Biggest changeYear Ended December 31, 2023 vs 2022 Increases (Decreases) Due to Change in ($ in thousands) Volume Rate Total Interest-earning assets: Interest-bearing deposits in other banks $ (28) $ 2,669 $ 2,641 Federal funds sold and other investments 238 195 433 Available-for-sale debt securities 803 1,977 2,780 Total investments 1,013 4,841 5,854 Commercial real estate loans 4,167 6,284 10,451 SBA loans (5,493) 9,934 4,441 Commercial and industrial loans (1,716) 3,688 1,972 Home mortgage loans 7,937 2,787 10,724 Consumer & other loans (5) 16 11 Total loans 4,890 22,709 27,599 Total interest-earning assets 5,903 27,550 33,453 Interest-bearing liabilities: Money market deposits and others (1,527) 10,052 8,525 Time deposits 11,914 17,786 29,700 Total interest-bearing deposits 10,387 27,838 38,225 Borrowings 3,349 103 3,452 Total interest-bearing liabilities 13,736 27,941 41,677 Net interest income $ (7,833) $ (391) $ (8,224) 64 Year Ended December 31, 2022 vs 2021 Increases (Decreases) Due to Change in ($ in thousands) Volume Rate Total Interest-earning assets: Interest-bearing deposits in other banks $ (497) $ 1,726 $ 1,229 Federal funds sold and other investments 78 65 143 Available-for-sale debt securities 923 1,343 2,266 Total investments 504 3,134 3,638 Commercial real estate loans 4,983 2,233 7,216 SBA loans (3,276) 5,589 2,313 Commercial and industrial loans 734 2,020 2,754 Home mortgage loans 8,602 (462) 8,140 Consumer & other loans (1) (6) (7) Total loans 11,042 9,374 20,416 Total interest-earning assets 11,546 12,508 24,054 Interest-bearing liabilities: Money market deposits and others 1,159 3,012 4,171 Time deposits 669 3,238 3,907 Total interest-bearing deposits 1,828 6,250 8,078 Borrowings 2 89 91 Total interest-bearing liabilities 1,830 6,339 8,169 Net interest income $ 9,716 $ 6,169 $ 15,885 2023 Compared to 2022 Net interest income decreased $8.2 million, or 10.7%, to $68.7 million for the year ended December 31, 2023 from $76.9 million for the same period of 2022, primarily due to higher interest expense on deposits, partially offset by higher interest income on loans and investments.
Biggest changeChange applicable to both volume and rate have been allocated to volume and rate ratably. 59 Year Ended December 31, 2024 vs 2023 Increases (Decreases) Due to Change in ($ in thousands) Volume Rate Total Interest-earning assets: Interest-bearing deposits in other banks $ 1,607 $ 119 $ 1,726 Federal funds sold and other investments 112 123 235 Available-for-sale debt securities (167) 263 96 Commercial real estate loans 4,232 4,339 8,571 SBA loans 423 (959) (536) Commercial and industrial loans 4,704 (128) 4,576 Home mortgage loans 3 1,261 1,264 Consumer & other loans (12) 35 23 Total loans 9,350 4,548 13,898 Total interest-earning assets 10,902 5,053 15,955 Interest-bearing liabilities: Money market deposits and others (2,098) 2,403 305 Time deposits 11,283 7,098 18,381 Total interest-bearing deposits 9,185 9,501 18,686 Borrowings 499 (151) 348 Total interest-bearing liabilities 9,684 9,350 19,034 Net interest income $ 1,218 $ (4,297) $ (3,079) Year Ended December 31, 2023 vs 2022 Increases (Decreases) Due to Change in ($ in thousands) Volume Rate Total Interest-earning assets: Interest-bearing deposits in other banks $ (28) $ 2,669 $ 2,641 Federal funds sold and other investments 238 195 433 Available-for-sale debt securities 803 1,977 2,780 Commercial real estate loans 4,167 6,284 10,451 SBA loans (5,493) 9,934 4,441 Commercial and industrial loans (1,716) 3,688 1,972 Home mortgage loans 7,937 2,787 10,724 Consumer & other loans (5) 16 11 Total loans 4,890 22,709 27,599 Total interest-earning assets 5,903 27,550 33,453 Interest-bearing liabilities: Money market deposits and others (1,527) 10,052 8,525 Time deposits 11,914 17,786 29,700 Total interest-bearing deposits 10,387 27,838 38,225 Borrowings 3,349 103 3,452 Total interest-bearing liabilities 13,736 27,941 41,677 Net interest income $ (7,833) $ (391) $ (8,224) 60 2024 Compared to 2023 Net interest income decreased $3.1 million, or 4.5%, to $65.6 million for the year ended December 31, 2024 from $68.7 million for the same period of 2023, primarily due to higher interest expense on interest-bearing deposits, partially offset by higher interest income on loans and higher interest income on interest-bearing deposits in other banks as our deposit costs repriced quicker than our interest-earning asset yields following the Federal Reserve’s rate increases.
