Biggest changeBenefit from (provision for) income taxes The benefit from (provision for) income taxes consists primarily of income taxes related to federal and state jurisdictions in which we conduct business, with the exception of the fourth quarter of 2024 when we released our valuation allowance on our deferred tax assets. 80 Table o f Contents Results of Operations The following tables set forth our results of operations in dollars and as a percentage of total revenue for each of the periods presented: Year ended December 31, 2024 2023 (in thousands) Revenue $ 367,254 $ 320,037 Cost of revenue (1) 50,121 43,992 Gross profit 317,133 276,045 Operating expenses (1) : Sales and marketing 139,214 114,756 Research and development 63,271 49,996 General and administrative 82,739 51,633 Depreciation and amortization 3,984 3,661 Total operating expenses 289,208 220,046 Income from operations 27,925 55,999 Interest income (expense), net 9,414 (6,884) Loss on debt extinguishment (9,686) — Other expense, net (3,157) (5,064) Income before benefit from (provision for) income taxes 24,496 44,051 Benefit from (provision for) income taxes 44,246 (5,934) Net income $ 68,742 $ 38,117 _______________ (1) Amounts include stock-based compensation expense as follows (in thousands): Year ended December 31, 2024 2023 Cost of revenue $ 1,484 $ 659 Sales and marketing 39,086 15,420 Research and development 9,325 2,074 General and administrative 26,321 2,015 Total stock-based compensation $ 76,216 $ 20,168 81 Table o f Contents Comparison of the year ended December 31, 2024 and 2023 Revenue Year ended December 31, Change 2024 2023 $ % (in thousands, except percentages) Direct-to-consumer revenue Redemption revenue $ 128,558 $ 163,687 $ (35,129) (21) % Ad & other revenue 58,430 76,151 (17,721) (23) % Total direct-to-consumer revenue 186,988 239,838 (52,850) (22) % Third-party publishers revenue Redemption revenue 180,266 80,199 100,067 125 % Ad & other revenue — — — — % Total third-party publishers revenue 180,266 80,199 100,067 125 % Total Redemption revenue 308,824 243,886 64,938 27 % Ad & other revenue 58,430 76,151 (17,721) (23) % Total revenue $ 367,254 $ 320,037 $ 47,217 15 % Total redemption revenue increased $64.9 million, or 27%, during the year ended December 31, 2024, compared to the year ended December 31, 2023, due to a $100.1 million increase in revenue from third-party publishers, partially offset by a $35.1 million decrease in revenue from the Ibotta D2C properties.
Biggest change(Provision for) benefit from income taxes The (provision for) benefit from income taxes consists primarily of income taxes related to federal and state jurisdictions in which we conduct business, with the exception of 2024 when we released our valuation allowance on our deferred tax assets. 79 Table o f Contents Results of Operations The following tables set forth our results of operations for each of the periods presented (in thousands): Year ended December 31, 2025 2024 (in thousands) Revenue $ 342,389 $ 367,254 Cost of revenue (1) 71,055 50,121 Gross profit 271,334 317,133 Operating expenses (1) : Sales and marketing 118,935 139,214 Research and development 61,082 63,271 General and administrative 88,244 82,739 Depreciation and amortization 3,914 3,984 Total operating expenses 272,175 289,208 (Loss) income from operations (841) 27,925 Interest income, net 10,781 9,414 Loss on debt extinguishment — (9,686) Other expense, net (93) (3,157) Income before (provision for) benefit from income taxes 9,847 24,496 (Provision for) benefit from income taxes (6,272) 44,246 Net income $ 3,575 $ 68,742 _______________ (1) Amounts include stock-based compensation expense, inclusive of common stock warrant expense within sales and marketing, as follows (in thousands): Year ended December 31, 2025 2024 Cost of revenue $ 2,582 $ 1,484 Sales and marketing 18,732 39,086 Research and development 10,271 9,325 General and administrative 21,321 26,321 Total stock-based compensation $ 52,906 $ 76,216 80 Table o f Contents Comparison of the years ended December 31, 2025 and 2024 Revenue Year ended December 31, Change 2025 2024 $ % (in thousands, except percentages) Direct-to-consumer revenue Redemption revenue $ 94,785 $ 128,558 $ (33,773) (26) % Ad & other revenue 45,153 58,430 (13,277) (23) % Total direct-to-consumer revenue 139,938 186,988 (47,050) (25) % Third-party publishers revenue Redemption revenue 202,451 180,266 22,185 12 % Ad & other revenue — — — — % Total third-party publishers revenue 202,451 180,266 22,185 12 % Total Redemption revenue 297,236 308,824 (11,588) (4) % Ad & other revenue 45,153 58,430 (13,277) (23) % Total revenue $ 342,389 $ 367,254 $ (24,865) (7) % Total redemption revenue decreased $11.6 million, or 4%, during the year ended December 31, 2025, compared to the year ended December 31, 2024, due to a $33.8 million decrease in revenue from D2C properties, partially offset by a $22.2 million increase in revenue from third-party publishers.
Interest income (expense), net Interest income (expense), net consists of interest income earned on cash, cash equivalents, and restricted cash, net of interest expense incurred on debt instruments.
Interest income, net Interest income, net consists of interest income earned on cash, cash equivalents, and restricted cash, net of interest expense incurred on debt instruments.
Category mix can be impacted by factors such as seasonal promotions, including back-to-school items in the third quarter or holiday promotions on grocery and food items in the fourth quarter of each year. Our fee is generally charged as a fixed dollar amount per redemption based on the retail price of the specific item being promoted.
Product category mix can be impacted by factors such as seasonal promotions, including back-to-school items in the third quarter or holiday promotions on grocery and food items in the fourth quarter of each year. Our fee is generally charged as a fixed dollar amount per redemption based on the retail price of the specific item being promoted.
The 2024 Credit Facility also allows the Company to request incremental revolving commitments of up to $100.0 million. As of December 31, 2024, we had no outstanding borrowings under the 2024 Credit Facility and availability of $99.0 million, which is net of a $1.0 million outstanding letter of credit related to an office space lease.
The 2024 Credit Facility also allows the Company to request incremental revolving commitments of up to $100.0 million. As of December 31, 2025, we had no outstanding borrowings under the 2024 Credit Facility and availability of $99.0 million, which is net of a $1.0 million outstanding letter of credit related to an office space lease.
