Biggest changeDecember 31, 2022 December 31, 2021 Non-Accrual Loans Non-Accrual Loans (In Thousands) Total Loans Amount Percent of Loans in Category Total Loans Amount Percent of Loans in Category Agriculture loans $ 15,591 $ — — $ 9,341 $ — — Commercial loans 103,874 35 0.03 % 98,604 39 0.04 % Paycheck Protection Program ("PPP") loans 881 — — 23,774 — — Commercial real estate loans 540,914 231 0.04 % 338,749 144 0.04 % Residential real estate loans 250,832 1,652 0.66 % 231,302 449 0.19 % Consumer and other loans 10,057 — — 7,087 2 0.03 % Municipal loans 5,466 — — 6,182 — — Total $ 927,615 $ 1,918 0.21 % $ 715,039 $ 634 0.09 % Excluding PPP loans $ 926,734 $ 1,918 0.21 % $ 691,265 $ 634 0.09 % Allowance for credit losses on loans $ 4,666 $ 3,152 Ratio of allowance for loan losses to total loans 0.50 % 0.44 % Ratio of non-accrual loans to total loans 0.21 % 0.09 % Ratio of allowance for loan losses to non-accrual loans 243.27 % 497.16 % The table below provides an allocation of the allowance for loan losses by loan category at December 31, 2022 and 2021.
Biggest changeDecember 31, 2023 Non-Accrual Loans (In Thousands) Total Loans Amount Percent of Loans in Category Agriculture loans $ 65,861 $ — — Construction loans 178,483 191 0.11 % Commercial & industrial loans 238,343 61 0.03 % Commercial real estate loans Multifamily 180,788 — — Owner occupied 501,732 2,548 0.51 % Non-owner occupied 580,972 1,229 0.21 % Residential real estate loans First liens 402,433 2,707 0.67 % Second liens and lines of credit 70,747 294 0.42 % Consumer and other loans 16,756 7 0.04 % Municipal loans 5,244 - — Total $ 2,241,359 $ 7,037 0.31 % Allowance for credit losses $ 23,767 Ratio of allowance for credit losses to total loans 1.06 % Ratio of non-accrual loans to total loans 0.31 % Ratio of allowance for credit losses to non-accrual loans 337.74 % December 31, 2022 Non-Accrual Loans Total Loans Amount Percent of Loans in Category Agriculture loans $ 15,591 $ — — Commercial & industrial loans 103,874 35 0.03 % Paycheck Protection Program ("PPP") 881 — — Commercial real estate loans 540,914 231 0.04 % Residential real estate loans 250,832 1,652 0.66 % Consumer and other loans 10,057 — — Municipal loans 5,466 — — Total $ 927,615 $ 1,918 0.21 % Excluding PPP loans $ 926,734 $ 1,918 Allowance for credit losses $ 4,666 Ratio of allowance for credit losses to total loans 0.50 % Ratio of non-accrual loans to total loans 0.21 % Ratio of allowance for credit losses to non-accrual loans 243.27 % 42 The table below provides an allocation of the allowance for credit losses by loan category at December 31, 2023 and 2022.
Total uninsured deposits is calculated based on regulatory reporting requirements and reflects the portion of any deposit of a customer at an insured depository institution that exceeds the applicable FDIC insurance coverage for that depositor at that institution and amounts in any other uninsured investment or deposit accounts that are classified as deposits and not subject to any federal or state deposit insurance regime.
Total uninsured deposits are calculated based on regulatory reporting requirements and reflects the portion of any deposit of a customer at an insured depository institution that exceeds the applicable FDIC insurance coverage for that depositor at that institution and amounts in any other uninsured investment or deposit accounts that are classified as deposits and not subject to any federal or state deposit insurance regime.
A number of factors are considered in determining the estimated fair value of purchased loans including, among other things, the remaining life of the acquired 44 loans, estimated prepayments, estimated loss ratios, estimated value of the underlying collateral, estimated holding periods, contractual interest rates compared to market interest rates, and net present value of cash flows expected to be received.
A number of factors are considered in determining the estimated fair value of purchased loans including, among other things, the remaining life of the acquired loans, estimated prepayments, estimated loss ratios, estimated value of the underlying collateral, estimated holding periods, contractual interest rates compared to market interest rates, and net present value of cash flows expected to be received.
The Company's common stock now trades on the Nasdaq Capital Market under the symbol "LNKB." Overview and Strategy The Company’s core strategy is to further its mission of “positively impacting lives” through community banking by building strong relationships that bring value to its customers, employees, the communities it serves and its shareholders.
The Company's common stock trades on the Nasdaq Capital Market under the symbol "LNKB." Overview and Strategy The Company’s core strategy is to further its mission of “positively impacting lives” through community banking by building strong relationships that bring value to its customers, employees, the communities it serves and its shareholders.
The judgments and assumptions used by management are based on historical experience and other factors, which are believed to be reasonable under the circumstances. The more significant areas in which the Company's management applies critical assumptions and estimates include the following: Allowance for loan losses: The loan portfolio is the biggest asset on the Company's balance sheet.
The judgments and assumptions used by management are based on historical experience and other factors, which are believed to be reasonable under the circumstances. The more significant areas in which the Company's management applies critical assumptions and estimates include the following: Allowance for credit losses: The loan portfolio is the biggest asset on the Company's balance sheet.
The notes are redeemable at the option of the Company, in whole or in part, subject to any required regulatory approvals after five years. Additionally, on April 8, 2022, LINKBANCORP issued subordinated debt with a carrying value of $20.0 million.
The notes are redeemable at the option of the Company, in whole or in part, subject to any required regulatory approvals after five years. Additionally, on April 8, 2022, the Company issued subordinated debt with a carrying value of $20.0 million.
In pursuing this mission, the Company specifically desires to invest in the development of strong future leaders for the banking industry and our communities, to 33 contribute to economically and socially flourishing communities, and to demonstrate the continued viability and integral role of community banking for our economic and social development.
In pursuing this mission, the Company specifically desires to invest in the development of strong future leaders for the banking industry and our communities, to contribute to economically and socially flourishing communities, and to demonstrate the continued viability and integral role of community banking for our economic and social development.
The Company operates primarily through its sole subsidiary, LINKBANK (the "Bank"), which provides traditional lending, deposit gathering and cash services to retail customers, small businesses and nonprofit organizations.
The Company operates primarily through its subsidiary, LINKBANK (the "Bank"), which provides traditional lending, deposit gathering and cash services to retail customers, small businesses and nonprofit organizations.
