Biggest change(In Thousands) Provision Expense (Benefit) Net (Charge-Offs) Recoveries Average Loans Ratio of Annualized Net (Charge-Offs) Recoveries to Average Loans 2023 Agriculture and farmland loans $ (77 ) $ — $ 53,708 — % Construction loans 133 — 66,509 — Commercial & industrial loans 1,970 (199 ) 119,104 (0.17 ) Commercial real estate loans Multifamily 566 — 117,865 — Owner occupied 3,361 — 172,012 — Non-owner occupied (475 ) — 297,944 — Residential real estate loans First liens 3,018 54 195,063 0.03 Second liens and lines of credit 589 61 33,942 0.18 Consumer and other loans 69 — 11,352 — Municipal loans 73 — 4,365 — Total $ 9,227 $ (84 ) $ 1,071,864 (0.01 )% 2022 Agriculture loans $ 10 $ — $ 10,946 — % Commercial loans (30 ) 31 96,517 0.03 Paycheck Protection Program ("PPP") loans — — 7,740 — Commercial real estate loans 1,663 — 430,235 — Residential real estate loans (292 ) 194 245,505 0.08 Consumer and other loans 19 (1 ) 8,824 (0.01 ) Municipal loans (3 ) — 5,812 — Unallocated (77 ) — — Total $ 1,290 $ 224 $ 805,579 0.03% Excluding PPP loans $ 1,290 $ 224 $ 797,839 0.03% Total deposits grew by $1.35 billion or 142.8%, from $946.8 million at December 31, 2022 to $2.30 billion at December 31, 2023 primarily as a result of deposits assumed in the Partners Merger.
Biggest change(In Thousands) Provision Expense (Benefit) Net (Charge-Offs) Recoveries Average Loans Ratio of Annualized Net (Charge-Offs) Recoveries to Average Loans 2024 Agriculture and farmland loans $ (1 ) $ — $ 66,156 — % Construction loans (70 ) 4 183,336 0.00 Commercial & industrial loans 1,216 (63 ) 239,797 (0.03 ) Commercial real estate loans Multifamily 320 2 199,993 0.00 Owner occupied (933 ) (28 ) 494,221 (0.01 ) Non-owner occupied 1,315 (43 ) 609,536 (0.01 ) Residential real estate loans First liens (1,405 ) 22 403,828 0.01 Second liens and lines of credit 77 5 72,613 0.01 Consumer and other loans 154 (173 ) 16,677 (1.04 ) Municipal loans (31 ) — 4,461 — Total $ 642 $ (274 ) $ 2,290,618 (0.01 )% 2023 Agriculture and farmland loans $ (77 ) $ — $ 53,708 — % Construction loans 133 — 66,230 — Commercial & industrial loans 1,970 (199 ) 118,923 (0.17 ) Commercial real estate loans Multifamily 566 — 117,786 — Owner occupied 3,361 — 170,825 — Non-owner occupied (475 ) — 296,944 — Residential real estate loans First liens 3,018 54 193,648 0.03 Second liens and lines of credit 589 61 33,895 0.18 Consumer and other loans 69 — 11,352 — Municipal loans 73 — 4,365 — Total $ 9,227 $ (84 ) $ 1,067,676 (0.01 )% Total deposits grew by $161.8 million or 7.4%, from $2.20 billion at December 31, 2023 to $2.36 billion at December 31, 2024.
The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies: management has a reasonable expectation at the reporting date that a restructured loan will be executed with an individual borrower or the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancelable by the Company.
The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies: management has a reasonable expectation at the reporting date that a restructured loan will be executed with an individual borrower or the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancelable by the 51 Company.
Management’s determination of the adequacy of the allowance for credit losses is based on periodic evaluations of past 50 events, including historical credit loss experience on financial assets with similar risk characteristics, historical credit losses experienced by peer institutions on financial assets with similar risk characteristics, current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the financial assets.
Management’s determination of the adequacy of the allowance for credit losses is based on periodic evaluations of past events, including historical credit loss experience on financial assets with similar risk characteristics, historical credit losses experienced by peer institutions on financial assets with similar risk characteristics, current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the financial assets.
Our attempts to maintain adequate liquidity, and liquidity management is both a daily and long-term function of the Company’s business management. We manage our liquidity in accordance with a board of directors-approved asset liability policy, which is administered by the Company’s asset-liability committee (“ALCO”).
Our attempts to maintain adequate liquidity, and liquidity management is both a daily and long-term function of the Company’s business management. We manage our liquidity in accordance with a board of 50 directors-approved asset liability policy, which is administered by the Company’s asset-liability committee (“ALCO”).
The loan was refinanced on April 30, 2015 with a twenty-five year amortization. The interest rate is fixed at 3.60% for the first 10 years, and then becomes a variable rate of 3.0% plus the 10 year Treasury rate until maturity. Subordinated debt with a carrying value of $21.1 million was assumed as part of the Partners Merger.
The loan was refinanced on April 30, 2015 with a twenty-five year amortization. The interest rate is fixed at 3.60% for the first 10 years, and then becomes a variable rate of 3.0% plus the 10 year Treasury rate until maturity. Subordinated debt with a carrying value of $21.9 million was assumed as part of the Partners Merger.
The Bank offers a full suite of deposit products and cash management services focused on the small business and nonprofit segments. 37 Our revenues consist primarily of interest income earned on loans and investments. Interest income is partially offset by interest expense incurred on deposits, borrowings and other interest-bearing liabilities.
The Bank offers a full suite of deposit products and cash management services focused on the small business and nonprofit segments. 38 Our revenues consist primarily of interest income earned on loans and investments. Interest income is partially offset by interest expense incurred on deposits, borrowings and other interest-bearing liabilities.
As of December 31, 2023 and 2022, the Bank met the capital requirements to be considered “well capitalized.” See Note 16 within the Notes to the Consolidated Financial Statements for more information regarding our capital resources.
As of December 31, 2024 and 2023, the Bank met the capital requirements to be considered “well capitalized.” See Note 16 within the Notes to the Consolidated Financial Statements for more information regarding our capital resources.
Off-Balance Sheet Arrangements and Contractual Obligations See Note 17 within the Notes to the Consolidated Financial Statements beginning for more information regarding the Company’s off-balance sheet arrangements. For disclosures of the Company’s future obligations under operating leases, please see Note 8 within the Notes to the Consolidated Financial Statements.
Off-Balance Sheet Arrangements and Contractual Obligations See Note 17 within the Notes to the Consolidated Financial Statements beginning for more information regarding the Company’s off-balance sheet arrangements. For disclosures of the Company’s future obligations under operating leases, please see Note 7 within the Notes to the Consolidated Financial Statements.
Sound household balance sheets and a strong labor market have allowed U.S. consumers to increase their spending at a pace similar to prior expansions. Residential investment continued to be a drag on GDP, as high mortgage rates and the short supply of single-family homes weighed on the housing market.
Sound household balance sheets and a strong labor markets have allowed U.S. consumers to increase their spending at a pace similar to prior expansions. Residential investment continued to be a drag on GDP, as high mortgage rates and the short supply of single-family homes continues to weigh on the housing market.
