian dollar.
A portion of our expenses, mainly related to research contracts and purchase of production equipment, is incurred in U.S. dollars, for which no financial hedging is in place. There is a financial risk related to the fluctuation in the value of the U.S. dollar in relation to the Canadian dollar.
These projections are based on Level 3 inputs of the fair value hierarchy and reflect the management’s best estimate of market participants’ pricing of the assets as well as the general condition of the assets.
These projections are based on Level 3 inputs of the fair value hierarchy and reflect the management’s best estimate of market participants’ pricing of the assets as well as the general condition of the assets.
This is due to the impact of the equipment being classified as held for resale and no additional depreciation recognized. Liquidity and Capital Resources Share Capital Structure Our authorized share capital consists of an unlimited number of Class A, Class B, Class C, Class D and Class E shares, without par value.
This decrease was due to the impact of equipment being classified as held for resale during the year ended March 31, 2021 and no subsequent additional depreciation being recognized. 46 Liquidity and Capital Resources Share Capital Structure Our authorized share capital consists of an unlimited number of Class A, Class B, Class C, Class D and Class E shares, without par value.
Currency risk We are exposed to the financial risk related to the fluctuation of foreign exchange rates and the degrees of volatility of those rates. Foreign currency risk is limited to the portion of our business transactions denominated in currencies other than the Canadian dollar. Fluctuations related to foreign exchange rates could cause unforeseen fluctuations in our operating results.
Foreign currency risk is limited to the portion of our business transactions denominated in currencies other than the Canadian dollar. Fluctuations related to foreign exchange rates could cause unforeseen fluctuations in our operating results.
While we believe our internal business, research is reliable and the market definitions we use in this MD&A are appropriate, neither our business research nor the definitions we use have been verified by any independent source. This MD&A may only be used for the purpose for which it has been published.
While we believe our internal business, research is reliable and the market definitions we use in this MD&A are appropriate, neither our business research nor the definitions we use have been verified by any independent source.
The following table provides an indication of our significant foreign exchange currency exposures as stated in Canadian dollars at the following dates: March 31, 2021 March 31, 2020 Denominated in US $ Euro US $ Euro Cash and cash equivalents 58,176 - 5,694 - Investments 9,475 - - - Trade and other payables (687 ) (2,141 ) (7,275 ) (579 ) 66,964 (2,141 ) (1,581 ) (579 ) The following exchange rates are those applicable to the following periods and dates: March 31, 2021 March 31, 2020 Average Reporting Average Reporting CAD$ per US$ 1.3212 1.2562 1.3120 1.4062 CAD$ per Euro 1.5409 1.4736 1.4789 1.5514 Based on our foreign currency exposures noted above, varying the above foreign exchange rates to reflect a 5% strengthening of the U.S. dollar and Euro would have an increase (decrease) in net loss as follows, assuming that all other variables remain constant: 38 March 31, 2021 March 31, 2020 $ $ Increase (decrease) in net loss 4,235 156 An assumed 5% weakening of the foreign currencies would have an equal but opposite effect on the basis that all other variables remained constant.
The following table provides an indication of our significant foreign exchange currency exposures at the following dates: March 31, 2022 March 31, 2021 Denominated in US $ Euro US $ Euro Cash and cash equivalents 35,079 — 58,176 — Investments 14,872 — 9,475 — Trade and other payables (2,130 ) (79 ) (687 ) (2,141 ) 47,821 (79 ) 66,964 (2,141 ) The following exchange rates are those applicable to the following periods and dates: March 31, 2022 March 31, 2021 Average Reporting Average Reporting CAD$ per US$ 1.2536 1.2505 1.3212 1.2562 CAD$ per Euro 1.4569 1.3836 1.5409 1.4736 Based on our foreign currency exposures noted above, varying the above foreign exchange rates to reflect a 5% strengthening of the U.S. dollar and Euro would have an increase (decrease) in net loss as follows, assuming that all other variables remain constant: March 31, 2022 March 31, 2021 $ $ Increase (decrease) in net loss 3,129 4,048 An assumed 5% weakening of the foreign currencies would have an equal but opposite effect on the basis that all other variables remained constant.
Industry surveys, publications and forecasts generally state that the information they contain has been obtained from sources believed to be reliable, but that the accuracy and completeness of that information is not guaranteed. We have not independently verified any of the data from third-party sources or the underlying economic assumptions they made.
