Biggest changeSelected Financial Data 54 As of or For the Year Ended December 31, ($ in thousands, except share and per share data) 2022 2021 2020 Income Statement Data: Interest income $ 88,212 $ 64,158 $ 53,656 Interest expense 11,301 3,132 8,292 Net interest income 76,911 61,026 45,364 Provision for loan losses 2,976 522 5,961 Noninterest income 17,619 16,017 10,771 Noninterest expense 44,830 35,865 31,940 Income before income taxes 46,724 40,656 18,234 Income tax expense 13,414 11,816 5,107 Net income 33,310 28,840 13,127 Per Share Data: Basic income per share $ 2.15 $ 1.89 $ 0.85 Diluted income per share $ 2.14 $ 1.88 $ 0.85 Book value per share $ 11.59 $ 10.92 $ 9.55 Shares of common stock outstanding 15,270,344 15,137,808 15,016,700 Performance Ratios: Return on average assets 1.74 % 1.83 % 1.03 % Return on average equity 19.57 % 18.90 % 9.35 % Yield on total loans 5.25 % 4.94 % 4.91 % Yield on average earning assets 4.79 % 4.23 % 4.40 % Cost of average interest bearing liabilities 1.22 % 0.42 % 1.18 % Cost of deposits 0.65 % 0.22 % 0.75 % Net interest margin 4.18 % 4.02 % 3.72 % Efficiency ratio (1) 47.42 % 46.55 % 56.90 % Balance Sheet Data: Gross loans receivable $ 1,678,292 $ 1,314,019 $ 1,099,736 Loans held for sale 44,335 89,428 26,659 Allowance for loan losses 19,241 16,123 15,352 Total assets 2,094,497 1,726,691 1,366,826 Deposits 1,885,771 1,534,066 1,200,090 Shareholders’ equity 176,916 165,222 143,366 Asset Quality Data: Net charge-offs to average gross loans receivable 0.00 % 0.02 % 0.00 % Nonperforming loans to gross loans receivable 0.18 % 0.24 % 0.09 % Allowance for loan losses to nonperforming loans 624.51 % 503.84 % 1558.58 % Allowance for loan losses to gross loans receivable 1.15 % 1.23 % 1.40 % Balance Sheet and Capital Ratios: Gross loans receivable to deposits 89.00 % 85.66 % 91.64 % Noninterest-bearing deposits to deposits 37.20 % 50.50 % 43.56 % Average equity to average total assets 8.88 % 9.71 % 11.06 % Leverage ratio 9.38 % 9.58 % 10.55 % Common equity tier 1 ratio 11.87 % 12.42 % 13.56 % Tier 1 risk-based capital ratio 11.87 % 12.42 % 13.56 % Total risk-based capital ratio 13.06 % 13.66 % 14.81 % (1) Represent noninterest expense divided by the sum of net interest income and noninterest income. 55 Loan Payment Deferrals Related to the COVID-19 Pandemic In early 2020, we began providing payment deferrals of up to 12 months for our commercial and consumer borrowers who had been adversely impacted by the COVID-19 pandemic and had not been delinquent over 30 days on payments at the time of the borrowers’ deferral requests.
Biggest changeFor the year ended December 31, 2022 compared to 2021 • Net interest income increased to $76.9 million, an increase of $15.9 million, or 26.0%, from $61.0 million. • Net income was $33.3 million or $2.14 per diluted common share, an increase of $4.5 million, or 15.5%, from $28.8 million or $1.88 per diluted common share. 57 SELECTED FINANCIAL DATA Year Ended December 31, ($ in thousands, except share and per share data) 2023 2022 2021 Income Statement Data: Interest income $ 121,665 $ 88,212 $ 64,158 Interest expense 52,978 11,301 3,132 Net interest income 68,687 76,911 61,026 Provision for credit losses 1,651 2,976 522 Noninterest income 14,181 17,619 16,017 Noninterest expense 47,726 44,830 35,865 Income before income taxes 33,491 46,724 40,656 Income tax expense 9,573 13,414 11,816 Net income 23,918 33,310 28,840 Per Share Data: Basic income per share $ 1.55 $ 2.15 $ 1.89 Diluted income per share 1.55 2.14 1.88 Book value per share 12.84 11.59 10.92 Shares of common stock outstanding 15,000,436 15,270,344 15,137,808 Performance Ratios: Return on average assets 1.13 % 1.74 % 1.83 % Return on average equity 13.05 19.57 18.90 Yield on total loans 6.33 5.25 4.94 Yield on average earning assets 5.96 4.79 4.23 Cost of average interest-bearing liabilities 4.10 1.22 0.42 Cost of deposits 2.70 0.65 0.22 Net interest margin 3.37 4.18 4.02 Efficiency ratio (1) 57.59 47.42 46.55 (1) Represent noninterest expense divided by the sum of net interest income and noninterest income. 58 As of December 31, ($ in thousands) 2023 2022 Balance Sheet Data: Gross loans $ 1,765,845 $ 1,678,292 Loans held for sale 1,795 44,335 Allowance for credit losses 21,993 19,241 Total assets 2,147,730 2,094,497 Total deposits 1,807,558 1,885,771 Shareholders’ equity 192,626 176,916 Asset Quality Data: Nonperforming loans to gross loans 0.34 % 0.18 % Allowance for credit losses to nonperforming loans 362 625 Allowance for credit losses to gross loans 1.25 1.15 Balance Sheet and Capital Ratios: Gross loans to deposits 97.69 % 89.00 % Noninterest-bearing deposits to deposits 28.92 37.20 Average equity to average total assets 8.62 8.88 Leverage ratio 9.57 9.38 Common equity tier 1 ratio 12.52 11.87 Tier 1 risk-based capital ratio 12.52 11.87 Total risk-based capital ratio 13.77 13.06 Critical Accounting Policies and Estimates Our accounting and reporting policies conform to accounting principles generally accepted in the United States of America (“GAAP”) and conform to general practices within the industry in which we operate.
Year Ended December 31, 2022 2021 ($ in thousands) Average Balance Interest and Fees Yield / Rate Average Balance Interest and Fees Yield / Rate Interest-earning assets: Interest-bearing deposits in other banks $ 79,482 $ 1,399 1.76 % $ 132,090 $ 170 0.13 % Federal funds sold and other investments (1) 11,810 598 5.06 10,755 455 4.23 Available-for-sale debt securities 170,479 3,351 1.97 108,346 1,085 1.00 Total investments 261,771 5,348 2.04 251,191 1,710 0.68 Commercial real estate loans 777,776 37,861 4.87 672,045 30,645 4.56 SBA loans 321,757 24,073 7.48 355,114 21,760 6.13 Commercial and industrial loans 142,630 7,217 5.06 114,628 4,463 3.89 Home mortgage loans 334,984 13,660 4.08 122,465 5,520 4.51 Consumer & other loans 1,071 53 4.95 1,095 60 5.51 Loans (2) 1,578,218 1,578,218 82,864 5.25 1,265,347 62,448 4.94 Total interest-earning assets 1,839,989 88,212 4.79 1,516,538 64,158 4.23 Noninterest-earning assets 76,883 55,201 Total assets $ 1,916,872 $ 1,571,739 Interest-bearing liabilities: Money market deposits and others $ 475,414 $ 5,305 1.12 % $ 362,900 $ 1,134 0.31 % Time deposits 445,169 5,905 1.33 378,585 1,998 0.53 Total interest-bearing deposits 920,583 11,210 1.22 741,485 3,132 0.42 Borrowings 2,089 91 4.36 1,988 — — Total interest-bearing liabilities 922,672 11,301 1.22 743,473 3,132 0.42 Noninterest-bearing liabilities: Noninterest-bearing deposits 796,175 656,130 Other noninterest-bearing liabilities 27,829 19,558 Total noninterest-bearing liabilities 824,004 675,688 Shareholders’ equity 170,196 152,578 Total liabilities and shareholders’ equity $ 1,916,872 $ 1,571,739 Net interest income / interest rate spreads $ 76,911 3.57 % $ 61,026 3.81 % Net interest margin 4.18 % 4.02 % Cost of deposits 0.65 % 0.22 % Cost of funds 0.66 % 0.22 % (1) Includes income and average balances for Federal Home Loan Bank (“FHLB”) and Pacific Coast Bankers Bank (“PCBB”) stock, CRA qualified mutual fund, term federal funds, interest-earning time deposits and other miscellaneous interest-earning assets.
(2) Average loan balances include non-accrual loans and loans held for sale. 62 Year Ended December 31, 2022 2021 ($ in thousands) Average Balance Interest and Fees Yield / Rate Average Balance Interest and Fees Yield / Rate Interest-earning assets: Interest-bearing deposits in other banks $ 79,482 $ 1,399 1.76 % $ 132,090 $ 170 0.13 % Federal funds sold and other investments (1) 11,810 598 5.06 10,755 455 4.23 Available-for-sale debt securities 170,479 3,351 1.97 108,346 1,085 1.00 Total investments 261,771 5,348 2.04 251,191 1,710 0.68 Commercial real estate loans 777,776 37,861 4.87 672,045 30,645 4.56 SBA loans 321,757 24,073 7.48 355,114 21,760 6.13 Commercial and industrial loans 142,630 7,217 5.06 114,628 4,463 3.89 Home mortgage loans 334,984 13,660 4.08 122,465 5,520 4.51 Consumer & other loans 1,071 53 4.95 1,095 60 5.51 Loans (2) 1,578,218 82,864 5.25 1,265,347 62,448 4.94 Total interest-earning assets 1,839,989 88,212 4.79 1,516,538 64,158 4.23 Noninterest-earning assets 76,883 55,201 Total assets $ 1,916,872 $ 1,571,739 Interest-bearing liabilities: Money market deposits and others $ 475,414 $ 5,305 1.12 % $ 362,900 $ 1,134 0.31 % Time deposits 445,169 5,905 1.33 378,585 1,998 0.53 Total interest-bearing deposits 920,583 11,210 1.22 741,485 3,132 0.42 Borrowings 2,089 91 4.36 1,988 — — Total interest-bearing liabilities 922,672 11,301 1.22 743,473 3,132 0.42 Noninterest-bearing liabilities: Noninterest-bearing deposits 796,175 656,130 Other noninterest-bearing liabilities 27,829 19,558 Total noninterest-bearing liabilities 824,004 675,688 Shareholders’ equity 170,196 152,578 Total liabilities and shareholders’ equity $ 1,916,872 $ 1,571,739 Net interest income / interest rate spreads $ 76,911 3.57 % $ 61,026 3.81 % Net interest margin 4.18 % 4.02 % Cost of deposits 0.65 % 0.22 % Cost of funds 0.66 % 0.22 % (1) Includes income and average balances for Federal Home Loan Bank (“FHLB”) and Pacific Coast Bankers Bank stock, CRA qualified mutual fund, term federal funds, interest-earning time deposits and other miscellaneous interest-earning assets.
