Additional debt issuance cost associated with a loan commitment fee asset in the amount of $10,041 was written off in combined twelve months ended December 31, 2024 and has also been included in this adjustment. This amount is representative of the asset associated with the second and third tranches of the WTI facility.
Additional debt issuance cost associated with a loan commitment fee asset in the amount of $10,041 was written off in combined twelve months ended December 31, 2024 and has also been included in this adjustment. This amount is representative of the asset associated with the additional funds under the second and third tranches of the WTI Facility.
There are limitations to Adjusted EBITDA, including its exclusion of cash expenditures, future requirements for capital expenditures and contractual commitments, and changes in or cash requirements for working capital needs. Adjusted EBITDA also omits significant interest expenses and related cash requirements for interest and payments.
There are limitations to Adjusted EBITDA, including its exclusion of cash expenditures, future requirements for capital expenditures and contractual commitments, and changes in our cash requirements for working capital needs. Adjusted EBITDA also omits significant interest expenses and related cash requirements for interest and payments.
For the Predecessor year ended December 31, 2023, this is comprised entirely of the change in fair value of the embedded derivative associated with the convertible notes.
For the year ended December 31, 2024, this is comprised entirely of the change in fair value of the embedded derivative associated with the convertible notes.
Results of Operations for the Years Ended December 31, 2024 and 2023 (in thousands, except as otherwise noted) To reflect the application of different bases of accounting as a result of the Business Combination, the tables provided below separate the Company’s results via a black line into two distinct periods as follows: (1) up to and including the Closing Date (labeled “Predecessor”) and (2) the period after that date (labeled “Successor”).
Results of Operations for the Years Ended December 31, 2025 and 2024 To reflect the application of different bases of accounting as a result of the Business Combination, the tables provided below separate the Company’s results via a black line into two distinct periods as follows: (1) up to and including the Closing Date (labeled “Predecessor”) and (2) the period after that date (labeled “Successor”).
(4) Stock based compensation – For the combined twelve months ended December 31, 2024 stock based compensation primarily consisted of awards in the 2024 Equity and Incentive Plan entered into on October 2, 2024 subsequent to the Business Combination. These awards consisted of Stock Options, Restricted Stock Units, and Stock Appreciation Rights.
(4) Stock based compensation – For the December 31, 2025, stock based compensation primarily consisted of awards in the 2024 Equity and Incentive Plan entered into on October 2, 2024 subsequent to the Business Combination. These awards consisted of Stock Options, Restricted Stock Units, and Stock Appreciation Rights.
Indebtedness Refer to Note 5. Borrowings to our consolidated financial statements for the years ended December 31, 2024 and 2023 included in Item 8 of this Form 10-K for a discussion of our indebtedness.
Borrowings to our consolidated financial statements for the years ended December 31, 2025 and 2024 included in Item 8 of this Form 10-K for a discussion of our indebtedness.
Overview Innventure founds, funds, and operates companies with a focus on transformative, sustainable technology solutions acquired or licensed from MNCs with the intent to maximize values for investors and other stakeholders through positive cash flow generated through holding long term positions in our Operating Companies. Refer to Item 1.
Overview Innventure is an industrial growth conglomerate that founds, funds, and operates companies with a focus on commercializing transformative, sustainable technology solutions acquired or licensed from MNCs or other technology innovators with the intent to maximize values for investors and other stakeholders through positive cash flow generated through holding long term positions in our Innventure Companies. Refer to Item 1.
Our actual results could differ materially from such forward-looking statements. Factors that could cause or contribute to those differences include, but are not limited to, those identified below in this section and those discussed in the sections titled “Risk Factors” and “Cautionary Statement Regarding Forward–Looking Statements” included elsewhere in this Form 10-K.
Factors that could cause or contribute to those differences include, but are not limited to, those identified below in this section and those discussed in the sections titled “Risk Factors” and “Cautionary Statement Regarding Forward–Looking Statements” included elsewhere in this Form 10-K.
