Important factors that could cause actual results to differ materially from those in the forward–looking statements included herein include, but are not limited to: • general economic conditions, either nationally or in our market area, that are worse than expected; • competition among depository and other financial institutions, particularly intensified competition for deposits; • inflation and an interest rate environment that may reduce our margins or reduce the fair value of financial instruments; • adverse changes in the securities markets; • changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory structure and in regulatory fees and capital requirements; • our ability to enter new markets successfully and capitalize on growth opportunities; • our ability to successfully integrate acquired entities; • changes in consumer spending, borrowing and savings habits; • changes in accounting policies and practices; • changes in our organization, compensation and benefit plans; • our ability to attract and retain key employees; • changes in our financial condition or results of operations that reduce capital; • changes in the financial condition or future prospects of issuers of securities that we own; • the concentration of our business in the Northern Virginia as well as the greater Washington, DC metropolitan area and the effect of changes in the economic, political and environmental conditions on this market; • adequacy of our allowance for credit losses; • deterioration of our asset quality; • cyber threats, attacks or events; • reliance on third parties for key services; • future performance of our loan portfolio with respect to recently originated loans; • additional risks related to new lines of business, products, product enhancements or services; • results of examination of us by our regulators, including the possibility that our regulators may require us to increase our allowance for credit losses or to write-down assets or take other supervisory action; • the effectiveness of our internal controls over financial reporting and our ability to remediate any future material weakness in our internal controls over financial reporting; • liquidity, interest rate and operational risks associated with our business; • a work stoppage, forced quarantine, or other interruption or the unavailability of key employees; • volatility in the financial institution industry, including failures and/or rumors of possible failures of other financial institutions and actions by regulatory authorities in response thereto; • litigation or governmental actions; • impairment of a material asset; and • other factors beyond our knowledge or control. 36 Should one or more of these risks or uncertainties materialize or should underlying assumptions prove incorrect, actual results may vary materially from those described herein.
Important factors that could cause actual results to differ materially from those in the forward–looking statements included herein include, but are not limited to: • general economic conditions, either nationally or in our market area, that are worse than expected; • competition among depository and other financial institutions, particularly intensified competition for deposits; • inflation and an interest rate environment that may reduce our margins or reduce the fair value of financial instruments; • adverse changes in the securities markets; • changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory structure and in regulatory fees and capital requirements; • our ability to enter new markets successfully and capitalize on growth opportunities; • our ability to successfully integrate acquired entities; • changes in consumer spending, borrowing and savings habits; • changes in accounting policies and practices; • changes in our organization, compensation and benefit plans; • our ability to attract and retain key employees; • changes in our financial condition or results of operations that reduce capital; • changes in the financial condition or future prospects of issuers of securities that we own; • the concentration of our business in the Northern Virginia as well as the greater Washington, DC metropolitan area and the effect of changes in the economic, political and environmental conditions on this market; • adequacy of our allowance for credit losses; • deterioration of our asset quality; • cyber threats, attacks or events; • reliance on third parties for key services; • future performance of our loan portfolio with respect to recently originated loans; • additional risks related to new lines of business, products, product enhancements or services; • results of examination of us by our regulators, including the possibility that our regulators may require us to increase our allowance for credit losses or to write-down assets or take other supervisory action; • the effectiveness of our internal controls over financial reporting and our ability to remediate any future material weakness in our internal controls over financial reporting; • liquidity, interest rate and operational risks associated with our business; • a work stoppage, forced quarantine, or other interruption or the unavailability of key employees; • volatility in the financial institution industry, including failures and/or rumors of possible failures of other financial institutions and actions by regulatory authorities in response thereto; • litigation or governmental actions; • impairment of a material asset; and • other factors beyond our knowledge or control. 34 Should one or more of these risks or uncertainties materialize or should underlying assumptions prove incorrect, actual results may vary materially from those described herein.
This discussion and analysis should be read in conjunction with the accompanying consolidated financial statements. 35 Forward-Looking Statements This Annual Report on Form 10-K contains certain forward-looking statements and information relating to the Company within the meaning of the Private Securities Litigation Reform Act of 1995 that are based on the beliefs of management as well as assumptions made by and information currently available to management.
This discussion and analysis should be read in conjunction with the accompanying consolidated financial statements. 33 Forward-Looking Statements This Annual Report on Form 10-K contains certain forward-looking statements and information relating to the Company within the meaning of the Private Securities Litigation Reform Act of 1995 that are based on the beliefs of management as well as assumptions made by and information currently available to management.
See Note 1, Organization, Basis of Presentation, and Impact of Recently Issued Accounting Pronouncements and Note 5, Allowance for Credit Losses, in Notes to Consolidated Financial Statements for further information on the Company’s credit grade categories, which are derived from standard regulatory rating definitions. The following table summarizes asset quality information at December 31, 2024, and December 31, 2023.
See Note 1, Organization, Basis of Presentation, and Impact of Recently Issued Accounting Pronouncements and Note 5, Allowance for Credit Losses, in Notes to Consolidated Financial Statements for further information on the Company’s credit grade categories, which are derived from standard regulatory rating definitions. The following table summarizes asset quality information at December 31, 2025, and December 31, 2024.
Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. The Company further describes loans that were modified during the year ended December 31, 2024 in Note 5 of Notes to Consolidated Financial Statements.
Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. The Company further describes loans that were modified during the year ended December 31, 2025 and 2024 in Note 5 of Notes to Consolidated Financial Statements.
The Company did not sell any securities within the investment portfolio during the year ended December 31, 2024 or 2023. For available-for-sale securities, management evaluates all investments in an unrealized loss position on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation.
The Company did not sell any securities within the investment portfolio during the year ended December 31, 2025 or 2024. For available-for-sale securities, management evaluates all investments in an unrealized loss position on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation.
Below is a schedule that outlines the credit exposure to businesses with government contracts by structure type as of December 31, 2024. The line of credit balances consist of asset based lines of credits on billed receivables, which are receivables for work that has been completed and invoiced to the government or the prime contractor.
Below is a schedule that outlines the credit exposure to businesses with government contracts by structure type as of December 31, 2025. The line of credit balances consist of asset based lines of credits on billed receivables, which are receivables for work that has been completed and invoiced to the government or the prime contractor.
For commercial loans, residential real estate loans, owner-occupied commercial real estate loans and consumer installment loans, we multiply the total outstanding amount for each loan category by our highest quarter historical loss for that category as a surrogate in order to calculate a stressed loss. 47 For our non-owner occupied commercial real estate loans, we use three separate methodologies in our stress test.
For commercial loans, residential real estate loans, owner-occupied commercial real estate loans and consumer installment loans, we multiply the total outstanding amount for each loan category by our highest quarter historical loss for that category as a surrogate in order to calculate a stressed loss. 45 For our non-owner occupied commercial real estate loans, we use three separate methodologies in our stress test.
The Board determined that loans made inside a 15-mile radius of Washington, D.C. carry less geographic risk than those made outside of that radius. 51 The graphic below is a geopoint map that depicts all construction loans, non-owner occupied CRE loans, and owner-occupied CRE loans, with a majority of all loan types concentrated within a 15-mile radius of Washington, D.C.
The Board determined that loans made inside a 15-mile radius of Washington, D.C. carry less geographic risk than those made outside of that radius. 49 The graphic below is a geopoint map that depicts all construction loans, non-owner occupied CRE loans, and owner-occupied CRE loans, with a majority of all loan types concentrated within a 15-mile radius of Washington, D.C.
See Note 1, Organization, Basis of Presentation, and Impact of Recently Issued Accounting Pronouncements and Note 5, Allowance for Credit Losses, in Notes to Consolidated Financial Statements for further information on the Company’s adoption of ASC 326. 53 The following table sets forth activity in our allowance for credit losses on loans for the periods indicated.
See Note 1, Organization, Basis of Presentation, and Impact of Recently Issued Accounting Pronouncements and Note 5, Allowance for Credit Losses, in Notes to Consolidated Financial Statements for further information on the Company’s adoption of ASC 326. 51 The following table sets forth activity in our allowance for credit losses on loans for the periods indicated.
Non-GAAP; refer to Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section “Non-GAAP Measures” of this Form 10-K. 41 Rate/ Volume Analysis The following table presents the effects of changing rates and volumes on net interest income for the periods indicated.