Year Ended December 31, 2023 vs. 2022 Increase (Decrease) Due To: (Dollars in thousands) Rate Volume Net Interest Income: Int. Earn.
Year Ended December 31, 2024 vs. 2023 Increase (Decrease) Due To: (Dollars in thousands) Rate Volume Net Interest Income: Int. Earn.
In 2023 as a result of the completion of the Partners Merger, we entered the counties of Wicomico, Charles, Anne Arundel, and Worcester counties in Maryland, Sussex county in Delaware, Camden and Burlington counties in New Jersey, Spotsylvania county in Virginia, and the cities of Fredericksburg and Reston, Virginia. Our operations and lending are influenced by local economic conditions.
In 2023 as a result of the completion of the Partners Merger, we entered the counties of Wicomico, Charles, Anne Arundel, and Worcester counties in Maryland, Sussex county in Delaware, Camden and Burlington counties in New Jersey, Spotsylvania and Fairfax counties in Virginia, and the city of Fredericksburg, Virginia. Our operations and lending are influenced by local economic conditions.
By some estimates, the average corporate borrowing rate had increased to nearly 7% by the end of 2023, up from a low of 2.3% in 2020. The effect of a higher-rate environment produced steep unrealized losses for fixed-rate security holders such as banks.
By some estimates, the average corporate borrowing rate had increased to around 7% by the end of 2024, up from a low of 2.3% in 2020. The effect of a higher-rate environment produced steep unrealized losses for fixed-rate security holders such as banks.
Partners indemnified the indemnities, who are the personal guarantors of the deed of trust loan in the amount of $886 thousand, which was one-half of the outstanding balance of the loan as of the purchase date. The Company has a remaining obligation under the note payable of $500 thousand as of December 31, 2023.
Partners indemnified the indemnities, who are the personal guarantors of the deed of trust loan in the amount of $886 thousand, which was one-half of the outstanding balance of the loan as of the purchase date. The Company has a remaining obligation under the note payable of $565 thousand as of December 31, 2024.
Yields on earning assets are shown on a fully taxable-equivalent basis assuming a tax rate of 21%. 46 For the Year Ended December 31, 2023 2022 (Dollars in thousands) Avg Bal Interest (2) Yield/Rate Avg Bal Interest (2) Yield/Rate Int. Earn.
Yields on earning assets are shown on a fully taxable-equivalent basis assuming a tax rate of 21%. 47 For the Year Ended December 31, 2024 2023 (Dollars in thousands) Avg Bal Interest (2) Yield/Rate Avg Bal Interest (2) Yield/Rate Int. Earn.
As of December 31, 2023, the total uninsured deposits includes $41.2 million of municipal deposits that exceed the FDIC insurance limits. These municipal deposits are fully secured with pledged securities from our available for sale securities portfolio.
As of December 31, 2024, the total uninsured deposits includes $44.2 million of municipal deposits that exceed the FDIC insurance limits. These municipal deposits are fully secured with pledged securities from our available for sale securities portfolio.
As provided for under accounting principles generally accepted in the United States of America, management has up to 12 months following the date of the acquisition to finalize the fair values of acquired assets and assumed liabilities. Management continues to finalize the fair values of acquired assets and assumed liabilities.
As provided for under accounting principles generally accepted in the United States of America, management has up to 12 months following the date of the acquisition to finalize the fair values of acquired assets and assumed liabilities. Management has finalized the fair values of acquired assets and assumed liabilities from the Partners Merger.
Asset quality remained strong at December 31, 2023 with non-performing assets, which is defined as non-accrual loans, loans delinquent greater than 90 days and still accruing interest, and other real estate owned, was $7.3 million or 0.32% of total gross loans.
Asset quality remained strong at December 31, 2024 with non-performing assets, which is defined as non-accrual loans, loans delinquent greater than 90 days and still accruing interest, and other real estate owned, was $17.2 million or 0.76% of total gross loans.
This is compared to $2.7 million of non-performing assets at December 31, 2022, which equated to 0.29% of gross loans. The increase in non-performing assets was due primarily to the Partners Merger. 43 Additional information related to the provision for credit losses and net (charge-offs) recoveries is presented in the table below.
This is compared to $7.3 million of non-performing assets at December 31, 2023, which equated to 0.34% of gross loans. The increase in non-performing assets was due primarily to loans acquired in the Partners Merger. 44 Additional information related to the provision for credit losses and net (charge-offs) recoveries is presented in the table below.
There were $10.0 million in short-term FHLB advances outstanding at December 31, 2023. In addition to our available borrowing capacity at the FHLB, the Company has bank-level lines of credit with multiple financial institutions and a line at the Federal Reserve Bank Discount Window that provides additional liquidity at December 31, 2023.
There were $40.0 million in long-term FHLB advances outstanding at December 31, 2024, scheduled to mature in February 2026. In addition to our available borrowing capacity at the FHLB, the Company has bank-level lines of credit with multiple financial institutions and a line at the Federal Reserve Bank Discount Window that provides additional liquidity at December 31, 2024.
Subordinated debt with a carrying value of $20.3 million was assumed as part of the Gratz Merger. These notes bear interest at a fixed interest rate of 5.0% per year for five years and then float at an index tied to SOFR. The notes have a term of ten years, with a maturity date of October 1, 2030.
Subordinated debt with a carrying value of $20.1 million was assumed as part of the Gratz Merger. These notes bear interest at a fixed interest rate of 5.0% per year for five years or until October 1, 2025 and then float at an index tied to SOFR.
The notes are redeemable at the option of the Company, in whole or in part, subject to any required regulatory approvals after five years. Additionally, on April 8, 2022, the Company issued subordinated debt with a carrying value of $20.0 million.
The notes have a term of ten years, with a maturity date of October 1, 2030. The notes are redeemable at the option of the Company, in whole or in part, subject to any required regulatory approvals after five years. 46 Additionally, on April 8, 2022, the Company issued subordinated debt with a carrying value of $20.0 million.
Structural changes in markets and the economy may have changed the ways that firms and individuals respond to higher rates since the last similar rate environment, about 15 years ago. The general sentiment among market participants based on the Federal Open Market Committee (FOMC) “dot plot” and other expectations is that the target rate will be lowered sometime in 2024.
Structural changes in markets and the economy may have changed the ways that firms and individuals respond to higher rates since the last similar rate environment, about 15 years ago. 39 The general sentiment among market participants based on the Federal Open Market Committee (FOMC) “dot plot” and other expectations is that the target rate will be relatively stable in 2025 with rate cuts currently being paused.
The increase in the average balances of interest earning assets and interest-bearing liabilities was the result of the completion of the Partners Merger. The net interest margin decreased 30 basis points to 3.09% for the year ended December 31, 2023 from 3.39% for the year ended December 31, 2022.
The increase in average balances of interest earning assets and interest bearing liabilities was a result of the completion of the Partners Merger. The net interest margin increased 79 basis points to 3.88% for the year ended December 31, 2024 from 3.09% for the year ended December 31, 2023.
From 2022 to 2023, Consumer Price Index (CPI) inflation decreased by 2 percentage points and core CPI inflation, which excludes the more volatile categories of energy and food, decreased by 3 percentage points. A resilient labor market and strong economic activity along with declining inflation are consistent with a “soft landing” scenario. But challenges remain.