We have relied upon industry publications as our primary sources for third-party industry data and forecasts. Industry surveys, publications and forecasts generally state that the information they contain has been obtained from sources believed to be reliable, but that the accuracy and completeness of that information is not guaranteed.
Our assets as at March 31, 2021, include cash and cash equivalents and short-term investments totaling $60.8 million. Our current liabilities total $1.6 million as at March 31, 2021 and are comprised primarily of amounts due to or accrued for creditors.
Our assets as at March 31, 2022, include cash and cash equivalents and short-term investments totalling $43.7 million and intangible assets and goodwill totalling $83.1 million. Our current liabilities total $3.3 million as at March 31, 2022 and are comprised primarily of amounts due to or accrued for creditors.
As at March 31, 2021, the remaining balance of the commitment amounted to $86. RKO supply agreement On October 25, 2019, we signed a supply agreement with Aker to purchase RKO for a committed volume of commercial starting material for CaPre at a fixed price for a total value of $3.1 million (take or pay).
As at March 31, 2022, the remaining balance of the obligation amounted to $326. RKO Supply Agreement On October 25, 2019, we signed a supply agreement with Aker Biomarine Antartic. (“Aker”) to purchase raw krill oil product for a committed volume of commercial starting material for CaPre for a total fixed value of $3.1 million.
Off-Balance Sheet Arrangements As of the date of this annual report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
There is uncertainty whether we can recover value from the raw krill oil product and we expect we may incur a loss on this contract in the near term. 50 Off-Balance Sheet Arrangements As of the date of this annual report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
Similarly, internal surveys, industry forecasts and market research, which we believe to be reliable based upon our management’s knowledge of our industry, have not been independently verified.
We have not independently verified any of the data from third-party sources or the underlying economic assumptions they made. Similarly, internal surveys, industry forecasts and market research, which we believe to be reliable based upon our management’s knowledge of our industry, have not been independently verified.
Equipment March 31, 2021 Cost Accumulated depreciation Impairment loss Net book value $ $ $ $ Furniture and office equipment 17 (5 ) - 12 Computer equipment 148 (30 ) (54 ) 64 Laboratory equipment 756 (436 ) (171 ) 149 Production equipment 2,538 (1,023 ) (1,359 ) 156 3,459 (1,494 ) (1,584 ) 381 March 31, 2020 Cost Accumulated depreciation Net book value $ $ $ Furniture and office equipment 15 3 12 Computer equipment 64 18 46 Laboratory equipment 684 343 341 Production equipment 2,341 830 1,511 3,104 1,194 1,910 For the year ended March 31, 2021, depreciation expense was $143 (2020 $410) and was included in research and development expenses.
Equipment March 31, 2022 Cost, net of impairment Accumulated depreciation Net book value $ $ $ Furniture and office equipment 17 (5 ) 12 Computer equipment 94 (6 ) 88 Laboratory equipment 585 (435 ) 150 Production equipment 1,179 (1,022 ) 157 1,875 (1,468 ) 407 49 March 31, 2021 Cost Accumulated depreciation Impairment loss Net book value $ $ $ $ Furniture and office equipment 17 (5 ) — 12 Computer equipment 148 (30 ) (54 ) 64 Laboratory equipment 756 (436 ) (171 ) 149 Production equipment 2,538 (1,023 ) (1,359 ) 156 3,459 (1,494 ) (1,584 ) 381 For the year ended March 31, 2021, depreciation expense was $143 and was included in research and development expenses.
Subsequent changes to the estimated selling price of assets held for sale are recorded as gains or losses to the Consolidated Statements of Income wherein the recognition of subsequent gains is limited to the cumulative loss previously recognized. 37 Financial Instruments Credit risk Credit risk is the risk of a loss if a customer or counterparty to a financial asset fails to meet its contractual obligations.
Subsequent changes to the estimated 51 selling price of assets held for sale are recorded as gains or losses to the consolidated statements of income wherein the recognition of subsequent gains is limited to the cumulative loss previously recognized.
In October 2020, the Corporation entered into an agreement with the Centre Integre Universitaire et des services sociaux de L’Estrie – Centre hospitalier Universitaire de Sherbrooke to start producing and selling viral transport medium tubes to be utilized in testing related to the COVID-19 pandemic.