Non-GAAP; refer to Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section “Non-GAAP Measures” of this Form 10-K. 39 Rate/ Volume Analysis The following table presents the effects of changing rates and volumes on net interest income for the periods indicated.
The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. 58 The federal regulatory capital rules apply to all depository institutions as well as to bank holding companies with consolidated assets of $3 billion or more.
The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. 56 The federal regulatory capital rules apply to all depository institutions as well as to bank holding companies with consolidated assets of $3 billion or more.
Management believes, as of December 31, 2024, the Bank meets all capital adequacy requirements to which it is subject. As of December 31, 2024 and 2023, the most recent notification from the Federal Reserve Bank of Richmond categorized the Bank as well capitalized under the regulatory framework for prompt corrective action.
Management believes, as of December 31, 2025, the Bank meets all capital adequacy requirements to which it is subject. As of December 31, 2025 and 2024, the most recent notification from the Federal Reserve Bank of Richmond categorized the Bank as well capitalized under the regulatory framework for prompt corrective action.
Many of the non-interest expense categories remain consistent for the year ended December 31, 2024 compared to the year ended December 31, 2023 as management continues to exercise judicious expense controls. Discussion of non-interest expense for the year ended December 31, 2022 has been omitted as such discussion was provided in Part II, Item 7.
Many of the non-interest expense categories remain consistent for the year ended December 31, 2025 compared to the year ended December 31, 2024 as management continues to exercise judicious expense controls. Discussion of non-interest expense for the year ended December 31, 2023 has been omitted as such discussion was provided in Part II, Item 7.
The composition and maturities of the investment securities portfolio at December 31, 2024, are summarized in the following table. Maturities are based on the final contractual payment date, and do not reflect the effect of scheduled principal repayments, prepayments, or early redemptions that may occur.
The composition and maturities of the investment securities portfolio at December 31, 2025, are summarized in the following table. Maturities are based on the final contractual payment date, and do not reflect the effect of scheduled principal repayments, prepayments, or early redemptions that may occur.
Adjustable-rate mortgage-backed securities are included in the period in which interest rates are next scheduled to adjust. The Company does invest in both taxable and non-taxable municipal securities. No material changes occurred in the non-taxable security portfolio for the year ended December 31, 2024.
Adjustable-rate mortgage-backed securities are included in the period in which interest rates are next scheduled to adjust. The Company does invest in both taxable and non-taxable municipal securities. No material changes occurred in the non-taxable security portfolio for the year ended December 31, 2025.
Loans greater than 90 days past due may remain on accrual status if management determines it has adequate collateral to cover the principal and interest. For those loans that are carried on nonaccrual status, payments are first applied to principal outstanding.
Loans greater than 90 days past due may remain on accrual status if management determines it has adequate collateral to cover the principal and interest. For those loans that are carried on non-accrual status, payments are first applied to principal outstanding.
Item 6. [Reserved] Item 7. Management ’ s Discussion and Analysis of Financial Condition and Results of Operations The purpose of this discussion is to focus on significant changes in the financial condition and results of operations of the Company during the years ended December 31, 2024 and 2023.
Item 6. [Reserved] Item 7. Management ’ s Discussion and Analysis of Financial Condition and Results of Operations The purpose of this discussion is to focus on significant changes in the financial condition and results of operations of the Company during the years ended December 31, 2025 and 2024.
Our lending activities are principally directed to our market area consisting of the Washington, D.C. and Northern Virginia metropolitan areas. Loan Portfolio Maturities and Yields . The following table summarizes the scheduled repayments of our loan portfolio at December 31, 2024.
Our lending activities are principally directed to our market area consisting of the Washington, D.C. and Northern Virginia metropolitan areas. Loan Portfolio Maturities and Yields . The following table summarizes the scheduled repayments of our loan portfolio at December 31, 2025.
The following table sets forth the major components of net interest income and the related yields and rates for the year ended December 31, 2024, compared to the years ended December 31, 2023 and December 31, 2022.
The following table sets forth the major components of net interest income and the related yields and rates for the year ended December 31, 2025, compared to the years ended December 31, 2024 and December 31, 2023.
As shown in the tables below, as of December 31, 2024, and 2023 the post-stress capital ratios well exceed our Board target ratios as well as Agency minimums (with buffer).
As shown in the tables below, as of December 31, 2025, and 2024 the post-stress capital ratios well exceed our Board target ratios as well as Agency minimums (with buffer).
Commercial loans are generally placed on nonaccrual status when the collection of principal or interest is 90 days or more past due, or earlier, if collection is uncertain based on an evaluation of the net realizable value of the collateral and the financial strength of the borrower.
Commercial loans are generally placed on non-accrual status when the collection of principal or interest is 90 days or more past due, or earlier, if collection is uncertain based on an evaluation of the net realizable value of the collateral and the financial strength of the borrower.
Consumer loans are generally placed on nonaccrual status when the collection of principal or interest is 120 days or more past due, or earlier, if collection is uncertain based on an evaluation of the net realizable value of the collateral and the financial strength of the borrower.
Consumer loans are generally placed on non-accrual status when the collection of principal or interest is 120 days or more past due, or earlier, if collection is uncertain based on an evaluation of the net realizable value of the collateral and the financial strength of the borrower.
The Agencies specifically excluded owner-occupied commercial real estate from their concentration guidance, as the primary source of repayment is the cash flow from the ongoing operations and activities conducted by the party, or affiliate of the party, who owns the property. 50 The following two tables depict a well-diversified portfolio of owner-occupied commercial real estate as of December 31, 2024 and December 31, 2023.
The Agencies specifically excluded owner-occupied commercial real estate from their concentration guidance, as the primary source of repayment is the cash flow from the ongoing operations and activities conducted by the party, or affiliate of the party, who owns the property. 48 The following two tables depict a well-diversified portfolio of owner-occupied commercial real estate as of December 31, 2025 and December 31, 2024.
We believe that we have enough sources of liquidity to satisfy our short and long-term liquidity needs as of December 31, 2024.
We believe that we have enough sources of liquidity to satisfy our short and long-term liquidity needs as of December 31, 2025.
The capital conservation buffer was phased in from 0.0% for 2015 to 2.50% by 2019. The capital conservation buffer for 2024 and 2023 is 2.50%.
The capital conservation buffer was phased in from 0.0% for 2015 to 2.50% by 2019. The capital conservation buffer for 2025 and 2024 is 2.50%.
The external review did not identify any material underwriting or ongoing portfolio management concerns. 48 The following two tables break down the December 31, 2024 and December 31, 2023 non-owner occupied CRE portfolio balances by showing the current balance in each sub-category and location.
The external review did not identify any material underwriting or ongoing portfolio management concerns. 46 The following two tables break down the December 31, 2025 and December 31, 2024 non-owner occupied CRE portfolio balances by showing the current balance in each sub-category and location.
The Bank’s actual regulatory capital amounts and ratios as of December 31, 2024 and 2023 are presented in the table below.
The Bank’s actual regulatory capital amounts and ratios as of December 31, 2025 and 2024 are presented in the table below.
Other short-term investments such as federal funds sold and maturing interest-bearing deposits with other banks, are additional sources of liquidity. 57 The liability portion of the balance sheet provides liquidity through various customers’ interest-bearing and noninterest-bearing deposit accounts and through FHLB and other borrowings.
Other short-term investments such as federal funds sold and maturing interest-bearing deposits with other banks, are additional sources of liquidity. 55 The liability portion of the balance sheet provides liquidity through various customers’ interest-bearing and non-interest-bearing deposit accounts and through FHLB and other borrowings.
Net cash used in investing activities, which consists primarily of disbursements for loan originations and the purchase of securities, offset by principal collections on loans and proceeds from maturing securities, was $122.3 million, $130.7 million, and $228.7 million for the twelve months ended December 31, 2024, December 31, 2023, and December 31, 2022, respectively.
