Biggest changeYear Ended March 31, (in thousands) 2023 2022 2021 Revenues Management and advisory fees $ 371,874 $ 314,228 $ 289,444 Incentive fees 149,931 48,133 31,134 Consolidated variable interest entities related: Incentive fees 6,948 5,558 21,057 Total revenues 528,753 367,919 341,635 Expenses Compensation and benefits 198,412 129,165 136,319 General, administrative and other 89,395 68,040 49,210 Consolidated variable interest entities related: General, administrative and other 906 1,150 378 Total expenses 288,713 198,355 185,907 Other income (expense) Equity in income of investees 5,088 78,813 32,389 Interest expense (8,617) (4,634) (2,044) Interest income 1,789 500 1,676 Non-operating (loss) income (5,243) 64,469 5,894 Consolidated variable interest entities related: Equity in income (loss) of investees 1,455 483 (2,123) Unrealized gain 4,773 4,485 2,141 Interest expense — (4) (459) Interest income 3,325 — — Total other income (expense) 2,570 144,112 37,474 Income before income taxes 242,610 313,676 193,202 Income tax expense 55,425 66,423 24,417 Net income 187,185 247,253 168,785 Less: Income (loss) attributable to non-controlling interests in general partnerships 986 376 (250) Less: Income attributable to non-controlling interests in Hamilton Lane Advisors, L.L.C. 71,027 96,548 69,720 Less: Income attributable to redeemable non-controlling interests in Hamilton Lane Alliance Holdings I, Inc. 5,617 4,343 1,293 Less: Income attributable to non-controlling interests in consolidated funds 435 — — Net income attributable to Hamilton Lane Incorporated $ 109,120 $ 145,986 $ 98,022 81 Revenues Year Ended March 31, (in thousands) 2023 2022 2021 Management and advisory fees Specialized funds $ 196,268 $ 150,079 $ 148,023 Customized separate accounts 117,763 103,229 93,963 Advisory 24,785 24,972 26,439 Reporting and other 24,792 23,327 11,134 Distribution management 2,560 10,466 6,701 Fund reimbursement revenue 5,706 2,155 3,184 Total management and advisory fees 371,874 314,228 289,444 Incentive fees 156,879 53,691 52,191 Total revenues $ 528,753 $ 367,919 $ 341,635 Year ended March 31, 2023 compared to year ended March 31, 2022 Total revenues increased $160.8 million, or 44%, to $528.8 million, for fiscal 2023 compared to fiscal 2022, due to increases in both management and advisory fees and incentive fees.
Biggest changeOur definition of fee-earning AUM is not based on any definition that is set forth in the agreements governing the customized separate accounts or specialized funds that we manage. 80 Annual Consolidated Results of Operations Years Ended March 31, (in thousands) 2024 2023 2022 Revenues Management and advisory fees $ 451,936 $ 371,874 $ 314,228 Incentive fees 101,906 149,931 48,133 Consolidated variable interest entities related: Incentive fees — 6,948 5,558 Total revenues 553,842 528,753 367,919 Expenses Compensation and benefits 204,004 198,412 129,165 General, administrative and other 103,403 89,395 68,040 Consolidated variable interest entities related: General, administrative and other 617 906 1,150 Total expenses 308,024 288,713 198,355 Other income (expense) Equity in income of investees 34,893 5,088 78,813 Interest expense (11,169) (8,617) (4,634) Interest income 5,427 1,789 500 Non-operating (loss) gain (2,515) (5,243) 64,469 Consolidated variable interest entities related: Equity in income of investees 1,598 1,455 483 Unrealized gain 3,034 4,773 4,485 Interest expense (6) — (4) Interest income 4,581 3,325 — Total other income 35,843 2,570 144,112 Income before income taxes 281,661 242,610 313,676 Income tax expense 54,454 55,425 66,423 Net income 227,207 187,185 247,253 Less: Income attributable to non-controlling interests in general partnerships 534 986 376 Less: Income attributable to non-controlling interests in Hamilton Lane Advisors, L.L.C. 80,835 71,027 96,548 Less: Income attributable to redeemable non-controlling interests in Hamilton Lane Alliance Holdings I, Inc. — 5,617 4,343 Less: Income attributable to non-controlling interests in consolidated funds 4,980 435 — Net income attributable to Hamilton Lane Incorporated $ 140,858 $ 109,120 $ 145,986 81 Revenues The following table shows total revenues of the Company (excluding consolidated VIEs): Year Ended March 31, Total Change (in thousands) 2024 2023 Revenues Management and advisory fees Specialized funds $ 261,012 $ 196,268 $ 64,744 Customized separate accounts 128,826 117,763 11,063 Advisory 24,229 24,785 (556) Reporting, monitoring, data and analytics 24,711 24,792 (81) Distribution management 5,054 2,560 2,494 Fund reimbursement revenue 8,104 5,706 2,398 Total management and advisory fees 451,936 371,874 80,062 Incentive fees Specialized funds 89,988 118,212 (28,224) Customized separate accounts 11,918 31,719 (19,801) Total incentive fees 101,906 149,931 (48,025) Total revenues $ 553,842 $ 521,805 $ 32,037 Year ended March 31, 2024 compared to year ended March 31, 2023 Total revenues increased $32.0 million for fiscal 2024 compared to fiscal 2023, due to an increase in management and advisory fees partially offset by a decrease in incentive fees.
When considering the data presented below, note that the historical results of our specialized funds are not indicative of the future results you should expect from such investments, from any future investment funds we may raise or from an investment in our Class A common stock, in part because: • market conditions and investment opportunities during previous periods may have been significantly more favorable for generating positive performance than those we may experience in the future; • the performance of our funds is generally calculated on the basis of the NAV of the funds’ investments, including unrealized gains, which may never be realized; • our historical returns derive largely from the performance of our earlier funds, whereas future fund returns will depend increasingly on the performance of our newer funds or funds not yet formed; • our newly-established funds may generate lower returns during the period that they initially deploy their capital; • in recent years, there has been increased competition for investment opportunities resulting from the increased amount of capital invested in private markets alternatives and high liquidity in debt markets, and the increased competition for investments may reduce our returns in the future; • the performance of particular funds also will be affected by risks of the industries and businesses in which they invest; and • we may create new funds that reflect a different asset mix and new investment strategies, as well as a varied geographic and industry exposure, compared to our historical funds, and any such new funds could have different returns from our previous funds.
When considering the data presented below, note that the historical results of our specialized funds are not indicative of the future results you should expect from such investments, from any future investment funds we may raise or from an investment in our Class A common stock, in part because: • market conditions and investment opportunities during previous periods may have been significantly more favorable for generating positive performance than those we may experience in the future; • the performance of our funds is generally calculated on the basis of the NAV of the funds’ investments, including unrealized gains, which may never be realized; • our historical returns derive largely from the performance of our earlier funds, whereas future fund returns will depend increasingly on the performance of our newer funds or funds not yet formed; • our newly-established funds may generate lower returns during the period that they initially deploy their capital; • in recent years, there has been increased competition for investment opportunities resulting from the increased amount of capital invested in private markets alternatives and high liquidity in debt markets, and the increased competition for investments may reduce our returns in the future; • the performance of particular funds also will be affected by risks of the industries and businesses in which they invest; and • we may create new funds that reflect a different asset mix and new investment strategies, as well as a varied geographic and industry exposure, compared to our historical funds, and any such new funds could have different returns than our previous funds.