Unless otherwise indicated, all dollar amounts (“$”) are expressed in thousands. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and related notes and other information included elsewhere in this Form 10-K. This discussion contains forward-looking statements that involve risks and uncertainties.
Unless otherwise indicated, all dollar amounts (“$”) are expressed in thousands. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our and our predecessor’s, as applicable, consolidated financial statements and related notes and other information included elsewhere in this Form 10-K.
While depreciation and amortization are non-cash charges, the associated assets will often need to be replaced in the future, and Adjusted EBITDA does not reflect the cash required for such replacements.
While depreciation and amortization are non-cash charges, the associated assets will often need to be replaced in the future, and Adjusted EBITDA does not reflect the cash required for such replacements. Additionally, Adjusted EBITDA does not account for income or other taxes or necessary cash tax payments.
(2) Transaction and other related costs – For the combined twelve months ended December 31, 2024 and for the Predecessor year ended December 31, 2023 this is comprised entirely of consulting, legal, and other professional fees related to the business combination with Learn CW Investment Corporation (the “Business Combination”).
(2) Transaction and other related costs – For the combined twelve months ended December 31, 2024 this is comprised entirely of consulting, legal, and other professional fees related to the Business Combination.
Further, a portion of this expense was related to share based payment employee incentive plans in existence at Innventure LLC and other subsidiaries. For the Predecessor year ended December 31, 2023, stock based compensation was comprised wholly of share based payment employee incentive plans in existence at Innventure LLC and other subsidiaries.
For the year ended December 31 2024, stock-based compensation was comprised wholly of share-based payment employee incentive plans in existence at Innventure LLC and other subsidiaries.
If one or all of these events does not occur or subsequent capital raises are insufficient to bridge financial and liquidity shortfalls (or both), there would likely be a material adverse effect on our business and financial condition that would materially adversely affect our ability to continue as a going concern. See “Item 1A.
If subsequent capital raises or revenues from operations at the Innventure Companies are insufficient to bridge financial and liquidity shortfalls (or both), there would likely be a material adverse effect on our business and financial condition that would materially adversely affect our ability to continue as a going concern.
Non-GAAP Financial Measures We use certain financial measures that are not calculated in accordance with generally accepted accounting principles in the U.S. (GAAP) to supplement our consolidated financial statements.
This was due to the increase in the Technology segment net loss as a result of goodwill impairment. 53 Non-GAAP Financial Measures We use certain financial measures that are not calculated in accordance with generally accepted accounting principles in the U.S. (GAAP) to supplement our consolidated financial statements.
Cash Flows Cash flows associated with operating, investing and financing activities for the years ended December 31, 2024 and 2023 are summarized as follows: 55 Successor Predecessor S/P Combined 2024 Predecessor Change October 2, 2024 through December 31, 2024 January 1, 2024 through October 1, 2024 Year ended December 31, 2024 Year ended December 31, 2023 Amount % Change Net Cash Used in Operating Activities $ (29,214) $ (18,848) $ (48,062) $ (19,476) $ (28,586) 146.8 % Net Cash Provided by (Used in) Investing Activities 6,822 (5,957) 865 (4,667) 5,532 118.5 % Net Cash Provided by Financing Activities 33,466 38,441 71,907 19,174 52,733 275.0 % Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash $ 11,074 $ 13,636 $ 24,710 $ (4,969) $ 29,679 (597.3) % Net Cash Used in Operating Activities Cash flows used in operating activities were $48,062 for the combined twelve months ended December 31, 2024, as compared to $19,476 for the year ended December 31, 2023, an increase of $28,586, or 146.8%.