Lending activities are influenced by the demand for and supply of housing and commercial real estate, competition among lenders, interest rate conditions, and funds availability. Our operations and lending are concentrated in South Central Pennsylvania in Dauphin, Chester, Cumberland, Lancaster, Northumberland, and Schuylkill Counties, and are influenced by local economic conditions.
Lending activities are influenced by the demand for and supply of housing and commercial real estate, competition among lenders, interest rate conditions, and funds availability. Our operations and lending are concentrated in South Central Pennsylvania in Dauphin, Chester, Cumberland, Lancaster, Northumberland, and Schuylkill Counties.
Such yields and costs are derived by dividing income or expense by the average balance of interest-earning assets or interest-bearing liabilities, respectively, for the years presented. Average balances are derived from daily balances over the years indicated. The average balances for loans are net of allowance for loan losses, but include non-accrual loans.
Such yields and costs are derived by dividing income or expense by the average balance of interest-earning assets or interest-bearing liabilities, respectively, for the years presented. Average balances are derived from daily balances over the years indicated. The average balances for loans are net of allowance for credit losses, but include non-accrual loans.
Off-Balance Sheet Arrangements and Contractual Obligations See Note 18 within the Notes to the Consolidated Financial Statements beginning for more information regarding the Company’s off-balance sheet arrangements. For disclosures of the Company’s future obligations under operating leases, please see Note 8 within the Notes to the Consolidated Financial Statements.
Off-Balance Sheet Arrangements and Contractual Obligations See Note 17 within the Notes to the Consolidated Financial Statements beginning for more information regarding the Company’s off-balance sheet arrangements. For disclosures of the Company’s future obligations under operating leases, please see Note 8 within the Notes to the Consolidated Financial Statements.
Year Ended December 31, 2022 vs. 2021 Increase (Decrease) Due To: (Dollars in thousands) Rate Volume Net Interest Income: Int. Earn.
Year Ended December 31, 2023 vs. 2022 Increase (Decrease) Due To: (Dollars in thousands) Rate Volume Net Interest Income: Int. Earn.
This increase was partially offset by an increase in interest expense resulting from increased average rates paid on interest-bearing liabilities as a result of the rising interest rate environment and an increase in the average balance of deposits as a result of the completion of the Gratz Merger.
This increase was partially offset by an increase in interest expense resulting from increased average rates paid on interest-bearing liabilities as a result of the rising interest rate environment and an increase in the average balance of deposits.
For disclosures of the Company’s contractual obligations related to certificates of deposits, please see Note 10 within the Notes to the Consolidated Financial Statements.
For disclosures of the Company’s contractual obligations related to certificates of deposits, please see Note 9 within the Notes to the Consolidated Financial Statements.
These brokered deposits mature in 2023. Management utilizes brokered deposits as a supplement to core deposit funding from time to time and does not consider brokered deposits to be a primary source of funding. The table below presents the daily average balances by deposit type and weighted average rates paid thereon for the years ended December 31, 2022 and 2021.
Management utilizes brokered deposits as a supplement to core deposit funding from time to time and does not consider brokered deposits to be a primary source of funding. 44 The table below presents the daily average balances by deposit type and weighted average rates paid thereon for the years ended December 31, 2023 and 2022.
As of December 31, 2022 and 2021, the Bank met the capital requirements to be considered “well capitalized.” See Note 17 within the Notes to the Consolidated Financial Statements for more information regarding our capital resources.
As of December 31, 2023 and 2022, the Bank met the capital requirements to be considered “well capitalized.” See Note 16 within the Notes to the Consolidated Financial Statements for more information regarding our capital resources.
While deposits are the Company’s primary source of funds, when needed the Company is also able to generate cash through borrowings from the Federal Home Loan Bank of Pittsburgh (“FHLB”). At December 31, 2022, the Company had remaining available capacity with FHLB, subject to certain collateral restrictions, of approximately $301.4 million.
While deposits are the Company’s primary source of funds, when needed the Company is also able to generate cash through borrowings from the Federal Home Loan Bank of Pittsburgh (“FHLB”). At December 31, 2023, the Company had remaining available capacity with the FHLB, subject to certain collateral restrictions, of approximately $305.7 million.
Our attempts to maintain adequate but not excessive liquidity, and liquidity management is both a daily and long-term function of the Company’s business management. We manages our liquidity in accordance with a board of directors-approved asset liability policy, which is administered by the Company’s asset-liability committee (“ALCO”).
Our attempts to maintain adequate liquidity, and liquidity management is both a daily and long-term function of the Company’s business management. We manage our liquidity in accordance with a board of directors-approved asset liability policy, which is administered by the Company’s asset-liability committee (“ALCO”).
Asset quality remained strong at December 31, 2022 with non-performing assets, which is defined as non-accrual loans, loans delinquent greater than 90 days and still accruing interest, and other real estate owned, was $2.7 million or 0.29% of total gross loans.
Asset quality remained strong at December 31, 2023 with non-performing assets, which is defined as non-accrual loans, loans delinquent greater than 90 days and still accruing interest, and other real estate owned, was $7.3 million or 0.32% of total gross loans.
In general, the Company began to experience an increase in rates on interest earning assets as a result of the Federal Reserve's decisions in 2022 that increased the Fed Funds target rate from 0% to 0.25% at the beginning of 2022 to 4.25% to 4.50% at December 31, 2022.
In general, the Company continued to experience an increase in rates on interest earning assets as a result of the Federal Reserve's decisions in 2023 that increased the Fed Funds target rate from 4.25% to 4.50% at the beginning of 2023 to 5.25% to 5.50% at December 31, 2023.
As of December 31, 2022, the total uninsured deposits includes $36.8 million of municipal deposits that exceed the FDIC insurance limits. These municipal deposits are fully secured with pledged securities from our available for sale securities portfolio.
As of December 31, 2023, the total uninsured deposits includes $41.2 million of municipal deposits that exceed the FDIC insurance limits. These municipal deposits are fully secured with pledged securities from our available for sale securities portfolio.
The increase in interest expense was due to the increase in the average rates paid on interest bearing liabilities, which increased 37 basis points from 0.58% for the year ended December 31, 2021 to 0.95% for the year ended December 31, 2022 primarily as a result of the increase in rates of our money market demand deposits and borrowings.
The increase in interest expense was due to the increase in the average rates paid on interest bearing liabilities, which increased 187 basis points from 0.95% for the year ended December 31, 2022 to 2.82% for the year ended December 31, 2023 primarily as a result of the increase in rates of our money market demand deposits, interest bearing demand deposits and time deposits.
(2) Income stated on a tax equivalent basis which is non-GAAP and is reconciled to GAAP at the bottom of the table.
(2) Income stated on a tax equivalent basis which is non-GAAP and is reconciled to GAAP at the bottom of the table. (3) Includes the balances of nonaccrual loans.