Incentive fees are typically only required to be returned on a net of tax basis due to a clawback. As such, the tax-related portion of incentive fees is typically not subject to clawback and is therefore recognized as revenue immediately upon receipt.
Incentive fees are typically only required to be returned on a net of tax basis due to a clawback. As such, the tax-related portion of incentive fees is typically not subject to clawback and is therefore recognized as revenue immediately upon receipt.
We believe fundraising efforts will continue to be impacted by certain fundamental asset management trends that include: (1) the increasing importance and market share of alternative investment strategies to investors (including smaller institutions and high-net-worth individuals) in light of an increased focus on lower-correlated and absolute levels of return; (2) the increasing demands of the investing community, including the potential for fee compression and changes to other terms; (3) shifting asset allocation policies of institutional investors; and (4) increasing barriers to entry and growth. • Our ability to generate strong returns.
We believe fundraising efforts will continue to be impacted by certain fundamental asset management trends that include: (1) the increasing importance and market share of alternative investment strategies to investors (including smaller institutions and high-net-worth individuals) in light of an increased focus on lower-correlated and absolute levels of return; (2) the increasing demands of the investing community, including the potential for fee compression and changes to other terms; (3) shifting asset allocation policies of institutional investors; and (4) increasing barriers to entry and growth. 75 • Our ability to generate strong returns.
Other income (expense) of consolidated Variable Interest Entities (“VIEs”) consists primarily of the share of earnings of investments of consolidated general partner entities, which are not wholly-owned by us, in our specialized funds and certain customized separate accounts in which they have a general partner commitment, interest income on investments held in trust and changes in fair value of liabilities of our previously-sponsored special purpose acquisition company (“SPAC”).
Other income (expense) of consolidated Variable Interest Entities (“VIEs”) consists primarily of the share of earnings of investments of consolidated general partner entities, which are not wholly-owned by us, in our specialized funds and certain customized separate accounts in which they have a general partner 79 commitment, interest income on our previously consolidated funds and interest income on investments held in trust, and changes in fair value of liabilities of our previously-sponsored special purpose acquisition company (“SPAC”).
Adjusted shares outstanding for the years ended March 31, 2022 and 2023 are equal to weighted-average shares of Class A common stock outstanding - diluted. We believe adjusted net income and non-GAAP earnings per share are useful to investors because they enable them to better evaluate total and per-share operating performance across reporting periods.
Adjusted shares outstanding for the years ended March 31, 2024, 2023 and 2022 are equal to weighted-average shares of Class A common stock outstanding - diluted. We believe adjusted net income and non-GAAP earnings per share are useful to investors because they enable them to better evaluate total and per-share operating performance across reporting periods.
We evaluate tax 96 positions taken or expected to be taken in the course of preparing an entity’s tax returns to determine whether it is “more-likely-than-not” that each tax position will be sustained by the applicable tax authority. Tax laws are complex and subject to different interpretations by the taxpayer and respective governmental taxing authorities.
We evaluate tax positions taken or expected to be taken in the course of preparing an entity’s tax returns to determine whether it is “more-likely-than-not” that each tax position will be sustained by the applicable tax authority. Tax laws are complex and subject to different interpretations by the taxpayer and respective governmental taxing authorities.
To the extent that our primary funds also directly make secondary investments and direct investments, they generally earn carried interest on a similar basis. Furthermore, certain of our primary funds earn carried interest on their investments in other private markets funds on a primary basis that is generally 5.0% of net profits, subject to the fund’s compounded annual preferred return.
To the extent that our primary funds also directly make secondary investments and direct investments, they generally earn carried interest on a similar basis. Furthermore, certain of our primary funds earn carried interest on their investments in other private markets funds on a primary basis that is generally 5% of net profits, subject to the fund’s compounded annual preferred return.
Therefore, as our revenues, profitability and the amount of incentive fees earned by our customized separate accounts and specialized funds increase, our compensation costs rise. 78 Certain current and former employees participate in a carried interest program whereby approximately 25% of incentive fees from certain of our specialized funds and customized separate accounts are awarded to plan participants.
Therefore, as our revenues, profitability and the amount of incentive fees earned by our customized separate accounts and specialized funds increase, our compensation costs rise. Certain current and former employees participate in a carried interest program whereby approximately 25% of incentive fees from certain of our specialized funds and customized separate accounts are awarded to plan participants.
The capital we are able to attract drives the growth of our AUM and AUA and the management and advisory fees we earn. 75 • Our ability to source investments with attractive risk-adjusted returns. An increasing part of our management fee and incentive fee revenue has been from our direct investment and secondary investment platforms.
The capital we are able to attract drives the growth of our AUM and AUA and the management and advisory fees we earn. • Our ability to source investments with attractive risk-adjusted returns. An increasing part of our management fee and incentive fee revenue has been from our direct investment and secondary investment platforms.
Our investment advisory services include asset allocation, strategic plan creation, development of investment policies and guidelines, the screening and recommending of investments, the monitoring of and reporting on investments and investment manager review and due diligence. Our advisory clients include some of the largest and most sophisticated private markets investors in the world.
Our investment advisory services include asset allocation, strategic plan creation, development of investment policies and guidelines, the screening and recommending of investments, the monitoring of and reporting on investments and investment manager review and due diligence. Our advisory clients include some of 74 the largest and most sophisticated private markets investors in the world.
Events involving limited liquidity, defaults, non-performance or other adverse developments that affect financial institutions or the financial services industry generally, could jeopardize our ability to access existing cash, cash equivalents and investments. 76 • Increasing regulatory requirements .
Events involving limited liquidity, defaults, non-performance or other adverse developments that affect financial institutions or the financial services industry generally, could jeopardize our ability to access existing cash, cash equivalents and investments. • Increasing regulatory requirements .
We have entered into a tax receivable agreement with our pre-IPO owners pursuant to which we will pay them 85% of the amount of tax benefits, if any, that we realize (or are deemed to realize in the case of an early termination payment by us, a change in control or a material breach by us of our obligations under the tax receivable agreement) as a result of increases in tax basis (and certain other tax benefits) resulting from 94 purchases or exchanges of membership units of HLA.
We have entered into a tax receivable agreement with our pre-IPO owners pursuant to which we will pay them 85% of the amount of tax benefits, if any, that we realize (or are deemed to realize in the case of an early 96 termination payment by us, a change in control or a material breach by us of our obligations under the tax receivable agreement) as a result of increases in tax basis (and certain other tax benefits) resulting from purchases or exchanges of membership units of HLA.
Factors that could cause or contribute to these differences include, but are not limited to, those discussed below and elsewhere in this Form 10-K, particularly in “Risk Factors”, the “Summary of Risk Factors” and the “Cautionary Note Regarding Forward-Looking Information.” Unless otherwise indicated, references in this Annual Report on Form 10-K to fiscal 2023, fiscal 2022 and fiscal 2021 are to our fiscal years ended March 31, 2023, 2022 and 2021, respectively.
Factors that could cause or contribute to these differences include, but are not limited to, those discussed below and elsewhere in this Form 10-K, particularly in “Risk Factors”, the “Summary of Risk Factors” and the “Cautionary Note Regarding Forward-Looking Information.” Unless otherwise indicated, references in this Annual Report on Form 10-K to fiscal 2024, fiscal 2023 and fiscal 2022 are to our fiscal years ended March 31, 2024, 2023 and 2022, respectively.