Net cash used in investing activities, which consists primarily of disbursements for loan originations and the purchase of securities, offset by principal collections on loans and proceeds from maturing securities, was $38.4 million, $122.3 million, and $130.7 million for the twelve months ended December 31, 2025, December 31, 2024, and December 31, 2023, respectively.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Net Interest Income and Net Interest Margin” in the Company’s Annual Report on Form 10-K for the year ended December 31, 202 2 , which was filed with the SEC on March 23, 2023, and is incorporated herein by reference.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Net Interest Income and Net Interest Margin” in the Company’s Annual Report on Form 10-K for the year ended December 31, 202 3 , which was filed with the SEC on March 20, 2024, and is incorporated herein by reference.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Non-Interest Income” in the Company’s Annual Report on Form 10-K for the year ended December 31, 202 2 , which was filed with the SEC on March 23, 2023, and is incorporated herein by reference.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Non-Interest Income” in the Company’s Annual Report on Form 10-K for the year ended December 31, 202 3 , which was filed with the SEC on March 20, 2024, and is incorporated herein by reference.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Non-Interest Expense” in the Company’s Annual Report on Form 10-K for the year ended December 31, 202 2 , which was filed with the SEC on March 23, 2023, and is incorporated herein by reference.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Non-Interest Expense” in the Company’s Annual Report on Form 10-K for the year ended December 31, 202 3 , which was filed with the SEC on March 20, 2024, and is incorporated herein by reference.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Income Tax Expense” in the Company’s Annual Report on Form 10-K for the year ended December 31, 202 2 , which was filed with the SEC on March 23, 2023, and is incorporated herein by reference.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Income Tax Expense” in the Company’s Annual Report on Form 10-K for the year ended December 31, 202 3 , which was filed with the SEC on March 20, 2024, and is incorporated herein by reference.
Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities. Net cash provided by operating activities was $14.7 million, $31.6 million, and $33.5 million for the twelve months ended December 31, 2024, December 31, 2023, and December 31, 2022, respectively.
Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities. Net cash provided by operating activities was $14.8 million, $14.7 million, and $31.6 million for the twelve months ended December 31, 2025, December 31, 2024, and December 31, 2023, respectively.
Fluctuations in interest rates as well as changes in the volume and mix of earning assets and interest-bearing liabilities can impact net interest income and net interest margin. Net interest income before provision for credit losses totaled $62.6 million for the year ended December 31, 2024, compared to $76.7 million for the year ended December 31, 2023.
Fluctuations in interest rates as well as changes in the volume and mix of earning assets and interest-bearing liabilities can impact net interest income and net interest margin. Net interest income before provision for credit losses totaled $69.5 million for the year ended December 31, 2025, compared to $62.6 million for the year ended December 31, 2024.
Establishing a trading portfolio would require specific authorization by the Board of Directors. The total investment securities portfolio, including both investment securities available-for-sale and investment securities held-to-maturity, was $71.8 million at December 31, 2024, a decrease of $5.4 million compared with December 31, 2023.
Establishing a trading portfolio would require specific authorization by the Board of Directors. The total investment securities portfolio, including both investment securities available-for-sale and investment securities held-to-maturity, was $71.8 million at December 31, 2025, a decrease of $0.1 million compared with December 31, 2024.
For the year ended December 31, 2024, the Bank had an effective tax benefit rate of 28.2%, compared to effective federal tax rate of 19.0% for the year ended December 31, 2023. Discussion of income tax expense for the year ended December 31, 2022 has been omitted as such discussion was provided in Part II, Item 7.
For the year ended December 31, 2025, the Bank had an effective tax rate of 18.2%, compared to effective benefit rate of 28.2% for the year ended December 31, 2024. Discussion of income tax expense for the year ended December 31, 2023 has been omitted as such discussion was provided in Part II, Item 7.
The Company holds a concentration in commercial real estate loans. The Board has set a risk tolerance level of 150% and 375% of consolidated risk-based capital for construction, land development and other land l oans and commercial real estate loans. As of December 31, 2024, construction, land development and other land l oans represented 131.9% of consolidated risk-based capital.
The Company holds a concentration in commercial real estate loans. The Board has set a risk tolerance level of 150% and 375% of consolidated risk-based capital for construction, land development and other land l oans and commercial real estate loans. As of December 31, 2025, construction, land development and other land l oans represented 97.6% of consolidated risk-based capital.
FHLB advances, other secured borrowings, federal funds purchased, and other short-term borrowed funds, as well as longer-term debt issued through the capital markets, all provide supplemental liquidity sources. The Company’s funding activities are monitored and governed through the Company’s asset/liability management process Deposits Total deposits increased by $221.7 million from December 31, 2023 to December 31, 2024.
FHLB advances, other secured borrowings, federal funds purchased, and other short-term borrowed funds, as well as longer-term debt issued through the capital markets, all provide supplemental liquidity sources. The Company’s funding activities are monitored and governed through the Company’s asset/liability management process Deposits Total deposits decreased by $8.6 million from December 31, 2024 to December 31, 2025.
The decrease in net interest income was driven by an increase in deposit interest expense discussed below, for the year ended December 31, 2024. The net interest margin was 3.13% for the year ended December 31, 2024, compared to 4.15% for the year ended December 31, 2023, on a fully tax equival ent basis.
The increase in net interest income was driven by a decrease in deposit interest expense discussed below, for the year ended December 31, 2025. The net interest margin was 3.46% for the year ended December 31, 2025, compared to 3.13% for the year ended December 31, 2024, on a fully tax equival ent basis.
These critical accounting policies require the use of estimates, assumptions and judgments which are based on information available as of the date of the financial statements. Accordingly, as this information changes, future financial statements could reflect the use of different estimates, assumptions and judgments.
This critical accounting policy requires the use of estimates, assumptions and judgments which are based on information available as of the date of the financial statements. Accordingly, as this information changes, future financial statements could reflect the use of different estimates, assumptions and judgments.
During the year ended December 31, 2024, the independent external loan review firm reviewed approximately 70% of the entire portfolio by outstanding dollar balance.
During the year ended December 31, 2025, the independent external loan review firm reviewed approximately 78% of the entire portfolio by outstanding dollar balance.
Total commercial real estate loans as defined by the Agency guidance represented 393.8% of consolidated risk-based capital. During the prior 36 months, the Company has experienced an increase in its commercial real estate portfolio by 72% .
Total commercial real estate loans as defined by the Agency guidance represented 354.6% of consolidated risk-based capital. During the prior 36 months, the Company has experienced an increase in its commercial real estate portfolio by 45% .
Even if the borrower is not presently in default, management will consider the likelihood that cash flow shortages, adverse economic conditions and negative trends may result in a payment default in the near future. 52 As a percentage of total assets, nonperforming assets were 0.97% at December 31, 2024, compared with 0.05% at December 31, 2023.
Even if the borrower is not presently in default, management will consider the likelihood that cash flow shortages, adverse economic conditions and negative trends may result in a payment default in the near future. 50 As a percentage of total assets, non-performing assets were 1.50% at December 31, 2025, compared with 0.97% at December 31, 2024.
December 31, 2024 Bank Capital Adequacy Ratios Pre- and Post-Stress (Tax-Effective) Well Capitalized with Buffer Bank Minimum Target As of December 31, 2024 Post Stress, Low Estimate Post Stress, High Estimate Leverage Ratio 5.00 % 7.50 % 12.08 % 10.62 % 10.44 % Total Risk-Based Capital 10.00 % 11.50 % 15.69 % 13.92 % 13.71 % Tier 1 Risk-Based Capital 8.00 % 9.50 % 14.64 % 12.87 % 12.66 % Common Equity Tier 1 Risk-Based Capital 6.50 % 8.00 % 14.64 % 12.47 % 12.26 % December 31, 2023 Bank Capital Adequacy Ratios Pre- and Post-Stress (Tax-Effective) Well Capitalized with Buffer Bank Minimum Target As of December 31, 2023 Post Stress, Low Estimate Post Stress, High Estimate Leverage Ratio 5.00 % 7.50 % 14.66 % 13.74 % 13.59 % Total Risk-Based Capital 10.00 % 11.50 % 17.18 % 16.17 % 16.00 % Tier 1 Risk-Based Capital 8.00 % 9.50 % 16.22 % 15.20 % 15.04 % Common Equity Tier 1 Risk-Based Capital 6.50 % 8.00 % 16.22 % 14.79 % 14.62 % The Company employs an external loan review firm to conduct ongoing reviews of the loan portfolio.