Period-over - period comparisons of Adjusted EBITDA and Adjusted EBITDA margin help our management team identify additional trends in our financial results that may not be shown solely by comparisons of net income (loss) and net income (loss) as a percentage of revenue, respectively .
Period-over - period comparisons of Adjusted EBITDA and Adjusted EBITDA margin help our management team identify additional trends in our financial results that may not be shown solely by comparisons of net income and net income as a percentage of revenue, respectively .
Common Stock Warrant On May 17, 2021, we issued the Walmart Warrant in connection with a multi-year strategic relationship that makes Ibotta the exclusive provider of digital item-level rebate offer content for Walmart U.S. If the shares available for exercise as of December 31, 2024 were fully exercised, the warrants could provide up to $245.6 million in proceeds to us.
Common Stock Warrant On May 17, 2021, we issued the Walmart Warrant in connection with a multi-year strategic relationship that makes Ibotta the exclusive provider of digital item-level rebate offer content for Walmart U.S. If the shares available for exercise as of December 31, 2025 were fully exercised, the warrants could provide up to $245.6 million in proceeds to us.
For additional discussion on our operating leases, refer to Note 8 – Operating Leases to our consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K.
For additional discussion on our operating leases, refer to Note 8 – Operating Leases to our financial statements included in Part II, Item 8 of this Annual Report on Form 10-K.
Note that certain figures shown within this section may not recalculate due to rounding. 74 Table o f Contents Performance Metrics The performance metrics below are presented in two categories: direct-to-consumer (D2C) and third-party publishers, which sum to the total metric. The underlying trends and drivers of our D2C business often vary from those of our third-party publisher business.
Note that certain figures shown within this section may not recalculate due to rounding. 73 Table o f Contents Performance Metrics The performance metrics below are presented in two categories: direct-to-consumer (D2C) and third-party publishers, which sum to the total metric. The underlying trends and drivers of our D2C business often vary from those of our third-party publisher business.
Non-GAAP financial measures are subject to limitations and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP.
Non-GAAP financial measures are subject to limitations and should be read only in conjunction with our financial statements prepared in accordance with GAAP.
Our historical results are not necessarily indicative of the results that may be expected for any period in the future. The following discusses our financial condition and the results of operations as of and for the year ended December 31, 2024 compared to the year ended December 31, 2023.
Our historical results are not necessarily indicative of the results that may be expected for any period in the future. The following discusses our financial condition and the results of operations as of and for the year ended December 31, 2025 compared to the year ended December 31, 2024.
For more information on risks associated with macroeconomic conditions, see the risk factor titled “Macroeconomic conditions, including slower growth or a recession and supply chain disruptions, have previously affected and could continue to adversely affect our business, financial condition, results of operations, and prospects.” Key Factors Affecting Our Performance Our current and future financial performance is primarily driven by the following factors: Ability to source offers.
For more information on risks associated with macroeconomic conditions, see the risk factor titled “Macroeconomic conditions, including slower growth or a recession and supply chain disruptions, have previously affected and could continue to adversely affect our business, financial condition, results of operations, and prospects.” Key Factors Affecting Our Performance Our current and future financial performance is primarily driven by the following factors: Ability to add offer supply.
Our future cash requirements will depend on many factors, including our pace of growth, the timing and extent of spend to support research and development efforts, the timing of cash collected from clients, the expansion of sales and marketing activities, the introduction of new and enhanced platform offerings, the continuing market acceptance of the platform, and the volume and timing of our share repurchases.
Our future cash requirements will depend on many factors, including our pace of growth, the timing and extent of spend to support research and development efforts, the timing of cash collected from clients, the expansion of sales and marketing activities, the introduction of new and enhanced platform offerings, and the volume and timing of our share repurchases.
Redemptions per redeemer Redemptions per redeemer are the redemptions divided by the redeemers in that period. This metric is useful as redemptions per redeemer is an indication of our redeemers’ level of engagement with our platform.
Redemptions per redeemer Redemptions per redeemer are the redemptions divided by the redeemers in that period. This metric is useful as redemptions per redeemer is an indication of our redeemers’ level of engagement with our platform and network.
Our significant accounting policies are described in Note 2 - Basis of Presentation and Significant Accounting Pol icies to our consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K, and of these, management believes the following accounting policies involve a greater degree of judgment and complexity and are therefore the most critical in determining the amounts reported in our consolidated financial statements.
Our significant accounting policies are described in Note 2 - Basis of Presentation and Summary of Significant Accounting Policies to our financial statements included in Part II, Item 8 of this Annual Report on Form 10-K, and of these, management believes the following accounting policies involve a greater degree of judgment and complexity and are therefore the most critical in determining the amounts reported in our financial statements.
We define Adjusted EBITDA margin a s Adjusted EBITDA as a percent of revenue. Adjusted EBITDA and Adjusted EBITDA margin are used by our management team as additional measure s of our performance for purposes of business decision-making, including managing expenditures and developing budgets.
We define Adjusted EBITDA margin a s Adjusted EBITDA as a percent of revenue. Adjusted EBITDA and Adjusted EBITDA margin are used by our management team as additional measure s of our performance for purposes of business decision-making, including managing expenditures and developing budgets, and evaluating strategic opportunities.
Ad & other Revenue Our clients may also run advertisements (banners, tiles, newsletters, feature placements, etc.) on Ibotta D2C properties to promote their redemption campaigns. When a consumer clicks on an advertisement, they are linked directly to the associated campaign. Ad products are billed and revenue is recognized as the marketing services are performed.
Ad & other revenue Our clients may also run advertisements (banners, tiles, newsletters, feature placements, etc.) on D2C properties to promote their redemption campaigns. When a consumer clicks on an advertisement, they are linked directly to the associated campaign. Ad product revenue is recognized as the marketing services are performed.
Our relevance and value to clients depends on our ability to reach a growing audience of consumers who have the potential to become redeemers. Growing our consumer base, whether on our third-party publishers or D2C properties, is dependent on our ability to provide an attractive set of offers within our ecosystem and support seamless redemption experiences.
Ability to grow our audience. Our relevance and value to clients depends on our ability to reach a growing audience of consumers who have the potential to become redeemers. Growing our consumer base, whether on our third-party publisher or D2C properties, depends on our ability to provide an attractive set of offers within our ecosystem and support seamless redemption experiences.
For further details regarding credit agreements, see Note 6 - Long-Term Debt to our consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K.