Revenue and cost of sales of products In October 2020, we entered into a short term agreement with the Centre Integre Universitaire et des services sociaux de L’Estrie – Centre hospitalier Universitaire de Sherbrooke to start producing and selling viral transport medium tubes to be utilized in testing related to the COVID-19 pandemic, for which we generated revenues of $196 for the year ended March 31, 2021.
Funds received in U.S. dollars from equity financings are invested as per our treasury policy in U.S. dollar investments and converted to CAD dollars as appropriate to fulfill operational requirements and funding.
Funds received in U.S. dollars from equity financings are invested as per our treasury policy in U.S. dollar investments and converted to Canadian dollars as appropriate to fulfil operational requirements and funding. Acquisition of Grace On August 27, 2021, we completed the acquisition of Grace Therapeutics.
Management’s estimate of the fair value of the RKO less cost -to sell, is based primarily on estimated market prices obtained from an appraiser specialized in the krill oil market.
The other asset is being recorded at the fair value less costs to sell, which has resulted in an impairment loss of $249 (2021- $413). Management’s estimate of the fair value of the RKO less cost -to sell, is based primarily on estimated market prices obtained from an appraiser specialized in the krill oil market.
The weighted average fair value of the 2017 warrants issued was determined to be CAD$0.60 per warrant at inception and approximately CAD$0.47 (USD $0.37) per warrant as at March 31, 2021.
The weighted average fair value of the warrants issued in the May 2018 public offering in Canada was determined to be CAD $3.10 per warrant at inception and approximately CAD $0.02 (US $0.01) per warrant as at March 31, 2022.
The decrease of $1,223 was mostly due to a reduction in salaries of $156 due to a reduction in headcount, as well as a reduction in professional fees and other sales activities of $1,067 due to the end of the planned pre-launch marketing activities for CaPre. 31 Stock-based compensation expense decreased by $779 to $1,174 for the year ended March 31, 2021, as compared to $1,953 for the year ended March 31, 2020.
The decrease of $679 was mostly due to a reduction in salaries of $779 due to a reduction in headcount associated with the CaPre program. Aggregate stock-based compensation expense decreased by $163 to $1,337, for the year ended March 31, 2022, as compared to $1,174 for the year ended March 31, 2021.
Investing activities During the year ended March 31, 2021, we used cash of $9,858 due primarily to the acquisition of investments.
Operating activities During the years ended March 31, 2022 and 2021, our operating activities used cash of $17,234 and $14,319 respectively. Investing activities During the years ended March 31, 2022 and 2021, we used cash of $3,522 and $9,858 respectively due primarily to the acquisition of investments offset by the maturity of investments.
Market data and certain industry data and forecasts included in this MD&A were obtained from internal corporation surveys, market research, and publicly available information, reports of governmental agencies and industry publications and surveys. We have relied upon industry publications as our primary sources for third-party industry data and forecasts.
This MD&A explains the material variations in our operations, financial position and cash flows for the years ended March 31, 2022 and 2021. Market data and certain industry data and forecasts included in this MD&A were obtained from internal corporation surveys, market research, and publicly available information, reports of governmental agencies and industry publications and surveys.
Financial Position The following table details the significant changes to the statements of financial position as at March 31, 2021, compared to the prior fiscal year end at March 31, 2020: Accounts Increase (Decrease) $ Comments Cash and cash equivalents 36,702 See cash flow statement Investments 9,789 Increase in cash available to invest Receivables (16) Timing of reimbursement of sales taxes Deferred financing costs (121) New costs, net of write off Prepaid expenses (634) Expensing of insurance, impairment and other prepaid expenses Other assets (281) Use of other assets in research and development activities and impairment Equipment (1,529) Amortization & Impairment Right of use asset (61) Adjustment to the net present value of lease contract for Sherbrooke Intangible assets (4,244) Amortization and Impairment of license Trade and other payables (5,826) Timing of payments net of accruals Derivative warrant liabilities 2,826 Change in fair value of derivative warrants Lease liability (61) Payment of lease liability 33 See the statement of changes in equity in our financial statements for details of changes to the equity accounts since March 31, 2020.