Interest Income: Interest income increased to $40.3 million for the year ended December 31, 2022, compared with $18.5 million for the year ended December 31, 2021 primarily due to an increase in interest income on loans as a result of the growth in average loans, following the completion of the Gratz Merger.
Interest Income: Interest income increased to $65.2 million for the year ended December 31, 2023, compared with $40.3 million for the year ended December 31, 2022 primarily due to an increase in interest income on loans as a result of the growth in average loans, following the completion of the Partners Merger.
This increase can be mostly attributed to an increase in interest income resulting from a higher average balance in loans as a result of the completion of the Gratz Merger, as well as a 59 basis points increase in the average yield on interest-earning assets.
This increase can be mostly attributed to an increase in interest income resulting from a higher average balance in loans as well as a 106 basis points increase in the average yield on interest-earning assets.
This growth included an increase in average yield on interest earning assets which increased 59 basis points from 3.59% for the year ended December 31, 2021 to 4.18% for the year ended December 31, 2022.
This growth included an increase in the average yield on interest earning assets which increased 106 basis points from 4.18% for the year ended December 31, 2022 to 5.24% for the year ended December 31, 2023.
These rate increases coupled with new loan originations in 2022 resulted in the higher average yield on loans compared to 2021. Interest Expense: Interest expense increased by $4.9 million or 204.6% to $7.3 million for the year ended December 31, 2022, compared to $2.4 million for the year ended December 31, 2021.
These rate increases coupled with new loan originations in 2023 resulted in the higher average yield on loans compared to 2022. Interest Expense: Interest expense increased by $19.2 million or 263.9% to $26.5 million for the year ended December 31, 2023, compared to $7.3 million for the year ended December 31, 2022.
The income tax expense recognized for the year ended December 31, 2022 was the direct result of our net income adjusted for tax free income and non-deductible expenses. We recognized income tax expense for the year ended December 31, 2022 at an effective tax rate of 17.9% which is less than our statutory tax rate of 21%.
The income tax benefit recognized for the year ended December 31, 2023 was partially the result of our net income adjusted for tax free income and non-deductible expenses. We recognized income tax benefit for the year ended December 31, 2023 at an effective tax rate of 21.9% which is greater than our statutory tax rate of 21%.
Also see Note 6 - Allowance for Loan Losses in the accompanying notes to the consolidated financial statements included elsewhere in this report.
Also see Note 5 - Allowance for Credit Losses in the accompanying notes to the consolidated financial statements included in this report.
The Bank focuses its lending activities on small businesses, targeted to create a diverse loan portfolio in relation to its underlying collateral and different business segments with unique cash flow generation and varied interest rate sensitivity. The Bank offers a full suite of deposit products and cash management services focused on the small business and nonprofit segments.
The Bank focuses its lending activities on small businesses, targeted to create a diverse loan portfolio in relation to its underlying collateral and different business segments with unique cash flow generation and varied interest rate sensitivity.
Income Tax Benefit/Expense: Income tax expense for the year ended December 31, 2022 totaled $1.2 million compared to income tax benefit of $189 thousand for 2021 as a result of an increase in income before income tax expense.
Income Tax Benefit/Expense: Income tax benefit for the year ended December 31, 2023 totaled $3.4 million compared to an income tax expense of $1.2 million for 2022 as a result of a decrease in income before income tax expense.
The allowance for loan losses represents management's estimate of probable incurred losses in the loan portfolio at the balance sheet date. A provision for loan losses is recorded to adjust the level of the allowance for loan losses as deemed necessary by management. The allowance for loan losses consists of general, allocated, and unallocated components.
The allowance for credit losses represents management's estimate of credit losses in the loan portfolio at the balance sheet date. A provision for credit losses is recorded to adjust the level of the allowance for credit losses as deemed necessary by management.
This increase in rates was also impacted by an increase in the average balances of interest bearing liabilities, which increased $349.8 million to $763.3 million for the year ended December 31, 2022 compared to $413.5 million for the year ended December 31, 2021 as a result of the increase in the average balance of our deposits and borrowings.
This increase in rates was also impacted by an increase in the average balances of interest bearing liabilities, which increased $176.3 million to $939.6 million for the year ended December 31, 2023 compared to $763.3 million for the year ended December 31, 2022 as a result of the increase in the average balance of our deposits and borrowings due to the completion of the Partners Merger.
The average balance of loans increased $426.1 million during the year ended December 31, 2022 as compared to the prior year primarily as a result of the loan growth that the Company achieved since the closing of the Gratz Merger.
The average balance of loans increased $276.0 million during the year ended December 31, 2023 as compared to the prior year due primarily to the loan growth that the Company achieved as a result of the closing of the Partners Merger.
Assets acquired and liabilities assumed in a business combination are recorded at their estimated fair value on their purchase date. As provided for under accounting principles generally accepted in the United States of America, management has up to 12 months following the date of the acquisition to finalize the fair values of acquired assets and assumed liabilities.
As provided for under accounting principles generally accepted in the United States of America, management has up to 12 months following the date of the acquisition to finalize the fair values of acquired assets and assumed liabilities. Management continues to finalize the fair values of acquired assets and assumed liabilities.
Depending on market conditions, we may be required to pay higher rates on such deposits or borrowings than we currently pay. We believe, however, based on past experience that a significant portion of such deposits will remain with us. We have the ability to 43 attract and retain deposits by adjusting the interest rates offered.
We believe, however, based on past experience that a significant portion of such deposits will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.
In addition, the Company invests excess funds in short-term interest-earnings assets such as overnight deposits or U.S. agency securities, which provide liquidity to meet lending requirements.
The Company’s primary sources of funds are deposits, principal repayments of securities and outstanding loans, and funds provided from operations. In addition, the Company invests excess funds in short-term interest-earnings assets such as overnight deposits or U.S. agency securities, which provide liquidity to meet lending requirements.
These notes bear interest at a fixed interest rate of 5.0% per year for five years and then float at an index tied to the Secured Overnight Finance Rate ("SOFR"). The notes have a term of ten years, with a maturity date of October 1, 2030.
Subordinated debt with a carrying value of $20.3 million was assumed as part of the Gratz Merger. These notes bear interest at a fixed interest rate of 5.0% per year for five years and then float at an index tied to SOFR. The notes have a term of ten years, with a maturity date of October 1, 2030.
There were $20.9 million in short-term FHLB advances outstanding at December 31, 2022. In addition to our available borrowing capacity at the FHLB, the Company has bank-level lines of credit with multiple financial institutions that provide an available $51.0 million of additional liquidity at December 31, 2022.