For further details regarding the credit agreement, see Note 6 - Long-Term Debt to our financial statements included in Part II, Item 8 of this Annual Report on Form 10-K.
The fair value of RSUs with only service or performance conditions is equal to the fair value of the underlying common stock at the date of grant. For RSUs with market-based conditions, we determine the 88 Table o f Contents grant date fair value utilizing a Monte Carlo simulation, which incorporates the probability of achievement of the market-based condition.
The fair value of RSUs with only service or performance conditions is equal to the fair value of the underlying common stock at the date of grant. For RSUs with market-based conditions, we determine the grant date fair value utilizing a Monte Carlo simulation, which incorporates the probability of achievement of the market-based condition.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations You should read the following discussion and analysis of our financial condition and results of operations together with our consolidated financial statements and related notes included in Item 8. Financial Statements and Supplementary Data to this Annual Report on Form 10-K.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our financial statements and related notes included in Item 8. Financial Statements and Supplementary Data to this Annual Report on Form 10-K.
We also contract with third-party gift card providers to facilitate the delivery of digital gift card codes and recognize revenue gross of user award but net of the cost of the gift card, at a point in time when the exchange occurs.
We also contract with third-party gift card providers to facilitate the delivery of digital gift cards and recognize revenue gross of reward but net of the cost of the gift card, at a point in time when the exchange occurs.
Operating expenses Sales and marketing Sales and marketing expenses consist primarily of personnel-related costs for our sales and marketing departments, common stock warrant expense, self-funded user awards, net of the related breakage, media spend, B2B marketing, software licensing costs, market research, and public relations. Personnel-related costs include salaries, stock-based compensation, bonuses, benefits, taxes, and travel.
Operating expenses Sales and marketing Sales and marketing expenses consist primarily of personnel-related costs for our sales and marketing departments, self-funded rewards, net of the related breakage, media spend, business-to-business (B2B) marketing, common stock warrant expense, software licensing costs, market research, public relations, and professional fees. Personnel-related costs include salaries, bonuses, stock-based compensation, benefits, taxes, travel, and restructuring charges.
Refer to the Results of Operations section below for the disaggregation of revenue by Ibotta D2C and third-party publisher. Ibotta D2C redemption revenue per redemption In 2024 and 2023, D2C redemption revenue per redemption was $1.11 and $1.13, respectively.
Refer to the Results of Operations section below for the disaggregation of revenue by D2C and third-party publisher. D2C redemption revenue per redemption In 2025 and 2024, D2C redemption revenue per redemption was $1.11 and $1.11, respectively. Third-party publisher redemption revenue per redemption In 2025 and 2024, third-party publisher redemption revenue per redemption was $0.79 and $0.79, respectively.
Our D2C business caters to consumers who are focused on savings, irrespective of the retailer. Our third-party publisher business tends to reach consumers who may be more loyal to a specific retailer and are engaging with offers powered by Ibotta’s technology platform.
For new redeemers, redemption frequency initially increases before stabilizing. Our D2C business caters to consumers who are focused on savings, irrespective of the retailer. Our third-party publisher business tends to reach consumers who may be more loyal to a specific retailer and are engaging with offers powered by Ibotta’s technology platform.
Loss on debt extinguishment Year ended December 31, Change 2024 2023 $ % (in thousands, except percentages) Loss on extinguishment of debt $ 9,686 $ — $ 9,686 NM (1) _______________ (1) NM - not meaningful Loss on extinguishment of debt increased $9.7 million during the year ended December 31, 2024, compared to the year ended December 31, 2023, due to the conversion of the convertible notes into shares of our Class A common stock concurrently upon the closing of the IPO.
Loss on extinguishment of debt Year ended December 31, Change 2025 2024 $ % (in thousands, except percentages) Loss on extinguishment of debt $ — $ 9,686 $ (9,686) (100) % Loss on extinguishment of debt decreased $9.7 million during the year ended December 31, 2025, compared to the year ended December 31, 2024, primarily due to the conversion of the convertible notes into shares of our Class A common stock concurrently upon the closing of the IPO in 2024.
Cash Flows The following table summarizes our cash flows for the periods presented: Year ended December 31, 2024 2023 (in thousands) Net cash provided by operating activities $ 115,917 $ 22,716 Net cash (used in) provided by investing activities (10,201) 19,672 Net cash provided by financing activities 181,383 2,385 Net change in cash, cash equivalents, and restricted cash $ 287,099 $ 44,773 Operating Activities Our collection cycles can vary based on payment practices from our clients, and we are required to pay our third-party publishers within a contractual timeframe, regardless of whether we have collected payment from our client.
Cash Flows The following table summarizes our cash flows for the periods presented: Year ended December 31, 2025 2024 (in thousands) Net cash provided by operating activities $ 95,274 $ 115,917 Net cash used in investing activities (34,303) (10,201) Net cash (used in) provided by financing activities (224,049) 181,383 Net change in cash, cash equivalents, and restricted cash $ (163,078) $ 287,099 Operating Activities Our collection cycles can vary based on payment practices from our clients, and we are required to pay our third-party publishers within a contractual timeframe, regardless of whether we have collected payment from our client.
Liquidity and Capital Resources As of December 31, 2024, our principal sources of liquidity included $349.7 million of cash, cash equivalents, and restricted cash and $99.0 million of available capacity under a revolving line of credit.
Liquidity and Capital Resources As of December 31, 2025, our principal sources of liquidity included $186.6 million of cash and cash equivalents and $99.0 million of available capacity under a revolving line of credit.
We aim to grow redemptions from our redeemers by expanding the breadth and depth of offers available and increasing engagement by continuing to improve the consumer experience. In general, redemptions per redeemer are driven by offer supply and the growth in offer supply relative to the growth of redeemers. For new redeemers, redemption frequency initially increases before stabilizing.
We aim to grow redemptions from our redeemers by expanding the breadth and depth of offers available and increasing engagement by continuing to improve the consumer experience. In general, redemptions per redeemer are driven by the quantity and quality of offer supply and the growth in offer supply relative to the growth in redeemers.
In light of these limitations, management also reviews the specific items that are excluded from our non-GAAP measures, as well as trends in these items. 77 Table o f Contents Adjusted EBITDA and Adjusted EBITDA Margin We define Adjusted EBITDA as n et i ncome (loss), adjusted to exclude interest (income) expense, net, depreciation and amortization expense, stock-based compensation expense, change in fair value of derivative, loss on debt extinguishment, provision for (benefit from) income taxes, and other expense, net .