The changes in quantitative reserves from loan growth in real estate and home mortgage loans accounted for an increase of $5.8 million in the provision for loan losses for the year ended December 31, 2022. The changes in quantitative reserves included a $205 thousand decrease in the provision for accrued interest receivables on deferred loans.
The changes in quantitative reserves from loan growth in real estate and home mortgage loans 66 accounted for an increase of $5.8 million in the provision for loan losses for the year ended December 31, 2022. The changes in quantitative reserves included a $205 thousand decrease in the provision for accrued interest receivables on deferred loans.
When loans are placed on non-accrual status, all interest previously accrued, but not collected, is reversed against current period interest income. Income on non-accrual loans is subsequently recognized only to the extent that cash is received, and the loan’s principal balance is deemed collectible.
When loans are placed on non-accrual status, all interest previously accrued, but not collected, is reversed against current period interest income. Income on non-accrual loans is subsequently 77 recognized only to the extent that cash is received, and the loan’s principal balance is deemed collectible.
Our net interest margin is also adversely impacted by the reversal of interest on nonaccrual loans and the reinvestment of loan payoffs into lower yielding investment securities and other short-term investments. 57 The following table presents, for the periods indicated, information about: (i) weighted average balances, the total dollar amount of interest income from interest-earning assets and the resultant average yields, (ii) average balances, the total dollar amount of interest expense on interest-bearing liabilities and the resultant average rates, (iii) net interest income, (iv) the interest rate spread, and (v) the net interest margin.
Our net interest margin is also adversely impacted by the reversal of interest on nonaccrual loans and the reinvestment of loan payoffs into lower yielding investment securities and other short-term investments. 61 The following table presents, for the periods indicated, information about: (i) weighted average balances, the total dollar amount of interest income from interest-earning assets and the resultant average yields, (ii) average balances, the total dollar amount of interest expense on interest-bearing liabilities and the resultant average rates, (iii) net interest income, (iv) the interest rate spread, and (v) the net interest margin.
Real estate we acquire as a result of foreclosure or by deed-in-lieu of foreclosure is classified as OREO until sold, and is initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. We had no OREO as of December 31, 2022 and 2021.
Real estate we acquire as a result of foreclosure or by deed-in-lieu of foreclosure is classified as OREO until sold, and is initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. We had no OREO as of December 31, 2023 and 2022.
The provision for loan losses is determined by conducting a quarterly evaluation of the adequacy of our allowance for loan losses and charging the shortfall or excess, if any, to the current quarter’s expense. This has the effect of creating variability in the amount and frequency of charges to earnings.
The provision for credit losses is determined by conducting a quarterly evaluation of the adequacy of our allowance for credit losses and charging the shortfall or excess, if any, to the current quarter’s expense. This has the effect of creating variability in the amount and frequency of charges to earnings.
The Bank exceeded all regulatory capital requirements under the Basel III Capital Rules and were considered to be “well-capitalized” as of the dates reflected in the table below. As of December 31, 2022, the FDIC categorized us as well-capitalized under the prompt corrective action framework.
The Bank exceeded all regulatory capital requirements under the Basel III Capital Rules and were considered to be “well-capitalized” as of the dates reflected in the table below. As of December 31, 2023, the FDIC categorized us as well-capitalized under the prompt corrective action framework.
We seek to maximize net interest income without exposing the Company to an excessive level of interest rate risk through our asset and liability policies. Interest rate risk is managed by monitoring the pricing, maturity and repricing options of all classes of interest-bearing assets and liabilities.
We seek to maximize net interest income without exposing us to an excessive level of interest rate risk through our asset and liability policies. Interest rate risk is managed by monitoring the pricing, maturity and repricing options of all classes of interest-bearing assets and liabilities.
Since many of these commitments expire without being drawn upon, and each customer must continue to meet the conditions established in the contract, the total amount of these commercial commitments does not necessarily represent the future cash requirements of the Company.
Since many of these commitments expire without being drawn upon, and each customer must continue to meet the conditions established in the contract, the total amount of these commercial commitments does not necessarily represent the future cash requirements of us.
(2) Average loan balances include non-accrual loans and loans held for sale. 59 Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates.
(2) Average loan balances include non-accrual loans and loans held for sale. 63 Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates.
Liquidity and Capital Recourses Liquidity refers to the measure of our ability to meet the cash flow requirements of depositors and borrowers, while at the same time meeting our operating, capital and strategic cash flow needs, all at a reasonable cost.
Liquidity and Capital Resources Liquidity refers to the measure of our ability to meet the cash flow requirements of depositors and borrowers, while at the same time meeting our operating, capital and strategic cash flow needs, all at a reasonable cost.
Economic conditions and the stability of 75 capital markets impact the access to and the cost of wholesale funding. The access to capital markets is also affected by the ratings received from various credit rating agencies. We had $100.0 million of unsecured federal funds lines with no amounts advanced as of December 31, 2022 and 2021.
Economic conditions and the stability of capital markets impact the access to and the cost of wholesale funding. The access to capital markets is also affected by the ratings received from various credit rating agencies. We had $100.0 million of unsecured federal funds lines with no amounts advanced as of December 31, 2023 and 2022.
Qualitative measures established by regulation 76 to ensure capital adequacy required us to maintain minimum amounts and various ratios of CET1 capital, Tier 1 capital and total capital to risk-weighted assets and of Tier 1 capital to average consolidated assets, referred to as the “leverage ratio.” 77 The table below also summarizes the capital requirements applicable to us and the Bank in order to be considered “well-capitalized” from a regulatory perspective, as well as our and the Bank’s capital ratios as of December 31, 2022 and 2021.
Qualitative measures established by regulation to ensure capital adequacy required us to maintain minimum amounts and various ratios of CET1 capital, Tier 1 capital and total capital to risk-weighted assets and of Tier 1 capital to average consolidated assets, referred to as the “leverage ratio.” The table below also summarizes the capital requirements applicable to us and the Bank in order to be considered “well-capitalized” from a regulatory perspective, as well as our and the Bank’s capital ratios as of December 31, 2023 and 2022.
Net interest income, the difference between interest income and interest expense, is the largest component of the Company’s total revenue. Management closely monitors both total net interest income and the net interest margin (net interest income divided by average earning assets).
Net interest income, the difference between interest income and interest expense, is the largest component of our total revenue. Management closely monitors both total net interest income and the net interest margin (net interest income divided by average earning assets).
December 31, 2022 Due in One Year or Less Due after One Year Through Five Years Due after Five Years Through Ten Years Due after Ten Years ($ in thousands) Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield U.S.
December 31, 2023 Due in One Year or Less Due after One Year Through Five Years Due after Five Years Through Ten Years Due after Ten Years ($ in thousands) Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield U.S.
Loans are restored to accrual status when loans become well-secured and management believes full collectability of principal and interest is probable. Nonperforming loans include loans that are 90 days past due and still accruing, loans accounted for on a non-accrual basis and accruing restructured loans. Nonperforming assets consist of nonperforming loans plus OREO.
Loans are restored to accrual status when loans become well-secured and management believes full collectability of principal and interest is probable. Nonperforming loans include loans that are 90 days past due and still accruing, loans accounted for on a non-accrual basis and accruing restructured loans. Nonperforming assets consist of nonperforming loans plus other real estate owned ("OREO").
Income Tax Expense Income tax expense was $13.4 million for the year ended December 31, 2022, compared to $11.8 million for the same period of 2021. The increase was primarily due to higher tax provision as a result of higher net income. Effective tax rates were 28.7% and 29.1% for the years ended December 31, 2022 and 2021, respectively.
Effective tax rates were 28.6% and 28.7% for the years ended December 31, 2023 and 2022, respectively. Income tax expense was $13.4 million for the year ended December 31, 2022, compared to $11.8 million for the same period of 2021. The increase was primarily due to higher tax provision as a result of higher net income.
As of December 31, 2022, our average loan to value for commercial real estate loans was 51%. Loans — SBA Loans : We are designated as an SBA Preferred Lender under the SBA Preferred Lender Program. We offer mostly SBA 7(a) variable-rate loans. We generally sell the 75% guaranteed portion of the SBA loans that we originate.
As of December 31, 2023, our average loan to value for commercial real estate loans was 50.7%. Loans — SBA : We are designated as an SBA Preferred Lender under the SBA Preferred Lender Program. We offer mostly SBA 7(a) variable-rate loans. We generally sell the 75% guaranteed portion of the SBA loans that we originate.
The increase was primarily due to a $15.9 million increase in net interest income, partially offset by a $9.0 million increase in noninterest expense and a $2.5 million increase in provision for loan losses.