During the year ended March 31, 2021, the remaining balance of the costs incurred of $264 were written off to financing expenses. 47 Financial Position The following table details the significant changes to the statements of financial position as at March 31, 2022, compared to the prior fiscal year end at March 31, 2021: Accounts Increase (Decrease) $ Comments Cash and cash equivalents (20,603 ) See cash flow statement Investments 3,533 Increase in cash available to invest Receivables 18 Timing of reimbursement of sales taxes Assets held for sale (166 ) Impairment of RKO and Foreign exchange Prepaid expenses 377 Renewal of insurance contract and other prepaid expenses (advances to US vendors) offset by impairment of prepaid RKO Right of use asset 229 Adjustment to the net present value of lease contract for Sherbrooke Intangible assets 69,810 Related to acquisition of Grace (IPR&D) Goodwill 12,964 Related to acquisition of Grace Trade and other payables 1,663 Timing of payments net of accruals Lease liability 209 Future obligations offset by payment of lease liability Derivative warrant liabilities (5,209 ) Change in fair value of derivative warrants Deferred tax liability 16,889 Related to acquisition of Grace See the statement of changes in equity in our financial statements for details of changes to the equity accounts since March 31, 2021.
Under the terms of the Sales Agreement, the Corporation may issue and sell from time to time its common shares having an aggregate offering price of up to US $75,000,000 through the Agents.
Inc. and H.C. Wainwright & Co., LLC (collectively, the “Agents”) to amend our ATM program. Under the terms of the Sales Agreement, which has a three-year term, we may issue and sell from time-to-time common shares having an aggregate offering price of up to $75,000,000 through the Agents.
All amounts appearing in this MD&A for the period-by-period discussions are in thousands of U.S. dollars, except share and per share amounts or unless otherwise indicated. 27 Basis of presentation of the financial statements Our consolidated financial statements, which include the accounts of our subsidiary AIAG, have been prepared in accordance with GAAP and the rules and regulations of the SEC related to annual reports filed on Form 10-K.
Basis of Presentation of the Financial Statements Our consolidated financial statements, which include the accounts of our subsidiaries AIAG and Acasti Pharma US, have been prepared in accordance with GAAP and the rules and regulations of the SEC related to annual reports filed on Form 10-K. All intercompany transactions and balances are eliminated on consolidation.
Derivative warrant liabilities The 10,188,100 warrants issued as part of our May 2018 public offering in Canada were recognized as derivative warrant liabilities with a fair value of $3,323. As of March 31, 2021, the derivative warrant liability for the remaining 6,593,750 warrants totaled $2,597, which represents the fair value of these warrants.
Derivative Warrant Liabilities A total of 1,369,937 warrants were issued as part of our May 2018 public offering in Canada and recognized as derivative warrant liabilities with a fair value at inception of $3,323.
Our contractual obligations related to financial instruments and other obligations and liquidity resources are presented in the liquidity and capital resources of this MD&A. Future accounting changes The following new standards, and amendments to standards and interpretations, are not yet effective for the period ended March 31, 2021, and have not been applied in preparing our consolidated financial statements.
Our contractual obligations related to financial instruments and other obligations and liquidity resources are presented in the liquidity and capital resources of this MD&A.
We have credit risk relating to cash, cash equivalents and marketable securities, which we manage by dealing only with highly rated Canadian institutions. The carrying amount of financial assets, as disclosed in the statements of financial position, represents our credit exposure at the reporting date.
Financial Instruments Credit Risk Credit risk is the risk of a loss if a customer or counterparty to a financial asset fails to meet its contractual obligations. We have credit risk relating to cash, cash equivalents and marketable securities, which we manage by dealing only with highly rated Canadian institutions.
Sales and marketing expenses were $1,149 before stock-based compensation expense for the year ended March 31, 2021, compared to $2,372 for the year ended March 31, 2020.
Because there is no standard method endorsed by GAAP, the results may not be comparable to similar measurements presented by other public companies. Sales and marketing expenses before stock-based compensation expense were $470 for the year ended March 31, 2022, compared to $1,149 for the year ended March 31, 2021.
Issued and outstanding fully paid shares, stock options, restricted shares units and warrants, were as follows for the periods ended: March 31, 2021 March 31, 2020 Number outstanding Number outstanding Class A shares, voting, participating and without par value 208,375,549 90,209,449 Stock options granted and outstanding 7,294,919 9,936,486 May 2018 public offering of warrants exercisable at CAD $1.31, until May 9, 2023 6,593,750 6,593,750 Public offering broker warrants May 2018 exercisable at CAD $1.05 until May 9, 2023 1 222,976 December 2017 U.S. public offering of warrants exercisable at US$1.26, until December 19, 2022 7,072,962 7,072,962 December 2017 U.S. broker warrants exercisable at US $1.2625, until December 27, 2022 259,121 259,121 February 2017 public offering of warrants exercisable at CAD $2.15, until February 21, 2022 1,723,934 1,723,934 Total fully diluted shares 231,320,236 116,018,678 Cash Flows and Financial Condition between the years ended March 31, 2021 and 2020 Summary As at March 31, 2021, cash and cash equivalents totaled $50,942, a net increase of $36,702 compared to cash and cash equivalents totaling $14,240 at March 31, 2020.