In light of these limitations, management also reviews the specific items that are excluded from our non-GAAP measures, as well as trends in these items. 76 Table o f Contents Adjusted EBITDA and Adjusted EBITDA Margin Adjusted EBITDA is earnings before interest income, net, provision for (benefit from) income taxes, and depreciation and amortization expense, and excludes stock-based compensation expense, change in fair value of derivative, loss on debt extinguishment, restructuring charges, and other expense, net .
User award costs also include user awards that are cashed out and subsequently identified as violating our terms of use. We expect cost of revenue to increase as we continue to invest in our infrastructure and acquire new publishers and clients.
Reward costs also include rewards that are cashed out and subsequently identified as violating our terms of use. We expect cost of revenue to increase as we continue to invest in our platform, acquire new publishers, and grow revenue.
Ad products run in conjunction with the associated redemption campaign, either over the entire redemption campaign life or some portion of it. We recognize revenue from client run advertisements on a gross basis as we act as the principal in the transaction.
Ad products often run in conjunction with an associated redemption campaign, either over the entire redemption campaign life or some portion of it. We recognize revenue from client run advertisements on a gross basis as we believe we act as the principal in the transaction. We also offer data licensing and audience targeting services.
Our clients tend to devote a significant portion of their marketing budgets to the fourth quarter of the calendar year to coincide with consumer holiday spending and reduce their marketing budgets in the first quarter of the calendar year. At the same time, certain of our clients’ budgets may deplete over the course of the year.
Our clients tend to devote a significant portion of their marketing budgets to the fourth quarter of the calendar year to coincide with consumer holiday spending and reduce their marketing budgets in the first quarter of the calendar year.
The following table provides a reconciliation of n et income (loss) to Adjusted EBITDA and n et income (loss) as a percentage of revenue to Adjusted EBITDA margin for each of the periods presented (in thousands, except percentages): Year ended December 31, 2024 2023 Net income $ 68,742 $ 38,117 Add (deduct): Interest (income) expense, net (9,414) 6,884 Depreciation and amortization (1) 8,080 6,664 Stock-based compensation (2) 76,216 20,168 Change in fair value of derivative 3,085 5,000 Loss on debt extinguishment 9,686 — Provision for (benefit from) for income taxes (44,246) 5,934 Other expense, net (3) 71 65 Adjusted EBITDA $ 112,220 $ 82,832 Revenue $ 367,254 $ 320,037 Net income as a percent of revenue 19 % 12 % Adjusted EBITDA margin 31 % 26 % _______________ (1) A mortization of capitalized software development costs included in cost of revenue during the years ended December 31, 2024 and 2023 was $4.1 million and $3.0 million , respectively.
The following table provides a reconciliation of n et income to Adjusted EBITDA and n et income as a percentage of revenue to Adjusted EBITDA margin for each of the periods presented (in thousands, except percentages): Year ended December 31, 2025 2024 Net income $ 3,575 $ 68,742 Add (deduct): Interest income, net (10,781) (9,414) Provision for (benefit from) income taxes 6,272 (44,246) Depreciation and amortization (1) 8,320 8,080 Stock-based compensation (2) 52,906 76,216 Change in fair value of derivative — 3,085 Loss on debt extinguishment — 9,686 Restructuring charges 2,496 — Other expense, net (3) 93 71 Adjusted EBITDA $ 62,881 $ 112,220 Revenue $ 342,389 $ 367,254 Net income as a percent of revenue 1 % 19 % Adjusted EBITDA margin 18 % 31 % _______________ (1) A mortization of capitalized software development costs included in cost of revenue during the years ended December 31, 2025 and 2024 was $4.4 million and $4.1 million , respectively.
This change was driven primarily by offer mix. Total redemption revenue per redemption In 2024 and 2023, total redemption revenue per redemption was $0.90 and $0.95, respectively. Non-GAAP Measures To supplement our consolidated financial statements prepared and presented in accordance with U.S. generally accepted accounting policies (GAAP), we use certain non-GAAP financial measures, including Adjusted EBITDA and Adjusted EBITDA margin.
Total redemption revenue per redemption In 2025 and 2024, total redemption revenue per redemption was $0.87 and $0.90, respectively. Non-GAAP Measures To supplement our financial statements prepared and presented in accordance with U.S. generally accepted accounting principles (GAAP), we use certain non-GAAP financial measures, including Adjusted EBITDA and Adjusted EBITDA margin.
Ibotta D2C redemptions per redeemer In 2024 and 2023, D2C redemptions per redeemer were approximately 62.3 and 70.9, respectively. The decrease was driven by the quantity and quality of offers available to each D2C redeemer. 76 Table o f Contents Third-party publisher redemptions per redeemer In 2024 and 2023, third-party publisher redemptions per redeemer were approximately 17.8 and 18.0, respectively.
The decrease was driven by the quantity and quality of offers available to each D2C redeemer. 75 Table o f Contents Third-party publisher redemptions per redeemer In 2025 and 2024, third-party publisher redemptions per redeemer were approximately 15.4 and 17.8, respectively. The decrease was driven by the quantity and quality of offers available to each third-party publisher redeemer.
User award costs net of breakage recorded in cost of revenue are associated with awards earned from gift card purchases and sponsored user awards earned from watching an advertising video. Breakage represents the undistributed earnings of D2C consumers that is not expected to be cashed out due to inactivity.
Personnel-related costs include salaries, stock-based compensation, benefits, and bonuses. Reward costs net of breakage recorded in cost of revenue are associated with cash back earned from gift card purchases and sponsored rewards earned from watching an advertising video. Breakage represents the undistributed earnings of D2C consumers that is not expected to be cashed out due to inactivity.
By their nature, these estimates and judgments are 87 Table o f Contents subject to an inherent degree of uncertainty and actual results could differ materially from the amounts reported based on these estimates.
By their nature, these estimates and judgments are subject to an inherent degree of uncertainty and may involve reliance on complex IT systems. Actual results could differ materially from the amounts reported based on these estimates.
Cost of revenue Cost of revenue consists primarily of personnel-related costs attributable to personnel in our engineering department who maintain our platform, data hosting costs, revenue share with third-party publishers, amortization of platform-related software development costs, certain user award costs net of breakage, software licensing costs, and processing fees. Personnel-related costs include salaries, benefits, stock-based compensation, and bonuses.