There were $10.0 million in short-term FHLB advances outstanding at December 31, 2023. In addition to our available borrowing capacity at the FHLB, the Company has bank-level lines of credit with multiple financial institutions and a line at the Federal Reserve Bank Discount Window that provides additional liquidity at December 31, 2023.
The Company completes a comprehensive quarterly evaluation to determine its provision for loan losses. The evaluation reflects analyses of individual borrowers and historical loss experience, and changes in net loan balances, supplemented as necessary by credit judgment that considers observable trends, conditions, and other relevant environmental and economic factors.
The evaluation reflects analyses of individual borrowers and historical loss experience, and changes in net loan balances, supplemented as necessary by credit judgment that considers observable trends, conditions, and other relevant environmental and economic factors. Refer to Note 5 of the Notes to the Consolidated Financial Statements for additional details on the provision for credit losses.
This Management’s Discussion and Analysis is presented in the following sections: • Partners Merger • Completion of Gratz Merger • Completion of Initial Public Offering • Overview and Strategy • Recent Market Conditions • Comparison of Financial Condition at December 31, 2022 and 2021 • Comparison of Operating Results for the Year Ended December 31, 2022 and 2021 • Liquidity, Commitments, and Capital Resources • Off-Balance Sheet Arrangements • Critical Accounting Estimates • Recently Issued Accounting Standards Partners Merger On February 22, 2023, LINKBANCORP and Partners Bancorp entered into the Merger Agreement that provides that Partners Bancorp will merge with and into LINKBANCORP, with LINKBANCORP as the surviving corporation (the “Partners Merger”).
This Management’s Discussion and Analysis is presented in the following sections: • Completion of Partners Merger • Completion of Gratz Merger • Completion of Initial Public Offering • Overview and Strategy • Recent Market Conditions • Comparison of Financial Condition at December 31, 2023 and 2022 • Comparison of Operating Results for the Years Ended December 31, 2023 and 2022 • Liquidity, Commitments, and Capital Resources • Off-Balance Sheet Arrangements • Critical Accounting Estimates • Recently Issued Accounting Standards Completion of Partners Merger On November 30, 2023, the LINKBANCORP completed its merger with Partners Bancorp ("Partners"), and its wholly owned subsidiaries, The Bank of Delmarva and Virginia Partners Bank, pursuant to which Partners merged with and into the Company with the Company as the surviving corporation (the "Partners Merger").
The Company reviews cash flow projections regularly and updates them in order to maintain liquid assets at levels believed to meet the requirements of normal operations, including loan commitments and potential deposit outflows from maturing certificates of deposit and savings withdrawals.
ALCO reports interest rate sensitivity, liquidity, capital and investment-related matters on a quarterly basis to the Company’s board of directors. 49 The Company reviews cash flow projections regularly and updates them in order to maintain liquid assets at levels believed to meet the requirements of normal operations, including loan commitments and potential deposit outflows from maturing certificates of deposit and savings withdrawals.
The balance of subordinated debt was $40.5 million and $20.7 million at December 31, 2022 and 2021, respectively. Total shareholders’ equity increased by $28.9 million, or 26.4%, from $109.6 million at December 31, 2021, to $138.6 million at December 31, 2022.
The balance of subordinated debt was $61.4 million and $40.5 million at December 31, 2023 and 2022, respectively. Total shareholders’ equity increased by $127.2 million, or 91.8%, from $138.6 million at December 31, 2022, to $265.8 million at December 31, 2023.
The growth in the average balance of interest earning assets which increased $447.9 million to $971.7 million for the year ended December 31, 2022 compared to $523.8 million for the year ended December 31, 2021 contributed $18.6 million in growth of interest income.
The growth in the average balance of interest earning assets which increased $279.1 million to $1.25 billion for the year ended December 31, 2023 compared to $971.7 million for the year ended December 31, 2022 contributed $12.7 million in growth of interest income.
During 2022, return of principal on held to maturity securities totaled $2.6 million.
During 2023, return of principal on held to maturity securities totaled $3.4 million.
(3) Includes the balances of nonaccrual loans. 41 Rate/Volume Analysis The following table reflects the sensitivity of the Company’s interest income and interest expense to changes in volume and in yields on interest-earning assets and costs of interest-bearing liabilities during the years indicated.
(4) Includes the effect of the interest rate swap, which reduced interest expense by $392,000 during the current fiscal year. 47 Rate/Volume Analysis The following table reflects the sensitivity of the Company’s interest income and interest expense to changes in volume and in yields on interest-earning assets and costs of interest-bearing liabilities during the years indicated.
The loan yields include net amortization of certain deferred fees and costs that are considered adjustments to yields, but were not material adjustments to the yields. Yields on earning assets are shown on a fully taxable-equivalent basis assuming a tax rate of 21%.
The loan yields include net amortization of certain deferred fees and costs that are considered adjustments to yields, but were not material adjustments to the yields.
December 31, 2022 December 31, 2021 (In Thousands) Average Balance Average Rate Paid Average Balance Average Rate Paid Demand, noninterest-bearing $ 173,938 0.00 % $ 99,747 0.00 % Demand, interest-bearing 271,681 0.63 % 175,133 0.59 % Money market and savings 229,979 0.83 % 112,511 0.18 % Time deposits, other 205,636 0.83 % 110,928 0.77 % Total Deposits $ 881,234 0.61 % $ 498,319 0.42 % The Company has deposits that exceed the FDIC insurance limit of $250,000 of $408.4 million and $317.2 million at December 31, 2022 and 2021, respectively.
December 31, 2023 December 31, 2022 (In Thousands) Average Balance Average Rate Paid Average Balance Average Rate Paid Demand, noninterest-bearing $ 245,703 0.00 % $ 173,938 0.00 % Demand, interest-bearing 269,615 2.11 % 271,681 0.63 % Money market and savings 278,418 2.53 % 229,979 0.83 % Time deposits, other 301,101 3.29 % 205,636 0.83 % Total Deposits $ 1,094,837 2.07 % $ 881,234 0.61 % The Company has deposits that exceed the FDIC insurance limit of $250,000 of $713.4 million and $408.4 million at December 31, 2023 and 2022, respectively.
During the first quarter of 2023, the Company also established $8.3 million of available credit at the Federal Reserve Bank's Discount Window. Consistent with the Company’s goals to operate as a sound and profitable financial institution, the Company actively seeks to maintain the Bank's status as a well-capitalized institution in accordance with regulatory standards.
Consistent with the Company’s goals to operate as a sound and profitable financial institution, the Company actively seeks to maintain the Bank's status as a well-capitalized institution in accordance with regulatory standards.