We drive our income from interest received on our loan portfolio and the fee income we receive in connection with our deposits, and the sale and service of SBA loans.
We drive our income from interest received on our loan portfolio, the fee income we receive in connection with our deposits, and the sale and service of SBA loans.
Income Tax Expense Income tax expense was $9.6 million for the year ended December 31, 2023, compared to $13.4 million for the same period of 2022, primarily due to a $13.2 million or 28.3% decrease in income before income tax to $33.5 million in 2023 from $46.7 million for 2022.
Income tax expense was $9.6 million for the year ended December 31, 2023, compared to $13.4 million for the same period of 2022, primarily due to a $13.2 million or 28.3% decrease in income before income tax to $33.5 million in 2023 from $46.7 million for 2022.
When loans are placed on non-accrual status, all interest previously accrued, but not collected, is reversed against current period interest income. Income on non-accrual loans is subsequently 77 recognized only to the extent that cash is received, and the loan’s principal balance is deemed collectible.
When loans are placed on non-accrual status, all interest previously accrued, but not collected, is reversed against current period interest income. Income on non-accrual loans is subsequently recognized only to the extent that cash is received, and the loan’s principal balance is deemed collectible.
The determination of the realizability of the deferred tax assets is highly subjective and dependent upon judgment concerning management’s evaluation of both positive and negative evidence, including forecasts of future income, cumulative losses, applicable tax planning strategies, and assessments of current and future economic and business conditions.
The determination of the realizability of the deferred tax assets is highly subjective and dependent upon judgment concerning management’s evaluation of both positive and negative evidence, including forecasts 65 of future income, cumulative losses, applicable tax planning strategies, and assessments of current and future economic and business conditions.
Qualitative measures established by regulation to ensure capital adequacy required us to maintain minimum amounts and various ratios of CET1 capital, Tier 1 capital and total capital to risk-weighted assets and of Tier 1 capital to average consolidated assets, referred to as the “leverage ratio.” The table below also summarizes the capital requirements applicable to us and the Bank in order to be considered “well-capitalized” from a regulatory perspective, as well as our and the Bank’s capital ratios as of December 31, 2023 and 2022.
Qualitative measures established by regulation to ensure capital adequacy required us to maintain minimum amounts and various ratios of CET1 capital, Tier 1 capital and total capital to risk-weighted assets and of Tier 1 capital to average consolidated assets, referred to as the “leverage ratio.” The table below also summarizes the capital requirements applicable to us and the Bank in order to be considered “well-capitalized” from a regulatory perspective, as well as our and the Bank’s capital ratios as of December 31, 2024 and 2023.
No issuer of the available-for-sale securities, other than U.S. Government and its agencies, comprised more than ten percent of our shareholders’ equity as of December 31, 2023 and 2022. Certain securities have fair values less than amortized cost and, therefore, contain unrealized losses. The unrealized losses were primarily attributable to interest rate movement, not credit quality.
No issuer of the available-for-sale securities, other than U.S. Government and its agencies, comprised more than ten percent of our shareholders’ equity as of December 31, 2024 and 2023. Certain securities have fair values less than amortized cost and, therefore, contain unrealized losses. The unrealized losses were primarily attributable to interest rate movement, not credit quality.
Economic conditions and the stability of capital markets impact the access to and the cost of wholesale funding. The access to capital markets is also affected by the ratings received from various credit rating agencies. We had $100.0 million of unsecured federal funds lines with no amounts advanced as of December 31, 2023 and 2022.
Economic conditions and the stability of capital markets impact the access to and the cost of wholesale funding. The access to capital markets is also affected by the ratings received from various credit rating agencies. We had $100.0 million of unsecured federal funds lines with no amounts advanced as of December 31, 2024 and 2023.