Issued and outstanding fully paid shares, stock options, restricted shares units and warrants, were as follows for the periods ended (all amounts in the table below give effect to the 1-for-8 share consolidation we completed on August 31, 2021): March 31, 2022 March 31, 2021 Number outstanding Number outstanding Class A shares, voting, participating and without par value 44,288,183 26,046,950 Stock options granted and outstanding 2,989,381 911,871 May 2018 Canadian public offering of warrants exercisable at CAD$10.48 until May 9, 2023 824,218 824,218 December 2017 U.S. public offering of warrants exercisable at US$10.08 until December 19, 2022 884,120 884,120 December 2017 U.S. public offering broker warrants exercisable at US$10.10 until December 27, 2022 32,390 32,390 February 2017 Canadian public offering of warrants exercisable at CAD$17.20 until February 21, 2022 — 215,491 Total fully diluted shares 49,018,292 28,915,040 Cash Flows and Financial Condition between the years ended March 31, 2022 and March 31, 2021 Summary As at March 31, 2022, cash and cash equivalents totalled $30,339, a net decrease of $20,603 compared to cash and cash equivalents totalling $50,942 at March 31, 2021.
The December 2017 warrants are derivative warrant liabilities for accounting purposes due to the currency of the exercise price (US$) being different from our Canadian dollar functional currency. As of March 31, 2021, the derivative warrant liability for the remaining 7,072,962 warrants totaled $2,622 which represents the fair value of these warrants.
On December 27, 2017, 1,225,366 warrants were issued as part of our U.S. public offering and recognized as derivative warrant liabilities with a fair value at inception of $4,548. The December 2017 warrants are derivative warrant liabilities for accounting purposes due to the currency of the exercise price (US$) being different from our Canadian dollar functional currency.
As at March 31, 2021, a total of 117.7 million common shares (March 31, 2020 – 4.1 million common shares) were sold for total net proceeds of approximately $59.3 million (March 31, 2020 - $7.0 million) under the ATM program. Commission, legal and costs related to share sale amounted to $2.0 million (March 31, 2020 - $291).
During the year ended March 31, 2021, 14.7 million common shares were sold for total net proceeds of approximately $59.3 million with related commissions, legal expenses and costs amounting to $2 million. The common shares were sold at the prevailing market prices, which resulted in an average price of $4.16 per share.
Estimates and assumptions include the measurement of derivative warrant liabilities (see note 10 of the consolidated financial statements), stock-based compensation (see note 14 of the consolidated financial statements), and impairment and recoverability of other assets – RKO (see note 7 of the consolidated financial statements).
Estimates and assumptions include the measurement of derivative warrant liabilities, stock-based compensation, assets held for sale, acquisition of Grace valuation of intangibles and the RKO supply agreement.
A summary of the contractual obligations at March 31, 2021, is as follows: Contractual Obligations Total Less than 1 year 1-3 years More than 3 years $ $ $ $ Trade and other payables 1,479 1,479 - - Operating lease obligations 86 86 - - RKO supply agreement 2,800 2,800 - - Total 4,365 4,365 - - Lease On March 5, 2020, we renewed the lease agreement for our research and development and quality control laboratory facility located in Sherbrooke, Québec, resulting in an obligation of $160 over 24 months of the lease term.
A summary of our contractual obligations at March 31, 2022, is as follows: Contractual Obligations and commitments Total Less than 1 year 1-3 years More than 3 years $ $ $ $ Trade and other payables 3,156 3,156 Operating lease obligations 326 103 223 — RKO supply agreement 2,800 2,800 — — Total 6,282 6,059 223 — Research and Development Contracts and Contract Research Organizations Agreements We utilize contract manufacturing organizations, for the development and production of clinical materials and contract research organizations to perform services related to our clinical trials.
General and administrative expenses totaled $4,685 before depreciation and stock-based compensation expense for the year ended March 31, 2021 and increased by $103 from $4,582 for the year ended March 31, 2020.