December 31, 2025 Bank Capital Adequacy Ratios Pre- and Post-Stress (Tax-Effective) Well Capitalized with Buffer Bank Minimum Target As of December 31, 2025 Post Stress, Low Estimate Post Stress, High Estimate Leverage Ratio 5.00 % 9.50 % 13.28 % 11.11 % 10.63 % Total Risk-Based Capital 10.00 % 11.50 % 16.08 % 13.62 % 13.08 % Tier 1 Risk-Based Capital 8.00 % 9.50 % 15.05 % 12.59 % 12.05 % Common Equity Tier 1 Risk-Based Capital 6.50 % 8.00 % 15.05 % 12.29 % 11.75 % December 31, 2024 Bank Capital Adequacy Ratios Pre- and Post-Stress (Tax-Effective) Well Capitalized with Buffer Bank Minimum Target As of December 31, 2024 Post Stress, Low Estimate Post Stress, High Estimate Leverage Ratio 5.00 % 9.50 % 12.08 % 10.62 % 10.44 % Total Risk-Based Capital 10.00 % 11.50 % 15.69 % 13.92 % 13.71 % Tier 1 Risk-Based Capital 8.00 % 9.50 % 14.64 % 12.87 % 12.66 % Common Equity Tier 1 Risk-Based Capital 6.50 % 8.00 % 14.64 % 12.47 % 12.26 % The Company employs an external loan review firm to conduct ongoing reviews of the loan portfolio.
There were $4.5 million in net loan charge-offs and $446,000 in net loan charge-offs during the years ended December 31, 2024 and December 31, 2023, respectively. 54 Allocation of Allowance for Credit Losses on Loans .
There were $24,000 and $4.5 million in net loan charge-offs during the years ended December 31, 2025 and December 31, 2024, respectively. 52 Allocation of Allowance for Credit Losses on Loans .
We stress test earning assets on a quarterly basis and measure the results against the Bank's risk-based capital.
We stress test earning assets using a worst-case methodology on a quarterly basis and measure the results against the Bank's risk-based capital.
Government Contracting Credit Exposures as of December 31, 2024 (Dollars in thousands) Principal Balance Line/Term Commitment Availability Number of Relationships Number of Relationships with Balances Line of Credit $ 16,733 $ 76,038 $ 59,305 30 13 Term Debt Exposure 1,445 1,445 — 2 2 Total Exposure $ 18,178 $ 77,483 $ 59,305 32 15 The federal banking Agencies issued guidance in 2006 which addresses institutions’ with increased concentrations of commercial real estate (CRE) loans.
December 31, 2025 Government Contracting Credit Exposures (Dollars in thousands) Principal Balance Line/Term Commitment Availability Number of Relationships Number of Relationships with Balances Line of Credit $ 12,316 $ 79,650 $ 67,334 30 12 Term Debt Exposure 1,374 1,374 — 3 3 Total Exposure $ 13,690 $ 81,024 $ 67,334 33 15 December 31, 2024 Government Contracting Credit Exposures (Dollars in thousands) Principal Balance Line/Term Commitment Availability Number of Relationships Number of Relationships with Balances Line of Credit $ 16,733 $ 76,038 $ 59,305 30 13 Term Debt Exposure 1,445 1,445 — 2 2 Total Exposure $ 18,178 $ 77,483 $ 59,305 32 15 The federal banking Agencies issued guidance in 2006 which addresses institutions’ with increased concentrations of commercial real estate (CRE) loans.
The recovery of credit losses for off-balance sheet exposure was driven by fluctuations in our revolving credit line utilization rates as of December 31, 2024. Loan originations decreased $73.6 million, which totaled $447.6 million for the year ended December 31, 2023 compared to loan originations of $374.0 million for the year ended December 31, 2024.
T he recovery of credit losses for off-balance sheet exposure was driven by fluctuations in our revolving credit line utilization rates as of December 31, 2025. Loan originations decreased $21.6 million, which totaled $374.0 million for the year ended December 31, 2024 compared to loan originations of $352.5 million for the year ended December 31, 2025.
The levels of these assets are dependent on our operating, financing, lending and investing activities during any given period. At December 31, 2024, cash and cash equivalents totaled $207.7 million. Securities classified as available-for-sale, which provide additional sources of liquidity, totaled $55.7 million at December 31, 2024.
The levels of these assets are dependent on our operating, financing, lending and investing activities during any given period. At December 31, 2025, cash and cash equivalents totaled $162.8 million. Securities classified as available-for-sale, which provide additional sources of liquidity, totaled $58.0 million at December 31, 2025.
At December 31, 2024 2023 2022 (Dollars in thousands) Charge-offs Recoveries Net charge-offs Net charge-offs to average loans Charge-offs Recoveries Net charge-offs Net charge-offs to average loans Charge-offs Recoveries Net charge-offs Net charge-offs to average loans Real Estate: Residential $ (132 ) $ — $ (132 ) 0.0 % $ — $ 7 $ 7 0.0 % $ — $ — $ — 0.0 % Commercial (740 ) — (740 ) (0.1 )% — — — 0.0 % — — — 0.0 % Construction (3,684 ) — (3,684 ) (0.9 )% — — — 0.0 % — — — 0.0 % Commercial and industrial (4 ) 19 15 0.0 % (462 ) — (462 ) (0.5 )% — — — 0.0 % Consumer (9 ) 9 — 0.0 % (6 ) 15 9 0.1 % (19 ) — (19 ) (0.1 )% Total $ (4,569 ) $ 28 $ (4,541 ) (0.3 )% $ (468 ) $ 22 $ (446 ) (0.0 )% $ (19 ) $ — $ (19 ) (0.0 )% At December 31, 2024, our allowance for credit losses on loans represented 1.06% of total loans and we had $21.7 million in non-performing loans.
At December 31, 2025 2024 2023 (Dollars in thousands) Charge-offs Recoveries Net charge-offs Net charge-offs to average loans Charge-offs Recoveries Net charge-offs Net charge-offs to average loans Charge-offs Recoveries Net charge-offs Net charge-offs to average loans Real Estate: Residential $ (200 ) $ 7 $ (193 ) (0.1 )% $ (132 ) $ — $ (132 ) 0.0 % $ — $ 7 $ 7 0.0 % Commercial — 740 740 0.1 % (740 ) — (740 ) (0.1 )% — — — 0.0 % Construction (35 ) — (35 ) 0.0 % (3,684 ) — (3,684 ) (0.9 )% — — — 0.0 % Commercial & Industrial (623 ) 86 (537 ) (0.5 )% (4 ) 19 15 — (462 ) — (462 ) (0.5 )% Consumer — 1 1 0.1 % (9 ) 9 — — (6 ) 15 9 0.1 % Total $ (858 ) $ 834 $ (24 ) 0.0 % $ (4,569 ) $ 28 $ (4,541 ) (0.3 )% $ (468 ) $ 22 $ (446 ) (0.0 )% At December 31, 2025, our allowance for credit losses on loans represented 1.04% of total loans and we had $31.5 million in non-performing loans.
These policies require numerous estimates or economic assumptions that may prove inaccurate or may be subject to variations which may significantly affect our reported results and financial condition for the current period or in future periods.
These policies require numerous estimates or economic assumptions that may prove inaccurate or may be subject to variations which may significantly affect our reported results and financial condition for the current period or in future periods. The Company’s critical accounting policy relates to the allowance for credit losses.
Certificates of deposit in amounts in excess of the FDIC insurance limit of $250,000 totaled approximately $457.4 million. The following table sets forth the maturity of these certificates as of December 31, 2024.
Certificates of deposit in amounts in excess of the FDIC insurance limit of $250,000 totaled approximately $416.8 million. The following table sets forth the maturity of these certificates as of December 31, 2025.
This increase was a result of higher rates paid on all outstanding borrowings in conjunction with the higher rate environment throughout the year. Discussion of net interest income and net interest margin for the year ended December 31, 2022 has been omitted as such discussion was provided in Part II, Item 7.
This decrease was a result of lower rates paid on all outstanding b orrowings in conjunction with the decreasing rate environment throughout the year. Discussion of net interest income and net interest margin for the year ended December 31, 2023 has been omitted as such discussion was provided in Part II, Item 7.
At December 31, 2024 and 2023, we were permitted to borrow up to an aggregate total of $544.8 million and $504.8 million, re spectively, from the Federal Home Loan Bank of Richmond. There were Federal Home Loan Bank borrowings outstanding of $0 at December 31, 2024, and December 31, 2023, respectively.