Year Ended December 31, 2023 2022 ($ in thousands) Average Balance Interest and Fees Yield / Rate Average Balance Interest and Fees Yield / Rate Interest-earning assets: Interest-bearing deposits in other banks $ 78,676 $ 4,040 5.14 % $ 79,482 $ 1,399 1.76 % Federal funds sold and other investments (1) 14,963 1,031 6.89 11,810 598 5.06 Available-for-sale debt securities 202,167 6,131 3.03 170,479 3,351 1.97 Total investments 295,806 11,202 3.79 261,771 5,348 2.04 Commercial real estate loans 857,124 48,312 5.64 777,776 37,861 4.87 SBA loans 260,507 28,514 10.95 321,757 24,073 7.48 Commercial and industrial loans 119,135 9,189 7.71 142,630 7,217 5.06 Home mortgage loans 507,125 24,384 4.81 334,984 13,660 4.08 Consumer & other loans 987 64 6.51 1,071 53 4.95 Loans (2) 1,744,878 110,463 6.33 1,578,218 82,864 5.25 Total interest-earning assets 2,040,684 121,665 5.96 1,839,989 88,212 4.79 Noninterest-earning assets 84,757 76,883 Total assets $ 2,125,441 $ 1,916,872 Interest-bearing liabilities: Money market deposits and others $ 374,116 $ 13,830 3.70 % $ 475,414 $ 5,305 1.12 % Time deposits 841,804 35,605 4.23 445,169 5,905 1.33 Total interest-bearing deposits 1,215,920 49,435 4.07 920,583 11,210 1.22 Borrowings 77,114 3,543 4.59 2,089 91 4.36 Total interest-bearing liabilities 1,293,034 52,978 4.10 922,672 11,301 1.22 Noninterest-bearing liabilities: Noninterest-bearing deposits 613,797 796,175 Other noninterest-bearing liabilities 35,377 27,829 Total noninterest-bearing liabilities 649,174 824,004 Shareholders’ equity 183,233 170,196 Total liabilities and shareholders’ equity $ 2,125,441 $ 1,916,872 Net interest income / interest rate spreads $ 68,687 1.86 % $ 76,911 3.57 % Net interest margin 3.37 % 4.18 % Cost of deposits 2.70 % 0.65 % Cost of funds 2.78 % 0.66 % (1) Includes income and average balances for Federal Home Loan Bank (“FHLB”) and Pacific Coast Bankers Bank stock, CRA qualified mutual fund, term federal funds, interest-earning time deposits and other miscellaneous interest-earning assets.
(2) Average loan balances include non-accrual loans and loans held for sale. 58 Year Ended December 31, 2023 2022 ($ in thousands) Average Balance Interest and Fees Yield / Rate Average Balance Interest and Fees Yield / Rate Interest-earning assets: Interest-bearing deposits in other banks $ 78,676 $ 4,040 5.14 % $ 79,482 $ 1,399 1.76 % Federal funds sold and other investments (1) 14,963 1,031 6.89 11,810 598 5.06 Available-for-sale debt securities 202,167 6,131 3.03 170,479 3,351 1.97 Commercial real estate loans 857,124 48,312 5.64 777,776 37,861 4.87 SBA loans 260,507 28,514 10.95 321,757 24,073 7.48 Commercial and industrial loans 119,135 9,189 7.71 142,630 7,217 5.06 Home mortgage loans 507,125 24,384 4.81 334,984 13,660 4.08 Consumer & other loans 987 64 6.51 1,071 53 4.95 Loans (2) 1,744,878 110,463 6.33 1,578,218 82,864 5.25 Total interest-earning assets 2,040,684 121,665 5.96 1,839,989 88,212 4.79 Noninterest-earning assets 84,757 76,883 Total assets $ 2,125,441 $ 1,916,872 Interest-bearing liabilities: Money market deposits and others $ 374,116 $ 13,830 3.70 % $ 475,414 $ 5,305 1.12 % Time deposits 841,804 35,605 4.23 445,169 5,905 1.33 Total interest-bearing deposits 1,215,920 49,435 4.07 920,583 11,210 1.22 Borrowings 77,114 3,543 4.59 2,089 91 4.36 Total interest-bearing liabilities 1,293,034 52,978 4.10 922,672 11,301 1.22 Noninterest-bearing liabilities: Noninterest-bearing deposits 613,797 796,175 Other noninterest-bearing liabilities 35,377 27,829 Total noninterest-bearing liabilities 649,174 824,004 Shareholders’ equity 183,233 170,196 Total liabilities and shareholders’ equity $ 2,125,441 $ 1,916,872 Net interest income / interest rate spreads $ 68,687 1.86 % $ 76,911 3.57 % Net interest margin 3.37 % 4.18 % Cost of deposits 2.70 % 0.65 % Cost of funds 2.78 % 0.66 % (1) Includes income and average balances for Federal Home Loan Bank (“FHLB”) and Pacific Coast Bankers Bank stock, CRA qualified mutual fund, term federal funds, interest-earning time deposits and other miscellaneous interest-earning assets.