Cost of revenue Cost of revenue consists primarily of revenue share and related minimum commitments with certain third-party publishers, personnel-related costs attributable to personnel in certain of our engineering departments who maintain our platform, data hosting costs, amortization of platform-related software development costs, certain reward costs net of breakage, software licensing costs, and processing fees.
Redemption revenue per redemption is an indication of our fee, which is generally charged as a fixed dollar amount per redemption. In any period, our redemption revenue per redemption can fluctuate based on the category mix of offers being redeemed and the impact of inflation on a product’s manufacturer’s suggested retail price (MSRP) .
In any period, our redemption revenue per redemption can fluctuate based on the product category mix of offers being redeemed and the impact of inflation on a product’s manufacturer’s suggested retail price (MSRP) .
As of December 31, 2024, we had over 830 clients, representing over 2,600 CPG brands, to source exclusive digital offers. Most of our offers cover products in non-discretionary categories, such as grocery, but we continue to grow our general merchandise categories, such as toys, clothing, beauty, electronics, pet, home goods, and sporting goods.
As of December 31, 2025, we worked with over 900 clients, representing over 3,100 CPG brands, to source exclusive digital offers. Most of our offers cover products in non-discretionary categories, such as grocery, but we also source offers for general merchandise categories, such as toys, clothing, beauty, electronics, pet, and home goods.
The number of redemptions are an indicator of the scale and consumer engagement of our business, as well as the value we bring to our clients and publishers. Generally, redemptions grow as we increase budgets with existing clients and/or add new CPG brands as clients. In addition, redemptions grow from adding publishers and redeemers, and/or increasing engagement from existing redeemers.
The number of redemptions is an indicator of the scale and consumer engagement of our business, as well as the value we bring to our clients and publishers. Generally, redemptions change as budgets increase or decrease with existing clients and/or as we add or lose CPG brands as clients.
Other expense, net Year ended December 31, Change 2024 2023 $ % (in thousands, except percentages) Other expense, net $ 3,157 $ 5,064 $ (1,907) (38) % Other expense, net, decreased $1.9 million , or 38% , during the year ended December 31, 2024, compared to the year ended December 31, 2023, due to a $1.9 million decrease in the loss on the convertible notes derivative liability, which was settled in connection with the IPO. 84 Table o f Contents Benefit from (provision for) income taxes Year ended December 31, Change 2024 2023 $ % (in thousands, except percentages) Benefit from (provision for) income taxes $ 44,246 $ (5,934) $ 50,180 NM (1) _______________ (1) NM - not meaningful Benefit from income taxes increased $50.2 million during the year ended December 31, 2024, compared to the year ended December 31, 2023, primarily due to the release of our $58.6 million valuation allowance recorded against our deferred tax assets, partially offset by the impact of non-deductible items, including certain stock-based compensation and executive compensation costs.
Other expense, net Year ended December 31, Change 2025 2024 $ % (in thousands, except percentages) Other expense, net $ 93 $ 3,157 $ (3,064) (97) % Other expense, net, decreased $3.1 million , or 97% , during the year ended December 31, 2025, compared to the year ended December 31, 2024, primarily due to a $3.1 million decrease in the loss on the convertible notes derivative liability, which was settled in connection with the IPO in 2024. 83 Table o f Contents (Provision for) benefit from income taxes Year ended December 31, Change 2025 2024 $ % (in thousands, except percentages) (Provision for) benefit from income taxes $ (6,272) $ 44,246 $ (50,518) (114) % The provision for income taxes increased $50.5 million during the year ended December 31, 2025, compared to the year ended December 31, 2024, primarily due to the tax benefit from the 2024 valuation allowance release, as well as the impact of non-deductible items including certain executive compensation costs, stock-based compensation, and the tax expenses related to uncertain tax positions.
However, the exercisability of a portion of the Walmart 85 Table o f Contents Warrant is subject to certain performance conditions and forfeiture features, and we cannot make assurance that any such warrant will be exercised.
However, the exercisability of a portion of the Walmart Warrant is subject to certain performance conditions and forfeiture features, and there can be no assurance that any such warrant will be exercised.
The expected volatility is determined with reference to historical stock volatilities of comparable guideline public companies over a period equivalent to the expected term of the award as we do not have an extensive trading history for our common stock. • Expected Term.
The expected volatility is determined with reference to historical stock volatilities of comparable guideline public companies and our own common stock over a period equivalent to the expected term of the award, as we lack sufficient trading history to rely solely on our own common stock. • Expected Term.
Initial Public Offering On April 22, 2024, we closed our initial public offering (IPO), in which we issued and sold 2,500,000 shares of our Class A common stock at $88.00 per share (IPO price). We received net proceeds of $198.0 million after deducting underwriting discounts and commissions of $13.2 million and offering costs of approximately $8.8 million.
Initial Public Offering On April 22, 2024, we closed our initial public offering (IPO), in which we issued and sold 2,500,000 shares of our Class A common stock at $88.00 per share.
Repurchases under the Share Repurchase Program may be made from time to time through open market repurchases or through privately negotiated transactions subject to market conditions, applicable legal requirements, and other relevant factors. Open market repurchases may be structured to occur in accordance with the requirements of Rule 10b-18 under the Securities Exchange Act of 1934, as amended (Exchange Act).
Repurchases under the Share Repurchase Program may be made from time to time through open market repurchases or through privately negotiated transactions subject to market conditions, applicable legal requirements, and other relevant factors.
Year ended December 31, 2024 2023 (in thousands, except per redeemer and per redemption figures) Redemptions: Direct-to-consumer redemptions 116,095 144,556 Third-party publisher redemptions 228,004 111,641 Total redemptions 344,099 256,197 Redeemers: Direct-to-consumer redeemers 1,864 2,040 Third-party publisher redeemers 12,809 6,192 Total redeemers 14,673 8,232 Redemptions per redeemer: Direct-to-consumer redemptions per redeemer 62.3 70.9 Third-party publisher redemptions per redeemer 17.8 18.0 Total redemptions per redeemer 23.5 31.1 Redemption revenue per redemption: Direct-to-consumer redemption revenue per redemption $ 1.11 $ 1.13 Third-party publisher redemption revenue per redemption 0.79 0.72 Total redemption revenue per redemption $ 0.90 $ 0.95 Redemptions A redemption is a verified purchase of an item qualifying for an offer by a client on the IPN.