At December 31, 2025 and 2024 , we were permitted to borrow up to an aggregate total of $587.8 million and $544.8 million, respectively, from the Federal Home Loan Bank of Atlanta. There were Federal Home Loan Bank borrowings outstanding of $0 at December 31, 2025 , and December 31, 2024 , respectively.
Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements.
Regulatory Capital The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements.
At December 31, 2024 2023 (Dollars in thousands) Allowance for Credit Losses - Loans Percent of Allowance in Each Category to Total Allocated Allowance Percent of Loans in Each Category to Total Loans Allowance for Credit Losses - Loans Percent of Allowance in Each Category to Total Allocated Allowance Percent of Loans in Each Category to Total Loans Residential Real Estate: Single family $ 1,433 7.4 % 11.1 % $ 1,510 9.1 % 11.8 % Multifamily 1,045 5.4 % 12.8 % 1,084 6.6 % 15.7 % Commercial Real Estate: Owner occupied 4,154 21.3 % 19.5 % 3,393 20.5 % 16.3 % Non-owner occupied 7,167 36.8 % 30.5 % 5,495 33.3 % 26.7 % Construction and Land Development 4,648 23.9 % 21.4 % 3,575 21.7 % 24.9 % Commercial – Non Real Estate: Commercial and industrial 993 5.1 % 4.5 % 1,435 8.7 % 4.4 % Consumer – Non Real Estate: Secured 10 0.1 % 0.1 % 14 0.1 % 0.2 % Total $ 19,450 100.0 % 100.0 % $ 16,506 100.0 % 100.0 % Funding Activities Deposits are the primary source of funds for lending and investing activities and their cost is the largest category of interest expense.
At December 31, 2025 2024 (Dollars in thousands) Allowance for Credit Losses - Loans Percent of Allowance in Each Category to Total Allocated Allowance Percent of Loans in Each Category to Total Loans Allowance for Credit Losses - Loans Percent of Allowance in Each Category to Total Allocated Allowance Percent of Loans in Each Category to Total Loans Residential Real Estate: Single Family $ 1,504 7.8 % 11.6 % $ 1,433 7.4 % 11.1 % Multifamily 932 4.8 % 12.1 % 1,045 5.4 % 12.8 % Commercial Real Estate: Owner Occupied 4,675 24.2 % 24.0 % 4,154 21.3 % 19.5 % Non-Owner Occupied 7,208 37.4 % 30.4 % 7,167 36.8 % 30.6 % Construction & Land Development 3,527 18.3 % 16.1 % 4,648 23.9 % 21.4 % Commercial – Non Real Estate: Commercial & Industrial 1,456 7.5 % 5.7 % 993 5.1 % 4.5 % Consumer – Non Real Estate: Secured 6 — 0.1 % 10 0.1 % 0.1 % Total $ 19,308 100 % 100 % $ 19,450 100 % 100 % Funding Activities Deposits are the primary source of funds for lending and investing activities and their cost is the largest category of interest expense.
The provision for credit losses on loans increased to a credit loss provision of $7.5 million for the year ended December 31, 2024, compared to the prior year which ended at credit loss provision of $1.9 million.
The provision for credit losses on loans decreased to a recovery of credit loss of $0.1 million for the year ended December 31, 2025, compared to the prior year which ended at a credit loss provision of $7.5 million.
Wholesale deposits, which are included in the table below, totaled $468.1 million and $433.0 million at December 31, 2024, and December 31, 2023, respectively.
Wholesale deposits, which are included in the table below, totaled $498.5 million and $468.1 million at December 31, 2025, and December 31, 2024, respectively.
Weighted average yield is calculated as the tax-equivalent yield on a pro rata basis for each security based on its relative amortized cost. 45 Loan Portfolio Our primary source of income is derived from interest earned on loans.
Weighted average yield is calculated as the tax-equivalent yield on a pro rata basis for each security based on its relative amortized cost. 43 Loan Portfolio Our primary source of income is derived from interest earned on loans. Our loan portfolio consists of loans secured by real estate as well as commercial business loans and consumer loans.
The decrease in net income was due to increases in interest expense of $24.4 million and an increase of non-interest expenses of $27.4 million compared to the same period in the prior year.
The increase in net income was due to a decrease in interest expense of $10.0 million and a decrease of non-interest expenses of $18.4 million compared to the same period in the prior year.
This increase was a result of higher rates paid on all outstanding deposits in conjunction with the higher rate environment throughout the year. 40 The rate paid on FHLB borrowings and federal funds purchased for the year ended December 31, 2024 was 5.61% and 5.78%, respectively, compared to the prior year of 4.90% for FHLB borrowings and 5.36% for federal funds purchased.
This decrease was a result of lower rates paid on all outstanding deposits in conjunction with the decreasing rate environment throughout the year. 38 The rate paid on FHLB borrowings and federal funds purchased for the year ended December 31, 2025 was 0.00% and 4.71%, respectively, compared to the prior year of 5.61% for FHLB borrowings and 5.78% for federal funds purchased.
As of December 31, 2024, the Company additionally reported $259.9 million in reciprocal deposits considered wholesale for call report purposes only, bringing regulatory defined wholesale deposits to $702.8 million as of December 31, 2024.
As of December 31, 2025, the Company additionally reported $145.2 million in reciprocal deposits considered wholesale for call report purposes only, bringing regulatory defined wholesale deposits to $625.2 million as of December 31, 2025.
Additionally, as of December 31, 2024 and 2023 we had credit availabilit y of $144.0 mill ion and $114.0 million with correspondent banks for short-term liquidity needs, if necessary. Borrowings were $0 million and $15.0 out standing at December 31, 2024 and 2023, respectively, under this facility.
Additionally, as of December 31, 2025 and 2024 we had credit availability of $144.0 million and $144.0 million with correspondent banks for short-term liquidity needs, if necessary. Borrowings were $0 outstanding at December 31, 2025 and 2024 , respectively, under this facility.
As of December 31, 2024, all of the Company's reciprocal deposits were core deposits from customers who placed their deposits in the reciprocal network for additional FDIC insurance coverage. 55 At December 31, 2024, the Company had $779.6 million in total deposits in excess of the FDIC insurance limit of $250,000.
As of December 31, 2025, all of the Company's reciprocal deposits were core deposits from customers who placed their deposits in the reciprocal network for additional FDIC insurance coverage. 53 At December 31, 2025, the Comp any had $911.8 million in total deposits i n excess of the FDIC insurance limit of $250,000.