The increase was primarily due to a $15.9 60 million increase in net interest income, partially offset by a $9.0 million increase in noninterest expense and a $2.5 million increase in provision for credit losses.
There have been no conditions or events since December 31, 2022 that management believes would change this classification.
There have been no conditions or events since December 31, 2023 that management believes would change this classification.
(2) Excludes accrued interest. In addition to contractual obligations, other commitments of the Company impact liquidity. These include unused commitments to extend credit, standby letters of credit and commercial letters of credit.
(2) Excludes accrued interest. In addition to contractual obligations, other commitments of us impact liquidity. These include unused commitments to extend credit, standby letters of credit and commercial letters of credit.
The provision for loan losses and level of allowance for each period are dependent upon many factors, including loan growth, net charge-offs, changes in the composition of the loan portfolio, delinquencies, management’s assessment of the quality of the loan portfolio, the valuation of problem loans and the general economic conditions in our market area. 2022 Compared to 2021 The provision for loan losses was $3.0 million for the year ended December 31, 2022, compared to $522 thousand for the same period of 2021.
The provision for credit losses and level of allowance for each period are dependent upon many factors, including loan growth, net charge-offs, changes in the composition of the loan portfolio, delinquencies, management’s assessment of the quality of the loan portfolio, the valuation of problem loans and the general economic conditions in our market area. 2023 Compared to 2022 The provision for credit losses was $1.7 million for the year ended December 31, 2023, compared to $3.0 million for the same period of 2022.
All securities in our investment portfolio were classified as available-for-sale as of December 31, 2022. There were no held-to-maturity or trading securities in our investment portfolio as of December 31, 2022. All available-for-sale securities are carried at fair value and consist of U.S. government agencies or sponsored agency securities.
All securities in our investment portfolio were classified as available-for-sale as of December 31, 2023. There were no held-to-maturity or trading securities in our investment portfolio as of December 31, 2023. All available-for-sale 70 securities are carried at fair value and consist of U.S. government agencies or sponsored agency securities and tax-exempt municipal securities.
We currently operate eight branches in Los Angeles County and Orange County, California, one branch in Santa Clara County, California, and one branch in Carrollton, Texas. We have four loan production offices in Pleasanton, California, Atlanta, Georgia, Aurora, Colorado, and Lynnwood, Washington.
We currently operate eight branches in Los Angeles and Orange Counties in California, one branch in Santa Clara, California, one branch in Carrollton, Texas and one branch in Las Vegas, Nevada. We have four loan production offices in Pleasanton, California, Atlanta, Georgia, Aurora, Colorado, and Lynnwood, Washington.
Other sources of noninterest income include service charges on deposit. 2022 Compared to 2021 The following table sets forth the various components of our noninterest income for the years ended December 31, 2022 and 2021: Year Ended December 31, ($ in thousands) 2022 2021 $ Change % Change Noninterest income: Service charges on deposit $ 1,675 $ 1,562 $ 113 7.2 % Loan servicing fees, net of amortization 2,416 1,953 463 23.7 Gain on sale of loans 12,285 11,313 972 8.6 Other income 1,243 1,189 54 4.5 Total noninterest income $ 17,619 $ 16,017 $ 1,602 10.0 % Noninterest income for the year ended December 31, 2022 was $17.6 million, an increase of $1.6 million, or 10.0%, compared to $16.0 million for the same period of 2021.
Service charges on deposit was $2.1 million for the year ended December 31, 2023, compared to $1.7 million for the same period of 2022, an increase of $448 thousand or 26.7%, primarily due to an increase in deposit analysis fees from an increase in the number of analysis accounts. 67 2022 Compared to 2021 The following table sets forth the various components of our noninterest income for the years ended December 31, 2022 and 2021: Year Ended December 31, ($ in thousands) 2022 2021 $ Change % Change Noninterest income: Service charges on deposit $ 1,675 $ 1,562 $ 113 7.2 % Loan servicing fees, net of amortization 2,416 1,953 463 23.7 Gain on sale of loans 12,285 11,313 972 8.6 Other income 1,243 1,189 54 4.5 Total noninterest income $ 17,619 $ 16,017 $ 1,602 10.0 % Noninterest income for the year ended December 31, 2022 was $17.6 million, an increase of $1.6 million, or 10.0%, compared to $16.0 million for the same period of 2021.
We do not have any material concentrations by industry or group of industries in the loan portfolio. 69 However, 92.1% of our gross loans were secured by real property as of December 31, 2022, compared to 83.3% as of December 31, 2021.
We do not have any material concentrations by industry or group of industries in the loan portfolio. However, 92.2% of our gross loans were secured by real property as of December 31, 2023, compared to 92.1% as of December 31, 2022.
In addition, on such dates we had lines of credit from the Federal Reserve discount window of $175.6 million and $141.6 million.. The Federal Reserve discount window lines were collateralized by a pool of commercial real estate loans and commercial and industrial loans totaling $254.7 million and $240.6 million as of December 31, 2022 and 2021, respectively.
In addition, on such dates we had lines of credit from the Federal Reserve discount window of $183.0 million and $175.6 million, respectively. The Federal Reserve discount window lines were collateralized by a pool of commercial real estate loans and commercial and industrial loans totaling $251.0 million and $254.7 million as of December 31, 2023 and 2022, respectively.
Activity for loan servicing rights was as follows: Year Ended December 31, ($ in thousands) 2022 2021 2020 Beginning balance $ 12,720 $ 7,360 $ 7,024 Additions from loans sold with servicing retained 4,424 2,799 2,073 Additions from purchase of servicing rights — 6,097 — Amortized to expense (4,385) (3,536) (1,737) Ending balance $ 12,759 $ 12,720 $ 7,360 Loan servicing rights are reported on our Consolidated Balance Sheets and reported net of amortization.
Activity for loan servicing rights was as follows: Year Ended December 31 ($ in thousands) 2023 2022 2021 Beginning balance $ 12,759 $ 12,720 $ 7,360 Additions from loans sold with servicing retained 3,400 4,424 2,799 Additions from purchase of servicing rights — — 6,097 Amortized to expense (4,418) (4,385) (3,536) Ending balance $ 11,741 $ 12,759 $ 12,720 Loan servicing rights are reported on our Consolidated Balance Sheets and reported net of amortization.
We did not have any borrowings outstanding with the Federal Reserve as of December 31, 2022 or 2021, and our borrowing capacity is limited only by eligible collateral. Based on the values of loans pledged as collateral, we had $440.4 million of additional borrowing availability with the FHLB as of December 31, 2022.
We did not have any borrowings outstanding with the Federal Reserve as of December 31, 2023 or December 31, 2022, and our borrowing capacity is limited only by eligible collateral. 79 Based on the values of loans pledged as collateral, we had $363.6 million of additional borrowing availability with the FHLB as of December 31, 2023.
These estimates, assumptions and judgments affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions and judgments are based on information available as of the date of the financial statements and, as this information changes, actual results could differ from the estimates, assumptions and judgments reflected in the financial statement.
These estimates, assumptions and judgments are based on information available as of the date of the financial statements and, as this information changes, actual results could differ from the estimates, assumptions and judgments reflected in the financial statement.
The decrease was primarily due to a $187 thousand decrease in fair value of equity investment in a mutual fund that the Company invested for CRA purposes. 64 Noninterest Expense 2022 Compared to 2021 The following table sets forth the major components of our noninterest expense for the years ended December 31, 2022 and 2021: Year Ended December 31, ($ in thousands) 2022 2021 $ Change % Change Noninterest expense: Salaries and employee benefits $ 27,189 $ 21,253 $ 5,936 27.9 % Occupancy and equipment 5,964 5,213 751 14.4 Data processing and communication 2,085 2,000 85 4.3 Professional fees 1,620 1,192 428 35.9 FDIC insurance and regulatory assessments 813 583 230 39.5 Promotion and advertising 543 684 (141) (20.6) Directors' fees 682 593 89 15.0 Foundation donation and other contributions 3,393 2,890 503 17.4 Other expenses 2,541 1,457 1,084 74.4 Total noninterest expense $ 44,830 $ 35,865 $ 8,965 25.0 % Noninterest expense for the year ended December 31, 2022 was $44.8 million, compared with $35.9 million for the same period of 2021, an increase of $9.0 million, or 25.0%.
The decrease was primarily due to lower donation accruals for Open Stewardship Foundation as a result of lower net income. 2022 Compared to 2021 The following table sets forth the major components of our noninterest expense for the years ended December 31, 2022 and 2021: Year Ended December 31, ($ in thousands) 2022 2021 $ Change % Change Noninterest expense: Salaries and employee benefits $ 27,189 $ 21,253 $ 5,936 27.9 % Occupancy and equipment 5,964 5,213 751 14.4 Data processing and communication 2,085 2,000 85 4.3 Professional fees 1,620 1,192 428 35.9 FDIC insurance and regulatory assessments 813 583 230 39.5 Promotion and advertising 543 684 (141) (20.6) Directors' fees 682 593 89 15.0 Foundation donation and other contributions 3,393 2,890 503 17.4 Other expenses 2,541 1,457 1,084 74.4 Total noninterest expense $ 44,830 $ 35,865 $ 8,965 25.0 % Noninterest expense for the year ended December 31, 2022 was $44.8 million, compared with $35.9 million for the same period of 2021, an increase of $9.0 million, or 25.0%.
Deposits are the primarily funding source for the Bank. Deposits provide a stable source of funding and reduce the Company's reliance on the wholesale funding markets.
Deposits are the primary funding source for the Bank. Deposits provide a stable source of funding and reduce our reliance on the wholesale funding markets.