Our ability to invest and maintain our sphere of influence with these high-performing fund managers is critical to our investors’ success and our ability to maintain our competitive position and grow our revenue. • Unpredictable global macroeconomic conditions .
Our ability to invest and maintain our sphere of influence with these high-performing fund managers is critical to our investors’ success and our ability to maintain our competitive position and grow our revenue. 76 • Unpredictable global macroeconomic conditions .
The tax savings achieved may be substantial and we may not have sufficient cash available to pay this liability, in which case, we might be required to incur additional debt to satisfy this liability. We offer an Employee Investment Program (“EIP”) through which certain employees are able to invest directly into certain company managed funds as individual limited partners (“LP”).
The tax savings achieved may be substantial and we may not have sufficient cash available to pay this liability, in which case, we might be required to incur additional debt to satisfy this liability. We offer an Employee Investment Program (“EIP”) through which certain employees are able to invest directly into certain company managed funds as individual limited partners (“LPs”).
The CS LL Index is an index designed to mirror the investable universe of the U.S. dollar denominated leveraged loan market. Loans must be rated 5B or lower and the index frequency is monthly. Our IRR represents the pooled IRR for all discretionary investments for the period from inception to December 31, 2022.
The CS LL Index is an index designed to mirror the investable universe of the U.S. dollar denominated leveraged loan market. Loans must be rated 5B or lower and the index frequency is monthly. Our IRR represents the pooled IRR for all discretionary investments for the period from inception to December 31, 2023.
For the year ended March 31, 2023 and 2022, the full exchange of Class B and Class C units is already included within the GAAP Weighted-average shares of Class A common stock outstanding - diluted. 87 Investment Performance The following tables present information relating to the historical performance of our specialized funds with fund families having at least two distinct vintages and most recent fund sizes of greater than $500 million per fund.
For the year ended March 31, 2024, 2023, and 2022, the full exchange of Class B and Class C units is already included within the GAAP Weighted-average shares of Class A common stock outstanding - diluted. 89 Investment Performance The following tables present information relating to the historical performance of our specialized funds with fund families having at least two distinct vintages and most recent fund sizes of greater than $500 million per fund.
FRE represents net income excluding (a) incentive fees and related compensation, (b) interest income and expense, (c) income tax expense, (d) equity in income of investees, (e) other non-operating income and (f) certain other significant items that we believe are not indicative of our core performance.
FRE represents net income excluding (a) incentive fees and related compensation, (b) interest income and expense, (c) income tax expense, (d) equity in income of investees, (e) non-operating (loss) gain and (f) certain other significant items that we believe are not indicative of our core performance.
Recent Accounting Pronouncements Information regarding recent accounting developments and their impact on our results can be found in Note 2, “Summary of Significant Accounting Policies” in the notes to the consolidated financial statements included in Part II, Item 8 of this Form 10-K. 97
Recent Accounting Pronouncements Information regarding recent accounting developments and their impact on our results can be found in Note 2, “Summary of Significant Accounting Policies” in the notes to the consolidated financial statements included in Part II, Item 8 of this Form 10-K. 99
Substantially all of these funds are globally focused, and they are grouped by the investment strategy utilized. 88 Gross Returns — Realized and Unrealized Fund Vintage year Fund size ($M) Capital invested ($M) Gross multiple Net Multiple Gross IRR (%) Net IRR (%) Gross Spread vs. S&P 500 PME Net Spread vs. S&P 500 PME Gross Spread vs.
Substantially all of these funds are globally focused, and they are grouped by the investment strategy utilized. 90 Gross Returns — Realized and Unrealized Fund Vintage year Fund size ($M) Capital invested ($M) Gross multiple Net Multiple Gross IRR (%) Net IRR (%) Gross Spread vs. S&P 500 PME Net Spread vs. S&P 500 PME Gross Spread vs.
The employees also have an option to enter into a loan agreement with a third-party lender to fund committed capital. The loan is collateralized by the underlying LP interest in the fund and return of capital distributions are utilized to pay the outstanding loan balance.
The employees also have an option to enter into a loan agreement with the Company or a third-party lender to fund committed capital. The loan is collateralized by the underlying LP interest in the fund and return of capital distributions are utilized to pay the outstanding loan balance.
The use of a credit facility affects the fund’s return and magnifies the performance on the upside or on the downside. 90 Liquidity and Capital Resources Historical Liquidity and Capital Resources We have managed our historical liquidity and capital requirements primarily through the receipt of management and advisory fee revenues.
The use of a credit facility affects the fund’s return and magnifies the performance on the upside or on the downside. 92 Liquidity and Capital Resources Historical Liquidity and Capital Resources We have managed our historical liquidity and capital requirements primarily through the receipt of management and advisory fee revenues.
We believe we will also continue to evaluate opportunities, based on market conditions, to access the capital markets and use proceeds from sales of our Class A common stock to settle in cash exchanges of HLA membership interests by direct and indirect owners of HLA pursuant to our exchange agreement.
We believe we will also continue to evaluate opportunities, based on market conditions, to access the capital markets for working capital or to use proceeds from sales of our Class A common stock to settle in cash exchanges of HLA membership interests by direct and indirect owners of HLA pursuant to our exchange agreement.
As interest rates rise in response to continued inflationary pressures and public equity volatility continues, leading to a wider range of equity returns, we see increasing investor demand for alternative investments to achieve higher and less correlated relative yields and returns on invested capital.
As interest rates remain elevated in response to continued inflationary pressures and public equity volatility continues, leading to a wider range of equity returns, we see increasing investor demand for alternative investments to achieve higher and less correlated relative yields and returns on invested capital.
The data are presented from the date indicated through December 31, 2022 and have not been adjusted to reflect acquisitions or disposals of investments subsequent to that date.
The data are presented from the date indicated through December 31, 2023 and have not been adjusted to reflect acquisitions or disposals of investments subsequent to that date.
For the years ended March 31, 2023, 2022 and 2021, our net cash provided by operating activities was driven primarily by receipts of management fees and incentive fees offset by payment of operating expenses, which includes compensation and benefits and general, administrative and other expenses.
For the years ended March 31, 2024, 2023 and 2022, our net cash provided by operating activities was driven primarily by receipts of management fees and incentive fees, partially offset by payment of operating expenses, which includes compensation and benefits and general, administrative and other expenses.
We have not repurchased any of our Class A common stock under the Stock Repurchase Program, and therefore the full purchase authority remains available. Our board of directors periodically reviews the Stock Repurchase Program and most recently re-approved it in December 2022.
We have not repurchased any shares of our Class A common stock under the Stock Repurchase Program, and therefore the full purchase authority remains available. Our board of directors periodically reviews the Stock Repurchase Program and most recently re-approved it in December 2023.
We had approximately $745 billion of AUA as of March 31, 2023. • Distribution Management : We offer distribution management services to our clients through active portfolio management to enhance the realized value of publicly traded stock they receive as distributions in-kind from private equity funds. 74 • Reporting, Monitoring, Data and Analytics: We provide our clients with comprehensive reporting and investment monitoring services, usually bundled into our broader investment solutions offerings, but also on a stand-alone, fee-for-service basis.
We had approximately $796.2 billion of AUA as of March 31, 2024. • Distribution Management : We offer distribution management services to our clients through active portfolio management to enhance the realized value of publicly traded stock they receive as distributions in-kind from private equity funds. • Reporting, Monitoring, Data and Analytics: We provide our clients with comprehensive reporting and investment monitoring services, usually bundled into our broader investment solutions offerings, but also on a stand-alone, fee-for-service basis.