At December 31, 2024 2023 (In thousands) Selected Financial Condition Data: Total assets $ 2,228,098 $ 2,035,432 Total cash and cash equivalents 207,708 114,513 Total investment securities 71,825 77,203 Loans receivable, net 1,810,556 1,705,137 Bank-owned life insurance 39,507 38,318 Premises and equipment, net 13,287 13,944 Computer software, net of amortization — 14,657 Total deposits 1,907,794 1,686,127 Federal funds purchased — 15,000 Subordinated debt 73,039 72,642 Allowance for credit losses on off-balance sheet credit exposure 287 1,009 Total stockholders’ equity 207,991 221,517 38 For the year ended December 31, 2024 2023 2022 (In thousands) Selected Operating Data: Interest income $ 134,615 $ 124,421 $ 84,018 Interest expense 72,041 47,679 13,369 Net interest income 62,574 76,742 70,649 Provision for credit losses 6,763 1,642 2,398 Net interest income after provision for credit losses 55,811 75,100 68,251 Total non-interest income 3,252 3,340 4,661 Total non-interest expenses 72,967 45,616 39,524 Income (loss) before income taxes (13,904 ) 32,824 33,388 Income tax expense (benefit) (3,924 ) 6,239 6,714 Net income (loss) (9,980 ) 26,585 26,674 Less: Preferred stock dividends 2,156 2,156 2,156 Net income (loss) available to common shareholders $ (12,136 ) $ 24,429 $ 24,518 Basic and diluted earnings (loss) per common share $ (1.60 ) $ 3.25 $ 3.26 At or For the Years Ended December 31, 2024 2023 2022 Performance Ratios: Return on average assets (0.47 )% 1.38 % 1.53 % Return on average equity (4.44 )% 12.66 % 13.98 % Interest rate spread (1) 2.01 % 3.05 % 3.71 % Net interest margin (1) 3.13 % 4.15 % 4.23 % Efficiency ratio (2) 110.85 % 56.69 % 52.19 % Non-interest expense to average assets 3.42 % 2.34 % 2.24 % Average interest-earning assets to average interest-bearing liabilities 131.19 % 143.43 % 164.68 % Per share Data and Shares Outstanding: Earnings (loss) per common share (basic and diluted) $ (1.60 ) $ 3.25 $ 3.26 Book value per common share $ 23.77 $ 25.81 $ 22.98 Dividends per common share $ 0.40 $ 0.40 $ 0.25 Tangible book value per common share (1) $ 23.77 $ 23.86 $ 21.75 Market value per common share $ 18.10 $ 24.81 $ 27.49 Weighted average common shares (basic and diluted) 7,606,391 7,522,913 7,529,382 Common shares outstanding at end of period 7,603,765 7,527,415 7,442,743 Capital Ratios (Bank): Common equity tier 1(CET1) capital to risk-weighted assets 14.64 % 16.22 % 15.47 % Total risk-based capital to risk-weighted assets 15.69 % 17.18 % 16.27 % Tier 1 capital to risk-weighted assets 14.64 % 16.22 % 15.47 % Tier 1 capital to average assets 12.08 % 14.66 % 15.05 % Asset Quality Ratios: Allowance for credit losses on loans as a percentage of total loans 1.06 % 0.96 % 0.88 % Allowance for credit losses on loans as a percentage of non-performing loans 89.84 % 16.44X N/A Net charge-offs to average outstanding loans during the period 0.25 % 0.03 % 0.00 % Non-performing loans as a percentage of total loans 1.18 % 0.06 % 0.00 % Non-performing assets as a percentage of total assets 0.97 % 0.05 % 0.00 % Other Data: Common equity / total assets 8.11 % 9.54 % 8.88 % Tangible equity / tangible assets (1) 9.33 % 10.24 % 9.87 % Average tangible equity to average tangible assets 9.80 % 10.31 % 10.66 % Number of offices 6 6 6 Number of full-time equivalent employees 204 186 168 (1) Non-GAAP; refer to Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section “Non-GAAP Measures” of this Form 10-K.
At December 31, 2025 2024 (In thousands) Selected Financial Condition Data: Total assets $ 2,212,669 $ 2,228,098 Total cash and cash equivalents 162,756 207,708 Total investment securities 71,752 71,825 Loans receivable, net 1,841,833 1,810,556 Bank owned life insurance 40,752 39,507 Premises and equipment, net, including property held for sale at fair value 16,336 13,287 Total deposits 1,899,184 1,907,794 Subordinated debt, net 69,936 73,039 Total stockholders’ equity 218,591 207,991 36 For the year ended December 31, 2025 2024 2023 (In thousands) Selected Operating Data: Interest income $ 131,588 $ 134,615 $ 124,421 Interest expense 62,043 72,041 47,679 Net interest income 69,545 62,574 76,742 Provision for credit losses (70 ) 6,763 1,642 Net interest income after provision for credit losses 69,615 55,811 75,100 Total non-interest income 4,027 3,252 3,340 Total non-interest expenses 54,551 72,967 45,616 Income (loss) before income taxes 19,091 (13,904 ) 32,824 Income tax expense (benefit) 3,478 (3,924 ) 6,239 Net income (loss) 15,613 (9,980 ) 26,585 Less: Preferred stock dividends 2,156 2,156 2,156 Net income (loss) available to common shareholders $ 13,457 $ (12,136 ) $ 24,429 Basic and diluted earnings (loss) per common share $ 1.76 $ (1.60 ) $ 3.25 At or For the Years Ended December 31, 2025 2024 2023 Performance Ratios: Return on average assets 0.73 % (0.47 )% 1.36 % Return on average equity 7.33 % (4.44 )% 12.66 % Interest rate spread (1)(3) 2.58 % 2.01 % 3.05 % Net interest margin (1)(3) 3.46 % 3.13 % 4.15 % Efficiency ratio (2)(3) 74.15 % 110.85 % 56.96 % Non-interest expense to average assets 2.55 % 3.42 % 2.33 % Average interest-earning assets to average interest-bearing liabilities 128.69 % 131.19 % 142.48 % Per share Data and Shares Outstanding: Earnings (loss) per common share (basic and diluted) $ 1.76 $ (1.60 ) $ 3.25 Book value per common share $ 25.52 $ 23.77 $ 25.81 Dividends per common share $ 0.40 $ 0.40 $ 0.40 Tangible book value per common share (1) $ 25.52 $ 23.77 $ 23.86 Market value per common share $ 20.36 $ 18.10 $ 24.81 Weighted average common shares (basic and diluted) 7,652,504 7,606,391 7,522,913 Common shares outstanding at end of period 7,496,571 7,603,765 7,527,415 Capital Ratios (Bank): Common equity tier 1 (CET1) capital to risk-weighted assets 15.05 % 14.64 % 16.22 % Total risk-based capital to risk-weighted assets 16.08 % 15.69 % 17.18 % Tier 1 capital to risk-weighted assets 15.05 % 14.64 % 16.22 % Tier 1 capital to average assets 13.28 % 12.08 % 14.66 % Asset Quality Ratios: Allowance for credit losses on loans as a percentage of total loans 1.04 % 1.06 % 0.96 % Allowance for credit losses on loans as a percentage of non-performing loans 61.33 % 89.84 % 16.44X Net charge-offs to average outstanding loans during the period 0.00 % 0.25 % 0.03 % Non-performing loans as a percentage of total loans 1.69 % 1.18 % 0.06 % Non-performing assets as a percentage of total assets 1.50 % 0.97 % 0.05 % Other Data: Common equity / total assets 8.65 % 8.11 % 9.54 % Tangible equity / tangible assets (1) 9.88 % 9.33 % 10.24 % Average tangible equity to average tangible assets 9.95 % 9.80 % 10.31 % Number of offices 6 6 6 Number of full-time equivalent employees 171 204 186 (1) Non-GAAP; refer to Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section “Non-GAAP Measures” of this Form 10-K.
Asset Quality The Company’s asset quality remained strong during the year ended December 31, 2024. Nonperforming assets, which includes nonaccrual loans, accruing loans 90 days past due, and other real estate owned totaled $21.7 million at December 31, 2024, and $1.0 million at December 31, 2023.
Asset Quality The Company’s asset quality remained resilient during the year ended December 31, 2025. Non-performing assets, which includes non-accrual loans, accruing loans 90 days past due, and other real estate owned totaled $33.2 million at December 31, 2025, and $21.7 million at December 31, 2024.
At December 31, 2024, the investment securities portfolio includes $55.7 million of investment securities available-for-sale and $16.1 million of investment securities held-to-maturity compared to $59.9 million of investment securities available-for-sale and $17.3 million of investment securities held-to-maturity at December 31, 2023.
At December 31, 2025, the investment securities portfolio includes $58.0 million of investment securities available-for-sale and $13.8 million of investment securities held-to-maturity compared to $55.7 million of investment securities available-for-sale and $16.1 million of investment securities held-to-maturity at December 31, 2024.
The decrease in net interest margin primarily resulted from an increase of interest expense on our interest bearing liabilities that outpaced the increase in interest income. The primary drivers of increased interest expense came from demand, money market, and time deposits.
The increase in net interest margin primarily resulted from a decrease of interest expense on our interest-bearing liabilities. The primary drivers of decreased interest expense came from cost management on demand, money market, and time deposits during 2025.
As of December 31, 2024 2023 (Dollars in thousands) Wholesale Money Market Deposits Accounts (MMDA) Balance Percent % Weighted Average Rate Weighted Remaining Maturity (in months) Balance Percent % Weighted Average Rate Weighted Remaining Maturity (in months) Wholesale MMDAs $ 100,334 21.4 % 4.50 % N/A $ 120,536 27.8 % 5.75 % N/A Wholesale Time Deposits Listing Service CDs (1) 25,231 5.4 % 4.79 % 13 34,481 8.0 % 4.86 % 5 Wholesale CDs: Term 220,357 47.1 % 4.56 % 7 148,906 34.4 % 4.32 % 7 Term with Call Option (2) 122,216 26.1 % 5.12 % 30 129,083 29.8 % 5.22 % 30 Total Wholesale CDs 342,573 277,989 Total wholesale deposits $ 468,138 100.0 % $ 433,006 100.0 % (1) Listing service CDs are excluded from being classified as wholesale deposits, per FDIC call report instructions (2) 80% of the CDs in this balance can be called as of December 31, 2024 Regulatory Defined Wholesale Deposits Each quarter the Bank files a bank call report with the FDIC, which has a specific way it defines wholesale brokered deposits.