The allocated component relates to loans that are classified as impaired. Generally, our impaired loans are collateral-dependent and impairment is measured through the collateral method. When the measurement of the impaired loan is less than the recorded investment in the loan, the impairment is recorded through the allowance for loan losses.
Generally, loans that do not share similar risk characteristics are collateral-dependent and impairment is measured through the collateral method. When the measurement of these loans is less than the recorded investment in the loan, the shortfall is recorded through the allowance for credit losses.
Comparison of Financial Condition at December 31, 2022 and December 31, 2021 Total assets at December 31, 2022, were $1.16 billion, an increase of $230.9 million, or 24.8%, from $932.8 million at December 31, 2021.
Comparison of Financial Condition at December 31, 2023 and December 31, 2022 Total assets at December 31, 2023, were $2.67 billion, an increase of $1.51 billion, or 129.4%, from $1.16 billion at December 31, 2022.
Our revenues consist primarily of interest income earned on loans and investments. Interest income is partially offset by interest expense incurred on deposits, borrowings and other interest-bearing liabilities. Net interest income is affected by the balances of interest-earning assets and interest-bearing liabilities and their relative interest rates. Net interest income is typically further reduced by a provision for loan losses.
Net interest income is affected by the balances of interest-earning assets and interest-bearing liabilities and their relative interest rates. Net interest income is typically further reduced by a provision for credit losses.
Loans acquired in a business combination transaction are evaluated either individually or in pools of loans with similar characteristics; including consideration of a credit component.
The valuation of acquired loans involves significant estimates, assumptions and judgment based on information available as of the acquisition date. Loans acquired in a business combination transaction are evaluated either individually or in pools of loans with similar characteristics; including consideration of a credit component.
Management expects that the current economic environment will continue to increase competition for deposits, which may create additional upward pressure on the Company's cost of funds in the coming quarters.
The increase in the rates paid on interest-bearing liabilities during 2023 was directly correlated to the increase in the Federal Reserve's benchmark borrowing rate which increased a total of 100 basis points during 2023. 48 Management expects that the current economic environment will continue to increase competition for deposits, which may create additional upward pressure on the Company's cost of funds in the coming quarters.
Comparison of Results of Operations for the Years Ended December 31, 2022 and 2021 General: Net income was $5.6 million for the year ended December 31, 2022, or $0.49 per diluted share, an increase of $5.3 million compared to net income of $289 thousand, or $0.04 per diluted share, for the year ended December 31, 2021.
These increases were partially offset by a net loss of $12.0 million, and dividends paid of $4.9 million. 45 Comparison of Results of Operations for the Years Ended December 31, 2023 and 2022 General: Net loss was $12.0 million for the year ended December 31, 2023, or ($0.67) per diluted share, a decrease of $17.6 million compared to net income of $5.6 million, or $0.49 per diluted share, for the year ended December 31, 2022.
Provision for Loan Losses: The provision for loan losses increased by $642 thousand from $648 thousand for the year ended December 31, 2021 to $1.3 million for the year ended December 31, 2022. The amount of the provision for loans losses recognized 42 during 2022 can be attributed to a few factors.
For the year ended December 31, 2023, the provision for credit losses consisted of $9.3 million related to loans, $90 thousand related to unfunded commitments, and a credit of $21 thousand related to securities. The amount of the provision for credit losses recognized during 2023 can be attributed to a few factors.
The decrease was primarily due to return of principal of $11.9 million and the changes in fair value. The securities available-for-sale portfolio had a net unrealized loss of $8.1 million at December 31, 2022 compared with a net unrealized gain of $2.3 million at December 31, 2021.
The securities available-for-sale portfolio had a net unrealized loss of $4.9 million at December 31, 2023 compared with a net unrealized loss of $8.1 million at December 31, 2022. Partially offsetting the increase in securities available-for-sale were proceeds from principal repayments of $8.3 million.
Cash $ 56,783 $ 533 0.94 % $ 35,279 $ 381 1.08 % Securities Taxable (1) 78,629 2,175 2.77 % 73,960 939 1.27 % Tax-Exempt 40,388 1,468 3.63 % 44,719 1,585 3.54 % Total Securities 119,017 3,643 3.06 % 118,679 2,524 2.13 % Total Cash Equiv. and Investments 175,800 4,176 2.38 % 153,958 2,905 1.89 % Total Loans (3) 795,908 36,396 4.57 % 369,849 15,924 4.31 % Total Interest-Earning Assets 971,708 40,572 4.18 % 523,807 18,829 3.59 % Other Assets 88,485 46,615 Total Assets $ 1,060,193 $ 570,422 Interest bearing demand $ 271,681 $ 1,713 0.63 % $ 175,133 $ 1,034 0.59 % Money market demand 229,979 1,911 0.83 % 112,511 198 0.18 % Time deposits 205,636 1,713 0.83 % 110,928 859 0.77 % Total Borrowings 55,980 1,942 3.47 % 14,881 299 2.01 % Total Interest-Bearing Liabilities 763,276 7,279 0.95 % 413,453 2,390 0.58 % Non Int Bearing Deposits 173,938 99,747 Total Cost of Funds $ 937,214 $ 7,279 0.78 % $ 513,200 $ 2,390 0.47 % Other Liabilities 15,806 5,965 Total Liabilities $ 953,020 $ 519,165 Shareholders' Equity $ 107,173 $ 51,257 Total Liabilities & Shareholders' Equity $ 1,060,193 $ 570,422 Net Interest Income/Spread (FTE) 33,293 3.22 % 16,439 3.01 % Tax-Equivalent Basis Adjustment (308 ) (333 ) Net Interest Income $ 32,985 $ 16,106 Net Interest Margin 3.39 % 3.07 % (1) Taxable income on securities includes income from available for sale securities and income from certificates of deposits with other banks.