Cash Flows 57 Cash flows associated with operating, investing and financing activities are summarized as follows (in thousands): Successor Predecessor S/P Combined 2024 Change Year Ended December 31, 2025 October 2, 2024 through December 31, 2024 January 1, 2024 through October 1, 2024 Year ended December 31, 2024 Amount % Change Net Cash Used in Operating Activities $ (80,683) $ (29,214) $ (18,848) $ (48,062) $ (32,621) 67.9 % Net Cash Provided by (Used in) Investing Activities (4,125) 6,822 (5,957) 865 (4,990) (576.9) % Net Cash Provided by Financing Activities 139,138 33,466 38,441 71,907 67,231 93.5 % Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash $ 54,330 $ 11,074 $ 13,636 $ 24,710 $ 29,620 119.9 % Net Cash Used in Operating Activities Cash flows used in operating activities were $80.7 million for the year ended December 31, 2025, as compared to $48.1 million for the year ended December 31, 2024, an increase of $32.6 million, or 67.9%.
Accordingly, in addition to presenting our results of operations as reported in our consolidated financial statements in accordance with GAAP, the tables below present the non-GAAP combined results for the year. 48 Successor Predecessor S/P Combined (Non-GAAP) Predecessor Non-GAAP Period from October 2, 2024 through December 31, 2024 Period from January 1, 2024 through October 1, 2024 Year ended December 31, 2024 Year ended December 31, 2023 2024 vs 2023 Changes ($) ($) ($) ($) ($) (%) Revenue 456 764 1,220 1,117 103 9.2 % Operating Expenses Cost of sales 3,752 777 4,529 — 4,529 nil General and administrative 29,652 26,608 56,260 17,589 38,671 219.9 % Sales and marketing 2,009 4,178 6,187 3,205 2,982 93.0 % Research and development 5,340 5,978 11,318 4,001 7,317 182.9 % Total Operating Expenses 40,753 37,541 78,294 24,795 53,499 215.8 % Loss from Operations (40,297) (36,777) (77,074) (23,678) (53,396) 225.5 % Non-operating (Expense) and Income Interest expense, net (1,132) (1,300) (2,432) (1,224) (1,208) 98.7 % Net gain (loss) from investments — 11,547 11,547 (6,448) 17,995 279.1 % Net (loss) gain on investments - due to related parties — (468) (468) 232 (700) (301.7) % Change in fair value of financial liabilities (20,946) (478) (21,424) 766 (22,190) (2,896.9) % Equity method investment (loss) income (902) 893 (9) (632) 623 (98.6) % Loss on conversion of promissory notes — (1,119) (1,119) — (1,119) nil Write-off of loan commitment fee asset (10,041) — (10,041) — (10,041) nil Miscellaneous other expense (57) (64) (121) — (121) nm* Total Non-operating (Expense) Income (33,078) 9,011 (24,067) (7,306) (16,761) 229.4 % Income tax expense (benefit) (3,282) 432 (2,850) — (2,850) nm* Net Loss (70,093) (28,198) $ (98,291) (30,984) (67,307) 217.2 % Less: net loss attributable to Non-redeemable non-controlling interest (8,339) (11,762) $ (20,101) (139) (19,962) 14,361.2 % Net Loss Attributable to Innventure, Inc.