The combination of these factors has exerted downward pressure on our fee income, the volume of our interest-earning assets and our net interest income.
The combination of these factors also has exerted downward pressure on our fee income, the volume of our interest-earning assets and our net interest income.
The Bank exceeded all regulatory capital requirements under the Basel III Capital Rules and were considered to be “well-capitalized” as of the dates reflected in the table below. As of December 31, 2023, the FDIC categorized us as well-capitalized under the prompt corrective action framework.
The Bank exceeded all regulatory capital requirements under the Basel III Capital Rules and were considered to be “well-capitalized” as of the dates reflected in the table below. As of December 31, 2024, the FDIC categorized us as well-capitalized under the prompt corrective action framework.
Our major operating expenses are the interest we pay on deposits, the salaries and related benefits we pay our management and staff, and the rent we pay on our leased properties. We rely primarily on locally-generated deposits, mostly from the Korean-American market within California, to fund our loan activities.
Our major operating expenses are the interest we pay on deposits and other borrowings, the salaries and related benefits we pay our management and staff, and the rent we pay on our leased properties. We rely primarily on locally-generated deposits, mostly from the Korean-American market within California, to fund our loan activities.
With the adoption of CECL, we elected not to consider accrued interest receivable in its estimated credit losses because we write off uncollectible accrued interest receivable in a timely manner. We consider writing off accrued interest amounts once the amounts become 90 days past due to be considered within a timely manner.
With the adoption of CECL, we elected not to consider accrued interest receivable in our estimated credit losses because we write off uncollectible accrued interest receivable in a timely manner. We consider writing off accrued interest amounts once the amounts become 90 days past due to be considered within a timely manner.
We seek to maximize net interest income without exposing us to an excessive level of interest rate risk through our asset and liability policies. Interest rate risk is managed by monitoring the pricing, maturity and repricing options of all classes of interest-bearing assets and liabilities.
We seek to maximize net interest income without exposing us to excessive interest rate risk through our asset and liability policies. Interest rate risk is managed by monitoring the pricing, maturity and repricing options of all classes of interest-bearing assets and liabilities.
RESULTS OF OPERATIONS Net Income We reported net income for the year ended December 31, 2023 of $23.9 million, a decrease of $9.4 million, or 28.2%, compared to net income of $33.3 million for the same period of 2022.
We reported net income for the year ended December 31, 2023 of $23.9 million, a decrease of $9.4 million, or 28.2%, compared to net income of $33.3 million for the same period of 2022.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our historical financial statements and the related notes thereto contained in this Report.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the related notes thereto contained in this Report.
We recognized net deferred tax assets of $13.3 million and $14.3 million as of December 31, 2023 and 2022, respectively. After consideration of the matters in the preceding paragraph, we have determined that it is more likely than not that net deferred tax assets as of December 31, 2023 will be fully realized in future years.
We recognized net deferred tax assets of $14.9 million and $13.3 million as of December 31, 2024 and 2023, respectively. After consideration of the matters in the preceding paragraph, we have determined that it is more likely than not that net deferred tax assets as of December 31, 2024 will be fully realized in future years.
The following table summarizes the fair value of the available-for-sale securities portfolio as of the dates presented: December 31, 2023 December 31, 2022 ($ in thousands) Amortized Cost Fair Value Unrealized Loss Amortized Cost Fair Value Unrealized Loss U.S.
The following table summarizes the fair value of the available-for-sale securities portfolio as of the dates presented: December 31, 2024 December 31, 2023 ($ in thousands) Amortized Cost Fair Value Unrealized Loss Amortized Cost Fair Value Unrealized Loss U.S.