After consideration of the matters in the preceding paragraph, we have determined that it is more likely than not that net deferred tax assets as of December 31, 2022 and 2021 will be fully realized in future years.
We recognized net deferred tax assets of $13.3 million and $14.3 million as of December 31, 2023 and 2022, respectively. After consideration of the matters in the preceding paragraph, we have determined that it is more likely than not that net deferred tax assets as of December 31, 2023 will be fully realized in future years.
During the year ended December 31, 2022, we originated $200.1 million of commercial real estate loans. As of December 31, 2022, approximately 78.9% of the commercial real estate portfolio consisted of fixed-rate loans. Our policy maximum loan-to-value, or LTV, is 70% for commercial real estate loans.
During the year ended December 31, 2023, we originated $103.3 million of commercial real estate loans. As of December 31, 2023, approximately 76.1% of the commercial real estate portfolio consisted of fixed-rate loans. Our policy maximum loan-to-value, or LTV, is 70% for commercial real estate loans.
Commercial real estate loans include owner-occupied and non-occupied commercial real estate. We originate both fixed and adjustable rate loans. Adjustable rate loans are based on the Wall Street Journal prime rate. Our commercial real estate loan portfolio totaled $842.2 million at December 31, 2022 compared to $701.5 million at December 31, 2021.
Commercial real estate loans include owner-occupied and non-occupied commercial real estate. We originate both fixed and adjustable rate loans. Adjustable rate loans are based on the Wall Street Journal prime rate. Our commercial real estate loan portfolio totaled $885.6 million as of December 31, 2023 compared to $842.2 million as of December 31, 2022.
We establish an allowance for loan losses through charges to earnings, which are shown in the statements of operations as the provision for loan losses. Specifically identifiable and quantifiable known losses are promptly charged off against the allowance.
We establish an allowance for credit losses both on loans and off-balance sheet commitments through charges to earnings, which are shown in the statements of operations as the provision for credit losses. Specifically identifiable and quantifiable known losses are promptly charged off against the allowance.
The Company's liquidity sources have been, and are expected to be, sufficient to meet the cash requirements of its lending activities, Information about the Company's loan commitments, standby letters of credit and commercial letters of credit is provided in Note 10. Commitments and Contingencies to the Consolidated Financial Statements in this Form 10-K.
Our liquidity sources have been, and are expected to be, sufficient to meet the cash requirements of its lending activities, Information about our loan commitments, standby letters of credit and commercial letters of credit is provided in Note 10.
Capital Requirements We are subject to various regulatory capital requirements administered by the federal and state banking regulators. Failure to meet regulatory capital requirements may result in certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements.
Failure to meet regulatory capital requirements may result in certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements.
You should review the sections titled “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” for a discussion of forward-looking statements and important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis. 53 Overview We are a bank holding company headquartered in Los Angeles, California.
Risk Factors” for a discussion of forward-looking statements and important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis. OVERVIEW We are a bank holding company headquartered in Los Angeles, California.
Foundation donation and other contributions for the year ended December 31, 2022 were $3.4 million, compared to $2.9 million for the same period of 2021, an increase of $503 thousand, or 17.4%. The increase was primarily due to higher donation accruals for Open Stewardship Foundation as a result of higher net income.
The increase was primarily due to higher donation accruals for Open Stewardship Foundation as a result of higher net income. Other expenses for the year ended December 31, 2022 were $2.5 million, compared to $1.5 million for the same period of 2021, an increase of $1.1 million, or 74.4%.
The advances from the FHLB are collateralized by residential and commercial real estate loans. As of December 31, 2022 and 2021, we had maximum borrowing capacity from the FHLB of $582.8 million and $417.6 million, respectively. We had no borrowing from FHLB as of December 31, 2022 and 2021.
The advances from the FHLB are collateralized by residential and commercial real estate loans. As of December 31, 2023 and 2022, we had maximum borrowing capacity from the FHLB of $655.9 million and $582.8 million, respectively. We had $105.0 million borrowings from FHLB as of December 31, 2023 and no borrowing from FHLB as of December 31, 2022.
The following table presents the loan and deposit balances, the loans-to-deposit ratios, and deposits as a percentage of total liabilities as of dates presented: As of December 31, ($ in thousands) 2022 2021 Deposits $ 1,885,771 $ 1,534,066 Deposits as a % of total liabilities 98.3 % 98.2 % Loans, net $ 1,659,051 $ 1,297,896 Loans-to-deposits ratio 88.0 % 84.6 % In addition to deposits, the Company has access to various sources of wholesale funding, as well as borrowing capacity at the FHLB, Federal Reserve, and correspondent banks to sustain an adequate liquid asset portfolio, meet daily cash demands and allow management flexibility to execute the business strategy.
The following table presents the loan and deposit balances, the loans-to-deposit ratios, and deposits as a percentage of total liabilities as of December 31, 2023 and 2022: December 31, ($ in thousands) 2023 2022 Deposits $ 1,807,558 $ 1,885,771 Deposits as a % of total liabilities 92.5 % 98.3 % Loans, net $ 1,743,852 $ 1,659,051 Loans-to-deposits ratio 96.5 % 88.0 % In addition to deposits, we have access to various sources of wholesale funding, as well as borrowing capacity at the FHLB, Federal Reserve, and correspondent banks to sustain an adequate liquid asset portfolio, meet daily cash demands and allow management flexibility to execute the business strategy.
Some of the information contained in this discussion and analysis or set forth elsewhere in this Report, including information with respect to our plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties.
Some of the information contained in this discussion and analysis or set forth elsewhere in this Report, including information with respect to our plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties. You should review the sections titled “Cautionary Note Regarding Forward-Looking Statements” and “Item 1A.
Nonperforming loans were $3.1 million at December 31, 2022, compared to $3.2 million at December 31, 2021. As of December 31, 2022 and 2021, nonaccrual loans of $1.0 million and $1.0 million, respectively were the guaranteed portion of SBA loans.
Nonperforming loans were $6.1 million as of December 31, 2023, compared to $2.0 million as of December 31, 2022. Nonperforming loans excluded the guaranteed portion of SBA loans of $2.0 million and $1.0 million as of December 31, 2023 and 2022, respectively.
The following table presents an allocation of the allowance for loan losses by portfolio as of December 31, 2022 and 2021: December 31, 2022 December 31, 2021 ($ in thousands) Amount % to Total Amount % to Total Commercial real estate $ 6,951 36.1 % $ 8,150 50.5 % SBA loans—real estate 1,607 8.4 2,022 12.5 SBA loan—non- real estate 207 1.1 199 1.2 Commercial and industrial 1,643 8.5 2,848 17.7 Home mortgage 8,826 45.9 2,891 17.9 Consumer 7 — 13 0.1 Total $ 19,241 100.0 % $ 16,123 100.0 % 73 Nonperforming Assets Loans are considered delinquent when principal or interest payments are past due 30 days or more.
The following table presents an allocation of the allowance for credit losses by portfolio as of December 31, 2023 and 2022: December 31, 2023 December 31, 2022 ($ in thousands) Amount % to Total Amount % to Total Commercial real estate $ 7,915 36.0 % $ 6,951 36.1 % SBA—real estate 1,657 7.5 1,607 8.4 SBA—non- real estate 147 0.7 207 1.1 Commercial and industrial 1,215 5.5 1,643 8.5 Home mortgage 11,045 50.2 8,826 45.9 Consumer 14 0.1 7 — Total $ 21,993 100.0 % $ 19,241 100.0 % Nonperforming Assets Loans are considered delinquent when principal or interest payments are past due 30 days or more.
As of December 31, 2022 Actual (1) Regulatory Capital Ratio Requirements Minimum to be Considered "Well Capitalized" Regulatory Capital Ratio Requirements, including fully phased in Capital Conservation Buffer ($ in thousands) Amount Ratio Amount Ratio Amount Ratio Amount Ratio Total capital (to risk-weighted assets) Consolidated $ 213,862 13.06 % N/A N/A N/A N/A N/A N/A Bank 211,981 12.94 % $ 131,020 8.00 % $ 163,775 10.00 % $ 171,964 10.50 % Tier 1 capital (to risk-weighted assets) Consolidated 194,358 11.87 % N/A N/A N/A N/A N/A N/A Bank 192,477 11.75 % 98,265 6.00 131,020 8.00 139,209 8.50 CET1 capital (to risk-weighted assets) Consolidated 194,358 11.87 % N/A N/A N/A N/A N/A N/A Bank 192,477 11.75 % 73,699 4.50 106,454 6.50 114,642 7.00 Tier 1 leverage (to average assets) Consolidated 194,358 9.38 % N/A N/A N/A N/A N/A N/A Bank 192,477 9.29 % 82,836 4.00 103,545 5.00 82,836 4.00 (1) The capital requirements are only applicable to the Bank, and the Company's ratios are included for comparison purpose.