Accordingly, in addition to presenting our results of operations as reported in our consolidated financial statements in accordance with GAAP, the tables below present the non-GAAP combined results for the year. 50 Successor Predecessor S/P Combined (Non-GAAP) Non-GAAP Year Ended December 31, 2025 Period from October 2, 2024 through December 31, 2024 Period from January 1, 2024 through October 1, 2024 Year ended December 31, 2024 2025 vs 2024 Changes (in thousands) Revenue $ 2,056 $ 456 $ 764 $ 1,220 $ 836 68.5 % Operating Expenses Cost of sales 18,830 3,752 777 4,529 14,301 nm* General and administrative 66,710 29,652 26,608 56,260 10,450 18.6 % Sales and marketing 9,633 2,009 4,178 6,187 3,446 55.7 % Research and development 25,025 5,340 5,978 11,318 13,707 121.1 % Goodwill impairment 346,557 — — — 346,557 — % Total Operating Expenses 466,755 40,753 37,541 78,294 388,461 496.2 % Loss from Operations (464,699) (40,297) (36,777) (77,074) (387,625) 502.9 % Non-operating (Expense) and Income Interest expense, net (9,678) (1,132) (1,300) (2,432) (7,246) 297.9 % Net gain (loss) from investments 131 — 11,547 11,547 (11,416) (98.9) % Net (loss) gain on investments - due to related parties — — (468) (468) 468 nm* Change in fair value of financial liabilities 16,146 (20,946) (478) (21,424) 37,570 175.4 % Equity method investment (loss) income (12,592) (902) 893 (9) (12,583) nm* Realized gain on conversion of available for sale investment 1,507 — — — 1,507 — % Loss on extinguishment of debt (16,064) — — — (16,064) — % Loss on extinguishment of related party debt (3,538) — — — (3,538) — % Loss on conversion of promissory notes — — (1,119) (1,119) 1,119 nm* Write-off of loan commitment fee asset — (10,041) — (10,041) 10,041 nm* Miscellaneous other expense (46) (57) (64) (121) 75 (62.0) % Total Non-operating (Expense) Income (24,134) (33,078) 9,011 (24,067) (67) 0.3 % Income tax expense (benefit) (13,483) (3,282) 432 (2,850) (10,633) nm* Net Loss (475,350) (70,093) (28,198) (98,291) (377,059) 383.6 % Less: net loss attributable to Non-redeemable non-controlling interest (182,033) (8,339) (11,762) (20,101) (161,932) 805.6 % Net Loss Attributable to Innventure, Inc.
When it became known that we would not be able to draw on these subsequent tranches based on certain metrics contained within the WTI Facility agreement, we immediately wrote this asset off. For the Predecessor year ended December 31, 2023, this balance is comprised entirely of interest incurred on our various borrowing facilities.
When it became known that we would not be able to draw on these subsequent tranches based on certain metrics contained within the WTI Facility, we immediately wrote this asset off.
Additionally, Adjusted EBITDA does not account for income or other taxes or necessary cash tax payments. 52 Investors should use caution when comparing our non-GAAP measure to similar metrics used by other companies, as definitions can vary. Adjusted EBITDA should not be considered in isolation or as a substitute for GAAP financial measures.
Investors should use caution when comparing our non-GAAP measure to similar metrics used by other companies, as definitions can vary. Adjusted EBITDA should not be considered in isolation or as a substitute for GAAP financial measures. In presenting Adjusted EBITDA, we aim to provide investors with an additional tool for assessing the operational performance of our business.
Net Cash Provided (Used in) by Investing Activities Cash flows provided by in investing activities were $865 for the combined twelve months ended December 31, 2024, as compared to cash flows used in investing activities of $4,667 for the year ended December 31, 2023, an increase of $5,532 or 118.5%.
Net Cash Provided (Used in) by Investing Activities Cash flows used in investing activities were $4.1 million for the combined year ended December 31, 2025, as compared to cash flows provided by investing activities of $0.9 million for the year ended December 31, 2024, a change of $5.0 million.
The following table provides a reconciliation from Net Loss to EBITDA and Adjusted EBITDA for the specified periods: Successor Predecessor S/P Combined (Non-GAAP) Predecessor Period from October 2, 2024 through December 31, 2024 Period from January 1, 2024 through October 1, 2024 Year ended December 31, 2024 Year ended December 31, 2023 Net Loss (70,093) (28,198) (98,291) (30,984) Interest expense, net (1) 11,173 1,300 12,473 1,224 Depreciation and amortization expense 5,455 146 5,601 8 Provision for income taxes 3,282 (432) 2,850 — EBITDA (50,183) (27,184) (77,367) (29,752) Transaction and other related costs (2) 2,309 9,414 11,723 3,452 Change in fair value of financial liabilities (3) 20,946 478 21,424 (766) Stock based compensation (4) 16,338 1,056 17,394 910 Adjusted EBITDA (10,590) (16,236) (26,826) (26,156) (1) Interest expense, net – For the combined twelve months ended December 31, 2024, interest expense, net includes interest incurred on our various borrowing facilities and the amortization of debt issuance costs.