From 2023 to 2024, Consumer Price Index ("CPI") decreased by 50 basis points and core CPI inflation, which excludes the more volatile categories of energy and food, decreased by 70 basis points. A resilient labor market and strong economic activity along with a lower stabilized inflation rate are consistent with a “soft landing” scenario. But challenges remain.
This increase was partially offset by an increase in interest expense resulting from increased average rates paid on interest-bearing liabilities as a result of the rising interest rate environment and an increase in the average balance of deposits.
This increase was partially offset by an increase in interest expense resulting from increased average rates paid on interest-bearing liabilities due to the higher interest rate environment and an increase in the average balance of interest bearing liabilities.
The Company's common stock trades on the Nasdaq Capital Market under the symbol "LNKB." Overview and Strategy The Company’s core strategy is to further its mission of “positively impacting lives” through community banking by building strong relationships that bring value to its customers, employees, the communities it serves and its shareholders.
Overview and Strategy The Company’s core strategy is to further its mission of “positively impacting lives” through community banking by building strong relationships that bring value to its customers, employees, the communities it serves and its shareholders.
Income Tax Benefit/Expense: Income tax benefit for the year ended December 31, 2023 totaled $3.4 million compared to an income tax expense of $1.2 million for 2022 as a result of a decrease in income before income tax expense.
Income Tax Expense/Benefit: Income tax expense for the year ended December 31, 2024 totaled $7.4 million compared to an income tax benefit of $3.4 million for 2023 primarily as a result of an increase in income before income tax expense.
The income tax benefit recognized for the year ended December 31, 2023 was partially the result of our net income adjusted for tax free income and non-deductible expenses. We recognized income tax benefit for the year ended December 31, 2023 at an effective tax rate of 21.9% which is greater than our statutory tax rate of 21%.
The income tax expense recognized for the year ended December 31, 2024 was the direct result of our net income adjusted for tax free income and non-deductible merger related expenses. We recognized income tax expense for the year ended December 31, 2024 at an effective tax rate of 22.0% which is greater than our statutory tax rate of 21%.
The increase in total assets was primarily attributable to the increases in loans receivable of 141.6%, from $927.9 million at December 31, 2022 to $2.24 billion at December 31, 2023 and cash and cash equivalents which increased $50.2 million, from $30.0 million at December 31, 2022 to $80.2 million at December 31, 2023.
The increase in total assets was primarily attributable to the increases in loans receivable of 6.0%, from $2.13 billion at December 31, 2023 to $2.26 billion at December 31, 2024 and cash and cash equivalents which increased $85.9 million, from $80.2 million at December 31, 2023 to $166.1 million at December 31, 2024.
The unemployment rate remained below 4% for the entire year. Labor force participation rates also increased from 2022 to 2023. Resilience in consumer spending measured by retail sales (excluding auto and gas) increased 4.9%. Consumer spending largely accounted for the increase in GDP growth over the past year.
Labor force participation rates were relatively stable from 2023 to 2024. Resilience in consumer spending measured by retail sales (excluding auto and gas) increased 3.4%. Consumer spending largely accounted for the increase in GDP growth over the past year.
Certificates of deposit due within one year of December 31, 2023 totaled $568.3 million, or 91% of our certificates of deposit, and 25% of total deposits. Of these certificates of deposits, $119.4 million are brokered deposits, of which $75 million relate to our interest rate swap.
Certificates of deposit due within one year of December 31, 2024 totaled $582.0 million, or 91.4% of our certificates of deposit, and 24.7% of total deposits. Of these certificates of deposits, $103.6 million are brokered deposits, of which $75 million relate to our interest rate swap.
The securities available-for-sale portfolio had a net unrealized loss of $4.9 million at December 31, 2023 compared with a net unrealized loss of $8.1 million at December 31, 2022. Partially offsetting the increase in securities available-for-sale were proceeds from principal repayments of $8.3 million.
The securities available-for-sale portfolio had a net unrealized loss of $7.5 million at December 31, 2024 compared with a net unrealized loss of $4.9 million at December 31, 2023. Partially offsetting the increase in securities available-for-sale were proceeds from principal repayments, sales, calls, and maturities of $25.2 million.
The growth in the average balance of interest earning assets which increased $279.1 million to $1.25 billion for the year ended December 31, 2023 compared to $971.7 million for the year ended December 31, 2022 contributed $12.7 million in growth of interest income.
The growth in the average balance of interest earning assets which increased $1.32 billion to $2.57 billion for the year ended December 31, 2024 compared to $1.25 billion for the year ended December 31, 2023 contributed $70.6 million in growth of interest income.
(4) Includes the effect of the interest rate swap, which reduced interest expense by $392,000 during the current fiscal year. 47 Rate/Volume Analysis The following table reflects the sensitivity of the Company’s interest income and interest expense to changes in volume and in yields on interest-earning assets and costs of interest-bearing liabilities during the years indicated.
(4) Includes the balances of loans held for sale (5) Includes the balances of deposits held for sale (6) Includes the effect of the interest rate swap, which reduced interest expense by $1.42 million during the year. 48 Rate/Volume Analysis The following table reflects the sensitivity of the Company’s interest income and interest expense to changes in volume and in yields on interest-earning assets and costs of interest-bearing liabilities during the years indicated.
ALCO reports interest rate sensitivity, liquidity, capital and investment-related matters on a quarterly basis to the Company’s board of directors. 49 The Company reviews cash flow projections regularly and updates them in order to maintain liquid assets at levels believed to meet the requirements of normal operations, including loan commitments and potential deposit outflows from maturing certificates of deposit and savings withdrawals.
The Company reviews cash flow projections regularly and updates them in order to maintain liquid assets at levels believed to meet the requirements of normal operations, including loan commitments and potential deposit outflows from maturing certificates of deposit and savings withdrawals.
The US economy however was surprisingly resilient, not only avoiding recession, but growing at a positive pace as measured by several indicators such as gross domestic product (GDP), the unemployment rate, personal consumption expenditures (PCE), disposable personal income, and private nonresidential investment. Real GDP accelerated to a pace of 3.1% during the year.
In spite of uncertainty, the U.S. economy was surprisingly resilient, not only avoiding a recession, but growing as measured by several indicators such as gross domestic product (GDP), the unemployment rate, personal consumption expenditures (PCE), disposable personal income, and private nonresidential investment. Real GDP increased by 2.3% during the year. The unemployment rate remained below 4.5% for the entire year.
These dynamics were a factor in the failures of Silicon Valley Bank, Signature Bank, and First Republic Bank. This has also led to a tightening of credit conditions and caused many financial institutions to have a renewed focus on liquidity and increased deposit gathering costs.
This has also led to a tightening of credit conditions and caused many financial institutions to have a renewed focus on liquidity and increased deposit gathering costs.
During 2023, return of principal on held to maturity securities totaled $3.4 million.
During 2024, return of principal on held to maturity securities totaled $5.1 million.
The following table shows the Company’s available liquidity at December 31, 2023.
The following table shows the Company’s available borrowing capacity at December 31, 2024.