All securities in our investment portfolio were classified as available-for-sale as of December 31, 2023. There were no held-to-maturity or trading securities in our investment portfolio as of December 31, 2023. All available-for-sale 70 securities are carried at fair value and consist of U.S. government agencies or sponsored agency securities and tax-exempt municipal securities.
All securities in our investment portfolio were classified as available-for-sale as of December 31, 2024. There were no held-to-maturity or trading securities in our investment portfolio as of December 31, 2024. All available-for-sale securities are carried at fair value and consist of U.S. government agencies or sponsored agency securities and tax-exempt municipal securities.
Loans — Commercial Real Estate: We have established concentration limits in the loan portfolio for commercial real estate loans, commercial and industrial loans, and unsecured lending, among others. All loan types are within established limits.
Loans — Commercial Real Estate: We have established concentration limits in our loan portfolio for commercial real estate loans, commercial and industrial loans, and unsecured lending, among others. All loan types are within established limits.
Some of the information contained in this discussion and analysis or set forth elsewhere in this Report, including information with respect to our plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties. You should review the sections titled “Cautionary Note Regarding Forward-Looking Statements” and “Item 1A.
Some of the information contained in this discussion and analysis or set forth elsewhere in this Report, including information with respect to our plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties. You should review the sections titled “Cautionary Note Regarding Forward-Looking Statements” and “Part II, Item 1A.
December 31, 2023 Due in One Year or Less Due after One Year Through Five Years Due after Five Years Through Ten Years Due after Ten Years ($ in thousands) Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield U.S.
December 31, 2024 Due in One Year or Less Due after One Year Through Five Years Due after Five Years Through Ten Years Due after Ten Years ($ in thousands) Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield U.S.
Commercial real estate loans include owner-occupied and non-occupied commercial real estate. We originate both fixed and adjustable rate loans. Adjustable rate loans are based on the Wall Street Journal prime rate. Our commercial real estate loan portfolio totaled $885.6 million as of December 31, 2023 compared to $842.2 million as of December 31, 2022.
Commercial real estate loans include owner-occupied and non-occupied commercial real estate. We originate both fixed and adjustable rate loans. Adjustable rate loans are based on the Wall Street Journal prime rate. Our commercial real estate loan portfolio totaled $980.2 million as of December 31, 2024 compared to $885.6 million as of December 31, 2023.
(2) Average loan balances include non-accrual loans and loans held for sale. 63 Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates.
(2) Average loan balances include non-accrual loans and loans held for sale. Changes in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates.
There have been no conditions or events since December 31, 2023 that management believes would change this classification.
There have been no conditions or events since December 31, 2024 that management believes would change this classification.
As of December 31, 2023, our average loan to value for commercial real estate loans was 50.7%. Loans — SBA : We are designated as an SBA Preferred Lender under the SBA Preferred Lender Program. We offer mostly SBA 7(a) variable-rate loans. We generally sell the 75% guaranteed portion of the SBA loans that we originate.
As of December 31, 2024, our average loan to value for commercial real estate loans was 54.0%. Loans — SBA : We are designated as an SBA Preferred Lender under the SBA Preferred Lender Program. We offer mostly SBA 7(a) variable-rate loans. We generally sell the 75% guaranteed portion of the SBA loans that we originate.
Noninterest Expense 2023 Compared 2022 The following table sets forth the major components of our noninterest expense for the years ended December 31, 2023 and 2022: Year Ended December 31, ($ in thousands) 2023 2022 $ Change % Change Noninterest expense: Salaries and employee benefits $ 29,593 $ 27,189 $ 2,404 8.8 % Occupancy and equipment 6,490 5,964 526 8.8 Data processing and communication 2,109 2,085 24 1.2 Professional fees 1,571 1,620 (49) (3.0) FDIC insurance and regulatory assessments 1,457 813 644 79.2 Promotion and advertising 614 543 71 13.1 Directors' fees 680 682 (2) (0.3) Foundation donation and other contributions 2,400 3,393 (993) (29.3) Other expenses 2,812 2,541 271 10.7 Total noninterest expense $ 47,726 $ 44,830 $ 2,896 6.5 % Noninterest expense for the year ended December 31, 2023 was $47.7 million, compared with $44.8 million for the same period of 2022, an increase of $2.9 million or 6.5%. 68 Salaries and employee benefits for the year ended December 31, 2023 was $29.6 million, compared to $27.2 million for the same period of 2022, an increase of $2.4 million, or 8.8%.