Because there is no standard method endorsed by GAAP, the results may not be comparable to similar measurements presented by other public companies. General and administrative expenses totalled $8,421 before stock-based compensation and depreciation expense for the year ended March 31, 2022, and increased by $3,736 from $4,685 for the year ended March 31, 2021.
Assets held for sale During the period the Corporation committed to a plan and is actively marketing for sale Other assets and Equipment and has met the criteria for classification of assets held for sale: March 31, 2021 March 31, 2020 $ $ Other assets 387 668 Equipment 381 1,910 768 2,578 34 Other assets Other assets represent krill oil (RKO) held by the Corporation that was expected to be used in the conduct of R&D activities and commercial inventory scale up related to the development and commercialization of the CaPre drug.
Other Assets Other assets represent krill oil (RKO) held by us that was expected to be used in the conduct of R&D activities and commercial inventory scale up related to the development and commercialization of our previous drug candidate, CaPre. Given that the development of CaPre will no longer be pursued, we expect to sell this reserve.
The Common Shares would be issued at market prices prevailing at the time of the sale and, as a result, prices may vary between purchasers and during the period of distribution. The ATM has a 3-year term and requires the Corporation to pay between 3% and 4% commission to B. Riley based on volume of sales made.
On November 10, 2021, we filed a prospectus supplement relating to our ATM program to restore available capacity to $75,000,000. The common shares sold under the ATM will be distributed at market prices prevailing at the time of the sale and, as a result, prices may vary between purchasers and during the period of distribution.
The weighted average fair value of the warrants issued in the May 2018 public offering in Canada was determined to be CAD$0.39 per warrant at inception and approximately CAD$0.49 (USD $0.39) per warrant as at March 31, 2021. 35 On December 27, 2017, 9,801,861 warrants were issued as part of our U.S. public offering and recognized as derivative warrant liabilities.
As of March 31, 2022, the derivative warrant liability for the remaining 884,120warrants totalled nil, which represents the fair value of these warrants as at March 31, 2022. The weighted average fair value of the December 2017 warrants issued was determined to be CAD $4.77 per warrant at inception and approximately nil per warrant as at March 31, 2022.
Three-month periods ended Year ended March 31, 2021 March 31, 2020 March 31, 2021 March 31, 2020 $ $ $ $ Net income (loss) (5,646 ) 16,625 (19,678 ) (25,513 ) Basic and diluted gain (loss) per share (0.03 ) 0.18 (0.17 ) (0.30 ) Total assets 62,458 22,853 62,458 22,853 Working capital 1 60,793 8,684 60,793 8,684 Total non-current financial liabilities 5,219 2,464 5,219 2,464 Total shareholders’ equity 55,660 12,994 55,660 12,994 _____________________________________ 1 Working capital is calculated by subtracting current liabilities from current assets.
Comparative Financial Information for the years ended March 31, 2022 and 2021 Year ended March 31, 2022 March 31, 2021 Increase (Decrease) $ $ $ Net loss (9,819 ) (19,678 ) (9,859 ) Basic and diluted loss per share (0.27 ) (1.33 ) (1.06 ) Total assets 128,620 62,458 66,162 Working capital 1 42,271 60,793 (18,522 ) Total non-current liabilities 17,090 5,219 11,871 Total shareholders’ equity 108,270 55,660 52,610 1.
The shares were sold at the prevailing market prices, which resulted in an average price of approximately $0.52 per share (March 31, 2020 - $1.79 per share). Accordingly, proportional costs of $18 related to the common shares sold, have been reclassified from deferred financings costs to equity (March 31, 2020 - $40).
Accordingly, proportional costs of $18 related to the common shares sold have been reclassified from deferred financings costs to equity. Total costs incurred relating to the ATM were initially recorded as deferred financing costs in the consolidated balance sheet.