As of December 31, 2023 Actual (1) Regulatory Capital Ratio Requirements Minimum to be Considered "Well Capitalized" Regulatory Capital Ratio Requirements, including fully phased in Capital Conservation Buffer ($ in thousands) Amount Ratio Amount Ratio Amount Ratio Amount Ratio Total capital (to risk-weighted assets) Consolidated $ 229,544 13.77 % N/A N/A N/A N/A N/A N/A Bank 227,773 13.66 $ 133,353 8.00 % $ 166,691 10.00 % $ 175,025 10.50 % Tier 1 capital (to risk-weighted assets) Consolidated 208,707 12.52 N/A N/A N/A N/A N/A N/A Bank 206,936 12.41 100,014 6.00 133,353 8.00 141,687 8.50 CET1 capital (to risk-weighted assets) Consolidated 208,707 12.52 N/A N/A N/A N/A N/A N/A Bank 206,936 12.41 75,011 4.50 108,349 6.50 116,684 7.00 Tier 1 leverage (to average assets) Consolidated 208,707 9.57 N/A N/A N/A N/A N/A N/A Bank 206,936 9.49 87,207 4.00 109,008 5.00 87,207 4.00 (1) The capital requirements are only applicable to the Bank, and our ratios are included for comparison purpose. 81 As of December 31, 2022 Actual (1) Regulatory Capital Ratio Requirements Minimum to be Considered "Well Capitalized" Regulatory Capital Ratio Requirements, including fully phased in Capital Conservation Buffer ($ in thousands) Amount Ratio Amount Ratio Amount Ratio Amount Ratio Total capital (to risk-weighted assets) Consolidated $ 213,862 13.06 % N/A N/A N/A N/A N/A N/A Bank 211,981 12.94 $ 131,020 8.00 % $ 163,775 10.00 % $ 171,964 10.50 % Tier 1 capital (to risk-weighted assets) Consolidated 194,358 11.87 N/A N/A N/A N/A N/A N/A Bank 192,477 11.75 98,265 6.00 131,020 8.00 139,209 8.50 CET1 capital (to risk-weighted assets) Consolidated 194,358 11.87 N/A N/A N/A N/A N/A N/A Bank 192,477 11.75 73,699 4.50 106,454 6.50 114,642 7.00 Tier 1 leverage (to average assets) Consolidated 194,358 9.38 N/A N/A N/A N/A N/A N/A Bank 192,477 9.29 82,836 4.00 103,545 5.00 82,836 4.00 (1) The capital requirements are only applicable to the Bank, and our ratios are included for comparison purpose.
Some items of income and expense are recognized in different years for tax purposes than when applying GAAP, leading to timing differences between our actual tax liability and the amount accrued for liability based on book income.
Effective tax rates were 28.7% and 29.1% for the years ended December 31, 2022 and 2021, respectively. Some items of income and expense are recognized in different years for tax purposes than when applying GAAP, leading to timing differences between our actual tax liability and the amount accrued for liability based on book income.
For the year ended December 31, 2022, we originated $150.2 million of home mortgage loans and purchased $185.8 million of home mortgage loans from third party mortgage originators. 70 Loan Servicing As of December 31, 2022, 2021 and 2020, we serviced $702.1 million, $667.0 million and $388.8 million, respectively, of SBA loans for others.
For the year ended December 31, 2023, we originated $65.0 million of home mortgage loans and purchased $11.2 million of home mortgage loans from third party mortgage originators. Loan Servicing As of December 31, 2023 and 2022, we serviced $707.4 and $702.1 million, respectively, of SBA loans for others.
Occupancy and equipment expense for the year ended December 31, 2022 was $6.0 million, compared to $5.2 million for the same period of 2021, an increase of $751 thousand, or 14.4%. The increase was primarily due to a new branch opened in the first quarter of 2022 and increased equipment expense to support our continued growth.
The increase was primarily due to a new branch opened in the first quarter of 2022 and increased equipment expense to support our continued growth. 69 Foundation donation and other contributions for the year ended December 31, 2022 were $3.4 million, compared to $2.9 million for the same period of 2021, an increase of $503 thousand, or 17.4%.
The determination of the realizability of the deferred tax assets is highly subjective and dependent upon judgment concerning management’s evaluation of both positive and negative evidence, including forecasts of future income, cumulative losses, applicable tax planning strategies, and assessments of current and future economic and business conditions. 66 We recognized net deferred tax assets of $14.3 million and $8.4 million as of December 31, 2022, and 2021, respectively.
The determination of the realizability of the deferred tax assets is highly subjective and dependent upon judgment concerning management’s evaluation of both positive and negative evidence, including forecasts of future income, cumulative losses, applicable tax planning strategies, and assessments of current and future economic and business conditions.
The following significant items are of note as of or for the periods presented: As of December 31, 2022 compared to as of 2021 • Total assets were $2.09 billion, an increase of $367.8 million, or 21.3%, from $1.73 billion. • Gross loans were $1.68 billion, an increase of $364.3 million, or 27.7%, from $1.31 billion. • Total deposits were $1.89 billion, an increase of $351.7 million, or 22.9%, from $1.53 billion. • Shareholders’ equity was $176.9 million, an increase of $11.7 million, or 7.1%, from $165.2 million.
The following significant items are of note as of or for the periods presented: As of December 31, 2023 compared to as of 2022 • Total assets were $2.15 billion, an increase of $53.2 million, or 2.5%, from $2.09 billion. • Gross loans were $1.77 billion, an increase of $87.6 million, or 5.2%, from $1.68 billion. • Total deposits were $1.81 billion, a decrease of $78.2 million, or 4.1%, from $1.89 billion. • Shareholders’ equity was $192.6 million, an increase of $15.7 million, or 8.9%, from $176.9 million.
We offer a variety of deposit products including demand deposits accounts, interest-bearing products, savings accounts and certificate of deposits.
Deposits and Other Sources of Funds We gather deposits primarily through our branch locations. We offer a variety of deposit products including demand deposits accounts, interest-bearing products, savings accounts and certificate of deposits.
For the year ended December 31, 2022 compared to 2021 • Net income was $33.3 million or $2.14 per diluted common share, an increase of $4.5 million, or 15.5%, from $28.8 million or $1.88 per diluted common share. • Net interest income increased to $76.9 million, an increase of $15.9 million, or 26.0%, from $61.0 million.
For the year ended December 31, 2023 compared to 2022 • Net interest income decreased to $68.7 million, a decrease of $8.2 million, or 10.7%, from $76.9 million. • Net income was $23.9 million or $1.55 per diluted common share, a decrease of $9.4 million, or 28.2%, from $33.3 million or $2.14 per diluted common share.
We reported net income for the year ended December 31, 2021 of $28.8 million, compared to net income of $13.1 million for the same period of 2020.
We reported net income for the year ended December 31, 2022 of $33.3 million, and increase of $4.5 million, or 15.5%, compared to net income of $28.8 million for the same period of 2021.
Our unguaranteed SBA loans collateralized by real estate are monitored by collateral type and included in our commercial real estate Concentration Guidance. As of December 31, 2022, our SBA portfolio totaled $234.7 million, including $442 thousand of SBA PPP loans, compared to $275.9 million, including $40.6 million of SBA PPP loans as of December 31, 2021.
Our unguaranteed SBA loans collateralized by real estate are monitored by collateral type and included in our commercial real estate Concentration Guidance. As of December 31, 2023, our SBA portfolio totaled $239.7 million, compared to $234.7 million as of December 31, 2022. We originated $141.5 million for the year ended December 31, 2023.
Net interest margin was 4.18% for the year ended December 31, 2022, a 16 basis point increase from 4.02% for the same period of 2021, primarily due to a 56 basis point increase in average yield on interest-earning assets. 61 2021 Compared to 2020 Net interest income for the year ended December 31, 2021 was $61.0 million compared to $45.4 million for the year ended December 31, 2020, an increase of $15.7 million, or 34.5%.
Net interest margin was 4.18% for the year ended December 31, 2022, a 16 basis point increase from 4.02% for the same period of 2021, primarily due to a 56 basis point increase in average yield on interest-earning assets. Provision for Credit Losses Credit risk is inherent in the business of making loans.
The changes in qualitative factors, primarily due to improvements in economic conditions and commercial real estate concentration, accounted for a decrease of $2.8 million in the provision for loan losses for the year ended December 31, 2022. 2021 Compared to 2020 The provision for loan losses was $522 thousand for the year ended December 31, 2021, compared to $6.0 million for the year ended December 31, 2020.
The changes in qualitative factors, primarily due to improvements in economic conditions and commercial real estate concentration, accounted for a decrease of $2.8 million in the provision for loan losses for the year ended December 31, 2022. Noninterest Income While interest income remains the largest single component of total revenues, noninterest income is also an important component.
Year Ended December 31, ($ in thousands) 2022 Change 2021 Change 2020 Interest income $ 88,212 $ 24,054 $ 64,158 $ 10,502 $ 53,656 Interest expense 11,301 8,169 3,132 (5,160) 8,292 Net interest income 76,911 15,885 61,026 15,662 45,364 Provision for (reversal of) loan losses 2,976 2,454 522 (5,439) 5,961 Noninterest income 17,619 1,602 16,017 5,246 10,771 Noninterest expense 44,830 8,965 35,865 3,925 31,940 Income before income tax expense 46,724 6,068 40,656 22,422 18,234 Income tax expense 13,414 1,598 11,816 6,709 5,107 Net income $ 33,310 $ 4,470 $ 28,840 $ 15,713 $ 13,127 Net Interest Income The management of interest income and expense is fundamental to our financial performance.
Year Ended December 31, Change 2023 vs. 2022 Change 2022 vs. 2021 ($ in thousands) 2023 2022 2021 Interest income $ 121,665 $ 88,212 $ 64,158 $ 33,453 $ 24,054 Interest expense 52,978 11,301 3,132 41,677 8,169 Net interest income 68,687 76,911 61,026 (8,224) 15,885 Provision for credit losses 1,651 2,976 522 (1,325) 2,454 Noninterest income 14,181 17,619 16,017 (3,438) 1,602 Noninterest expense 47,726 44,830 35,865 2,896 8,965 Income before income tax expense 33,491 46,724 40,656 (13,233) 6,068 Income tax expense 9,573 13,414 11,816 (3,841) 1,598 Net income $ 23,918 $ 33,310 $ 28,840 $ (9,392) $ 4,470 Net Interest Income The management of interest income and expense is fundamental to our financial performance.
Other expenses for the year ended December 31, 2022 were $2.5 million, compared to $1.5 million for the same period of 2021, an increase of $1.1 million, or 74.4%.