Cash $ 55,501 $ 1,966 3.54 % $ 56,783 $ 533 0.94 % Securities Taxable (1) 84,860 3,260 3.84 % 78,629 2,175 2.77 % Tax-Exempt 38,591 1,495 3.87 % 40,388 1,468 3.63 % Total Securities 123,451 4,755 3.85 % 119,017 3,643 3.06 % Total Cash Equiv. and Investments 178,952 6,721 3.76 % 175,800 4,176 2.38 % Total Loans (3) 1,071,864 58,791 5.48 % 795,908 36,396 4.57 % Total Interest-Earning Assets 1,250,816 65,512 5.24 % 971,708 40,572 4.18 % Other Assets 106,267 88,485 Total Assets $ 1,357,083 $ 1,060,193 Interest bearing demand $ 269,615 $ 5,684 2.11 % $ 271,681 $ 1,713 0.63 % Money market demand 278,418 7,053 2.53 % 229,979 1,911 0.83 % Time deposits 301,101 9,901 3.29 % 205,636 1,713 0.83 % Total Borrowings (4) 90,468 3,849 4.25 % 55,980 1,942 3.47 % Total Interest-Bearing Liabilities 939,602 26,487 2.82 % 763,276 7,279 0.95 % Non Int Bearing Deposits 245,703 173,938 Total Cost of Funds $ 1,185,305 $ 26,487 2.23 % $ 937,214 $ 7,279 0.78 % Other Liabilities 19,850 15,806 Total Liabilities $ 1,205,155 $ 953,020 Shareholders' Equity $ 151,928 $ 107,173 Total Liabilities & Shareholders' Equity $ 1,357,083 $ 1,060,193 Net Interest Income/Spread (FTE) 39,025 2.42 % 33,293 3.22 % Tax-Equivalent Basis Adjustment (314 ) (308 ) Net Interest Income $ 38,711 $ 32,985 Net Interest Margin 3.09 % 3.39 % (1) Taxable income on securities includes income from available for sale securities and income from certificates of deposits with other banks.
Completion of Initial Public Offering In September 2022, the Company completed its initial public offering ("IPO") whereby it issued and sold 5,101,205 shares of common stock at a public offering price of $7.50 per share. The Company received net proceeds of $34.7 million after deducting underwriting discounts and commissions of $2.5 million and other offering expenses of $1.1 million.
Effective November 4, 2022, The Gratz Bank legally changed its name and began to operate under one brand under the name LINKBANK. Completion of Initial Public Offering In September 2022, the Company completed its initial public offering ("IPO") whereby it issued and sold 5,101,205 shares of common stock at a public offering price of $7.50 per share.
The following table summarizes the maturity distribution schedule with corresponding weighted-average yields of securities available for sale and held-to-maturity as of December 31, 2022. Weighted average yields have been computed on a fully taxable-equivalent 35 basis using a tax rate of 21%. Mortgage-backed securities are included in maturity categories based on their contractual maturity date.
Weighted average yields have been computed on a fully taxable-equivalent basis using a tax rate of 21%. Mortgage-backed securities are included in maturity categories based on their contractual maturity date. 39 Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations.
The increase was primarily due to: Primary Cash Inflows • Cash provided by operating activities of $2.3 million; • Net increase in deposits of $175.1 million; • Proceeds from the IPO of $34.7 million; • Proceeds from the issuance of subordinated debt of $20.0 million; • Net cash from investment securities (sales, calls, maturities, and principal repayments) of $16.2 million; and • Proceeds from redemption of certificates of deposits with other banks of $7.2 million.
The increase was primarily due to: Primary Cash Inflows • Proceeds from sales of available for sale investment securities of $91.4 million; • Net cash acquired in the Partners Merger of $41.7 million; • Net increase in deposits of $51.8 million; • Net cash from investment securities (calls, maturities, and principal repayments) of $11.7 million; • Proceeds from redemption of certificates of deposits with other banks of $5.6 million; and • Net proceeds from issuance of common stock of $10.1 million.
Recent Market Conditions The Company’s financial condition and performance are all highly dependent on the business environment in the market area in which we operate and in the United States as a whole.
Recent Market Conditions The Company’s financial condition and performance are all highly dependent on the business environment in the market area in which we operate and in the United States as a whole. 2023’s major economic headwinds included the spring banking crisis, slower but still stubbornly high inflation, rising interest rates, and mounting geopolitical risks, including the war in Ukraine and the Israeli/Hamas war in Gaza.
For the Year Ended December 31, 2022 2021 (Dollars in thousands) Avg Bal Interest (2) Yield/Rate Avg Bal Interest (2) Yield/Rate Int. Earn.
Yields on earning assets are shown on a fully taxable-equivalent basis assuming a tax rate of 21%. 46 For the Year Ended December 31, 2023 2022 (Dollars in thousands) Avg Bal Interest (2) Yield/Rate Avg Bal Interest (2) Yield/Rate Int. Earn.
At December 31, 2022, the scheduled maturities of time deposits that meet or exceed the FDIC insurance limit or otherwise uninsured were as follows: (In Thousands) December 31, 2022 Due within 3 months or less $ 617 Due after 3 months and within 6 months 564 Due after 6 months and within 12 months 34,828 Due after 12 months 9,607 $ 45,616 At December 31, 2022 and 2021, other borrowings consisted of $0 and $19.8 million in borrowings under the Paycheck Protection Program Liquidity Facility (“PPPLF”), which were assumed as part of the Gratz Merger.
At December 31, 2023, the scheduled maturities of time deposits that meet or exceed the FDIC insurance limit or otherwise uninsured were as follows: (In Thousands) December 31, 2023 Due within 3 months or less $ 59,161 Due after 3 months and within 6 months 32,081 Due after 6 months and within 12 months 28,022 Due after 12 months 15,060 $ 134,324 At December 31, 2023 and 2022, other borrowings consisted of $10.0 million and $20.9 million, respectively in short-term FHLB Advances.
(In Thousands) Amount of Allowance Allocated Percent of Loans in Each Category to Total Loans Total Loans Ratio of Allowance Allocated to Loans in Each Category December 31, 2022 Agriculture loans $ 33 1.68 % $ 15,591 0.21 % Commercial loans 583 11.20 % 103,874 0.56 % Paycheck Protection Program ("PPP") loans — 0.09 % 881 — Commercial real estate loans 2,462 58.31 % 540,914 0.46 % Residential real estate loans 1,536 27.04 % 250,832 0.61 % Consumer and other loans 40 1.08 % 10,057 0.40 % Municipal loans 12 0.59 % 5,466 0.22 % Unallocated Allowance — Total $ 4,666 100.00 % $ 927,615 0.50 % December 31, 2021 Agriculture loans $ 23 1.31 % $ 9,341 0.25 % Commercial loans 582 13.79 % 98,604 0.59 % Paycheck Protection Program ("PPP") loans — 3.32 % 23,774 — Commercial real estate loans 799 47.37 % 338,749 0.24 % Residential real estate loans 1,634 32.35 % 231,302 0.71 % Consumer and other loans 22 0.99 % 7,087 0.31 % Municipal loans 15 0.86 % 6,182 0.24 % Unallocated Allowance 77 Total $ 3,152 100.00 % $ 715,039 0.44 % The allowance for loan losses increased $1.5 million from $3.2 million at December 31, 2021 to $4.7 million at December 31, 2022.