This increase in rates was also impacted by an increase in the average balances of interest bearing liabilities, which increased $176.3 million to $939.6 million for the year ended December 31, 2023 compared to $763.3 million for the year ended December 31, 2022 as a result of the increase in the average balance of our deposits and borrowings due to the completion of the Partners Merger.
The increase in interest expense was primarily due to the increase in the average balance of interest-bearing liabilities, which increased $883.8 million to $1.82 billion for the year ended December 31, 2024 compared to $939.6 million for the year ended December 31, 2023 as a result of the increase in the average balance of our deposits and borrowings due to the completion of the Partners Merger.
December 31, 2023 December 31, 2022 (In Thousands) Average Balance Average Rate Paid Average Balance Average Rate Paid Demand, noninterest-bearing $ 245,703 0.00 % $ 173,938 0.00 % Demand, interest-bearing 269,615 2.11 % 271,681 0.63 % Money market and savings 278,418 2.53 % 229,979 0.83 % Time deposits, other 301,101 3.29 % 205,636 0.83 % Total Deposits $ 1,094,837 2.07 % $ 881,234 0.61 % The Company has deposits that exceed the FDIC insurance limit of $250,000 of $713.4 million and $408.4 million at December 31, 2023 and 2022, respectively.
December 31, 2024 December 31, 2023 (In Thousands) Average Balance Average Rate Paid Average Balance Average Rate Paid Demand, noninterest-bearing $ 653,966 0.00 % $ 245,703 0.00 % Demand, interest-bearing 476,686 2.17 % 269,615 2.11 % Money market and savings 579,232 2.24 % 278,418 2.53 % Time deposits, other 617,894 4.48 % 301,101 3.29 % Total Deposits $ 2,327,778 2.19 % $ 1,094,837 2.07 % The Company has deposits that exceed the FDIC insurance limit of $250,000 of $807.5 million and $713.4 million at December 31, 2024 and 2023, respectively.
We recognized income tax expense for the year ended December 31, 2022 at an effective tax rate of 17.9% which is less than our statutory tax rate of 21%. Liquidity, Commitments, and Capital Resources The Company’s liquidity, represented by cash and due from banks, is a product of our operating, investing and financing activities.
This is as compared to an income tax benefit for the year ended December 31, 2023 as a result of our net loss, which resulted in an effective tax rate of 21.9%. Liquidity, Commitments, and Capital Resources The Company’s liquidity, represented by cash and due from banks, is a product of our operating, investing and financing activities.
Interest Income: Interest income increased to $65.2 million for the year ended December 31, 2023, compared with $40.3 million for the year ended December 31, 2022 primarily due to an increase in interest income on loans as a result of the growth in average loans, following the completion of the Partners Merger.
Interest Income: Interest income increased to $158.7 million for the year ended December 31, 2024, compared with $65.2 million for the year ended December 31, 2023 primarily due to an increase in interest income on loans as a result of the growth in average loans as well as the increase in average yields earned on all categories of interest earning assets.
This increase can be mostly attributed to an increase in interest income resulting from a higher average balance in loans as well as a 106 basis points increase in the average yield on interest-earning assets.
This increase can be attributed to an increase in interest income resulting from a higher average balance in interest-earning assets and an increase in the average yield on interest earning assets as compared to the year ended December 31, 2023.
We believe, however, based on past experience that a significant portion of such deposits will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.
We believe, however, based on past experience that a significant portion of such deposits will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered. While deposits are the Company’s primary source of funds, when needed the Company is also able to generate cash through borrowings from the FHLB.
At December 31, 2023, the scheduled maturities of time deposits that meet or exceed the FDIC insurance limit or otherwise uninsured were as follows: (In Thousands) December 31, 2023 Due within 3 months or less $ 59,161 Due after 3 months and within 6 months 32,081 Due after 6 months and within 12 months 28,022 Due after 12 months 15,060 $ 134,324 At December 31, 2023 and 2022, other borrowings consisted of $10.0 million and $20.9 million, respectively in short-term FHLB Advances.
At December 31, 2024, the scheduled maturities of time deposits that meet or exceed the FDIC insurance limit or otherwise uninsured were as follows: (In Thousands) December 31, 2024 Due within 3 months or less $ 38,059 Due after 3 months and within 6 months 61,288 Due after 6 months and within 12 months 47,456 Due after 12 months 9,986 $ 156,789 At both December 31, 2024 and 2023, short-term borrowings were $10.0 million, in short-term FHLB advances.
In contrast, investment in nonresidential structures boomed last year, increasing 14.8% concentrated in manufacturing structures. The year’s growth was also supported by a jump in government spending, especially at the state and local level. The S&P 500 finished 2023 up 26.3% and the Russell 2000 index finished 2023 up 16.9%. Meanwhile, progress in lowering inflation was substantial.
The year’s growth was also supported by a jump in government spending, especially at the state and local level. The S&P 500 finished 2024 up 23.3% and the Russell 2000 index finished 2024 up 10.0%. Meanwhile, progress in lowering inflation was substantial.
Non-interest Income: Non-interest income decreased by $1.9 million to $1.1 million for the year ended December 31, 2023, from the $3.0 million recognized during 2022.
Non-interest Income: Non-interest income increased by $7.8 million to $8.9 million for the year ended December 31, 2024, from $1.1 million for the year ended December 31, 2023.
The balance of loan delinquencies increased $1.5 million at December 31, 2023 when compared to December 31, 2022, however, total delinquencies decreased as a percentage of total loans from 0.63% at December 31, 2022 to 0.33% at December 31, 2023.
The balance of loan delinquencies increased $6.5 million at December 31, 2024 when compared to December 31, 2023, and as a percentage of total loans, delinquencies increased from 0.35% at December 31, 2023 to 0.61% at December 31, 2024. Total nonperforming loans increased $9.9 million when comparing December 31, 2024 to December 31, 2023.
This evaluation has subjective components requiring material estimates, including forecasted national economic conditions such as GDP and unemployment, expected default probabilities, the expected loss given default, and the amounts and timing of expected future cash flows. All of these factors may be susceptible to significant change.
This evaluation has subjective components requiring material estimates, including forecasted national economic conditions such as U.S. GDP and U.S civilian unemployment rate, expected default probabilities, the expected loss given default, and the amounts and timing of expected future cash flows. This evaluation is also subject to adjustment through qualitative factor considerations.
In addition, the allowance for credit losses on PCD loans acquired in the Partners Merger was $4.3 million. Management noted that the Company experienced increases in both overall loan delinquencies and non-performing loans when comparing December 31, 2023 to December 31, 2022 and attributes the majority of these increases to loans acquired in the Partners Merger.
The Company experienced increases in both overall loan delinquencies and non-performing loans when comparing December 31, 2024 to December 31, 2023 and attributed the majority of these increases to loans acquired in the Partners Merger.
The balance of subordinated debt was $61.4 million and $40.5 million at December 31, 2023 and 2022, respectively. Total shareholders’ equity increased by $127.2 million, or 91.8%, from $138.6 million at December 31, 2022, to $265.8 million at December 31, 2023.