The Term Loan Agreement has a maturity date of January 1, 2030 and the interest rate is a floating per annum rate equal to the prime rate minus 1.25% subject to a floor of 3.00%. As of March 31, 2023, we had an outstanding balance of $99 million under the Term Loan Agreement.
The Term Loan Agreement has a maturity date of January 1, 2030 and the interest rate is a floating per annum rate equal to the prime rate minus 1.25% subject to a floor of 3.00%. As of March 31, 2024, we had an outstanding balance of $97 million under the Term Loan Agreement.
Performance fees, which are a component of incentive fees, are based on the aggregate amount of realized gains earned by the applicable customized separate account, subject to the achievement of defined minimum returns to the clients.
Performance fees, which are a component of incentive fees, are based on the aggregate amount of realized gains earned by the applicable specialized fund or customized separate account, subject to the achievement of defined minimum returns to the clients.
As of March 31, 2023, the total amount of outstanding loans under the EIP was $0.7 million and we believe the risk of default by an employee to be remote. Critical Accounting Estimates We prepare our consolidated financial statements in accordance with GAAP.
As of March 31, 2024, the total amount of outstanding loans under the EIP was $1.0 million and we believe the risk of default by an employee to be remote. Critical Accounting Estimates We prepare our consolidated financial statements in accordance with GAAP.
Distributions were $4.0 billion for fiscal 2023 due to $2.1 billion from accounts moving from a committed to net invested capital fee base, $1.2 billion from returns of capital in accounts earning fees on a net invested capital or NAV fee base, and $0.7 billion from accounts reaching the end of their fund term.
Distributions were $5.0 billion for fiscal 2024 due to $2.6 billion from accounts moving from a committed to net invested capital fee base, $1.4 billion from returns of capital in accounts earning fees on a net invested capital or NAV fee base, and $1.0 billion from accounts reaching the end of their fund term.
Cash Flows Year Ended March 31, 2023 2022 2021 (in millions) Net cash provided by operating activities $ 226.6 $ 169.5 $ 188.2 Net cash provided by (used in) investing activities $ 177.9 $ (70.5) $ (421.8) Net cash (used in) provided by financing activities $ (364.1) $ (113.2) $ 270.7 Operating Activities Our operating activities generally reflect our earnings in the respective periods after adjusting for significant non-cash activity, including equity in income (loss) of investees, equity-based compensation, lease expense, fair value adjustments to investments and depreciation and amortization, all of which are included in earnings.
Cash Flows Year Ended March 31, 2024 2023 2022 (in millions) Net cash provided by operating activities $ 120.9 $ 226.6 $ 169.5 Net cash (used in) provided by investing activities $ (122.2) $ 177.9 $ (70.5) Net cash provided by (used in) financing activities $ 4.4 $ (364.1) $ (113.2) Operating Activities Our operating activities generally reflect our earnings in the respective periods after adjusting for significant non-cash activity, including equity in income (loss) of investees, equity-based compensation, lease expense, fair value adjustments to investments and depreciation and amortization, all of which are included in earnings.
Non-operating income (expense) consists primarily of gains and losses on certain investments, changes in liability under the tax receivable agreement and other non-recurring or non-cash items.
Non-operating gain (loss) consists primarily of gains and losses on certain investments, changes in liability under the tax receivable agreement and other non-recurring or non-cash items.
We expect that our primary short-term and long-term liquidity needs will comprise cash to: (1) provide capital to facilitate the growth of our business; (2) fund commitments to our investments; (3) pay operating expenses, including cash compensation to our employees; (4) make payments and/or exercise early termination buyout rights under the tax receivable agreement; (5) fund capital expenditures and make strategic investments ; (6) pay interest and principal due on our outstanding debt; (7) pay income taxes; (8) make dividend payments to our stockholders and distributions to holders of HLA units in accordance with our distribution policy; (9) settle exchanges of HLA membership interests by direct and indirect owners of HLA pursuant to our exchange agreement from time to time; and (10) fund purchases of our Class A common stock pursuant to the Stock Repurchase Program.
We expect that our primary short-term and long-term liquidity needs will comprise cash to: (1) provide capital to facilitate the growth of our business; (2) fund commitments to our investments; (3) pay operating expenses, including cash compensation to our employees; (4) make payments and/or exercise early termination buyout rights under the tax receivable agreement; (5) fund capital expenditures and make strategic investments ; (6) pay interest and principal due on our outstanding debt; (7) pay income taxes; (8) make dividend payments to our stockholders and distributions to holders of HLA units in accordance with our distribution policy; (9) settle exchanges of HLA membership interests by direct and indirect owners of HLA pursuant to our exchange agreement from time to time; and (10) fund purchases of our Class A common stock pursuant to the Stock Repurchase Program. 95 We are required to maintain minimum net capital balances for regulatory purposes for certain of our foreign subsidiaries and our broker-dealer subsidiary.
We generally have discretionary investment authority over our customized separate accounts, which comprised approximately $85 billion of our AUM as of March 31, 2023. • Specialized Funds : We organize, invest and manage specialized primary, secondary and direct investment funds.
We generally have discretionary investment authority over our customized separate accounts, which comprised approximately $92.5 billion of our AUM as of March 31, 2024. • Specialized Funds : We organize, invest and manage specialized primary, secondary and direct investment funds.
Revenue Recognition of Incentive Fees Incentive fees include both carried interest earned from certain specialized funds and performance fees received from certain customized separate accounts. We recognized $156.9 million of incentive fees in fiscal 2023 and have $1.0 billion of unrecognized carried interest as of March 31, 2023.
Revenue Recognition of Incentive Fees Incentive fees include both carried interest earned from certain specialized funds and performance fees received from certain specialized funds and customized separate accounts. We recognized $101.9 million of incentive fees in fiscal 2024 and have $1.2 billion of unrecognized carried interest as of March 31, 2024.
The 2020 Multi-Draw Term Loan Agreement provides for a term loan in the aggregate principal amount of $100 million with a maturity date of July 1, 2030. The interest rate is a fixed per annum rate of 3.50%. As 91 of March 31, 2023, we had an outstanding balance of $100 million under the 2020 Multi-Draw Term Loan Agreement.
As of March 31, 2024, we did not have an outstanding balance under the Revolving Loan Agreement. The 2020 Multi-Draw Term Loan Agreement provides for a term loan in the aggregate principal amount of $100 million with a maturity date of July 1, 2030. The interest rate is a fixed per annum rate of 3.50%.
Dividend Policy The declaration and payment by us of any future dividends to holders of our Class A common stock is at the sole discretion of our board of directors. We intend to continue to pay a cash dividend on a quarterly basis.
We are in compliance with these regulatory requirements. Dividend Policy The declaration and payment by us of any future dividends to holders of our Class A common stock is at the sole discretion of our board of directors. We intend to continue to pay a cash dividend on a quarterly basis.
Valuation allowances are established when necessary to reduce deferred tax assets to the amount more likely than not to be realized. As of March 31, 2023, we had a valuation allowance of $77.2 million.
Valuation allowances are established when necessary to reduce deferred tax assets to the amount more likely than not to be realized. As of March 31, 2024, we had a valuation allowance of $90.5 million.
Specialized funds comprised approximately $27 billion of our AUM as of March 31, 2023. • Advisory Services : We offer investment advisory services to assist clients in developing and implementing their private markets investment programs.