As of December 31, 2025 2024 (Dollars in thousands) Wholesale Money Market Deposits Accounts (MMDA) Balance Percent % Weighted Average Rate Weighted Remaining Maturity (in months) Balance Percent % Weighted Average Rate Weighted Remaining Maturity (in months) Wholesale MMDAs $ 170,575 34.2% 3.80% N/A $ 100,334 21.4% 4.50% N/A Wholesale Time Deposits Listing Service CDs (1) 18,534 3.7% 4.81% 5 25,231 5.4% 4.79% 13 Wholesale CDs: Term 283,397 56.9% 4.16% 7 220,357 47.1% 4.56% 7 Term with Call Option (2) 26,000 5.2% 3.83% 33 122,216 26.1% 5.12% 30 Total Wholesale CDs 309,397 342,573 Total wholesale deposits $ 498,506 100.0 % $ 468,138 100.0 % (1) Listing service CDs are excluded from being classified as wholesale deposits, per FDIC call report instructions (2) All of the CDs as of December 31, 2025 can be called starting in 2026 Regulatory Defined Wholesale Deposits Each quarter the Bank files a bank call report with the FDIC, which has a specific way it defines wholesale brokered deposits.
For the Year Ended December 31, For the Year Ended December 31, 2024 2023 (Dollars in thousands) Balance at beginning of year $ 16,506 $ 14,114 Current expected credit losses, nonrecurring adoption — 895 Charge-offs: Residential real estate (132 ) — Commercial real estate (740 ) — Construction (3,684 ) — Commercial and industrial (4 ) (462 ) Consumer (9 ) (6 ) Total charge-offs (4,569 ) (468 ) Recoveries: Residential real estate — 7 Commercial and industrial 19 — Consumer 9 15 Total recoveries 28 22 Net charge-offs (4,541 ) (446 ) Provision for credit losses - loans 7,485 1,943 Balance at end of period $ 19,450 $ 16,506 Ratios: Net charge offs to average loans outstanding 0.25 % 0.03 % Allowance for credit losses on loans to non-performing loans at end of period 89.84 % 16.44X Allowance for credit losses on loans to gross loans at end of period 1.06 % 0.96 % The following table summarizes our net charge-off activity by loan segment for the periods indicated.
For the Year Ended December 31, For the Year Ended December 31, 2025 2024 (Dollars in thousands) Balance at beginning of year $ 19,450 $ 16,506 Charge-offs: Residential Real Estate (200 ) (132 ) Commercial Real Estate — (740 ) Construction (35 ) (3,684 ) Commercial & Industrial (623 ) (4 ) Consumer — (9 ) Total charge-offs (858 ) (4,569 ) Recoveries: Residential Real Estate 7 — Commercial Real Estate 740 — Commercial & Industrial 86 19 Consumer 1 9 Total recoveries 834 28 Net charge-offs (24 ) (4,541 ) Provision for credit losses - loans (118 ) 7,485 Balance at end of period $ 19,308 $ 19,450 Ratios: Net charge offs to average loans outstanding 0.00 % 0.25 % Allowance for credit losses on loans to non-performing loans at end of period 61.33 % 89.84 % Allowance for credit losses on loans to gross loans at end of period 1.04 % 1.06 % The following table summarizes our net charge-off activity by loan segment for the periods indicated.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Provision for Loan Losses” in the Company’s Annual Report on Form 10-K for the year ended December 31, 202 2 , which was filed with the SEC on March 23, 2023, and is incorporated herein by reference. 42 Non-Interest Income Our primary sources of non-interest income are service charges on deposit accounts, such as interchange fees and statement fees, income earned on bank owned life insurance, fees earned from executing interest rate swaps on commercial loans, and gains realized on the sale of the guaranteed portion of Small Business Administration (“SBA”) loans.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading " Provision for Credit Losses ” in the Company’s Annual Report on Form 10-K for the year ended December 31, 202 3 , which was filed with the SEC on March 20, 2024, and is incorporated herein by reference. 40 Non-Interest Income Our primary sources of non-interest income are service charges on deposit accounts, such as interchange fees and statement fees, and income earned on bank owned life insurance.
Actual Capital Adequacy Purposes To Be Well Capitalized Under the Prompt Corrective Action Provision (Dollars in thousands) Amount Ratio Amount Ratio Amount Ratio As of December 31, 2024 Total capital (to risk-weighted assets) $ 296,584 15.69 % $ 151,269 ≥ 8.0% $ 189,086 ≥ 10.0% Common equity tier 1 capital (to risk-weighted assets) $ 276,847 14.64 % $ 85,089 ≥ 4.5% $ 122,906 ≥ 6.5% Tier 1 capital (to risk-weighted assets) $ 276,847 14.64 % $ 113,451 ≥ 6.0% $ 151,269 ≥ 8.0% Tier 1 capital (to average assets) $ 276,847 12.08 % $ 91,708 ≥ 4.0% $ 114,635 ≥ 5.0% As of December 31, 2023 Total capital (to risk-weighted assets) $ 312,069 17.18 % $ 145,300 ≥ 8.0% $ 181,625 ≥ 10.0% Common equity tier 1 capital (to risk-weighted assets) $ 294,553 16.22 % $ 81,731 ≥ 4.5% $ 118,056 ≥ 6.5% Tier 1 capital (to risk-weighted assets) $ 294,553 16.22 % $ 108,975 ≥ 6.0% $ 145,300 ≥ 8.0% Tier 1 capital (to average assets) $ 294,553 14.66 % $ 80,375 ≥ 4.0% $ 100,469 ≥ 5.0% Non-GAAP Measures In reporting the results as of and for the year ended December 31, 2024, the Company has provided supplemental performance measures on an operating basis.
Actual Capital Adequacy Purposes To Be Well Capitalized Under the Prompt Corrective Action Provision (Dollars in thousands) Amount Ratio Amount Ratio Amount Ratio As of December 31, 2025 Total capital (to risk-weighted assets) $ 306,631 16.08 % $ 152,541 ≥ 8.0% $ 190,677 ≥ 10.0% Common equity tier 1 capital (to risk-weighted assets) $ 286,987 15.05 % $ 85,805 ≥ 4.5% $ 123,940 ≥ 6.5% Tier 1 capital (to risk-weighted assets) $ 286,987 15.05 % $ 114,406 ≥ 6.0% $ 152,541 ≥ 8.0% Tier 1 capital (to average assets) $ 286,987 13.28 % $ 86,467 ≥ 4.0% $ 108,083 ≥ 5.0% As of December 31, 2024 Total capital (to risk-weighted assets) $ 296,584 15.69 % $ 151,269 ≥ 8.0% $ 189,086 ≥ 10.0% Common equity tier 1 capital (to risk-weighted assets) $ 276,847 14.64 % $ 85,089 ≥ 4.5% $ 122,906 ≥ 6.5% Tier 1 capital (to risk-weighted assets) $ 276,847 14.64 % $ 113,451 ≥ 6.0% $ 151,269 ≥ 8.0% Tier 1 capital (to average assets) $ 276,847 12.08 % $ 91,708 ≥ 4.0% $ 114,635 ≥ 5.0% Non-GAAP Measures In reporting the results as of and for the year ended December 31, 2025, the Company has provided supplemental performance measures on an operating basis.
The following table presents the Company’s average deposits segregated by major category for the years ended December 31, 2024 and December 31, 2023: At December 31, 2024 2023 Average Balance Percent Weighted Average Rate Average Balance Percent Weighted Average Rate (Dollars in thousands) Deposit type: Interest-bearing demand $ 181,109 10.1 % 4.78 % $ 83,087 5.1 % 2.15 % Money market 464,400 26.0 % 4.61 % 365,815 22.6 % 3.73 % Savings and NOW 54,385 3.0 % 1.39 % 49,565 3.0 % 1.10 % Time deposits 748,938 41.9 % 4.99 % 702,034 43.3 % 3.83 % Interest-bearing deposits 1,448,832 81.0 % 4.70 % 1,200,501 74.0 % 3.57 % Non-interest bearing demand 340,005 19.0 % 421,177 26.0 % Total deposits $ 1,788,837 100.0 % 3.81 % $ 1,621,678 100.0 % 2.67 % The pronounced shift from non-interest bearing demand deposits into money market demand and time deposits was driven by market conditions emanating from the large-bank failures in the first half of 2023.