The balance of subordinated debt was $62.0 million and $61.4 million at December 31, 2024 and 2023, respectively. Total shareholders’ equity increased by $14.4 million, or 5.43%, from $265.8 million at December 31, 2023, to $280.2 million at December 31, 2024. The increase was primarily attributable to net income of $26.2 million for the year ended December 31, 2024.
These increases were partially offset by a net loss of $12.0 million, and dividends paid of $4.9 million. 45 Comparison of Results of Operations for the Years Ended December 31, 2023 and 2022 General: Net loss was $12.0 million for the year ended December 31, 2023, or ($0.67) per diluted share, a decrease of $17.6 million compared to net income of $5.6 million, or $0.49 per diluted share, for the year ended December 31, 2022.
Comparison of Results of Operations for the Years Ended December 31, 2024 and 2023 General: Net income was $26.2 million for the year ended December 31, 2024, or $0.71 per diluted share, an increase of $38.2 million compared to a net loss of $12.0 million, or ($0.67) per diluted share, for the year ended December 31, 2023.
The decrease in net income for the year ended December 31, 2023 as compared to the prior year was primarily the result of an increase in interest expense of $19.2 million, an increase in noninterest expense of $18.0 million due primarily to expenses related to the Partners Merger, and an increase in provision for credit losses of $8.0 million.
The increase in net income for the year ended December 31, 2024 as compared to the prior year was primarily the result of an increase in interest and dividend income of $93.5 million and an increase in noninterest income of $7.8 million.
Cash $ 55,501 $ 1,966 3.54 % $ 56,783 $ 533 0.94 % Securities Taxable (1) 84,860 3,260 3.84 % 78,629 2,175 2.77 % Tax-Exempt 38,591 1,495 3.87 % 40,388 1,468 3.63 % Total Securities 123,451 4,755 3.85 % 119,017 3,643 3.06 % Total Cash Equiv. and Investments 178,952 6,721 3.76 % 175,800 4,176 2.38 % Total Loans (3) 1,071,864 58,791 5.48 % 795,908 36,396 4.57 % Total Interest-Earning Assets 1,250,816 65,512 5.24 % 971,708 40,572 4.18 % Other Assets 106,267 88,485 Total Assets $ 1,357,083 $ 1,060,193 Interest bearing demand $ 269,615 $ 5,684 2.11 % $ 271,681 $ 1,713 0.63 % Money market demand 278,418 7,053 2.53 % 229,979 1,911 0.83 % Time deposits 301,101 9,901 3.29 % 205,636 1,713 0.83 % Total Borrowings (4) 90,468 3,849 4.25 % 55,980 1,942 3.47 % Total Interest-Bearing Liabilities 939,602 26,487 2.82 % 763,276 7,279 0.95 % Non Int Bearing Deposits 245,703 173,938 Total Cost of Funds $ 1,185,305 $ 26,487 2.23 % $ 937,214 $ 7,279 0.78 % Other Liabilities 19,850 15,806 Total Liabilities $ 1,205,155 $ 953,020 Shareholders' Equity $ 151,928 $ 107,173 Total Liabilities & Shareholders' Equity $ 1,357,083 $ 1,060,193 Net Interest Income/Spread (FTE) 39,025 2.42 % 33,293 3.22 % Tax-Equivalent Basis Adjustment (314 ) (308 ) Net Interest Income $ 38,711 $ 32,985 Net Interest Margin 3.09 % 3.39 % (1) Taxable income on securities includes income from available for sale securities and income from certificates of deposits with other banks.
Cash $ 111,790 $ 4,890 4.37 % $ 55,501 $ 1,966 3.54 % Securities Taxable (1) 128,140 6,206 4.84 % 84,860 3,260 3.84 % Tax-Exempt 43,134 1,839 4.26 % 38,591 1,495 3.87 % Total Securities 171,274 8,045 4.70 % 123,451 4,755 3.85 % Total Cash Equiv. and Investments 283,064 12,935 4.57 % 178,952 6,721 3.76 % Total Loans (3)(4) 2,290,618 146,175 6.38 % 1,071,864 58,791 5.48 % Total Interest-Earning Assets 2,573,682 159,110 6.18 % 1,250,816 65,512 5.24 % Other Assets 205,568 106,267 Total Assets $ 2,779,250 $ 1,357,083 Interest bearing demand (5) $ 476,686 $ 10,344 2.17 % $ 269,615 $ 5,684 2.11 % Money market demand (5) 579,232 12,981 2.24 % 278,418 7,053 2.53 % Time deposits (5) 617,894 27,708 4.48 % 301,101 9,901 3.29 % Total Borrowings (6) 149,572 7,797 5.21 % 90,468 3,849 4.25 % Total Interest-Bearing Liabilities 1,823,384 58,830 3.23 % 939,602 26,487 2.82 % Non Int Bearing Deposits (5) 653,966 245,703 Total Cost of Funds $ 2,477,350 $ 58,830 2.37 % $ 1,185,305 $ 26,487 2.23 % Other Liabilities 29,515 19,850 Total Liabilities $ 2,506,865 $ 1,205,155 Shareholders' Equity $ 272,385 $ 151,928 Total Liabilities & Shareholders' Equity $ 2,779,250 $ 1,357,083 Net Interest Income/Spread (FTE) 100,280 2.95 % 39,025 2.42 % Tax-Equivalent Basis Adjustment (386 ) (314 ) Net Interest Income $ 99,894 $ 38,711 Net Interest Margin 3.88 % 3.09 % (1) Taxable income on securities includes income from available for sale securities and income from certificates of deposits with other banks.
Also, some high-profile large companies have announced large scale layoffs in efforts to reduce costs. 38 In 2023, financial markets were impacted by the rate on the benchmark 10-year Treasury note remaining high relative to the past 10 years. This trend has resulted in higher borrowing costs for businesses, consumers, and the government.
This has the potential to lead to other economic factors including a slowing of economic growth which would affect businesses and consumers alike. In 2024, financial markets were impacted by the rate on the benchmark 10-year Treasury note remaining high relative to the past 10 years. This trend has resulted in higher borrowing costs for businesses, consumers, and the government.
For the year ended December 31, 2023, the provision for credit losses consisted of $9.3 million related to loans, $90 thousand related to unfunded commitments, and a credit of $21 thousand related to securities. The amount of the provision for credit losses recognized during 2023 can be attributed to a few factors.
For the year ended December 31, 2024, the provision for credit losses consisted of $642 thousand related to loans, a credit of $332 thousand related to unfunded commitments, and a credit of $53 thousand related to securities.
The increase was primarily due to: Primary Cash Inflows • Proceeds from sales of available for sale investment securities of $91.4 million; • Net cash acquired in the Partners Merger of $41.7 million; • Net increase in deposits of $51.8 million; • Net cash from investment securities (calls, maturities, and principal repayments) of $11.7 million; • Proceeds from redemption of certificates of deposits with other banks of $5.6 million; and • Net proceeds from issuance of common stock of $10.1 million.
The increase was primarily due to: Primary Cash Inflows • Net increase in deposits of $153.4 million; • Proceeds from long-term borrowings of $40.0 million; • Cash from operating activities of $25.4 million; • Net cash from investment securities (calls, maturities, and principal repayments) of $28.5 million; and • Proceeds from sales of available for sale investment securities of $1.7 million.