(In Thousands) Amount of Allowance Allocated Percent of Loans in Each Category to Total Loans Total Loans Ratio of Allowance Allocated to Loans in Each Category December 31, 2023 Agriculture loans $ 12 2.94 % $ 65,861 0.02 % Construction loans 959 7.96 % 178,483 0.54 % Commercial & industrial loans 2,940 10.63 % 238,343 1.23 % Commercial real estate loans - Multifamily 1,483 8.07 % 180,788 0.82 % Owner occupied 6,572 22.39 % 501,732 1.31 % Non-owner occupied 5,773 25.92 % 580,972 0.99 % Residential real estate loans - First liens 4,778 17.95 % 402,433 1.19 % Second liens and lines of credit 1,072 3.16 % 70,747 1.52 % Consumer and other loans 99 0.75 % 16,756 0.59 % Municipal loans 79 0.23 % 5,244 1.51 % Total $ 23,767 100.00 % $ 2,241,359 1.06 % December 31, 2022 Agriculture loans $ 33 1.68 % $ 15,591 0.21 % Commercial & industrial loans 583 11.20 % 103,874 0.56 % Paycheck Protection Program ("PPP") loans - 0.10 % 881 — Commercial real estate loans 2,462 58.31 % 540,914 0.46 % Residential real estate loans 1,536 27.04 % 250,832 0.61 % Consumer and other loans 40 1.08 % 10,057 0.40 % Municipal loans 12 0.59 % 5,466 0.22 % Total $ 4,666 100.00 % $ 927,615 0.50 % The allowance for credit losses increased $19.1 million from $4.7 million at December 31, 2022 to $23.8 million at December 31, 2023.
In connection with the announcement of the Partners Merger, LINKBANCORP completed a private placement of $10.0 million with certain directors of LINKBANCORP as well as other accredited investors. Completion of Gratz Merger On September 18, 2021, LINKBANCORP completed its merger with GNB Financial Services, Inc. (the “Gratz Merger”), with LINKBANCORP as the surviving corporation.
The Bank of Delmarva and Virginia Partners Bank merged with and into LINKBANK with LINKBANK as the surviving bank (the "Bank Mergers"). In connection with the announcement of the Partners Merger in the first quarter of 2023, LINKBANCORP completed a private placement of $10.0 million with certain directors of LINKBANCORP as well as other accredited investors.
Our allowance for loan losses and our credit fair value adjustment totaled $9.7 million and $10.2 million at December 31, 2022 and 2021, respectively, and represented 1.04% and 1.41% of our total gross loans, respectively. Additional information related to the provision for loan losses and net (charge-offs) recoveries is presented in the table below.
This is compared to $2.7 million of non-performing assets at December 31, 2022, which equated to 0.29% of gross loans. The increase in non-performing assets was due primarily to the Partners Merger. 43 Additional information related to the provision for credit losses and net (charge-offs) recoveries is presented in the table below.
Changes in the deposit types are presented in the table below: (in thousands) December 31, 2022 December 31, 2021 Change % Demand, noninterest-bearing $ 192,773 $ 129,243 $ 63,530 49.2 % Demand, interest-bearing 254,478 256,258 (1,780 ) (0.7 ) Money market and savings 228,048 205,843 22,205 10.8 Time deposits, $250,000 and over 45,616 56,266 (10,650 ) (18.9 ) Time deposits, other 225,857 124,055 101,802 82.1 Total deposits $ 946,772 $ 771,665 $ 175,107 22.7 % 39 Of the increase in total deposits of $175.1 million, brokered deposits of $70.0 million are included within time deposits, other, at December 31, 2022, compared to $0 at December 31, 2021.
Changes in the deposit types are presented in the table below: (in thousands) December 31, 2023 December 31, 2022 Change % Demand, noninterest-bearing $ 655,953 $ 192,773 $ 463,180 240.3 % Demand, interest-bearing 438,765 254,478 184,287 72.4 Money market and savings 577,448 228,048 349,400 153.2 Time deposits, $250,000 and over 134,324 45,616 88,708 194.5 Time deposits, other 491,983 225,857 266,126 117.8 Total deposits $ 2,298,473 $ 946,772 $ 1,351,701 142.8 % Of the increase in total deposits of $1.35 billion, brokered deposits of $119.4 million are included within time deposits, other, at December 31, 2023, compared to $70.0 million at December 31, 2022.
Refer to Note 6 of the Notes to the Consolidated Financial Statements for additional details on the provision for loan losses. Non-interest Income: Non-interest income increased by $818 thousand to $3.0 million for the year ended December 31, 2022, from the $2.1 million recognized during 2021.
Non-interest Income: Non-interest income decreased by $1.9 million to $1.1 million for the year ended December 31, 2023, from the $3.0 million recognized during 2022.
The increase in total assets was primarily due to the increases in loans receivable of $213.1 million, from $714.8 million at December 31, 2021 to $927.9 million at December 31, 2022 and securities held to maturity of $31.8 million, from zero at December 31, 2021 to $31.8 million at December 31, 2022.
The increase in total assets was primarily attributable to the increases in loans receivable of 141.6%, from $927.9 million at December 31, 2022 to $2.24 billion at December 31, 2023 and cash and cash equivalents which increased $50.2 million, from $30.0 million at December 31, 2022 to $80.2 million at December 31, 2023.
The increase was primarily due to an increase in gain on sale of loans of $437 thousand, and an increase in earnings on bank owned life insurance of $244 thousand for the year ended December 31, 2022 compared to 2021.
The decrease was primarily due to a decrease in net realized gain (loss) on the sale of debt securities of $2.4 million, and a decrease in the sale of the guaranteed portion of SBA loans of $288 thousand for the year ended December 31, 2023 compared to 2022.
(In Thousands) Provision Expense (Benefit) Net (Charge-Offs) Recoveries Average Loans Ratio of Annualized Net (Charge-Offs) Recoveries to Average Loans 2022 Agriculture loans $ 10 $ — $ 10,946 0.00 % Commercial loans (30 ) 31 96,517 0.03 Paycheck Protection Program ("PPP") loans — — 7,740 — Commercial real estate loans 1,663 — 430,235 — Residential real estate loans (292 ) 194 245,505 0.08 Consumer and other loans 19 (1 ) 8,824 (0.01 ) Municipal loans (3 ) — 5,812 — Unallocated (77 ) — — Total $ 1,290 $ 224 $ 805,580 0.03 % Excluding PPP loans $ 1,290 $ 224 $ 797,840 0.03 % 2021 Agriculture loans $ (97 ) $ — $ 9,386 0.00 % Commercial loans 294 (2 ) 43,102 (0.00 ) Paycheck Protection Program ("PPP") loans — — 6,523 — Commercial real estate loans 503 (18 ) 119,217 (0.02 ) Residential real estate loans 197 (265 ) 181,494 (0.15 ) Consumer and other loans (13 ) — 3,550 — Municipal loans (3 ) — 6,577 — Unallocated (233 ) — — Total $ 648 $ (285 ) $ 369,849 (0.08 )% Excluding PPP loans $ 648 $ (285 ) $ 363,326 (0.08 )% Total deposits grew by $175.1 million or 22.7%, from $771.7 million at December 31, 2021 to $946.8 million at December 31, 2022.