Occupancy and equipment expense for the year ended December 31, 2022 was $6.0 million, compared to $5.2 million for the same period of 2021, an increase of $751 thousand, or 14.4%.
Analysis of the Allowance for Loan Losses The following table provides an analysis of the allowance for loan losses, provision for loan losses and net charge-offs, by category, for the years ended December 31, 2022, 2021, and 2020: Year Ended December 31, 2022 ($ in thousands) Beginning (Reversal) Provision (1) Charge-offs Recoveries Ending Commercial real estate $ 8,150 $ (1,199) $ — $ — $ 6,951 SBA loans—real estate 2,022 (409) (14) 8 1,607 SBA loan—non- real estate 199 66 (127) 69 207 Commercial and industrial 2,848 (1,205) — — 1,643 Home mortgage 2,891 5,935 — — 8,826 Consumer 13 (7) — 1 7 Total $ 16,123 $ 3,181 $ (141) $ 78 $ 19,241 Gross loans (2) $ 1,678,292 Allowance for loan losses to gross loans 1.15 % Average loans (2) $ 1,509,067 Net (recoveries) charge-offs to average gross loans 0.00 % 72 Year Ended December 31, 2021 ($ in thousands) Beginning (Reversal) Provision (1) Charge-offs Recoveries Ending Commercial real estate $ 8,505 $ (355) $ — $ — $ 8,150 SBA loans—real estate 1,802 279 (59) — 2,022 SBA loan—non- real estate 278 54 (136) 3 199 Commercial and industrial 2,563 285 — — 2,848 Home mortgage 2,185 706 — — 2,891 Consumer 19 (10) — 4 13 Total $ 15,352 $ 959 $ (195) $ 7 $ 16,123 Gross loans (2) $ 1,314,019 Allowance for loan losses to gross loans 1.23 % Average loans (2) $ 1,200,367 Net (recoveries) charge-offs to average gross loans 0.02 % Year Ended December 31, 2020 ($ in thousands) Beginning Provision (Reversal) (1) Charge-offs Recoveries Ending Commercial real estate $ 6,000 $ 2,505 $ — $ — $ 8,505 SBA loans—real estate 939 863 — — 1,802 SBA loan—non- real estate 121 174 (45) 28 278 Commercial and industrial 1,289 1,274 — — 2,563 Home mortgage 1,667 518 — — 2,185 Consumer 34 (16) — 1 19 Total $ 10,050 $ 5,318 $ (45) $ 29 $ 15,352 Gross loans (2) $ 1,099,736 Allowance for loan losses to gross loans 1.40 % Average loans (2) $ 1,038,387 Net (recoveries) charge-offs to average gross loans 0.00 % (1) Excludes (reversal of) provision for uncollectible accrued interest receivable of $(205) thousand, $(438) thousand, and $643 thousand for the years ended December 31, 2022, 2021 and 2020, respectively.
Analysis of the Allowance for Credit Losses The following table provides an analysis of the allowance for credit losses, provision for credit losses and net charge-offs, by category, for the year ended December 31, 2023, 2022 and 2021: As of and for the Year Ended December 31, 2023 ($ in thousands) Beginning Impact of CECL Adoption Provision (Reversal) Net (Charge-offs) Recoveries Ending Commercial real estate $ 6,951 $ 875 $ 723 $ (634) $ 7,915 SBA—real estate 1,607 (238) 321 (33) 1,657 SBA—non- real estate 207 (142) 73 9 147 Commercial and industrial 1,643 (320) (11) (97) 1,215 Home mortgage 8,826 1,753 466 — 11,045 Consumer 7 (4) 10 1 14 Total $ 19,241 $ 1,924 $ 1,582 $ (754) $ 21,993 Gross loans (1) $ 1,765,845 Allowance for credit losses to gross loans 1.25 % Average loans (1) $ 1,744,878 Net (charge-offs) recoveries to average gross loans (2) (0.04) % 76 As of and for the Year Ended December 31, 2022 ($ in thousands) Beginning Provision (Reversal) Net (Charge-offs) Recoveries Ending Commercial real estate $ 8,150 $ (1,199) $ — $ 6,951 SBA—real estate 2,022 (409) (6) 1,607 SBA—non- real estate 199 66 (58) 207 Commercial and industrial 2,848 (1,205) — 1,643 Home mortgage 2,891 5,935 — 8,826 Consumer 13 (7) 1 7 Total $ 16,123 $ 3,181 $ (63) $ 19,241 Gross loans (1) $ 1,678,292 Allowance for loan losses to gross loans 1.15 % Average loans (1) $ 1,509,067 Net (charge-offs) recoveries to average gross loans (2) 0.00 % As of and for the Year Ended December 31, 2021 ($ in thousands) Beginning Provision (Reversal) Net (Charge-offs) Recoveries Ending Commercial real estate $ 8,505 $ (355) $ — $ 8,150 SBA—real estate 1,802 279 (59) 2,022 SBA—non- real estate 278 54 (133) 199 Commercial and industrial 2,563 285 — 2,848 Home mortgage 2,185 706 — 2,891 Consumer 19 (10) 4 13 Total $ 15,352 $ 959 $ (188) $ 16,123 Gross loans (1) $ 1,314,019 Allowance for loan losses to gross loans 1.23 % Average loans (1) $ 1,200,367 Net (charge-offs) recoveries to average gross loans (2) (0.02) % (1) Excludes loans held for sale.
The increase was primarily due to a $15.7 million increase in net interest income and $5.4 million decrease in provision for loan losses, partially offset by a $6.7 million increase in provision for income taxes.
The decrease was primarily due to a $8.2 million decrease in net interest income, a $3.4 million decrease in noninterest income and a $2.9 million increase in noninterest expense, offset by a $3.8 million decrease income tax expense and a $1.3 million decrease in provision for credit losses.
We sold $110.3 million of SBA loans with an average premium of 11.0% in the year ended December 31, 2021, compared to the sale of $85.0 million of SBA loans with an average premium of 8.8% in the same period of 2020.
We sold $145.0 million of SBA loans with an average premium of 6.65% for the year ended December 31, 2023, compared to a sale of $181.9 million of SBA loans with an average premium of 7.45% in the same period of 2022.
Year Ended December 31, 2022 vs 2021 Increases (Decreases) Due to Change in ($ in thousands) Volume Rate Total Interest-earning assets: Interest-bearing deposits in other banks $ (497) $ 1,726 $ 1,229 Federal funds sold and other investments 78 65 143 Available-for-sale debt securities 923 1,343 2,266 Total investments 504 3,134 3,638 Commercial real estate loans 4,983 2,233 7,216 SBA loans (3,276) 5,589 2,313 Commercial and industrial loans 734 2,020 2,754 Home mortgage loans 8,602 (462) 8,140 Consumer & other loans (1) (6) (7) Total loans 11,042 9,374 20,416 Total interest-earning assets 11,546 12,508 24,054 Interest-bearing liabilities: Money market deposits and others 1,159 3,012 4,171 Time deposits 669 3,238 3,907 Total interest-bearing deposits 1,828 6,250 8,078 Borrowings 2 89 91 Total interest-bearing liabilities 1,830 6,339 8,169 Net interest income $ 9,716 $ 6,169 $ 15,885 60 Year Ended December 31, 2021 vs 2020 Increases (Decreases) Due to Change in ($ in thousands) Volume Rate Total Interest-earning assets: Interest-bearing deposits in other banks $ 118 $ (229) $ (111) Federal funds sold and other investments 49 37 86 Available-for-sale debt securities 444 (536) (92) Total investments 611 (728) (117) Commercial real estate loans 1,650 (1,622) 28 SBA loans 8,959 1,569 10,528 Commercial and industrial loans 851 (275) 576 Home mortgage loans 13 (469) (456) Consumer & other loans (56) (1) (57) Total loans 11,417 (798) 10,619 Total interest-earning assets 12,028 (1,526) 10,502 Interest-bearing liabilities: Money market deposits and others 261 (1,301) (1,040) Time deposits (162) (3,958) (4,120) Total interest-bearing deposits 99 (5,259) (5,160) Borrowings — — — Total interest-bearing liabilities 99 (5,259) (5,160) Net interest income $ 11,929 $ 3,733 $ 15,662 2022 Compared to 2021 Net interest income increased $15.9 million, or 26.0%, to $76.9 million for the year ended December 31, 2022 from $61.0 million for the same period of 2021, primarily due to higher interest income on loans.
Year Ended December 31, 2023 vs 2022 Increases (Decreases) Due to Change in ($ in thousands) Volume Rate Total Interest-earning assets: Interest-bearing deposits in other banks $ (28) $ 2,669 $ 2,641 Federal funds sold and other investments 238 195 433 Available-for-sale debt securities 803 1,977 2,780 Total investments 1,013 4,841 5,854 Commercial real estate loans 4,167 6,284 10,451 SBA loans (5,493) 9,934 4,441 Commercial and industrial loans (1,716) 3,688 1,972 Home mortgage loans 7,937 2,787 10,724 Consumer & other loans (5) 16 11 Total loans 4,890 22,709 27,599 Total interest-earning assets 5,903 27,550 33,453 Interest-bearing liabilities: Money market deposits and others (1,527) 10,052 8,525 Time deposits 11,914 17,786 29,700 Total interest-bearing deposits 10,387 27,838 38,225 Borrowings 3,349 103 3,452 Total interest-bearing liabilities 13,736 27,941 41,677 Net interest income $ (7,833) $ (391) $ (8,224) 64 Year Ended December 31, 2022 vs 2021 Increases (Decreases) Due to Change in ($ in thousands) Volume Rate Total Interest-earning assets: Interest-bearing deposits in other banks $ (497) $ 1,726 $ 1,229 Federal funds sold and other investments 78 65 143 Available-for-sale debt securities 923 1,343 2,266 Total investments 504 3,134 3,638 Commercial real estate loans 4,983 2,233 7,216 SBA loans (3,276) 5,589 2,313 Commercial and industrial loans 734 2,020 2,754 Home mortgage loans 8,602 (462) 8,140 Consumer & other loans (1) (6) (7) Total loans 11,042 9,374 20,416 Total interest-earning assets 11,546 12,508 24,054 Interest-bearing liabilities: Money market deposits and others 1,159 3,012 4,171 Time deposits 669 3,238 3,907 Total interest-bearing deposits 1,828 6,250 8,078 Borrowings 2 89 91 Total interest-bearing liabilities 1,830 6,339 8,169 Net interest income $ 9,716 $ 6,169 $ 15,885 2023 Compared to 2022 Net interest income decreased $8.2 million, or 10.7%, to $68.7 million for the year ended December 31, 2023 from $76.9 million for the same period of 2022, primarily due to higher interest expense on deposits, partially offset by higher interest income on loans and investments.