The decrease in net realized gain (loss) on the sale of debt securities was primarily the result of a loss on the sale of an investment in the subordinated notes of Signature Bank which was taken into FDIC receivership during the first quarter of 2023.
Additionally, the Company recognized a loss on the sale of an investment in the subordinated notes of Signature Bank which was taken into FDIC receivership in the first quarter of 2023. The Company sold our investment and recognized a loss of $2.4 million during the year ended December 31, 2023.
Additionally, total nonperforming loans increased $4.6 million when comparing December 31, 2023 to December 31, 2022, however, as a percentage of total loans, the increase in non-performing loans only increased three basis points, indicating a continued strong performance on an overall portfolio basis. The loans that were individually assessed required a specific reserve of only $133 thousand.
As a percentage of total loans non-performing loans increased from 33 basis points at December 31, 2023 to 76 basis points at December 31, 2024. The loans that were individually assessed required a specific reserve of $4.9 million at December 31, 2024, compared to $133 thousand December 31, 2023.
Recent Market Conditions The Company’s financial condition and performance are all highly dependent on the business environment in the market area in which we operate and in the United States as a whole. 2023’s major economic headwinds included the spring banking crisis, slower but still stubbornly high inflation, rising interest rates, and mounting geopolitical risks, including the war in Ukraine and the Israeli/Hamas war in Gaza.
Recent Market Conditions The Company's financial condition and performance are all highly dependent on the business environment in the market area in which we operate and in the United States as a whole.
Management utilizes brokered deposits as a supplement to core deposit funding from time to time and does not consider brokered deposits to be a primary source of funding. 44 The table below presents the daily average balances by deposit type and weighted average rates paid thereon for the years ended December 31, 2023 and 2022.
Management utilizes brokered deposits as a supplement to core deposit funding from time to time and does not consider brokered deposits to be a primary source of funding.
Weighted average yields have been computed on a fully taxable-equivalent basis using a tax rate of 21%. Mortgage-backed securities are included in maturity categories based on their contractual maturity date. 39 Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations.
The following table summarizes the maturity distribution schedule with corresponding weighted-average yields of securities available for sale and held-to-maturity as of December 31, 2024, at carrying value. Weighted average yields have been computed on a fully taxable-equivalent basis using a tax rate of 21%. Mortgage-backed securities are included in maturity categories based on their contractual maturity date.
Consistent with the Company’s goals to operate as a sound and profitable financial institution, the Company actively seeks to maintain the Bank's status as a well-capitalized institution in accordance with regulatory standards.
(In Thousands) Liquidity Source Capacity Outstanding Available Federal Home Loan Bank $ 773,832 $ 50,000 $ 723,832 Federal Reserve Bank Discount Window 24,070 — 24,070 Correspondent Banks 77,000 — 77,000 Total $ 874,902 $ 50,000 $ 824,902 Consistent with the Company’s goals to operate as a sound and profitable financial institution, the Company actively seeks to maintain the Bank's status as a well-capitalized institution in accordance with regulatory standards.
The table below excludes certain investment securities that have no scheduled maturity date.
Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. The table below excludes certain investment securities that have no scheduled maturity date.
This Management’s Discussion and Analysis is presented in the following sections: • Completion of Partners Merger • Completion of Gratz Merger • Completion of Initial Public Offering • Overview and Strategy • Recent Market Conditions • Comparison of Financial Condition at December 31, 2023 and 2022 • Comparison of Operating Results for the Years Ended December 31, 2023 and 2022 • Liquidity, Commitments, and Capital Resources • Off-Balance Sheet Arrangements • Critical Accounting Estimates • Recently Issued Accounting Standards Completion of Partners Merger On November 30, 2023, the LINKBANCORP completed its merger with Partners Bancorp ("Partners"), and its wholly owned subsidiaries, The Bank of Delmarva and Virginia Partners Bank, pursuant to which Partners merged with and into the Company with the Company as the surviving corporation (the "Partners Merger").
This Management’s Discussion and Analysis is presented in the following sections: • Pending Sale of New Jersey Solutions Centers • Completion of Partners Merger • Overview and Strategy • Recent Market Conditions • Comparison of Financial Condition at December 31, 2024 and 2023 • Comparison of Operating Results for the Years Ended December 31, 2024 and 2023 • Liquidity, Commitments, and Capital Resources • Off-Balance Sheet Arrangements • Critical Accounting Estimates • Recently Issued Accounting Standards Pending Sale of New Jersey Solutions Centers On May 9, 2024, the Bank entered into a purchase and assumption agreement (the “Agreement”) with American Heritage Federal Credit Union (“AHFCU”) pursuant to which AHFCU will purchase certain assets and assume certain liabilities (the “Transaction” or "New Jersey Branch Sale") of the New Jersey operations of the Bank, including all three branch locations (including two branch leases).
Generally, loans that do not share similar risk characteristics are collateral-dependent and impairment is measured through the collateral method. When the measurement of these loans is less than the recorded investment in the loan, the shortfall is recorded through the allowance for credit losses.
Generally, loans that do not share similar risk characteristics are collateral-dependent and impairment is measured through the collateral method. Appraisals of the underlying value of property securing loans are critical in determining impairment. Assumptions used in appraisals could affect the valuation of a property securing a loan and the related allowance determined.
The average balance of loans increased $276.0 million during the year ended December 31, 2023 as compared to the prior year due primarily to the loan growth that the Company achieved as a result of the closing of the Partners Merger.
The growth in the average balance of interest earning assets was due primarily to the increase in the average balance of loans which increased $1.22 billion to $2.29 billion for the year ended December 31, 2024 as compared to 2023 as a result of growth in the commercial loan portfolio primarily due to the completion of the Partners Merger.
This growth included an increase in the average yield on interest earning assets which increased 106 basis points from 4.18% for the year ended December 31, 2022 to 5.24% for the year ended December 31, 2023.
The average yield of loans increased 90 basis points from 5.48% for the year ended December 31, 2023 to 6.38% for the year ended December 31, 2024 which contributed $20.6 million to the increase in interest income.
The increase in interest expense was due to the increase in the average rates paid on interest bearing liabilities, which increased 187 basis points from 0.95% for the year ended December 31, 2022 to 2.82% for the year ended December 31, 2023 primarily as a result of the increase in rates of our money market demand deposits, interest bearing demand deposits and time deposits.
The average rate paid on interest bearing liabilities increased 41 basis points from 2.82% for the year ended December 31, 2023 to 3.23% for the year ended December 31, 2024 due to the higher interest rate environment and in particular its impact on deposit costs, specifically time deposits.