Specialized funds comprised approximately $31.9 billion of our AUM as of March 31, 2024. • Advisory Services : We offer non-discretionary investment advisory services to assist clients in developing and implementing their private markets investment programs.
As of March 31, 2023, we had deferred tax assets of $233.9 million primarily due to our acquisitions of HLA units.
As of March 31, 2024, we had deferred tax assets of $261.9 million primarily due to our acquisitions of HLA units.
These judgments include: (a) determining whether the equity investment at risk is sufficient to permit the entity to finance its activities without additional subordinated financial support, (b) evaluating whether the equity holders, as a group, can make decisions that have a significant effect on the economic performance of the entity, (c) determining whether two or more parties’ equity interests should be aggregated, and (d) determining whether the equity investors have proportionate voting rights to their obligations to absorb losses or rights to receive returns from an entity. 95 For entities that are determined to be VIEs, we are required to consolidate those entities where we have concluded that we are the primary beneficiary.
These judgments include: (a) determining whether the equity investment at risk is sufficient to permit the entity to finance its activities without additional subordinated financial support, (b) evaluating whether the equity holders, as a group, can make decisions that have a significant effect on the economic performance of the entity, (c) determining whether two or more parties’ equity interests should be 97 aggregated, and (d) determining whether the equity investors have proportionate voting rights to their obligations to absorb losses or rights to receive returns from an entity.
The 2022 Multi-Draw Term Loan Agreement has a maturity date of October 1, 2029 and the interest rate is a floating per annum rate equal to the prime rate minus 1.50% subject to a floor of 3.00%. As of March 31, 2023, we did not have an outstanding balance under the 2022 Multi-Draw Term Loan Agreement.
As of March 31, 2024, we had an outstanding balance of $100 million under the 2020 Multi-Draw Term Loan Agreement. 93 The 2022 Multi-Draw Term Loan Agreement has a maturity date of October 1, 2029 and the interest rate is a floating per annum rate equal to the prime rate minus 1.50% subject to a floor of 3.00%.
Investing Activities Our investing activities generally reflect cash used for acquisitions, fixed asset purchases and contributions to and distributions from our investments. For the years ended March 31, 2023, 2022 and 2021, our net cash used in investing activities was driven primarily by purchases of furniture, fixtures and equipment, purchase of other investments and net contributions to our funds.
For the years ended March 31, 2024, 2023 and 2022, our net cash used in investing activities was driven primarily by purchases of furniture, fixtures and equipment, purchase of other investments and net contributions to our funds.
Expenses Compensation and benefits is our largest expense and consists of (a) base compensation comprising salary, bonuses and benefits paid and payable to employees, (b) equity-based compensation associated with the grants of restricted stock and performance awards and (c) incentive fee compensation, which consists of carried interest and performance fee allocations.
Performance fees are recognized when the risk of clawback or reversal is not probable. 78 Expenses Compensation and benefits is our largest expense and consists of (a) base compensation comprising salary, bonuses and benefits paid and payable to employees, (b) equity-based compensation associated with the grants of restricted stock and performance awards and (c) incentive fee compensation, which consists of carried interest and performance fee allocations.
Specialized funds fee-earning AUM increased $4.5 billion, or 25%, to $22.7 billion for fiscal 2023. Specialized fund contributions were $5.1 billion for fiscal 2023, due primarily to $1.9 billion from our latest secondary fund and $1.2 billion from our evergreen funds.
Specialized funds fee-earning AUM increased $5.5 billion for fiscal 2024 compared to fiscal 2023. Specialized fund contributions were $6.2 billion for fiscal 2024, due primarily to $2.4 billion from our latest secondary fund and $2.7 billion from our evergreen funds.
The obligations under the Loan Agreements are secured by substantially all the assets of HLA. As of March 31, 2023 and 2022, the principal amount of debt outstanding equaled $214.4 million and $171.8 million, respectively. We had $110.6 million in availability under the Loan Agreements as of March 31, 2023.
The obligations under the Loan Agreements are secured by substantially all the assets of HLA. As of March 31, 2024 and 2023, the principal amount of debt outstanding equaled $196.9 million and $214.4 million, respectively. We had $128.1 million in availability under the Loan Agreements as of March 31, 2024.
The purpose of the March 2023 Offering was to provide liquidity to significant direct and indirect owners of HLA. The shares sold consisted of 100,000 shares held by the selling stockholder and 571,737 shares newly issued by us.
The purpose of the March 2024 Offering was to provide liquidity to significant direct and indirect owners of HLA. The shares sold consisted of 55,000 shares held by the selling stockholder and 1,867,322 shares newly issued by us.
In these cases, we generally reduce the asset-based and/or incentive fees or carried interest on customized separate accounts to the extent that assets in the accounts are invested in our specialized funds so that our clients do not pay duplicate fees.
In these cases, we generally reduce the asset-based and/or incentive fees or carried interest on customized separate accounts to the extent that assets in the accounts are invested in our specialized funds so that our clients do not pay duplicate fees. 77 Revenues from specialized funds are based on a percentage of limited partners’ capital commitments to, net invested capital or net asset value in, our specialized funds.
Recent Transactions March 2023 Offering In March 2023, we and a selling stockholder completed a registered offering of an aggregate of 671,737 shares of Class A common stock at a price to the underwriter of $76.41 per share (the “March 2023 Offering”).
Recent Transactions March 2024 Offering In March 2024, we and a selling stockholder completed a registered offering of an aggregate of 1,922,322 shares of Class A common stock at a price to the underwriter of $108 per share (the “March 2024 Offering”).
Accordingly, the tax liability with respect to income attributable to non-controlling interests (“NCI”) in HLA is borne by the holders of such NCI. Non-controlling interests NCI reflect the portion of income or loss and the corresponding equity attributable to third-party equity holders and employees in certain consolidated subsidiaries that are not 100% owned by us.
Non-controlling interests Non-controlling interests reflect the portion of income or loss and the corresponding equity attributable to third-party equity holders and employees in certain consolidated subsidiaries that are not 100% owned by us.
Distributions were $0.9 billion for fiscal 2023, due to $0.8 billion from returns of capital in funds earning fees on a net invested capital or NAV fee base and $0.1 billion from funds reaching the end of their fund term. 84 Non-GAAP Financial Measures Below is a description of our unaudited non-GAAP financial measures.
Distributions were $1.1 billion for fiscal 2024, due to $1.0 billion from returns of capital in funds earning fees on a net invested capital or NAV fee base and $0.1 billion from funds moving from a committed to net invested capital fee base. Non-GAAP Financial Measures Below is a description of our unaudited non-GAAP financial measures.
We received $43.7 million in net proceeds from the sale of our shares and used all of the proceeds to settle exchanges by certain members of HLA of a total of 539,237 Class B units and 32,500 Class C units.
We received $201.7 million in net proceeds from the sale of our shares and used all of the proceeds to settle exchanges by certain members of HLA of a total of 1,744,872 Class B units and 122,450 Class C units.
Performance fees range from 5.0% to 12.5% of net profits, subject to a compounded annual preferred return that varies by account but is generally 6.0% to 8.0%. Performance fees are recognized when the risk of clawback or reversal is not probable.
Performance fees range from 5.0% to 12.5% of net profits, subject to a compounded annual preferred return that varies by account but is generally 6.0% to 8.0%.