The decrease was primarily due to lower donation accruals for Open Stewardship Foundation as a result of lower net income. 2023 Compared 2022 The following table sets forth the major components of our noninterest expense for the years ended December 31, 2023 and 2022: 64 Year Ended December 31, ($ in thousands) 2023 2022 $ Change % Change Noninterest expense: Salaries and employee benefits $ 29,593 $ 27,189 $ 2,404 8.8 % Occupancy and equipment 6,490 5,964 526 8.8 Data processing and communication 2,109 2,085 24 1.2 Professional fees 1,571 1,620 (49) (3.0) FDIC insurance and regulatory assessments 1,457 813 644 79.2 Promotion and advertising 614 543 71 13.1 Directors' fees 680 682 (2) (0.3) Foundation donation and other contributions 2,400 3,393 (993) (29.3) Other expenses 2,812 2,541 271 10.7 Total noninterest expense $ 47,726 $ 44,830 $ 2,896 6.5 % Noninterest expense for the year ended December 31, 2023 was $47.7 million, compared with $44.8 million for the same period of 2022, an increase of $2.9 million or 6.5%.
We do not have any material concentrations by industry or group of industries in the loan portfolio. However, 92.2% of our gross loans were secured by real property as of December 31, 2023, compared to 92.1% as of December 31, 2022.
We do not have any material concentrations by industry or group of industries in the loan portfolio. However, 88.0% of our gross loans were secured by real property as of December 31, 2024, compared to 92.2% as of December 31, 2023.
The Company applies a reasonable and supportable period of one year for the baseline scenario and two years for the adverse scenario, after which loss assumptions revert to historical loss information through a one-year reversion period for the baseline scenario and a two-year reversion period for the adverse scenario.
We apply a reasonable and supportable period of one year for the baseline scenario and two years for the adverse scenario, after which loss assumptions revert to historical loss information through a one-year reversion period for the baseline scenario and a two-year reversion period for the adverse scenario.
We establish an allowance for credit losses both on loans and off-balance sheet commitments through charges to earnings, which are shown in the statements of operations as the provision for credit losses. Specifically identifiable and quantifiable known losses are promptly charged off against the allowance.
Provision for Credit Losses Credit risk is inherent in the business of making loans. We establish an allowance for credit losses both on loans and off-balance sheet commitments through charges to earnings, which are shown in the statements of operations as the 61 provision for credit losses. Specifically identifiable and quantifiable known losses are promptly charged off against the allowance.
During the year ended December 31, 2023, we originated $103.3 million of commercial real estate loans. As of December 31, 2023, approximately 76.1% of the commercial real estate portfolio consisted of fixed-rate loans. Our policy maximum loan-to-value, or LTV, is 70% for commercial real estate loans.
During the year ended December 31, 2024, we originated $219.9 million of commercial real estate loans. As of December 31, 2024, approximately 76.1% of the commercial real estate portfolio consisted of fixed-rate loans. Our policy maximum loan-to-value, or LTV, is 70% for commercial real estate loans.
We did not have any borrowings outstanding with the Federal Reserve as of December 31, 2023 or December 31, 2022, and our borrowing capacity is limited only by eligible collateral. 79 Based on the values of loans pledged as collateral, we had $363.6 million of additional borrowing availability with the FHLB as of December 31, 2023.
We did not have any borrowings outstanding with the Federal Reserve as of December 31, 2024 or 2023, and our borrowing capacity is limited only by eligible collateral. Based on the values of loans pledged as collateral, we had $401.9 million of additional borrowing availability with the FHLB as of December 31, 2024.
Accordingly, for available-for-sale debt securities, we did not record an allowance for credit losses on January 1, 2023 and does not have allowance for credit losses as of December 31, 2023. The following table sets forth certain information regarding contractual maturities and the weighted average yields of our investment securities as of the dates presented.
Accordingly, for available-for-sale debt securities, we did not have allowance for credit losses as of December 31, 2024 and 2023. The following table sets forth certain information regarding contractual maturities and the weighted average yields of our investment securities as of the dates presented.
As a result, we expects full collection of the carrying amount of these securities, does not intend to sell the securities in an unrealized loss position, and it was more-likely-than-not we will not have to sell these securities prior to recovery of amortized cost.
As a result, we expect full collection of the carrying amount of these securities, do not intend to sell the securities in an unrealized loss position, and believe it is more-likely-than-not we will not have to sell these securities prior to recovery of amortized cost.