(In Thousands) Amount of Allowance Allocated Percent of Loans in Each Category to Total Loans Total Loans Ratio of Allowance Allocated to Loans in Each Category December 31, 2023 Agriculture loans $ 12 2.94 % $ 65,861 0.02 % Construction loans 959 7.96 % 178,483 0.54 % Commercial & industrial loans 2,940 10.63 % 238,343 1.23 % Commercial real estate loans - Multifamily 1,483 8.07 % 180,788 0.82 % Owner occupied 6,572 22.39 % 501,732 1.31 % Non-owner occupied 5,773 25.92 % 580,972 0.99 % Residential real estate loans - First liens 4,778 17.95 % 402,433 1.19 % Second liens and lines of credit 1,072 3.16 % 70,747 1.52 % Consumer and other loans 99 0.75 % 16,756 0.59 % Municipal loans 79 0.23 % 5,244 1.51 % Total $ 23,767 100.00 % $ 2,241,359 1.06 % December 31, 2022 Agriculture loans $ 33 1.68 % $ 15,591 0.21 % Commercial & industrial loans 583 11.20 % 103,874 0.56 % Paycheck Protection Program ("PPP") loans - 0.10 % 881 — Commercial real estate loans 2,462 58.31 % 540,914 0.46 % Residential real estate loans 1,536 27.04 % 250,832 0.61 % Consumer and other loans 40 1.08 % 10,057 0.40 % Municipal loans 12 0.59 % 5,466 0.22 % Total $ 4,666 100.00 % $ 927,615 0.50 % The allowance for credit losses increased $19.1 million from $4.7 million at December 31, 2022 to $23.8 million at December 31, 2023.
(In Thousands) Amount of Allowance Allocated Percent of Loans in Each Category to Total Loans Total Loans Ratio of Allowance Allocated to Loans in Each Category December 31, 2024 Agriculture loans $ 11 3.00 % $ 67,741 0.02 % Construction loans 893 6.77 % 152,619 0.59 % Commercial & industrial loans 4,093 10.90 % 245,833 1.66 % Commercial real estate loans Multifamily 1,805 9.39 % 211,778 0.85 % Owner occupied 5,611 21.19 % 477,742 1.17 % Non-owner occupied 9,345 27.86 % 628,237 1.49 % Residential real estate loans First liens 3,395 16.56 % 373,469 0.91 % Second liens and lines of credit 1,154 3.40 % 76,713 1.50 % Consumer and other loans 80 0.76 % 17,086 0.47 % Municipal loans 48 0.17 % 3,886 1.24 % Total $ 26,435 100.00 % $ 2,255,104 1.17 % December 31, 2023 Agriculture loans $ 12 3.10 % $ 65,861 0.02 % Construction loans 959 7.60 % 161,825 0.59 % Commercial & industrial loans 2,940 10.92 % 232,412 1.26 % Commercial real estate loans Multifamily 1,483 8.31 % 176,843 0.84 % Owner occupied 6,572 22.32 % 474,964 1.38 % Non-owner occupied 5,773 25.91 % 551,481 1.05 % Residential real estate loans First liens 4,778 17.67 % 376,092 1.27 % Second liens and lines of credit 1,072 3.13 % 66,648 1.61 % Consumer and other loans 99 0.79 % 16,740 0.59 % Municipal loans 79 0.25 % 5,244 1.51 % Total $ 23,767 100.00 % $ 2,128,110 1.12 % The allowance for credit losses increased $2.7 million from $23.8 million at December 31, 2023 to $26.4 million at December 31, 2024.
Provision for Credit Losses: The provision for credit losses increased by $8.0 million from $1.3 million for the year ended December 31, 2022 to $9.3 million for the year ended December 31, 2023. The provision for credit losses consists of provisions related to maintaining appropriate reserves for estimated future losses related to loans, unfunded commitments, and held-to-maturity securities.
Provision for Credit Losses: The provision for credit losses decreased by $9.0 million from $9.3 million for the year ended December 31, 2023 to $257 thousand for the year ended December 31, 2024.
Primary Cash Outflows • Net increase in loans receivable of $65.9 million; • Net decrease in short-term borrowings of $65.6 million; • Purchase of investment securities held to maturity of $11.3 million; and • Payment of dividends of $4.9 million.
Primary Cash Outflows • Net increase in loans receivable of $91.4 million; • Purchase of investment securities available for sale of $57.3 million; and • Payment of dividends of $11.1 million. Securities available-for-sale increased by $30.1 million, or 26.1%, to $145.6 million at December 31, 2024 from $115.5 million at December 31, 2023 due to purchases of $57.3 million.
The Company sold our investment and recognized a loss of $2.4 million during the three months ended March 31, 2023. Non-interest Expenses: Non-interest expenses increased $18.0 million or 64.7%, from $27.8 million for the year ended December 31, 2022, to $45.8 million for the year ended December 31, 2023.
Non-interest Expenses: Non-interest expenses increased $29.1 million or 63.4%, from $45.8 million for the year ended December 31, 2023, to $74.9 million for the year ended December 31, 2024.
Within 1 Year 1-5 Years 5-10 Years After 10 Years Total (in thousands) Amount Weighted Average Yield Amount Weighted Average Yield Amount Weighted Average Yield Amount Weighted Average Yield Amount Weighted Average Yield Available for Sale: US Government Agency securities $ 1,964 0.22% $ 6,062 2.46% $ 3,026 0.16% $ 1,933 0.27% $ 12,985 1.26% US Government Treasury securities 4,942 0.27% — — — — — — 4,942 0.27% Obligations of state and political subdivisions 1,241 3.14% 6,124 3.36% 15,833 2.81% 23,847 3.27% 47,045 3.12% Mortgage-backed securities in government-sponsored entities — — 672 3.72% 15,329 3.80% 32,180 3.09% 48,181 3.33% Other securities 13 — — — 388 12.07% 213 10.68% 614 11.33% Total $ 8,160 0.70% $ 12,858 2.95% $ 34,576 3.12% $ 58,173 3.10% $ 113,767 2.92% Held to Maturity: Corporate debentures $ — — $ 6,000 8.52% $ 9,000 8.02% $ — — $ 15,000 8.22% Structured mortgage-backed securities — — 1,757 9.83% — — 19,978 5.43% 21,735 6.95% Total $ — — $ 7,757 8.81% $ 9,000 8.02% $ 19,978 5.43% $ 36,735 7.47% In 2023, the Company purchased investment securities classified as held to maturity of $11.3 million.
Within 1 Year 1-5 Years After 5-10 Years After 10 Years Total (in thousands) Amount Weighted Average Yield Amount Weighted Average Yield Amount Weighted Average Yield Amount Weighted Average Yield Amount Weighted Average Yield Available for Sale: US Government Agency securities $ — — $ 4,823 4.85% $ 7,154 5.22% $ 1,096 6.12% $ 13,073 5.16% Obligations of state and political subdivisions 655 2.95% 8,956 2.89% 13,774 3.24% 23,816 3.95% 47,201 3.53% Mortgage-backed securities in government-sponsored entities 39 2.47% 367 2.70% 16,691 2.25% 67,686 4.62% 84,783 4.15% Other securities — — 377 5.31% — — 156 (13.75)% 533 (2.00)% Total $ 694 2.93% $ 14,523 3.58% $ 37,619 3.18% $ 92,754 4.44% $ 145,590 4.02% Held to Maturity: Corporate debentures $ 3,000 8.50% $ 3,000 4.38% $ 9,250 5.29% $ — — $ 15,250 5.81% Structured mortgage-backed securities — — — — — — 16,717 4.63% 16,717 4.63% Total $ 3,000 8.50% $ 3,000 4.38% $ 9,250 5.31% $ 16,717 4.63% $ 31,967 5.19% 40 In 2024, the Company purchased an investment security classified as held to maturity of $250 thousand.