For the years ended March 31, 2023, 2022 and 2021, our net cash used in financing activities was driven primarily by dividends paid to stockholders, payments under the tax receivable agreement, distributions to HLA members and drawdowns and repayments under our revolving credit facility. Future Sources and Uses of Liquidity We generate significant cash flows from operating activities.
For the years ended March 31, 2024, 2023 and 2022, our net cash used in financing activities was driven primarily by dividends paid to stockholders, payments under the tax receivable agreement, distributions to HLA members and drawdowns and repayments under our Revolving Credit Agreement.
Adjusted EBITDA represents net income excluding (a) interest expense on our outstanding debt, (b) income tax expense, (c) depreciation and amortization expense, (d) equity-based compensation expense, (e) other non-operating income and (f) certain other significant items that we believe are not indicative of our core performance. 85 The following table shows a reconciliation of net income attributable to Hamilton Lane Incorporated to Fee Related Earnings and Adjusted EBITDA for fiscal 2023, 2022, and 2021: Year Ended March 31, 2023 2022 2021 ($ in thousands) Net income attributable to Hamilton Lane Incorporated $ 109,120 $ 145,986 $ 98,022 Income (loss) attributable to non-controlling interests in general partnerships 986 376 (250) Income attributable to non-controlling interests in Hamilton Lane Advisors, L.L.C. 71,027 96,548 69,720 Income attributable to redeemable non-controlling interests in Hamilton Lane Alliance Holdings I, Inc. 5,617 4,343 1,293 Income attributable to non-controlling interests in consolidated funds 435 — — Incentive fees (156,879) (53,691) (52,191) Incentive fee related compensation (1) 74,374 25,395 24,438 SPAC related compensation — — 1,686 SPAC related general, administrative and other expenses 846 1,176 378 Revenue related to consolidated funds 61 — — Non-operating income related compensation 367 1,810 — Interest income (5,114) (500) (1,676) Interest expense 8,617 4,638 2,503 Income tax expense 55,425 66,423 24,417 Equity in income of investees (6,543) (79,296) (30,266) Non-operating income 470 (68,954) (8,035) Fee Related Earnings $ 158,809 $ 144,254 $ 130,039 Depreciation and amortization 7,442 5,495 4,134 Equity-based compensation 9,950 7,404 7,079 Incentive fees 156,879 53,691 52,191 Incentive fees attributable to non-controlling interests (302) (228) (756) Incentive fee related compensation (1) (74,374) (25,395) (24,438) SPAC related compensation — — (1,686) Non-operating income related compensation (367) (1,810) — Interest income 1,789 500 1,676 Adjusted EBITDA $ 259,826 $ 183,911 $ 168,239 (1) Incentive fee related compensation includes incentive fee compensation expense, bonus and other revenue sharing related to carried interest that is classified as base compensation. 86 Non-GAAP Earnings Per Share Non-GAAP earnings per share measures our per-share earnings excluding certain significant items that we believe are not indicative of our core performance and assuming all Class B and Class C units in HLA were exchanged for Class A common stock in HLI.
Adjusted EBITDA represents net income excluding (a) interest expense on our outstanding debt, (b) income tax expense, (c) depreciation and amortization expense, (d) equity-based compensation expense, (e ) non-operating (loss) gain and (f) certain other significant items that we believe are not indicative of our core performance. 87 The following table shows a reconciliation of net income attributable to Hamilton Lane Incorporated to Fee Related Earnings and Adjusted EBITDA for fiscal 2024, 2023, and 2022: Year Ended March 31, 2024 2023 2022 ($ in thousands) Net income attributable to Hamilton Lane Incorporated $ 140,858 $ 109,120 $ 145,986 Income attributable to non-controlling interests in general partnerships 534 986 376 Income attributable to non-controlling interests in Hamilton Lane Advisors, L.L.C. 80,835 71,027 96,548 Income attributable to redeemable non-controlling interests in Hamilton Lane Alliance Holdings I, Inc. — 5,617 4,343 Income attributable to non-controlling interests in consolidated funds 4,980 435 — Incentive fees (101,906) (156,879) (53,691) Incentive fee related compensation (1) 48,406 74,374 25,395 Consolidated VIE related general, administrative and other expenses 566 846 1,176 Revenue related to consolidated funds 394 61 — Non-operating income related compensation 59 367 1,810 Interest income (10,008) (5,114) (500) Interest expense 11,175 8,617 4,638 Income tax expense 54,454 55,425 66,423 Equity in income of investees (36,491) (6,543) (79,296) Non-operating (gain) loss (519) 470 (68,954) Fee Related Earnings $ 193,337 $ 158,809 $ 144,254 Depreciation and amortization 8,186 7,442 5,495 Equity-based compensation 12,133 9,950 7,404 Incentive fees 101,906 156,879 53,691 Incentive fees attributable to non-controlling interests — (302) (228) Incentive fee related compensation (1) (48,406) (74,374) (25,395) Non-operating income related compensation (59) (367) (1,810) Interest income 5,427 1,789 500 Adjusted EBITDA $ 272,524 $ 259,826 $ 183,911 (1) Incentive fee related compensation includes incentive fee compensation expense, bonus and other revenue sharing related to carried interest that is classified as base compensation. 88 Non-GAAP Earnings Per Share Non-GAAP earnings per share measures our per-share earnings excluding certain significant items that we believe are not indicative of our core performance and assuming all Class B and Class C units in HLA were exchanged for Class A common stock in HLI.
As of March 31, 2023 and March 31, 2022, our cash and cash equivalents were $99.7 million and $72.1 million, respectively.
As of March 31, 2024 and March 31, 2023, our cash and cash equivalents were $114.6 million and $99.7 million, respectively.
Distribution management fees are generally earned by applying a percentage to AUM or proceeds received. Certain active management clients may elect a fee structure under which they are charged an asset-based fee plus a fee based on net realized and unrealized gains and income net of realized and unrealized losses.
Certain active management clients may elect a fee structure under which they are charged an asset-based fee plus a fee based on net realized and unrealized gains and income net of realized and unrealized losses.
The following table shows a reconciliation of adjusted net income to net income attributable to Hamilton Lane Incorporated and adjusted shares outstanding to weighted-average shares of Class A common stock outstanding for fiscal 2023 , 2022, and 2021 : Year Ended March 31, 2023 2022 2021 (in thousands, except share and per-share amounts) Net income attributable to Hamilton Lane Incorporated $ 109,120 $ 145,986 $ 98,022 Income attributable to non-controlling interests in Hamilton Lane Advisors, L.L.C. 71,027 96,548 69,720 Income tax expense 55,425 66,423 24,417 Adjusted pre-tax net income $ 235,572 $ 308,957 $ 192,159 Adjusted income taxes (1) (56,066) (73,532) (45,734) Adjusted net income $ 179,506 $ 235,425 $ 146,425 Weighted-average shares of Class A common stock outstanding - diluted 53,698,681 53,674,293 33,362,365 Exchange of Class B and Class C units in HLA (2) — — 20,240,035 Adjusted shares outstanding 53,698,681 53,674,293 53,602,400 Non-GAAP earnings per share $ 3.34 $ 4.39 $ 2.73 (1) For the years ended March 31, 2023, 2022, and 2021, represents corporate income taxes at our estimated statutory tax rate of 23.8% applied to adjusted pre-tax net income.