Year ended December 31, 2025 2024 (in thousands, except per redeemer and per redemption figures) Redemptions: Direct-to-consumer redemptions 85,048 116,095 Third-party publisher redemptions 255,801 228,004 Total redemptions 340,849 344,099 Redeemers: Direct-to-consumer redeemers 1,634 1,864 Third-party publisher redeemers 16,615 12,809 Total redeemers 18,249 14,673 Redemptions per redeemer: Direct-to-consumer redemptions per redeemer 52.1 62.3 Third-party publisher redemptions per redeemer 15.4 17.8 Total redemptions per redeemer 18.7 23.5 Redemption revenue per redemption: Direct-to-consumer redemption revenue per redemption $ 1.11 $ 1.11 Third-party publisher redemption revenue per redemption 0.79 0.79 Total redemption revenue per redemption $ 0.87 $ 0.90 Redemptions A redemption is a verified purchase of an item qualifying for an offer by a client on the IPN.
We regularly re-evaluate our estimates used in the preparation of the consolidated financial statements based on our latest assessment of the current and projected business and economic environment.
Our estimates are based on historical experience and various other factors and assumptions that we believe are reasonable under the circumstances. We regularly re-evaluate our estimates used in the preparation of the financial statements based on our latest assessment of the current and projected business and economic environment.
Revenue is recognized when, or as, control of the promised goods or services is transferred to our clients, in an amount that represents the consideration we expect to be entitled to in exchange for those goods or services.
Revenue Recognition We recognize revenue in accordance with ASC 606, Revenue from Contracts with Customers . Revenue is recognized when, or as, control of the promised goods or services is transferred to the customer, in an amount that represents the consideration the Company expects to be entitled to in exchange for those goods or services.
We also host offers on Ibotta’s direct-to-consumer properties, which include the Ibotta-branded cash back mobile app, website, and browser extension (collectively, Ibotta D2C, which is part of the IPN). Within Ibotta D2C, we also partner with affiliate networks to allow consumers to earn cash back on a percentage of their total basket spend at certain retailers.
We also host offers on Ibotta’s direct-to-consumer properties, which include the Ibotta-branded cash back mobile app, website, and browser extension (collectively, direct-to-consumer (D2C), which is part of the IPN).
Redeemers Redeemers are defined as consumers who have redeemed at least one digital offer within the quarter. If one consumer were to redeem on more than one publisher, they would be counted as a redeemer on each publisher. Annual redeemers are calculated as the average redeemers of the last four quarters.
Total redemptions In 2025 and 2024, total redemptions were 340.8 million and 344.1 million, respectively. Redeemers Redeemers are defined as consumers who have redeemed at least one digital offer within the quarter. If one consumer were to redeem on more than one publisher, they would be counted as a redeemer on each publisher.
Purchase Commitments The Company has non-cancelable purchase obligations which relate to minimum commitments with certain third-party publishers and other contractual commitments primarily with software as a service providers and marketing vendors in the ordinary course of business. As of December 31, 2024, we had fixed noncancellable purchase obligations of $171.1 million through 2029.
Purchase Commitments The Company has non-cancellable purchase obligations that relate to minimum commitments with certain third-party publishers and other contractual commitments primarily with software as a service providers in the ordinary course of business.
The increase was the result of a $30.6 million increase in net income and a $63.7 million increase in non-cash charges, partially offset by $1.2 million increase in net cash outflows as a result of changes in operating assets and liabilities.
The decrease was the result of a $65.2 million decrease in net income offset by a $20.7 million increase in non-cash charges and a $23.8 million increase in net cash inflows from changes in operating assets and liabilities.
Interest income (expense), net Year ended December 31, Change 2024 2023 $ % (in thousands, except percentages) Interest income (expense), net $ 9,414 $ (6,884) $ 16,298 237 % Interest income, net, increased $16.3 million, or 237%, during the year ended December 31, 2024, compared to the year ended December 31, 2023, due to an increase in interest earned on cash and cash equivalents largely driven by the IPO proceeds and a decrease in interest expense resulting from the extinguishment of the convertible notes.
Interest income, net Year ended December 31, Change 2025 2024 $ % (in thousands, except percentages) Interest income, net $ 10,781 $ 9,414 $ 1,367 15 % Interest income, net, increased $1.4 million, or 15%, during the year ended December 31, 2025, compared to the year ended December 31, 2024, due to a $3.1 million decrease in interest expense resulting from the extinguishment of the convertible notes upon IPO in 2024, partially offset by a $1.8 million decrease in interest income driven by decreases in interest rates and cash and cash equivalents.
Material Cash Requirements Operating leases Our operating lease commitments include our corporate office space. As of December 31, 2024, we had noncancellable lease obligations of $1.5 million, all of which is payable within 12 months.
Material Cash Requirements Operating Leases Our operating lease commitments primarily include our corporate office space. As of December 31, 2025, we had non-cancellable lease obligations of $36.8 million, of which $2.0 million is payable within 12 months, and the remainder thereafter.
As a result, timing of cash receipts related to accounts receivable and due to third-party publishers can vary from period to period and significantly impact our cash provided by operating activities for any period. Net cash provided by operating activities increased $93.2 million during the year ended December 31, 2024 compared to the year ended December 31, 2023.
As a result, timing of cash receipts related to accounts receivable and due to third-party publishers can vary from period to period and impact both positively or negatively our cash provided by operating activities for any period.
We also derive revenue from the sale of ad products to clients to promote their offers, as well as from data products. We expect our redemption revenue to increase as a percentage of revenue as we continue to grow the IPN and ad and other revenue to continue to decrease as a percentage of revenue.
We expect our redemption revenue to increase as a percentage of total revenue as we continue to grow the IPN and conversely ad and other revenue to decrease as a percentage of total revenue.
Stock-Based Compensation Stock-based compensation for equity awards, including stock options, restricted stock units (RSUs), and awards granted under our employee stock purchase plan (ESPP), is measured based on the grant date fair value of the award.
Data revenue is recognized as it is delivered and on a gross basis as we believe we act as the principal in the transaction. 87 Table o f Contents Stock-Based Compensation Stock-based compensation for equity awards, including stock options, restricted stock units (RSUs), and awards granted under our employee stock purchase plan (ESPP), is measured based on the grant date fair value of the award.