(In Thousands) Provision Expense (Benefit) Net (Charge-Offs) Recoveries Average Loans Ratio of Annualized Net (Charge-Offs) Recoveries to Average Loans 2023 Agriculture and farmland loans $ (77 ) $ — $ 53,708 — % Construction loans 133 — 66,509 — Commercial & industrial loans 1,970 (199 ) 119,104 (0.17 ) Commercial real estate loans Multifamily 566 — 117,865 — Owner occupied 3,361 — 172,012 — Non-owner occupied (475 ) — 297,944 — Residential real estate loans First liens 3,018 54 195,063 0.03 Second liens and lines of credit 589 61 33,942 0.18 Consumer and other loans 69 — 11,352 — Municipal loans 73 — 4,365 — Total $ 9,227 $ (84 ) $ 1,071,864 (0.01 )% 2022 Agriculture loans $ 10 $ — $ 10,946 — % Commercial loans (30 ) 31 96,517 0.03 Paycheck Protection Program ("PPP") loans — — 7,740 — Commercial real estate loans 1,663 — 430,235 — Residential real estate loans (292 ) 194 245,505 0.08 Consumer and other loans 19 (1 ) 8,824 (0.01 ) Municipal loans (3 ) — 5,812 — Unallocated (77 ) — — Total $ 1,290 $ 224 $ 805,579 0.03% Excluding PPP loans $ 1,290 $ 224 $ 797,839 0.03% Total deposits grew by $1.35 billion or 142.8%, from $946.8 million at December 31, 2022 to $2.30 billion at December 31, 2023 primarily as a result of deposits assumed in the Partners Merger.
Also see Note 6 - Allowance for Loan Losses in the accompanying notes to the consolidated financial statements included elsewhere in this report.
Also see Note 5 - Allowance for Credit Losses in the accompanying notes to the consolidated financial statements included elsewhere in this report. The balances at December 31, 2022 were reclassified on January 1, 2023 in connection with the adoption of ASU 2016-13 as described in Note 1 of the Consolidated Financial Statements.
Also contributing to the decrease in securities available-for-sale were proceeds from calls and maturities of $1.2 million, and proceeds from sales of $513 thousand. The proceeds from available-for-sale securities sales and the net return of principal repayments were reinvested in 2022 into investment securities classified as held to maturity.
The proceeds from sales of available-for-sale securities and the net return of principal repayments were held within cash and cash equivalents at December 31, 2023 and reinvested into securities classified as held to maturity. The following table summarizes the maturity distribution schedule with corresponding weighted-average yields of securities available for sale and held-to-maturity as of December 31, 2023.
Primary Cash Outflows • Net increase in loans receivable of $206.4 million; • Purchase of investment securities held to maturity of $34.4 million; and • Payment of dividends of $3.3 million. Securities available-for-sale decreased by $25.0 million, or 24.1%, to $78.8 million at December 31, 2022 from $103.8 million at December 31, 2021.
Primary Cash Outflows • Net increase in loans receivable of $65.9 million; • Net decrease in short-term borrowings of $65.6 million; • Purchase of investment securities held to maturity of $11.3 million; and • Payment of dividends of $4.9 million.
Certificates of deposit due within one year of December 31, 2022 totaled $206.2 million, or 76% of our certificates of deposit, and 22% of total deposits. Of these certificates of deposits, $70 million are brokered deposits. If these deposits do not remain with us, we will be required to seek other sources of funds, including other deposits and FHLB advances.
If these deposits do not remain with us, we will be required to seek other sources of funds, including other deposits and FHLB advances. Depending on market conditions, we may be required to pay higher rates on such deposits or borrowings than we currently pay.
The increase was primarily due to the full-year impact of the Gratz Merger, resulting in increases in (1) salaries and employee benefits of $9.2 million due to increased employee headcount from the combined company and also due to an increase in employees to facilitate loan growth and foster deposit relationships, (2) equipment and data processing of $1.6 million, and (3) FDIC insurance of $409 thousand, and (4) other expenses of $593 thousand.
The increase was primarily due to the impact of the Partners Merger, resulting in increases in (1) merger & system conversion related expenses which increased from $973 thousand for the year ended December 31, 2022 to $11.2 million for the year ended December 31, 2023, (2) salaries and employee benefits of $4.4 million due to increased headcount to accommodate the Company's growth, and (3) occupancy which also resulted from the expansion of the Company's geographic footprint due to the Partners Merger.
Immediately following the Gratz Merger, LINKBANK, a wholly-owned subsidiary of LINKBANCORP, merged with and into The Gratz Bank, a wholly-owned subsidiary of GNBF, with The Gratz Bank as the surviving bank. Effective November 4, 2022, The Gratz Bank legally changed its name and began to operate under one brand under the name LINKBANK. As described in Note 2.
Completion of Gratz Merger On September 18, 2021, LINKBANCORP completed its merger with GNB Financial Services, Inc. (the “Gratz Merger”), with LINKBANCORP as the surviving corporation. Immediately following the Gratz Merger, LINKBANK, a wholly-owned subsidiary of LINKBANCORP, merged with and into The Gratz Bank, a wholly-owned subsidiary of GNBF, with The Gratz Bank as the surviving bank.
These were partially offset by an increase in interest expense of $4.9 million, an increase in the provision for loan losses of $642 thousand, and an increase in noninterest expense of $10.3 million.
The decrease in net income was partially offset by an increase in interest and dividend income of $24.9 million and a decrease in income tax expense of $4.6 million.
Net income for the year ended December 31, 2022 reflected the results of the combined company following the completion of the Gratz Merger on September 18, 2021 whereas net income for the year ended December 31, 2021 reflected the results of GNBF for the period from January 1, 2021 through September 17, 2021 and the results of the combined company following the completion of the Gratz Merger on September 18, 2021 through December 31, 2021. 40 The increase in net income for the year ended December 31, 2022 as compared to the prior year was the result of an increase in interest and dividend income of $21.8 million, and an increase in noninterest income of $818 thousand.
The decrease in net income for the year ended December 31, 2023 as compared to the prior year was primarily the result of an increase in interest expense of $19.2 million, an increase in noninterest expense of $18.0 million due primarily to expenses related to the Partners Merger, and an increase in provision for credit losses of $8.0 million.