The following table summarizes the consideration paid for the loan portfolio and the amounts of assets purchased: ($ in thousands) Consideration Cash $ 97,631 Recognized amounts of identifiable assets purchased: Loans (1) $ 100,003 Loan discounts (8,867) Accrued interest receivable 398 Servicing assets 6,097 Total recognized identifiable assets $ 97,631 (1) Consists of $92.2 million of SBA loans, $6.9 million PPP loans and $919 thousand of real estate loans. 68 The loan distribution table that follows sets forth our gross loans outstanding, and the percentage distribution in each category as of the dates indicated: December 31, 2022 December 31, 2021 ($ in thousands) Amount % of Total Amount % of Total Commercial real estate $ 842,208 50.1 % $ 701,450 53.3 % SBA loan - real estate 221,340 13.2 220,099 16.8 SBA loan - non-real estate 13,377 0.8 55,759 4.2 Commercial and industrial 116,951 7.0 162,543 12.4 Home mortgage 482,949 28.8 173,303 13.2 Consumer 1,467 0.1 865 0.1 Gross loans receivable 1,678,292 100.0 % 1,314,019 100.0 % Allowance for loan losses (19,241) (16,123) Loans receivable, net (1) $ 1,659,051 $ 1,297,896 (1) Includes net deferred loan fees or costs, unamortized premiums and unaccreted discounts of $160 thousand and $7.0 million as of December 31, 2022 and 2021, respectively.
The loan distribution table that follows sets forth our gross loans outstanding, and the percentage distribution in each category as of the dates indicated: December 31, 2023 December 31, 2022 ($ in thousands) Amount % of Total Amount % of Total Commercial real estate $ 885,585 50.2 % $ 842,208 50.1 % SBA—real estate 224,695 12.7 221,340 13.2 SBA—non-real estate 14,997 0.8 13,377 0.8 Commercial and industrial 120,970 6.9 116,951 7.0 Home mortgage 518,024 29.3 482,949 28.8 Consumer 1,574 0.1 1,467 0.1 Gross loans receivable 1,765,845 100.0 % 1,678,292 100.0 % Allowance for credit losses (21,993) (19,241) Loans receivable, net (1) $ 1,743,852 $ 1,659,051 (1) Includes net deferred loan costs and unamortized premiums of $140 thousand and $160 thousand as of December 31, 2023 and 2022, respectively.
The following tables presents the contractual loan maturities by loan category and the contractual distribution of loans to changes in interest rates as of December 31, 20221 and 2021: December 31, 2022 Due in One Year or Less Due after One Year Through Five Years Due after Five Years ($ in thousands) Fixed Rate Adjustable Rate Fixed Rate Adjustable Rate Fixed Rate Adjustable Rate Total Commercial real estate $ 27,735 $ 33,894 $ 387,902 $ 116,088 $ 248,812 $ 27,777 $ 842,208 SBA loans—real estate — — — 34 — 221,306 221,340 SBA loan—non- real estate — 75 442 3,964 — 8,896 13,377 Commercial and industrial 8,905 27,917 1,611 28,082 31,185 19,251 116,951 Home mortgage — — — — 465,749 17,200 482,949 Consumer — 1,136 — 331 — — 1,467 Gross loans $ 36,640 $ 63,022 $ 389,955 $ 148,499 $ 745,746 $ 294,430 $ 1,678,292 December 31, 2021 Due in One Year or Less Due after One Year Through Five Years Due after Five Years ($ in thousands) Fixed Rate Adjustable Rate Fixed Rate Adjustable Rate Fixed Rate Adjustable Rate Total Commercial real estate $ 32,142 $ 64,919 $ 317,631 $ 116,053 $ 132,727 $ 37,978 $ 701,450 SBA loans—real estate — — — 42 395 219,662 220,099 SBA loan—non- real estate 612 128 39,995 5,147 — 9,877 55,759 Commercial and industrial 13,886 66,111 193 43,207 22,885 16,261 162,543 Home mortgage — — — — 154,864 18,439 173,303 Consumer — 216 — 649 — — 865 Gross loans $ 46,640 $ 131,374 $ 357,819 $ 165,098 $ 310,871 $ 302,217 $ 1,314,019 Our loan portfolio is concentrated in commercial real estate with the remaining balances in SBA loans (unguaranteed portion and PPP loans), home mortgage and commercial (primarily manufacturing, wholesale, and services oriented entities).
The following tables presents the contractual loan maturities by loan category and the contractual distribution of loans to changes in interest rates as of December 31, 2023 and 2022: December 31, 2023 Due in One Year or Less Due after One Year Through Five Years Due after Five Years ($ in thousands) Fixed Rate Adjustable Rate Fixed Rate Adjustable Rate Fixed Rate Adjustable Rate Total Commercial real estate $ 66,776 $ 84,427 $ 414,863 $ 79,933 $ 192,074 $ 47,512 $ 885,585 SBA—real estate — — — 25 — 224,670 224,695 SBA—non- real estate — 116 1 3,535 — 11,345 14,997 Commercial and industrial 18,478 30,172 7,996 27,154 23,644 13,526 120,970 Home mortgage — — — — 495,425 22,599 518,024 Consumer — 1,574 — — — — 1,574 Gross loans $ 85,254 $ 116,289 $ 422,860 $ 110,647 $ 711,143 $ 319,652 $ 1,765,845 72 December 31, 2022 Due in One Year or Less Due after One Year Through Five Years Due after Five Years ($ in thousands) Fixed Rate Adjustable Rate Fixed Rate Adjustable Rate Fixed Rate Adjustable Rate Total Commercial real estate $ 27,735 $ 33,894 $ 387,902 $ 116,088 $ 248,812 $ 27,777 $ 842,208 SBA—real estate — — — 34 — 221,306 221,340 SBA—non- real estate — 75 442 3,964 — 8,896 13,377 Commercial and industrial 8,905 27,917 1,611 28,082 31,185 19,251 116,951 Home mortgage — — — — 465,749 17,200 482,949 Consumer — 1,136 — 331 — — 1,467 Gross loans $ 36,640 $ 63,022 $ 389,955 $ 148,499 $ 745,746 $ 294,430 $ 1,678,292 Our loan portfolio is concentrated in commercial real estate, which includes unguaranteed balances in SBA loans, home mortgage and commercial (primarily manufacturing, wholesale, and services oriented entities).
No issuer of the available-for-sale securities, other than U.S. Government and its agencies, comprised more than ten percent of our shareholders’ equity as of December 31, 2022 and 2021. The following table summarizes the fair value of the available-for-sale securities portfolio as of the dates presented.
No issuer of the available-for-sale securities, other than U.S. Government and its agencies, comprised more than ten percent of our shareholders’ equity as of December 31, 2023 and 2022. Certain securities have fair values less than amortized cost and, therefore, contain unrealized losses. The unrealized losses were primarily attributable to interest rate movement, not credit quality.
The provision for loan losses was $3.0 million for the twelve months ended December 31, 2022, compared to $522 thousand for the same period in 2021.
The allowance for credit losses was $22.0 million as of December 31, 2023, compared to $19.2 million as of December 31, 2022. $1.7 million provision of credit losses was recorded for the year ended December 31, 2023, compared to provision for credit losses of $3.0 million for the same period in 2022.
We originated $192.1 million for the year ended December 31, 2022. We sold SBA loans of $181.9 million with 7.45% average premium and $110.3 million with 11.04% average premium during the years ended December 31, 2022 and 2021, respectively.
The increase was primarily due to higher sales volume partially offset by lower average premium on loan sales. We sold $181.9 million of SBA loans with an average premium of 7.45% for the year ended December 31, 2022, compared to a sale of $110.3 million of SBA loans with an average premium of 11.04% in the same period of 2021.
December 31, 2022 December 31, 2021 ($ in thousands) Amortized Cost Fair Value Unrealized Loss Amortized Cost Fair Value Unrealized Loss U.S.
The following table summarizes the fair value of the available-for-sale securities portfolio as of the dates presented: December 31, 2023 December 31, 2022 ($ in thousands) Amortized Cost Fair Value Unrealized Loss Amortized Cost Fair Value Unrealized Loss U.S.
We originated $115.1 million for the year ended December 31, 2022. Loans - Home Mortgage: We originate mainly non-qualified, alternative documentation single-family home mortgage loans (“home mortgage”) primarily through our retail branch network and our correspondent lender network.
Loans - Home Mortgage: We originate mainly non-qualified, alternative documentation single-family home mortgage loans (“home mortgage”) primarily through our retail branch network and our correspondent lender network. The primary loan product is a five-year or seven-year hybrid adjustable rate mortgage, which reprices after five years to a selected SOFR plus certain spreads.