Self-funded user awards are awards related to campaigns and other incentive bonuses on our D2C properties that are funded directly by Ibotta as part of our customer acquisition and retention strategy.
Self-funded rewards are awards related to campaigns and other incentive bonuses on our D2C properties that are funded directly by Ibotta as part of our customer acquisition and retention strategy. We expect sales and marketing expenses to increase as we continue to invest in our sales function, as well as B2B marketing and third-party measurement studies.
Personnel-related costs include salaries, stock-based compensation, benefits, taxes, bonuses, and travel. We capitalize certain software development costs that are attributable to developing new features and adding incremental functionality to our platform or infrastructure. Costs incurred during the preliminary project stage and post-implementation operation stage are expensed as incurred in research and development expenses.
We capitalize certain software development costs that are attributable to developing new features and adding incremental functionality to our platform or infrastructure. Costs incurred during the preliminary project stage are recorded in research and development. Costs incurred during the post-implementation stage are recorded in research and development or cost of revenue, depending on the nature of the project.
We may also expand our offer inventory by continuing to penetrate general merchandise categories such as toys, clothing, beauty, electronics, pet, home goods, and sporting goods. We increase the number and quality of offers on the IPN through the efforts of our client-focused sales teams and business-to-business focused marketing. Ability to grow redeemers.
These quantitative and qualitative dimensions of our offer inventory are highly correlated to our ability to attract and retain publishers and redeemers. We may also expand our offer inventory by continuing to penetrate general merchandise categories. We increase the quantity and quality of offers on the IPN through the efforts of our client-focused sales teams and business-to-business marketing.
General and administrative General and administrative expenses consist primarily of personnel-related costs for our administrative departments, software licensing costs, professional fees for external legal, accounting and other consulting services, facilities costs, corporate insurance, bad debt, and taxes and licenses. Personnel-related costs include stock-based compensation, salaries, benefits, bonuses, taxes, and travel.
However, these expenses may fluctuate as a percentage of total revenue from period to period. General and administrative General and administrative expenses consist primarily of personnel-related costs for our administrative departments, professional fees for external legal, accounting, and other consulting services, software licensing costs, facilities costs, corporate insurance, bad debt, taxes, licenses, and other fees, and company events.
We believe seasonality may continue to impact our quarterly results going forward. 73 Table o f Contents Financial and Operational Highlights Year Ended December 31, 2024 2023 (in thousands, except percentages, per redeemer, and per redemption figures) Redemptions (1) 344,099 256,197 Redeemers (1) 14,673 8,232 Redemptions per redeemer (1) 23.5 31.1 Redemption revenue per redemption (1) $ 0.90 $ 0.95 Revenue $ 367,254 $ 320,037 Gross profit $ 317,133 $ 276,045 Gross margin 86 % 86 % Net income $ 68,742 $ 38,117 Net income as a percent of revenue 19 % 12 % Adjusted EBITDA (1) $ 112,220 $ 82,832 Adjusted EBITDA margin (1) 31 % 26 % ______________ (1) See Performance Metrics and Non-GAAP Measures for more information and reconciliations of Adjusted EBITDA and Adjusted EBITDA margin to the most directly comparable GAAP financial measures.
Financial and Operational Highlights Year Ended December 31, 2025 2024 (in thousands, except percentages, per redeemer, and per redemption figures) Redemptions (1) 340,849 344,099 Redeemers (1) 18,249 14,673 Redemptions per redeemer (1) 18.7 23.5 Redemption revenue per redemption (1) $ 0.87 $ 0.90 Revenue $ 342,389 $ 367,254 Gross profit $ 271,334 $ 317,133 Gross margin 79 % 86 % Net income $ 3,575 $ 68,742 Net income as a percent of revenue 1 % 19 % Adjusted EBITDA (1) $ 62,881 $ 112,220 Adjusted EBITDA margin (1) 18 % 31 % ______________ (1) See Performance Metrics and Non-GAAP Measures for more information and reconciliations of Adjusted EBITDA and Adjusted EBITDA margin to the most directly comparable GAAP financial measures.
We have been able to foster and develop multi-year relationships with our retailer publishers, and we intend to further grow our audience by growing redeemers on existing third-party publisher properties, adding new third-party publishers in retail and grocery, and expanding into new categories of publishers. Ability to enhance the IPN through innovation.
We intend to further grow our audience by growing redeemers at existing third-party publishers, adding new third-party publishers in retail and grocery, and expanding into new categories of publishers. Ability to enhance the IPN through innovation. We will continue to invest in technology to further develop and accelerate the growth of the IPN for clients, retailers, publishers, and consumers.
(Family Dollar), Maplebear, Inc. (Instacart), and DoorDash, Inc. (announced in January 2025 but not yet launched) among others, who are third-party publishers on the IPN and use our digital offers to power their loyalty programs on a white-label basis.
We have strategic relationships with Walmart Inc. (Walmart), Dollar General Corporation (Dollar General), Family Dollar Stores, Inc. (Family Dollar), Maplebear, Inc. (Instacart), and DoorDash, Inc. (DoorDash), among others, who are third-party publishers on the IPN and use our content to power their digital offer programs on a white-label basis.
We will continue to invest in technology to further develop and accelerate the growth of the IPN for CPG brands, retailers, publishers, and consumers. We have invested and expect to continue to invest in expanding our technologies, tools, and offerings to capitalize on new and unproven business opportunities.
We have invested and expect to continue to invest in expanding our technologies, tools, and offerings to capitalize on new and unproven business opportunities.
Other expense, net Other expense, net consists primarily of the loss incurred upon extinguishment of the convertible notes, gains and losses incurred on the convertible notes derivative liability and disposals of assets, and penalties.
Loss on debt extinguishment Loss on debt extinguishment consists of the loss incurred upon the conversion of the convertible notes into shares of our Class A common stock concurrently upon the closing of the IPO. Other expense, net Other expense, net consists of losses on the convertible notes derivative liability, penalties, and gains and losses on the disposal of assets.
In addition, impairment of in-progress software projects for which completion is subsequently determined not to be probable is recorded in research and development expenses. We expect research and development to increase as we focus on further improvements to, and maintenance of, our platform.
In addition, impairment of in-progress software projects for which completion is subsequently determined not to be probable is recorded in research and development expenses. 78 Table o f Contents We expect research and development expenses to remain relatively flat as we anticipate increased capitalization related to software development projects.