These rate increases coupled with new loan originations in 2023 resulted in the higher average yield on loans compared to 2022. Interest Expense: Interest expense increased by $19.2 million or 263.9% to $26.5 million for the year ended December 31, 2023, compared to $7.3 million for the year ended December 31, 2022.
Interest Expense: Interest expense increased by $32.3 million or 122.11% to $58.8 million for the year ended December 31, 2024, compared to $26.5 million for the year ended December 31, 2023.
Completion of Gratz Merger On September 18, 2021, LINKBANCORP completed its merger with GNB Financial Services, Inc. (the “Gratz Merger”), with LINKBANCORP as the surviving corporation. Immediately following the Gratz Merger, LINKBANK, a wholly-owned subsidiary of LINKBANCORP, merged with and into The Gratz Bank, a wholly-owned subsidiary of GNBF, with The Gratz Bank as the surviving bank.
Completion of Partners Merger On November 30, 2023, LINKBANCORP completed its merger with Partners Bancorp ("Partners"), and its wholly owned subsidiaries, The Bank of Delmarva and Virginia Partners Bank, pursuant to which Partners merged with and into the Company with the Company as the surviving corporation (the "Partners Merger").
December 31, 2023 Non-Accrual Loans (In Thousands) Total Loans Amount Percent of Loans in Category Agriculture loans $ 65,861 $ — — Construction loans 178,483 191 0.11 % Commercial & industrial loans 238,343 61 0.03 % Commercial real estate loans Multifamily 180,788 — — Owner occupied 501,732 2,548 0.51 % Non-owner occupied 580,972 1,229 0.21 % Residential real estate loans First liens 402,433 2,707 0.67 % Second liens and lines of credit 70,747 294 0.42 % Consumer and other loans 16,756 7 0.04 % Municipal loans 5,244 - — Total $ 2,241,359 $ 7,037 0.31 % Allowance for credit losses $ 23,767 Ratio of allowance for credit losses to total loans 1.06 % Ratio of non-accrual loans to total loans 0.31 % Ratio of allowance for credit losses to non-accrual loans 337.74 % December 31, 2022 Non-Accrual Loans Total Loans Amount Percent of Loans in Category Agriculture loans $ 15,591 $ — — Commercial & industrial loans 103,874 35 0.03 % Paycheck Protection Program ("PPP") 881 — — Commercial real estate loans 540,914 231 0.04 % Residential real estate loans 250,832 1,652 0.66 % Consumer and other loans 10,057 — — Municipal loans 5,466 — — Total $ 927,615 $ 1,918 0.21 % Excluding PPP loans $ 926,734 $ 1,918 Allowance for credit losses $ 4,666 Ratio of allowance for credit losses to total loans 0.50 % Ratio of non-accrual loans to total loans 0.21 % Ratio of allowance for credit losses to non-accrual loans 243.27 % 42 The table below provides an allocation of the allowance for credit losses by loan category at December 31, 2023 and 2022.
December 31, 2024 Non-Accrual Loans (In Thousands) Total Loans Amount Percent of Loans in Category Agriculture loans $ 67,741 $ — — Construction loans 152,619 9 0.01 % Commercial & industrial loans 245,833 132 0.05 % Commercial real estate loans Multifamily 211,778 — — Owner occupied 477,742 9,752 2.04 % Non-owner occupied 628,237 4,329 0.69 % Residential real estate loans First liens 373,469 1,975 0.53 % Second liens and lines of credit 76,713 482 0.63 % Consumer and other loans 17,086 — — Municipal loans 3,886 — — Total $ 2,255,104 $ 16,679 0.74 % Allowance for credit losses $ 26,435 Ratio of allowance for credit losses to total loans 1.17 % Ratio of non-accrual loans to total loans 0.74 % Ratio of allowance for credit losses to non-accrual loans 158.49 % December 31, 2023 Non-Accrual Loans Total Loans Amount Percent of Loans in Category Agriculture loans $ 65,861 $ — — Construction loans 161,825 191 0.12 % Commercial & industrial loans 232,412 61 0.03 % Commercial real estate loans Multifamily 176,843 — — Owner occupied 474,964 2,548 0.54 % Non-owner occupied 551,481 1,229 0.22 % Residential real estate loans First liens 376,092 2,707 0.72 % Second liens and lines of credit 66,648 294 0.44 % Consumer and other loans 16,740 7 0.04 % Municipal loans 5,244 — — Total $ 2,128,110 $ 7,037 0.33 % Allowance for credit losses $ 23,767 Ratio of allowance for credit losses to total loans 1.12 % Ratio of non-accrual loans to total loans 0.33 % Ratio of allowance for credit losses to non-accrual loans 337.74 % 43 The table below provides an allocation of the allowance for credit losses by loan category at December 31, 2024 and 2023.
Cash $ 1,445 $ (12 ) $ 1,433 Securities Taxable 912 173 1,085 Tax-Exempt 92 (65 ) 27 Total Securities 1,004 108 1,112 Total Loans 9,754 12,641 22,395 Total Interest-Earning Assets 12,203 12,737 24,940 Interest Expense: Interest bearing demand 3,984 (13 ) 3,971 Money market demand 4,740 402 5,142 Time deposits 7,396 792 8,188 Total Borrowings 706 1,201 1,907 Total Interest-Bearing Liabilities 16,826 2,382 19,208 Change in Net Interest Income $ (4,623 ) $ 10,355 $ 5,732 Net Interest Income: Net interest income before provision for credit losses increased by $5.7 million, or 17.36%, to $38.7 million for the year ended December 31, 2023, compared to $33.0 million for the year ended December 31, 2022.
Cash $ 928 $ 1,996 $ 2,924 Securities Taxable 1,281 1,665 2,946 Tax-Exempt 168 176 344 Total Securities 1,449 1,841 3,290 Total Loans 20,616 66,768 87,384 Total Interest-Earning Assets 22,993 70,605 93,598 Interest Expense: Interest bearing demand 286 4,374 4,660 Money market demand (1,680 ) 7,608 5,928 Time deposits 7,353 10,454 17,807 Total Borrowings 1,436 2,512 3,948 Total Interest-Bearing Liabilities 7,395 24,948 32,343 Change in Net Interest Income $ 15,598 $ 45,657 $ 61,255 Net Interest Income: Net interest income before provision for credit losses increased by $61.2 million, or 158.05%, to $99.9 million for the year ended December 31, 2024, compared to $38.7 million for the year ended December 31, 2023.
Also see Note 5 - Allowance for Credit Losses in the accompanying notes to the consolidated financial statements included elsewhere in this report. The balances at December 31, 2022 were reclassified on January 1, 2023 in connection with the adoption of ASU 2016-13 as described in Note 1 of the Consolidated Financial Statements.
The table below does not include loans that are held for sale related to the New Jersey Branch Sale. Also see Note 5 - Allowance for Credit Losses in the accompanying notes to the consolidated financial statements included elsewhere in this report.