The following table presents the Company's liquid assets as of dates presented: As of December 31, ($ in thousands) 2022 2021 Cash and cash equivalents $ 82,972 $ 115,459 AFS debt securities 209,809 150,444 Total liquid assets $ 292,781 $ 265,903 The following tables summarizes short- and long-term material cash requirements as of December 31, 2022, which we believe that we will be able to fund these obligations through cash generated from our operations and available alternative sources of funds: Material Cash Requirements ($ in thousands) Within One Year One to Three Years Three to Five Years After Five Years Indeterminable maturity (1) Total Deposits (2) $ 630,543 $ 26,822 $ 501 $ — $ 1,227,905 $ 1,885,771 Operating lease commitments 2,467 4,077 3,857 3,473 — 13,874 Commitments to fund investment for Low Income Housing Tax Credit 3,793 4,437 45 362 111 8,748 Total contractual obligations $ 636,803 $ 35,336 $ 4,403 $ 3,835 $ 1,228,016 $ 1,908,393 (1) Includes deposits with no defined maturity, such as noninterest-bearing demand, savings and money market.
The following table presents our liquid assets and available borrowings as of December 31, 2023 and 2022: ($ in thousands) December 31, 2023 December 31, 2022 % Change Liquid assets: Cash and cash equivalents $ 91,216 $ 82,972 9.9 % AFS debt securities 194,250 209,809 (7.4) Liquid assets $ 285,466 $ 292,781 (2.5) % Liquid assets to total deposits 15.8 % 15.5 % Available borrowings: FHLB $ 363,615 $ 440,358 (17.4) % Federal Reserve Bank 182,989 175,605 4.2 Pacific Coast Bankers Bank 50,000 50,000 — Zions Bank 25,000 25,000 — First Horizon Bank 25,000 24,950 0.2 Total available borrowings $ 646,604 $ 715,913 (9.7) % Total available borrowings to total deposits 35.8 % 38.0 % Liquid assets and available borrowings to total deposits 51.6 % 53.5 % The following tables summarizes short- and long-term material cash requirements as of December 31, 2023, which we believe that we will be able to fund these obligations through cash generated from our operations and available alternative sources of funds: Material Cash Requirements ($ in thousands) Within One Year One to Three Years Three to Five Years After Five Years Indeterminable maturity (1) Total Deposits (1) $ 841,257 $ 43,952 $ 580 $ — $ 921,769 $ 1,807,558 Operating lease commitments 2,586 3,809 3,605 1,925 — 11,925 Advances from FHLB (2) 30,000 75,000 — — — 105,000 Commitments to fund investment for Low Income Housing Tax Credit 6,564 4,465 318 558 — 11,905 Total contractual obligations $ 880,407 $ 127,226 $ 4,503 $ 2,483 $ 921,769 $ 1,936,388 (1) Includes deposits with no defined maturity, such as noninterest-bearing demand, savings and money market.
We sold $181.9 million of SBA loans with an average premium of 7.45% for the year ended December 31, 2022, compared to a sale of $110.3 million of SBA loans with an average premium of 11.04% in the same period of 2021. 63 2021 Compared to 2020 The following table sets forth the various components of our noninterest income for the years ended December 31, 2021 and 2020: Year Ended December 31, ($ in thousands) 2021 2020 $ Change % Change Noninterest income: Service charges on deposit $ 1,562 $ 1,431 $ 131 9.2 % Loan servicing fees, net of amortization 1,953 1,856 97 5.2 Gain on sale of loans 11,313 6,092 5,221 85.7 Other income 1,189 1,392 (203) (14.6) Total noninterest income $ 16,017 $ 10,771 $ 5,246 48.7 % Noninterest income for the year ended December 31, 2021 was $16.0 million, an increase of $5.2 million, or 48.7%, compared to $10.8 million for the year ended December 31, 2020.
Other sources of noninterest income include service charges on deposit. 2023 Compared to 2022 The following table sets forth the various components of our noninterest income for the years ended December 31, 2023 and 2022: Year Ended December 31, ($ in thousands) 2023 2022 $ Change % Change Noninterest income: Service charges on deposit $ 2,123 $ 1,675 $ 448 26.7 % Loan servicing fees, net of amortization 2,449 2,416 33 1.4 Gain on sale of loans 7,843 12,285 (4,442) (36.2) Other income 1,766 1,243 523 42.1 Total noninterest income $ 14,181 $ 17,619 $ (3,438) (19.5) % Noninterest income for the year ended December 31, 2023 was $14.2 million, a decrease of $3.4 million, or 19.5%, compared to $17.6 million for the same period of 2022, primarily due to a decrease in gain on sale of loans.
We also maintain relationships in the capital markets with brokers to issue certificates of deposit and money market accounts. The Company maintains liquidity in the form of cash and cash equivalents, and unencumbered high-quality and liquid AFS debt securities.
We also maintain relationships in the capital markets with brokers to issue certificates of deposit and money market accounts. We maintain ample access to liquidity, including highly liquid assets on our balance sheet and available unused borrowings from other financial institutions.
Depending on a particular loan’s circumstances, we measure impairment of a loan based upon either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the fair value of the collateral less estimated costs to sell if the loan is collateral dependent.
For individually assessed loans, the allowance for credit losses is measured using either 1) the present value of future cash flows discounted at the loan’s effective interest rate; or 2) the fair value of the collateral, if the loan is collateral-dependent. For the collateral-dependent loans, we obtain a new appraisal to determine the fair value of collateral.
The increase were primarily due to an increase in business development expense. 65 2021 Compared to 2020 The following table sets forth the major components of our noninterest expense for the years ended December 31, 2021 and 2020: Year Ended December 31, ($ in thousands) 2021 2020 $ Change % Change Noninterest expense: Salaries and employee benefits $ 21,253 $ 20,041 $ 1,212 6.0 % Occupancy and equipment 5,213 4,974 239 4.8 Data processing and communication 2,000 1,682 318 18.9 Professional fees 1,192 1,101 91 8.3 FDIC insurance and regulatory assessments 583 449 134 29.8 Promotion and advertising 684 467 217 46.5 Directors' fees 593 700 (107) (15.3) Foundation donation and other contributions 2,890 1,335 1,555 116.5 Other expenses 1,457 1,191 266 22.3 Total noninterest expense $ 35,865 $ 31,940 $ 3,925 12.3 % Salaries and employee benefits expense for the year ended December 31, 2021 was $21.3 million, compared to $20.0 million for the year ended December 31, 2020, an increase of $1.2 million, or 6.0%.
Noninterest Expense 2023 Compared 2022 The following table sets forth the major components of our noninterest expense for the years ended December 31, 2023 and 2022: Year Ended December 31, ($ in thousands) 2023 2022 $ Change % Change Noninterest expense: Salaries and employee benefits $ 29,593 $ 27,189 $ 2,404 8.8 % Occupancy and equipment 6,490 5,964 526 8.8 Data processing and communication 2,109 2,085 24 1.2 Professional fees 1,571 1,620 (49) (3.0) FDIC insurance and regulatory assessments 1,457 813 644 79.2 Promotion and advertising 614 543 71 13.1 Directors' fees 680 682 (2) (0.3) Foundation donation and other contributions 2,400 3,393 (993) (29.3) Other expenses 2,812 2,541 271 10.7 Total noninterest expense $ 47,726 $ 44,830 $ 2,896 6.5 % Noninterest expense for the year ended December 31, 2023 was $47.7 million, compared with $44.8 million for the same period of 2022, an increase of $2.9 million or 6.5%. 68 Salaries and employee benefits for the year ended December 31, 2023 was $29.6 million, compared to $27.2 million for the same period of 2022, an increase of $2.4 million, or 8.8%.
While management uses available information to recognize losses on loans, changes in economic or other conditions may necessitate revision of the estimate in future periods. 56 Results of Operations Net Income We reported net income for the year ended December 31, 2022 of $33.3 million, compared to net income of $28.8 million for the same period of 2021.
RESULTS OF OPERATIONS Net Income We reported net income for the year ended December 31, 2023 of $23.9 million, a decrease of $9.4 million, or 28.2%, compared to net income of $33.3 million for the same period of 2022.
Total gain on sale of loans was $11.3 million in the year ended December 31, 2021, compared to $6.1 million for the same period of 2020, an increase of $5.2 million or 85.7%. Gain on sale of SBA loans totaled $11.0 million in the year ended December 31, 2021, compared to $5.9 million for the same period of 2020.
Gain on sale of loans was $7.8 million for the year ended December 31, 2023, compared to $12.3 million for the same period of 2022, a decrease of $4.4 million or 36.2%. The decrease was primarily due to a lower sold amount in SBA loans and a lower average sales premium.
From our total SBA loan portfolio, $221.3 million is secured by real estate and $13.4 million is unsecured or secured by business assets as of December 31, 2022. Loans — Commercial and Industrial: Commercial and industrial loans totaled $117.0 million as of December 31, 2022, compared to $162.5 million as of December 31, 2021.
We sold SBA loans of $145.0 million with a 6.65% average premium during year ended December 31, 2023. From our total SBA loan portfolio, $224.7 million is secured by real estate and $15.0 million is unsecured or secured by business assets as of December 31, 2023.
Income from service charges on deposit accounts was $1.6 million for 2021, compared to $1.4 million for 2020, an increase of $131 thousand, or 9.2%. The increase was primarily due to higher account analysis charges and wire transaction fees, partially offset by lower overdraft charges in the year ended December 31, 2021, compared to the same period in 2020.
FDIC insurance and regulatory assessments for the year ended December 31, 2023 was $1.5 million, compared to $813 thousand, an increase of $644 thousand, or 79.2%. The increase was primarily due to our deposit growth from the same period of 2022 and an increase in FDIC assessment fees in 2023.