The following table shows a reconciliation of adjusted net income to net income attributable to Hamilton Lane Incorporated and adjusted shares outstanding to weighted-average shares of Class A common stock outstanding for fiscal 2024, 2023, and 2022: Year Ended March 31, 2024 2023 2022 (in thousands, except share and per-share amounts) Net income attributable to Hamilton Lane Incorporated $ 140,858 $ 109,120 $ 145,986 Income attributable to non-controlling interests in Hamilton Lane Advisors, L.L.C. 80,835 71,027 96,548 Income tax expense 54,454 55,425 66,423 Adjusted pre-tax net income $ 276,147 $ 235,572 $ 308,957 Adjusted income taxes (1) (64,618) (56,066) (73,532) Adjusted net income $ 211,529 $ 179,506 $ 235,425 Weighted-average shares of Class A common stock outstanding - diluted 53,902,467 53,698,681 53,674,293 Adjusted shares outstanding (2) 53,902,467 53,698,681 53,674,293 Non-GAAP earnings per share $ 3.92 $ 3.34 $ 4.39 (1) For the year ended March 31, 2024, represents corporate income taxes at our estimated statutory tax rate of 23.4% applied to adjusted pre-tax net income.
(3) Foreign exchange, market value and other consists primarily of (i) the impact of foreign exchange rate fluctuations for customized separate accounts and specialized funds that earn fees on non-U.S. dollar denominated commitments and (ii) market value appreciation (depreciation) from customized separate accounts and specialized funds that earn fees on a NAV fee base.
(3) Foreign exchange, market value and other consists primarily of (i) the impact of foreign exchange rate fluctuations for customized separate accounts and specialized funds that earn fees on non-U.S. dollar denominated commitments and (ii) market value appreciation (depreciation) from customized separate accounts and specialized funds that earn fees on a NAV fee base. 86 Year ended March 31, 2024 compared to year ended March 31, 2023 Fee-earning AUM increased $8.4 billion for fiscal 2024 compared to fiscal 2023 due to contributions from customized separate accounts and specialized funds.
As of March 31, 2023, the tax receivable agreement resulted in a liability of $174.7 million.
As of March 31, 2024, the tax receivable agreement resulted in a liability of $201.4 million.
Customized separate accounts revenue increased $14.5 million in fiscal 2023 due to a $3.7 billion increase in fee-earning AUM from the addition of several new accounts and additional allocations from existing accounts during the fiscal year. Distribution management revenue decreased $7.9 million in fiscal 2023 due to decreased distribution activity.
Customized separate accounts revenue increased $11.1 million in fiscal 2024 due to a $2.9 billion increase in fee-earning AUM from the addition of several new accounts, additional allocations from existing accounts and continued investment activity during the fiscal year.
Specialized funds revenue increased by $46.2 million compared to the prior year, due primarily to a $19.4 million increase in revenue from our evergreen funds, a $14.8 million increase in revenue from our latest secondary fund, and an $8.4 million increase in revenue from our latest direct equity fund, which added $1.1 billion, $1.9 billion and $0.6 billion, respectively, in fee-earning AUM year-over-year.
Specialized funds revenue increased by $64.7 million compared to the prior year, due primarily to a $41.3 million increase in revenue from our latest secondary fund and a $25.3 million increase in revenue from our evergreen funds, which added $2.4 billion and $2.7 billion, respectively, in fee-earning AUM year-over-year.
Revenue from our latest direct equity fund included $2.4 million in retroactive fees for fiscal 2023.
Revenue from our latest secondary fund included $19.6 million in retroactive fees during fiscal 2024 compared to $2.4 million in retroactive fees from our latest direct equity fund during fiscal 2023.
Customized separate accounts contributions were $7.8 billion for fiscal 2023 due to new allocations from existing clients and new clients.
Customized separate accounts fee-earning AUM increased $2.9 billion for fiscal 2024 compared to fiscal 2023. Customized separate accounts contributions were $7.7 billion for fiscal 2024 due to new allocations from existing clients and new clients.
Additionally, during the years ended March 31, 2023 and 2022, we received proceeds from the sale of investments. 92 Financing Activities Our financing activities generally reflect cash received from debt and equity financings, payments to owners in the form of dividends, distributions and repurchases of shares and scheduled drawdowns and repayments of our outstanding debt.
Additionally, the year ended March 31, 2023 included the sale of investments held in trust by our consolidated SPAC due to its liquidation. 94 Financing Activities Our financing activities generally reflect cash received from debt and equity financings, payments to owners in the form of dividends, distributions and repurchases of shares and scheduled drawdowns and repayments of our outstanding debt.
Contractual Obligations, Commitments and Contingencies The following table represents our contractual obligations as of March 31, 2023, aggregated by type: Contractual Obligations, Commitments and Contingencies (in millions) Total Less than 1 year 1-3 years 3-5 years More than 5 years Operating leases $ 99.2 $ 7.8 $ 14.2 $ 13.2 $ 64.0 Debt obligations payable (1) 214.4 17.5 10.0 44.4 142.5 Interest on debt obligations payable (2) 55.8 11.2 19.9 17.1 7.6 Capital commitments to our investments (3) 211.6 211.6 — — — Total $ 581.0 $ 248.1 $ 44.1 $ 74.7 $ 214.1 (1) Represents scheduled debt obligation payments under our Loan Agreements.
Contractual Obligations, Commitments and Contingencies The following table represents our contractual obligations as of March 31, 2024, aggregated by type: Contractual Obligations, Commitments and Contingencies (in millions) Total Less than 1 year 1-3 years 3-5 years More than 5 years Operating leases $ 97.8 $ 8.8 $ 16.3 $ 13.8 $ 58.9 Debt obligations payable (1) 196.9 2.5 24.4 77.5 92.5 Interest on debt obligations payable (2) 46.8 10.6 19.8 14.4 2.0 Capital commitments to our investments (3) 267.7 267.7 — — — Total $ 609.2 $ 289.6 $ 60.5 $ 105.7 $ 153.4 (1) Represents scheduled debt obligation payments under our Loan Agreements.
We analyze our tax filing positions in all of the U.S. federal, state, local and foreign tax jurisdictions where we are required to file income tax returns, as well for all open tax years in these jurisdictions.
Changes in judgment as it relates to the realizability of these assets, as well as potential changes in corporate tax rates, would have the effect of significantly reducing the value of the deferred tax assets. 98 We analyze our tax filing positions in all of the U.S. federal, state, local and foreign tax jurisdictions where we are required to file income tax returns, as well for all open tax years in these jurisdictions.
Management fees for certain funds are discounted based on the amount of the limited partners’ commitments, whether the limited partners commit early in the offering period or if the limited partners are investors in our other funds. 77 Revenues from advisory and reporting services are generally annual fixed fees, which vary depending on the services we provide.
Management fees for certain funds are discounted based on the amount of the limited partners’ commitments, whether the limited partners commit early in the offering period or if the limited partners are investors in our other funds.
Our non-U.S. subsidiaries generally operate as corporate entities in non-U.S. jurisdictions, with certain of these entities subject to non-U.S. income taxes. 79 Additionally, certain of our subsidiaries are subject to local jurisdiction income taxes at the entity level.
Our non-U.S. subsidiaries generally operate as corporate entities in non-U.S. jurisdictions, with certain of these entities subject to non-U.S. income taxes. Additionally, certain of our subsidiaries are subject to local jurisdiction income taxes at the entity level. Accordingly, the tax liability with respect to income attributable to non-controlling interests (“NCI”) in HLA is borne by the holders of such NCI.