We also maintain relationships in the capital markets with brokers to issue certificates of deposit and money market accounts. We maintain ample access to liquidity, including highly liquid assets on our balance sheet and available unused borrowings from other financial institutions.
We also maintain relationships in the capital markets with brokers to issue certificates of deposit and money market accounts. We maintain access to additional liquidity that we believe is more than adequate, including highly liquid assets on our balance sheet and available unused borrowings from other financial institutions.
The advances from the FHLB are collateralized by residential and commercial real estate loans. As of December 31, 2023 and 2022, we had maximum borrowing capacity from the FHLB of $655.9 million and $582.8 million, respectively. We had $105.0 million borrowings from FHLB as of December 31, 2023 and no borrowing from FHLB as of December 31, 2022.
The advances from the FHLB are collateralized by residential and commercial real estate loans. As of December 31, 2024 and 2023, we had maximum borrowing capacity from the FHLB of $677.0 million and $655.9 million, respectively. We had borrowings from FHLB of $95.0 million and $105.0 million as of December 31, 2024 and 2023, respectively.
The increases in market interest rates also were reflected in loan pricing, which had multiple effects, including a reduction in borrowing (and thus a reduction in interest paid to banks) by customers that had the ability to avoid or defer additional indebtedness, a decline in the origination of new loans, and an increase in credit risk as borrowers who faced rising interest rates found it more difficult to comply with their loan obligations.
The fluctuations in market interest rates also affected loan pricing, which had multiple effects, including a reduction in borrowing (and thus a reduction in interest paid to banks) as rates increased and remain elevated, by customers that have the ability to avoid or defer additional indebtedness, a decline in the origination of new loans, and an increase in credit risk as borrowers who faced rising interest rates, especially on variable-rate loans, found it more difficult to comply with their loan obligations.
Other sources of noninterest income include service charges on deposit. 2023 Compared to 2022 The following table sets forth the various components of our noninterest income for the years ended December 31, 2023 and 2022: Year Ended December 31, ($ in thousands) 2023 2022 $ Change % Change Noninterest income: Service charges on deposit $ 2,123 $ 1,675 $ 448 26.7 % Loan servicing fees, net of amortization 2,449 2,416 33 1.4 Gain on sale of loans 7,843 12,285 (4,442) (36.2) Other income 1,766 1,243 523 42.1 Total noninterest income $ 14,181 $ 17,619 $ (3,438) (19.5) % Noninterest income for the year ended December 31, 2023 was $14.2 million, a decrease of $3.4 million, or 19.5%, compared to $17.6 million for the same period of 2022, primarily due to a decrease in gain on sale of loans.
Loan servicing fees was $2.9 million for the year ended December 31, 2024, compared to $2.4 million for the same period of 2023, an increase of $449 thousand, or 18.3%, primarily due to a decrease in servicing fee amortization driven by lower loan payoffs in loan servicing portfolio. 2023 Compared to 2022 The following table sets forth the various components of our noninterest income for the years ended December 31, 2023 and 2022: Year Ended December 31, ($ in thousands) 2023 2022 $ Change % Change Noninterest income: Service charges on deposits $ 2,123 $ 1,675 $ 448 26.7 % Loan servicing fees, net of amortization 2,449 2,416 33 1.4 Gain on sale of loans 7,843 12,285 (4,442) (36.2) Other income 1,766 1,243 523 42.1 Total noninterest income $ 14,181 $ 17,619 $ (3,438) (19.5) % Noninterest income for the year ended December 31, 2023 was $14.2 million, a decrease of $3.4 million, or 19.5%, compared to $17.6 million for the same period of 2022, primarily due to a decrease in gain on sale of loans, partially offset by increased in other income and service charges on deposits.
Our unguaranteed SBA loans collateralized by real estate are monitored by collateral type and included in our commercial real estate Concentration Guidance. As of December 31, 2023, our SBA portfolio totaled $239.7 million, compared to $234.7 million as of December 31, 2022. We originated $141.5 million for the year ended December 31, 2023.
Our unguaranteed SBA loans collateralized by real estate are monitored by collateral type and included in our commercial real estate Concentration Guidance. 68 As of December 31, 2024, our SBA portfolio totaled $253.7 million, compared to $239.7 million as of December 31, 2023. We originated $159.6 million for the year ended December 31, 2024.