The following table presents the Company’s average deposits segregated by major category for the years ended December 31, 2025 and December 31, 2024: At December 31, 2025 2024 Average Balance Percent Weighted Average Rate Average Balance Percent Weighted Average Rate (Dollars in thousands) Deposit type: Interest-bearing demand $ 117,493 6.4 % 3.56 % $ 181,109 10.1 % 4.78 % Money market 486,945 26.7 % 3.87 % 464,400 26.0 % 4.61 % Savings and NOW 107,151 5.9 % 1.37 % 54,385 3.0 % 1.39 % Time deposits 785,378 43.0 % 4.36 % 748,938 41.9 % 4.99 % Interest-bearing deposits 1,496,967 82.0 % 3.92 % 1,448,832 81.0 % 4.70 % Non-interest-bearing demand 327,632 18.0 % 340,005 19.0 % Total deposits $ 1,824,599 100.0 % 3.22 % $ 1,788,837 100.0 % 3.81 % The shift from non-interest-bearing demand deposits into money market demand and time deposits was driven by market conditions emanating from the large-bank failures in the first half of 2023.
For the Year Ended December 31, 2024 2023 % Change 2023 2022 % Change (In thousands) (In thousands) Interest income $ 134,615 $ 124,421 8.19 % $ 124,421 $ 84,018 48.09 % Interest expense 72,041 47,679 51.10 % 47,679 13,369 256.64 % Net interest income 62,574 76,742 (18.46 )% 76,742 70,649 8.62 % Provision for credit losses 6,763 1,642 311.88 % 1,642 2,398 (31.53 )% Net interest income after provision 55,811 75,100 (25.68 )% 75,100 68,251 10.04 % Non-interest income 3,252 3,340 (2.63 )% 3,340 4,661 (28.34 )% Non-interest expense 72,967 45,616 59.96 % 45,616 39,524 15.41 % Net income (loss) before income taxes (13,904 ) 32,824 (142.36 )% 32,824 33,388 (1.69 )% Income tax expense (benefit) (3,924 ) 6,239 (162.89 )% 6,239 6,714 (7.07 )% Net income (loss) (9,980 ) 26,585 (137.54 )% 26,585 26,674 (0.33 )% Less: Preferred stock dividends 2,156 2,156 0.00 % 2,156 2,156 0.00 % Net income (loss) available to common shareholders $ (12,136 ) $ 24,429 (149.68 )% $ 24,429 $ 24,518 (0.36 )% Net loss for the year ended December 31, 2024, was $10.0 million, a decrease of $36.6 million, or 137.5% compared to net income of $26.6 million earned during the year ended December 31, 2023.
For the Year Ended December 31, 2025 2024 % Change 2024 2023 % Change (In thousands) (In thousands) Interest income $ 131,588 $ 134,615 (2.25 )% $ 134,615 $ 124,421 8.19 % Interest expense 62,043 72,041 (13.88 )% 72,041 47,679 51.10 % Net interest income 69,545 62,574 11.14 % 62,574 76,742 (18.46 )% Provision for credit losses (70 ) 6,763 (101.04 )% 6,763 1,642 311.88 % Net interest income after provision for credit losses 69,615 55,811 24.73 % 55,811 75,100 (25.68 )% Non-interest income 4,027 3,252 23.83 % 3,252 3,340 (2.63 )% Non-interest expense 54,551 72,967 (25.24 )% 72,967 45,616 59.96 % Net income (loss) before income taxes 19,091 (13,904 ) 237.31 % (13,904 ) 32,824 (142.36 )% Income tax expense (benefit) 3,478 (3,924 ) 188.63 % (3,924 ) 6,239 (162.89 )% Net income (loss) 15,613 (9,980 ) 256.44 % (9,980 ) 26,585 (137.54 )% Less: Preferred stock dividends 2,156 2,156 0.00 % 2,156 2,156 0.00 % Net income (loss) available to common shareholders $ 13,457 $ (12,136 ) 210.88 % $ (12,136 ) $ 24,429 (149.68 )% Net income for the year ended December 31, 2025, w as $15.6 million, an increase of $ 25.6 million, compared to a net loss of $10.0 million for the year ended December 31, 2024 .
December 31, December 31, 2024 2023 (Dollars in thousands) Non-accrual loans: Residential real estate Single family $ 1,162 $ 851 Commercial real estate Non-owner occupied 11,160 — Construction & Land Development 4,235 — Commercial non-real estate Commercial and industrial 5,093 149 Total non-accrual loans 21,650 1,000 Loans greater than 90 days past due and still accruing: Consumer non real estate - secured — 4 Total non-performing loans 21,650 1,004 Total non-performing assets $ 21,650 $ 1,004 Ratios: Total non-performing loans to gross loans receivable 1.18 % 0.06 % Total non-performing loans to total assets 0.97 % 0.05 % Total non-accrual loans to gross loans receivable 1.18 % 0.05 % Interest income that would have been recorded for the years ended December 31, 2024 and 2023 had non-accruing loans been current according to their original terms was $1.9 million and $133,092, respectively.
December 31, December 31, 2025 2024 (Dollars in thousands) Non-accrual loans: Residential Real Estate Single Family $ 5,316 $ 1,162 Commercial Real Estate Non-Owner Occupied 314 11,160 Construction & Land Development 25,467 4,235 Commercial Non-Real Estate Commercial & Industrial 385 5,093 Total non-accrual loans 31,482 21,650 Other Real Estate Owned 1,697 — Total non-performing assets $ 33,179 $ 21,650 Ratios: Total non-performing loans to total assets 1.42 % 0.97 % Total non-performing assets to total assets 1.50 % 0.97 % Total non-accrual loans to gross loans receivable 1.69 % 1.18 % Interest income that would have been recorded for the years ended December 31, 2025 and 2024 had non-accruing loans been current according to their original terms was $1.4 million and $1.9 million, respectively.
Commercial and industrial loans had a balance of $82.8 million at December 31, 2024 compared to $75.4 million at December 31, 2023, for a net increase of $7.4 million.
Commercial and industrial loans had a balance of $107.0 million at December 31, 2025 compared to $102.4 million at December 31, 2024, for a net increase of $4.6 million.
Income Tax Expense Income tax expense decreased $10.2 million or 162.9%, to a tax benefit of $3.9 million for the year ended December 31, 2024 from a tax expense of $6.2 million for the year ended December 31, 2023.
Income Tax Expense Income tax expense increased $7.4 million or 188.6%, to a tax expense of $3.5 million for the year ended December 31, 2025 from a tax benefit of $3.9 million for the year ended December 31, 2024.
Comparison of Statements of Financial Condition at December 31, 2024 and at December 31, 2023 Total Assets Total assets increased $192.7 million, or 9.5%, to $2.2 billion at December 31, 2024 from $2.0 billion at December 31, 2023.
Comparison of Statements of Financial Condition at December 31, 2025 and at December 31, 2024 Total Assets Total assets decreased $ 15.4 million, or 0.7% , to $2.21 billion at December 31, 2025 from $2.23 billion at December 31, 2024 .
At December 31, 2024 2023 (In thousands) Interest Rate Range: 0.01 – 0.99% $ 1,324 $ 6,354 1.00 – 1.99% 1,073 71,544 2.00 – 2.99% 4,451 74,245 3.00 – 3.99% 59,296 40,392 4.00 – 4.99% 463,571 123,178 5.00 and greater 289,573 380,623 Total $ 819,288 $ 696,336 The following table sets forth by interest rate ranges information concerning the maturities of our certificates of deposit as of December 31, 2024.
At December 31, 2025 2024 (In thousands) Interest Rate Range: 0.01 – 0.99% $ 34 $ 1,324 1.00 – 1.99% 2,375 1,073 2.00 – 2.99% 3,332 4,451 3.00 – 3.99% 363,851 59,296 4.00 – 4.99% 409,531 463,571 5.00 and greater 721 289,573 Total $ 779,844 $ 819,288 The following table sets forth by interest rate ranges, information concerning the maturities of our certificates of deposit as of December 31, 2025.