The effective income tax rate for fiscal 2023 was greater than fiscal 2022 due to higher other permanent tax adjustments and less income allocated to the NCI in fiscal 2023. 83 Fee-Earning AUM The following table provides the period to period roll-forward of our fee-earning AUM: Year Ended March 31, Year Ended March 31, 2023 2022 (in millions) Customized Separate Accounts Specialized Funds Total Customized Separate Accounts Specialized Funds Total Balance, beginning of period $ 30,938 $ 18,193 $ 49,131 $ 25,664 $ 16,341 $ 42,005 Contributions (1) 7,802 5,098 12,900 8,994 4,228 13,222 Distributions (2) (4,030) (949) (4,979) (4,194) (2,584) (6,778) Foreign exchange, market value and other (3) (26) 320 294 474 208 682 Balance, end of period $ 34,684 $ 22,662 $ 57,346 $ 30,938 $ 18,193 $ 49,131 (1) Contributions represent (i) new commitments from customized separate accounts and specialized funds that earn fees on a committed capital fee base and (ii) capital contributions to underlying investments from customized separate accounts and specialized funds that earn fees on a net invested capital or NAV fee base.
Fee-Earning AUM The following table provides the period to period roll-forward of our fee-earning AUM: Year Ended March 31, Year Ended March 31, 2024 2023 (in millions) Customized Separate Accounts Specialized Funds Total Customized Separate Accounts Specialized Funds Total Balance, beginning of period $ 34,684 $ 22,662 $ 57,346 $ 30,938 $ 18,193 $ 49,131 Contributions (1) 7,689 6,198 13,887 7,802 5,098 12,900 Distributions (2) (5,035) (1,100) (6,135) (4,030) (949) (4,979) Foreign exchange, market value and other (3) 236 415 651 (26) 320 294 Balance, end of period $ 37,574 $ 28,175 $ 65,749 $ 34,684 $ 22,662 $ 57,346 (1) Contributions represent (i) new commitments from customized separate accounts and specialized funds that earn fees on a committed capital fee base and (ii) capital contributions to underlying investments from customized separate accounts and specialized funds that earn fees on a net invested capital or NAV fee base.
Our effective income tax rate in fiscal 2023 and 2022 was 22.8% and 21.2%, respectively. The fiscal 2023 effective income tax rate was different from the statutory tax rate due to the portion of income allocated to NCI and change in the valuation allowance.
Income Tax Expense Our effective income tax rate in fiscal 2024 and 2023 was 19.3% and 22.8%, respectively. The fiscal 2024 effective income tax rate was different from the statutory tax rate due to the portion of income allocated to non-controlling interests and valuation allowance recorded against deferred tax assets.
We are required to maintain minimum net capital balances for regulatory purposes for certain of our foreign subsidiaries and our broker-dealer subsidiary. These net capital requirements are met by retaining 93 cash. As a result, we may be restricted in our ability to transfer cash between different operating entities and jurisdictions.
These net capital requirements are met by retaining cash. As a result, we may be restricted in our ability to transfer cash between different operating entities and jurisdictions. As of March 31, 2024, we were required to maintain approximately $5.0 million in liquid net assets within these subsidiaries to meet regulatory net capital and capital adequacy requirements.
CS LL PME Strategic Opportunities (Tail-end secondaries and credit) Strat Opps 2015 2015 71 68 1.3 1.2 14.1% 10.6% 561 bps 215 bps 862 bps 513 bps Strat Opps 2016 2016 214 216 1.2 1.2 9.9% 7.5% 411 bps 173 bps 537 bps 300 bps Strat Opps 2017 2017 435 448 1.3 1.2 11.7% 9.2% 809 bps 555 bps 807 bps 569 bps Strat Opps IV (Series 2018) 2018 889 863 1.2 1.2 9.5% 7.4% 660 bps 430 bps 684 bps 445 bps Strat Opps V (Series 2019) 2019 762 704 1.2 1.1 11.4% 8.9% 1,041 bps 703 bps 793 bps 445 bps Strat Opps VI (Series 2020) 2021 898 838 1.0 1.0 1.3% 0.5% 739 bps 552 bps 85 bps (36) bps Strat Opps VII 2022 953 359 1.0 1.0 5.6% 2.3% 859 bps 304 bps 242 bps 1 bps 89 Performance Methodology The indices presented for comparison are the S&P 500, MSCI World, Credit Suisse High Yield II (“CS HY II”) and Credit Suisse Leverage Loan (“CS LL”), calculated on a public market equivalent (“PME”) basis.
CS LL PME Strategic Opportunities (Tail-end secondaries and credit) Strat Opps 2015 2015 71 68 1.3 1.2 14.1% 10.6% 561 bps 215 bps 862 bps 513 bps Strat Opps 2016 2016 214 216 1.3 1.2 10.9% 8.5% 493 bps 254 bps 606 bps 370 bps Strat Opps 2017 2017 435 448 1.3 1.3 11.5% 9.1% 727 bps 473 bps 723 bps 484 bps Strat Opps IV (Series 2018) 2018 889 870 1.3 1.2 9.9% 7.8% 592 bps 365 bps 613 bps 377 bps Strat Opps V (Series 2019) 2019 762 711 1.2 1.2 11.8% 9.3% 818 bps 495 bps 631 bps 301 bps Strat Opps VI (Series 2020) 2021 898 852 1.2 1.1 8.1% 6.5% 653 bps 379 bps 259 bps 42 bps Strat Opps VII 2022 953 803 1.1 1.1 14.7% 13.4% 341 bps 105 bps 344 bps 162 bps Strat Opps VIII 2023 700 32 1.0 N/A N/M N/A N/M N/A N/M N/A 91 Performance Methodology The indices presented for comparison are the S&P 500, MSCI World, Credit Suisse High Yield II (“CS HY II”) and Credit Suisse Leverage Loan (“CS LL”), calculated on a public market equivalent (“PME”) basis.
We are entitled to request term loans not to exceed $75 million in the aggregate, subject to the Cap, through September 30, 2025.
As of March 31, 2024, we did not have an outstanding balance under the 2022 Multi-Draw Term Loan Agreement. We are entitled to request term loans not to exceed $75 million in the aggregate, subject to the Cap, through September 30, 2025.
The interest rate is a floating per annum rate equal to the prime rate minus 1.50% subject to a floor of 2.25%. As of March 31, 2023, we had an outstanding balance of $15 million under the Revolving Loan Agreement.
The Revolving Loan Agreement provides that the aggregate outstanding balance will not exceed $50 million, subject to the Cap, and has a maturity date of March 24, 2025. The interest rate is a floating per annum rate equal to the prime rate minus 1.50% subject to a floor of 2.25%.
In limited cases, advisory service clients are charged basis point fees annually based on the amounts they have committed to invest pursuant to their agreements with us. In other cases where our services are limited to monitoring and reporting on investment portfolios, clients are charged a fee based on the number of investments in their portfolio.
Revenues from advisory and reporting, monitoring, data and analytics services are generally annual fixed fees, which vary depending on the services we provide, and are recognized over the service term. In limited cases, advisory service clients are charged basis point fees annually based on the amounts they have committed to invest pursuant to their agreements with us.
Management and advisory fees increased $57.6 million, or 18%, to $371.9 million for fiscal 2023 compared to fiscal 2022.
Management and advisory fees increased $80.1 million for fiscal 2024 compared to fiscal 2023.