It serves as a useful complement to our GAAP results, offering a more comprehensive understanding of our financial health and operational efficiencies. 54 The following table provides a reconciliation from Net Loss to EBITDA and Adjusted EBITDA for the specified periods: Successor Predecessor S/P Combined (Non-GAAP) Year Ended December 31, 2025 Period from October 2, 2024 through December 31, 2024 Period from January 1, 2024 through October 1, 2024 Year ended December 31, 2024 (in thousands) Net loss $ (475,350) (70,093) (28,198) (98,291) Interest expense, net (1) 9,678 11,173 1,300 12,473 Depreciation and amortization expense 22,506 5,455 146 5,601 Income tax expense (benefit) (13,483) (3,282) 432 (2,850) EBITDA (456,649) — (56,747) — (26,320) (83,067) Transaction and other related costs (2) — 2,309 9,414 11,723 Change in fair value of financial liabilities (3) (16,146) 20,946 478 21,424 Stock-based compensation (4) 27,872 16,338 1,056 17,394 Goodwill impairment (5) 346,557 — — — Loss on extinguishment of debt (6) 16,064 — — — Loss on extinguishment of related party debt (7) 3,538 — — — Loss on conversion of promissory notes — — 1,119 1,119 Adjusted EBITDA (78,764) (17,154) (14,253) (31,407) (1) Interest expense, net – For the year ended December 31, 2025 and for the combined twelve months ended December 31, 2024, interest expense, net includes interest incurred on our various borrowing facilities and the amortization of debt issuance costs.
Net Cash Provided by Financing Activities Cash flows provided by financing activities were $71,907 for the year ended December 31, 2024, as compared to $19,174 for the year ended December 31, 2023, an increase of $52,733 or 275.0%. The increase is primarily related to proceeds from issuance of equity and debt financing, partially offset by increased repayment of debt.
Net Cash Provided by Financing Activities Cash flows provided by financing activities were $139.1 million for the year ended December 31, 2025, as compared to $71.9 million for the year ended December 31, 2024, an increase of $67.2 million or 93.5%. The increase is primarily related to proceeds from issuance of equity and debt financing. Indebtedness Refer to Note 5.
Liquidity and Capital Resources (in thousands, except as otherwise noted) Sources of Liquidity In assessing liquidity, we monitor and analyze cash on hand and operating expenditure commitments. Our liquidity needs are to meet working capital requirements and operating expense obligations. To date we have financed our operations primarily through cash flows from investing and financing activities.
Our material liquidity requirements are from working capital requirements and operating expense obligations. To date we have financed our operations primarily through cash flows from investing and financing activities.
This was due to the automatic conversion of promissory notes in the first quarter of 2024 into equity instruments which was treated as an extinguishment thereby generating a loss.
Loss on conversion of promissory notes Loss on conversion of promissory notes was $1.1 million during the year ended December 31, 2024 due to the automatic conversion of promissory notes into equity instruments which was treated as an extinguishment thereby generating a loss. There was no equivalent transaction for the year ended December 31, 2025.
The following is a summary of the components of our current liquidity: 53 Successor Predecessor December 31, 2024 December 31, 2023 Cash and cash equivalents $ 11,119 $ 2,475 Restricted cash — 100 Working capital (45,061) (2,504) Accumulated deficit $ (78,262) $ (64,284) Our future liquidity requirements will depend on many factors, including funding required by our Operating Companies, funding needed to support other business opportunities and expenditures, and funding for working capital and general corporate purposes.