Because there is no standard method endorsed by GAAP, the results may not be comparable to similar measurements presented by other public companies. 28 Statement of Net Loss Three-month periods ended Year ended March 31, 2021 March 31, 2020 March 31, 2021 March 31, 2020 $ $ $ Revenue 115 - 196 - Cost sales of products (40 ) - (76 ) - Research and development expenses (453 ) (1,918 ) (4,173 ) (15,974 ) General and administrative expenses (1,443 ) (1,549 ) (5,521 ) (5,799 ) Sales and marketing expenses (66 ) (563 ) (1,142 ) (2,665 ) Impairment of Intangible assets - - (3,706 ) - Impairment of Equipment - - (1,584 ) - Impairment of Other assets and prepaids (413 ) - (413 ) - Financial Income (expenses) (3,346 ) 20,646 (3,259 ) (1,075 ) Net loss (5,646 ) 16,616 (19,678 ) (25,513 ) Results of operations for the three and twelve-month periods ended March 31, 2021, and 2020 Three months ended March 31, 2021, and 2020 The net loss of $5,646 or $0.03 per share for the three months ended March 31, 2021, increased by $22,262 from the net income of $16,616 or $0.18 per share for the three months ended March 31, 2020.
Results of Operations Comparison of the year ended March 31, 2022, and 2021 The following table summarizes our results of operations for the year ended March 31, 2022 and 2021: 44 Year ended March 31, 2022 March 31, 2021 Increase (Decrease) $ $ $ Revenue — 196 (196 ) Operating expenses Cost of sales of products — 76 (76 ) Research and development expenses, net of government assistance 5,559 4,173 1,386 General and administrative expenses 9,263 5,521 3,742 Sales and marketing expenses 518 1,142 (624 ) Impairment of Intangible assets — 3,706 (3,706 ) Impairment of Equipment — 1,584 (1,584 ) Impairment of Other assets and prepaids 249 413 (164 ) Loss from operating activities (15,589 ) (16,419 ) (830 ) Financial income (expenses) 5,122 (3,259 ) 8,381 Income tax recovery 648 — 648 Net loss (9,819 ) (19,678 ) (9,859 ) Net Loss The net loss of $9,819 or $0.27 per share for the year ended March 31, 2022, decreased by $9,859 from the net loss of $19,678 or $1.33 per share for the year ended March 31, 2021.
The decrease in expense is due to forfeited options as well as the fact that no options have been granted in the current period. The depreciation expense decreased by $1,392 to $924 for the year ended March 31, 2021, as compared to $2,316 for the year ended March 31, 2020.
This increase was due to the timing of the stock options granted during the year ended March 31, 2022 and year ended March 31, 2021. Aggregate depreciation and amortization expense decreased by $924 for the year ended March 31, 2022, to nil as compared to $924 for the year ended March 31, 2021.
During the year ended March 31, 2020, we generated cash of $8,138 due primarily to the maturity of investments. 32 Financing activities During the year ended March 31, 2021, the Corporation’s financing activities provided cash totaling $59,490 due to proceeds from the sale of shares under the “at-the-market”, or ATM, program, compared to cash generated of $13,183 due to proceeds from the sale of shares under the “at-the-market” and exercise of warrants, net of repayment of convertible debentures of $1,556 during the year ended March 31, 2020.
Financing activities During the year ended March 31, 2022, our financing activities provided cash totalling nil, compared to cash generated of $59,490 due to proceeds from the sale of shares under our ATM, program. ATM Program On June 29, 2020, we entered into an amended and restated sales agreement (the “Sales Agreement”) with B. Riley FBR, Inc., Oppenheimer & Co.
Recorded tax credits are subject to review and approval by tax authorities and therefore, could be different from the amounts recorded. Critical Accounting Policies Impairment of Long-Lived Assets We review the recoverability of our long-lived assets and Assets held for sale whenever events or changes in circumstances indicate that their carrying amount may not be recoverable.
Recorded tax credits are subject to review and approval by tax authorities and, therefore, could be different from the amounts recorded. Estimates and assumptions are also utilized in the assessment of impairment of deferred financing costs, equipment, and intangibles.
Operating activities During the years ended March 31, 2021, and March 31, 2020, our operating activities used cash of $14,319 and $22,951, respectively, the decrease of which is a reflection of the completion of our Phase 3 program for CaPre and related reduction of accounts payables and accruals.
Research and development expenses during the year ended March 31, 2021, related to the completion of our TRILOGY Phase 3 clinical program for CaPre.
The delivery of the RKO has been established following a calendar year basis and it is expected to be completed in the 4 th calendar quarter of 2021. As at March 31, 2021, the remaining balance of the commitment with Aker amounts to $2.8 million. There are no termination provisions within the supply agreement.
As at March 31, 2022, the remaining balance of the commitment with Aker amounts to $2.8 million. As of March 31, 2022 the remaining balance of the krill oil product has not been made available for delivery by the supplier under the terms of the supply agreement, therefore no liability has been recorded.