D2C redemptions are redemptions on any Ibotta D2C property. Third-party publisher redemptions are redemptions on all publishers excluding the Ibotta D2C properties, namely our retailer publishers. Ibotta D2C redemptions In 2024 and 2023, D2C redemptions were approximately 116.1 million and 144.6 million, respectively. The decrease was driven by the quantity and quality of offers available to each D2C redeemer.
The decrease was driven by the quantity and quality of offers available to each D2C redeemer. Third-party publisher redemptions In 2025 and 2024, our third-party publisher redemptions were approximately 255.8 million and 228.0 million, respectively.
For additional discussion on these contractual commitments, refer to Note 16 – Commitments and Contingencies to our consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K.
For additional discussion on these contractual commitments, refer to Note 16 – Commitments and Contingencies to our financial statements included in Part II, Item 8 of this Annual Report on Form 10-K. 86 Table o f Contents Critical Accounting Policies and Estimates Management’s discussion and analysis of our financial condition and results of operations is based on our financial statements, which have been prepared in accordance with GAAP.
Components of Results of Operations Revenue We provide a platform to CPG brands to deliver digital promotions to consumers. The majority of our revenues are derived from the fees we charge to clients when consumers redeem offers on the IPN by purchasing promoted products.
The majority of our revenues are derived from the fees we charge to clients when consumers redeem offers on the IPN by purchasing promoted products. We also derive revenue from the sale of ad products to clients to promote their offers, as well as from the sale of data products.
Cost of Revenue Year ended December 31, Change 2024 2023 $ % (in thousands, except percentages) Cost of revenue $ 50,121 $ 43,992 $ 6,129 14 % Cost of revenue increased $6.1 million, or 14%, during the year ended December 31, 2024, compared to the year ended December 31, 2023.
Cost of Revenue Year ended December 31, Change 2025 2024 $ % (in thousands, except percentages) Cost of revenue $ 71,055 $ 50,121 $ 20,934 42 % Cost of revenue increased $20.9 million, or 42%, during the year ended December 31, 2025, compared to the year ended December 31, 2024, due primarily to the addition of new publishers.
Redeemers are an indicator of the scale and growth of our business, as the number of redeemers typically drives our revenue and is an indication of our ability to grow redemptions. D2C redeemers are consumers who have redeemed at least one digital offer on any Ibotta property within the year.
Year-to-date redeemers are calculated as the average of current year quarter-to-date redeemers. Redeemers are an indicator of the scale and growth of our business, as the number of redeemers typically drives our revenue and is an indication of our ability to grow redemptions.
Inherent in such policies are certain key assumptions and estimates made by management, which we believe best reflect the underlying business and economic events. Our estimates are based on historical experience and various other factors and assumptions that we believe are reasonable under the circumstances.
In preparing the financial statements, we apply accounting policies and estimates that affect the reported amounts and related disclosures. Inherent in such policies are certain key assumptions and estimates made by management, which we believe best reflect the underlying business and economic events.
Third-party publisher redeemers are consumers who have redeemed at least one digital offer on any publisher property that is not an Ibotta property, namely our retailer publishers. Ibotta D2C redeemers In 2024 and 2023, D2C redeemers were 1.9 million and 2.0 million, respectively. The decrease was driven by the quantity and quality of offers available to each D2C redeemer.
D2C redeemers are consumers who have redeemed at least one digital offer on any Ibotta property within the quarter. Third-party publisher redeemers are consumers who have redeemed at least one digital offer on any publisher property that is not an Ibotta property, namely our retailer publishers.
Investing Activities Net cash used in investing activities increased $29.9 million during the year ended December 31, 2024 compared to the year ended December 31, 2023, driven by a $27.9 million decrease in maturities of short-term investments and a $1.7 million increase in additions to capitalized software development costs.
Investing Activities Net cash used in investing activities increased $24.1 million during the year ended December 31, 2025 compared to the year ended December 31, 2024, driven by a $19.4 million increase in additions to property and equipment related to leasehold improvements and furniture and fixtures for our new headquarters space and a $4.7 million increase in additions to capitalized software development costs.
Our ability to deliver offers at-scale will continue to depend on maintaining and growing usage of offers within our existing publishers and adding new publishers to the IPN. For example, we added Walmart as a retailer publisher in August 2022. More recently, we formed strategic partnerships with other major retailers, such as Dollar General, Family Dollar, Instacart, and DoorDash.
Our ability to deliver offers at-scale will continue to depend on maintaining and growing redemptions at existing publishers and adding new publishers to the IPN. We have been able to foster and develop multi-year relationships with our retailer publishers, such as Walmart, Dollar General, Family Dollar, Instacart, and DoorDash.
For valuations after the completion of our IPO, the fair value of our Class A common stock is determined by using the closing price of our Class A common stock as listed on the New York Stock Exchange on the date of grant. 90 Table o f Contents Recent Accounting Pronouncements See Note 2 – Basis of Presentation and Summary of Significant Accounting Policies in the notes to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K for more information.
Recent Accounting Pronouncements See Note 2 – Basis of Presentation and Summary of Significant Accounting Policies in the notes to our financial statements included elsewhere in this Annual Report on Form 10-K for more information.
Overview Ibotta’s mission is to Make Every Purchase Rewarding. We accomplish this mission by delivering digital promotions to clients through the Ibotta Performance Network (IPN).
Overview Ibotta’s mission is to Make Every Purchase Rewarding. We accomplish this mission by delivering digital promotions to consumers through the Ibotta Performance Network (IPN). We source digital promotions from our clients, which are primarily consumer packaged goods (CPG) brands, and distribute these promotions to consumers via our network of publishers, which is enabled by our technology platform.
The decrease was driven by the quantity and quality of offers available to each third-party publisher redeemer. Total redemptions per redeemer In 2024 and 2023, total redemptions per redeemer were approximately 23.5 and 31.1, respectively. Redemption revenue per redemption Redemption revenue per redemption is the redemption revenue divided by the number of redemptions.
D2C redeemers In 2025 and 2024, D2C redeemers were 1.6 million and 1.9 million, respectively. The decrease was driven by the quantity and quality of offers available to each D2C redeemer. Third-party publisher redeemers In 2025 and 2024, third-party publisher redeemers were approximately 16.6 million and 12.8 million, respectively.