The following is a summary of the components of our current liquidity (in thousands): December 31, 2025 December 31, 2024 Cash and cash equivalents $ 60,449 $ 11,119 Restricted cash 5,000 — Working capital 6,878 (45,061) Our long-term future liquidity requirements will depend on many factors, including funding required by us and our Innventure Companies to (i) support the growth of the business and the current business strategy; (ii) fund working capital, capital expenditures and general corporate expenditures; and (iii) support other business opportunities and expenditures.
(3) Change in fair value of financial liabilities – For the combined twelve months ended December 31, 2024 the change in fair value of financial liabilities primarily consists of the change in fair value of the warrant liability, change in fair value of the earnout liability, and the change in the fair value of the embedded derivative associated with convertible notes prior to extinguishment.
(3) Change in fair value of financial liabilities – For the December 31, 2025, the change in fair value of financial liabilities primarily consists of the change in fair value of the warrant liability, the earnout liability and the embedded derivatives in various instruments.
We can make no assurances that required financings will be available for the amounts needed, or on terms commercially acceptable to us, if at all.
Risk Factors – Risk Related to Innventure’s Business – There is uncertainty regarding Innventure’s ability to maintain liquidity sufficient to operate its business effectively, which raises substantial doubt about its ability to continue as a going concern.” We can make no assurances that required financings will be available for the amounts needed, or on terms commercially acceptable to us, if at all.
Risk Factors – Risks Related to Innventure’s Business – There is uncertainty regarding Innventure’s ability to maintain liquidity sufficient to operate its business effectively, which raises substantial doubt about its ability to continue as a going concern.” The consolidated financial statements have been prepared assuming that we will continue as a going concern and, accordingly, do not include any adjustments that might result from the outcome of this uncertainty.
The condensed consolidated financial statements have been prepared assuming that we will continue as a going concern and, accordingly, do not include any adjustments that might result from the outcome of this uncertainty. Sources of Liquidity In assessing liquidity, we monitor and analyze cash on hand and operating expenditure commitments.
Contractual Obligations The following table presents a summary of our contractual obligations, including payments due by period, as of December 31, 2024: 2025 2026 2027 2028 Thereafter Total Operating lease 299 351 94 — — 744 Debt obligations 14,625 7,295 8,244 4,561 — 34,725 Total 14,924 7,646 8,338 4,561 — 35,469 Going Concern We have experienced recurring losses from operations and negative cash flows from operating activities.
Contractual Obligations The following table presents a summary of our contractual obligations, including payments due by period, as of December 31, 2025: 2026 2027 2028 2029 Thereafter Total Operating lease $ 693 $ 467 $ 228 $ — $ — $ 1,388 Debt obligations 12,846 24,510 — — — 37,356 Fixed future installments payable 700 825 825 825 9,900 13,075 Total $ 14,239 $ 25,802 $ 1,053 $ 825 $ 9,900 $ 51,819 58 Going Concern We have experienced recurring losses from operations and negative cash flows from operating activities.
The increase was primarily due to increases in fair value adjustments for warrants and earnout liabilities, which were offset by adjustments in the fair value of embedded derivative liabilities.
The increase to income was primarily due to decreases in fair value for warrants and earnout liabilities, and was offset by a net increase in the fair value of the embedded derivative liabilities. Equity method investment (loss) income Equity method investment loss was $12.6 million and immaterial for the year ended December 31, 2025 and 2024, respectively.
The gain in 2024 was primarily due to a non-recurring allocated gain from the ESG Fund offset by a non-recurring allocated loss from investment of AeroFlexx.
The change is related to losses from the Company’s equity method investment in AeroFlexx, partially offset by a gain from the ESG Fund in 2024.
If we are unable to realize our assets, obtain adequate capital from the SEPA or otherwise generate sufficient revenues to support our cost structure within the normal operating cycle of a twelve (12) month period, we may have to consider supplementing our available sources of funds through the following sources: • other available sources of financing from banks and other financial institutions; • capital financing; or • financial support from our related parties and shareholders.
If we are unable to obtain adequate capital from public or private equity or debt financing or otherwise generate sufficient revenues from our Innventure Companies to support our cost structure within the normal operating cycle of a twelve (12) month period, we may have to implement additional cost reduction measures or adjust the timing or scope of certain operations at Innventure or certain Innventure Companies, in part or in full, to help manage liquidity.
In addition, we had, and may potentially continue to have, an ongoing need to raise additional cash from outside sources to fund our growth plans and related operations. We believe the successful transition to attaining profitable operations is 56 dependent upon achieving a level of revenues from our Operating Companies adequate to support our cost structure.
In addition, we and our Innventure Companies continue to have an ongoing need to raise additional cash from outside sources to sustain our and our Innventure Companies’ operations and fund our and their growth plans.
The increase was primarily due to increased compensation costs as a result of increased headcount across the business and increases in advertising and marketing related events and expenses associated with the commercialization phase of the Technology segment.
Sales and marketing Sales and marketing expense was $9.6 million and $6.2 million for the year ended December 31, 2025 and 2024, respectively, an increase of $3.4 million, or 55.7%. The increase was due to increased employee costs and an increase in advertising and marketing-related events and expenses primarily associated with the commercialization phase of the Technology segment.
Financial Summary Highlights The year ended December 31, 2024 includes the following highlights: 47 • Innventure’s Technology segment began generating revenue related to its cooling systems for data centers. • Total operational expenses of approximately $10,506 and $12,517, respectively, relate to increased costs associated with public readiness activities connected with the Business Combination and the subsequent reporting requirements related to being a public entity for the Successor (as defined below) period from October 2, 2024 through December 31, 2024 and the Predecessor (as defined below) period from January 1, 2024 through October 1, 2024. • Cash inflows from equity raises were approximately $19,552 and $26,981, respectively, for the Successor period from October 2, 2024 through December 31, 2024 and the Predecessor period from January 1, 2024 through October 1, 2024.
Innventure’s future results of consolidated operations and financial position may not be comparable to historical results as a result of the Business Combination. 49 Financial Summary Highlights The year ended December 31, 2025 includes the following highlights: • Innventure’s Technology segment began generating revenue related to its cooling systems for data centers. • Total operational expenses of approximately $466.8 million, primarily made up of a goodwill impairment charge and increased costs associated with generating revenue for the Technology Segment, professional and legal fees, and sales and advertising costs for the year ended December 31, 2025. • Cash inflows from equity and net debt raises were approximately $139.3 million for the year ended December 31, 2025.
Change in fair value of financial liabilities The fair value of financial liabilities increased by $20,946 for the Successor period from October 2, 2024 through December 31, 2024, increased by $478 for Predecessor period from January 1, 2024 through October 1, 2024, and decreased by $766 for the Predecessor year ended December 31, 2023.
Change in fair value of financial liabilities The fair value of financial liabilities increased by $16.1 million and decreased by $21.4 million for the year ended December 31, 2025 and 2024, respectively, an increase to income of $37.6 million, or 175.4%.
We expect to satisfy our liquidity requirements through cash on hand, cash generated from the operations of our Operating Companies, the SEPA with Yorkville (maximum remaining availability of approximately $72,000), the Convertible Debentures to be issued to Yorkville, as well as proceeds from additional financings completed by us or our Operating Companies.
We expect to meet these needs through a combination of cash on hand, operating cash flows, strategic investments, the SEPA with Yorkville (maximum remaining availability of approximately $66.6 million as of December 31, 2025, subject to the satisfaction of certain conditions in the SEPA and additional financings completed by us and our Innventure Companies.
Unrealized gain on available-for-sale debt securities - related party Unrealized gain on available-for-sale debt securities - related party, was a gain of $909 for the Successor period from October 2, 2024 through December 31, 2024, a loss of $62 for Predecessor period January 1, 2024 through October 1, 2024 and nil for the Predecessor year ended December 31, 2023.
There was no gain or loss on extinguishment of related party debt for the year ended December 31, 2024.
Loss attributable to non-redeemable non-controlling interests Loss attributable to non-redeemable non-controlling interests was $8,339 for the Successor period from October 2, 2024 through December 31, 2024, $11,762 for Predecessor period January 1, 2024 through October 1, 2024 and $139 for the Predecessor year ended December 31, 2023.
Loss attributable to Non-controlling interest Loss attributable to non-controlling interests was $182.0 million and $20.1 million for the years ended December 31, 2025 and 2024, respectively.
General and administrative expense for the combined twelve months ended December 31, 2024 was $56,260, an increase of $38,671, or 219.9%, over the comparable period for the Predecessor year ended December 31, 2023. The increase in expenditure was primarily attributed to an increase in professional services, legal fees and consulting fees related to the Business Combination of $17,600.
General and administrative General and administrative expense was $66.7 million and $56.3 million for the year ended December 31, 2025 and 2024, respectively, an increase of 10.4 million, or 18.6%. The increase in expenditure was attributed to increased stock-based compensation costs, increased intangible asset amortization, and increased professional and legal fees.
R&D expense for the combined twelve months ended December 31, 2024 was $11,318, an increase of $7,317, or 182.9%, over the comparable period for the Predecessor year ended December 31, 2023. The increase was primarily due to an increase in employee-related costs in the Technology segment and an increase in new product development costs.
Research and development Research and development expense was $25.0 million and $11.3 million for the year ended December 31, 2025 and 2024, respectively, an increase of $13.7 million or 121.1%. The increase was due to an increase in amortization of intangible assets, an increase in employee costs, and an increase in development fees at Refinity.
Net (loss) gain on investments - due to related parties Net loss on investments – due to related parties was nil for the Successor period from October 2, 2024 through December 31, 2024, $468 for Predecessor period from January 1, 2024 through October 1, 2024 and net gain on investments was $232 for the Predecessor year ended December 31, 2023.
Net gain (loss) from investments Net gain on investments was $0.1 million and $11.5 million for the year ended December 31, 2025 and 2024, respectively, a decrease of $11.4 million or 98.9%. The decrease was due to the gain on investment in PureCycle Technologies, Inc.
These cash inflows from equity raises are compared to net cash outflows related to operating, investing and remaining financing activity of $8,478 and $13,345, respectively, for the Successor period from October 2, 2024 through December 31, 2024 and the Predecessor period from January 1, 2024 through October 1, 2024. • As a result of the Business Combination, $187,500 of intangible assets and $667,936 of goodwill were recognized.
These cash inflows from equity and net debt raises are compared to net cash outflows related to operating and investing activities of $84.8 million for the year ended December 31, 2025.
Interest expense, net Interest expense, net was $1,132 for the Successor period from October 2, 2024 through December 31, 2024, $1,300 for Predecessor period from January 1, 2024 through October 1, 2024 and $1,224 for the Predecessor year ended 50 December 31, 2023.
Interest expense, net Interest expense, net was $9.7 million and $2.4 million for the year ended December 31, 2025 and 2024, respectively, an increase of $7.3 million.
Critical Accounting Policies and Use of Estimates Refer to Note 2. Accounting Policies to our consolidated financial statements for the years ended December 31, 2024 and 2023 included in Item 8 of this Form 10-K for a discussion of our critical accounting policies.
Accounting Policies to the consolidated financial statements included in Item 8 of this Annual Report on Form 10-K for further information. In preparation of these consolidated financial statements, management applied critical estimates and assumptions while determining the carrying value of our equity method investments and fair value measurements, and while performing impairment assessments on long-lived assets and goodwill.