The following table presents the loan and deposit balances, the loans-to-deposit ratios, and deposits as a percentage of total liabilities as of December 31, 2023 and 2022: December 31, ($ in thousands) 2023 2022 Deposits $ 1,807,558 $ 1,885,771 Deposits as a % of total liabilities 92.5 % 98.3 % Loans, net $ 1,743,852 $ 1,659,051 Loans-to-deposits ratio 96.5 % 88.0 % In addition to deposits, we have access to various sources of wholesale funding, as well as borrowing capacity at the FHLB, Federal Reserve, and correspondent banks to sustain an adequate liquid asset portfolio, meet daily cash demands and allow management flexibility to execute the business strategy.
The following table presents the loan and deposit balances, the loans-to-deposit ratios, and deposits as a percentage of total liabilities as of December 31, 2024 and 2023: ($ in thousands) December 31, 2024 December 31, 2023 Deposits $ 2,027,285 $ 1,807,558 Deposits as a % of total liabilities 93.8 % 92.5 % Loans, net $ 1,932,056 $ 1,743,852 Loans-to-deposits ratio 95.3 % 96.5 % In addition to deposits, we have access to various sources of wholesale funding, as well as borrowing capacity at the FHLB, Federal Reserve, and correspondent banks to sustain an adequate liquid asset portfolio, meet daily cash demands and allow management flexibility to execute the business strategy.
Failure to meet regulatory capital requirements may result in certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements.
These standards are, however, applicable to the Bank, and failure to meet regulatory capital requirements may result in certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our consolidated financial statements.
Activity for loan servicing rights was as follows: Year Ended December 31 ($ in thousands) 2023 2022 2021 Beginning balance $ 12,759 $ 12,720 $ 7,360 Additions from loans sold with servicing retained 3,400 4,424 2,799 Additions from purchase of servicing rights — — 6,097 Amortized to expense (4,418) (4,385) (3,536) Ending balance $ 11,741 $ 12,759 $ 12,720 Loan servicing rights are reported on our Consolidated Balance Sheets and reported net of amortization.
Activity for loan servicing rights was as follows: Year Ended December 31, ($ in thousands) 2024 2023 2022 Beginning balance $ 11,741 $ 12,759 $ 12,720 Additions from loans sold with servicing retained 2,841 3,400 4,424 Amortized to expense (3,748) (4,418) (4,385) Ending balance $ 10,834 $ 11,741 $ 12,759 Loan servicing rights are reported on our Consolidated Balance Sheets and reported net of amortization.
In addition, on such dates we had lines of credit from the Federal Reserve discount window of $183.0 million and $175.6 million, respectively. The Federal Reserve discount window lines were collateralized by a pool of commercial real estate loans and commercial and industrial loans totaling $251.0 million and $254.7 million as of December 31, 2023 and 2022, respectively.
In addition, on such dates we had lines of credit from the Federal Reserve discount window of $215.1 million and $183.0 million, respectively. The Federal Reserve discount window lines were collateralized by a pool of commercial real estate loans and commercial and industrial loans totaling $278.9 million and $251.0 million as of December 31, 2024 and 2023, respectively.
Information is provided with respect to (i) effects on interest income attributable to changes in volume (change in volume multiplied by prior rate) and (ii) effects on interest income attributable to changes in rate (changes in rate multiplied by prior volume). Change applicable to both volume and rate have been allocated to volume and rate ratably.
Information is provided with respect to (i) effects on interest income attributable to changes in volume (change in volume multiplied by prior rate) and (ii) effects on interest income attributable to changes in rate (changes in rate multiplied by prior volume).
Analysis of the Allowance for Credit Losses The following table provides an analysis of the allowance for credit losses, provision for credit losses and net charge-offs, by category, for the year ended December 31, 2023, 2022 and 2021: As of and for the Year Ended December 31, 2023 ($ in thousands) Beginning Impact of CECL Adoption Provision (Reversal) Net (Charge-offs) Recoveries Ending Commercial real estate $ 6,951 $ 875 $ 723 $ (634) $ 7,915 SBA—real estate 1,607 (238) 321 (33) 1,657 SBA—non- real estate 207 (142) 73 9 147 Commercial and industrial 1,643 (320) (11) (97) 1,215 Home mortgage 8,826 1,753 466 — 11,045 Consumer 7 (4) 10 1 14 Total $ 19,241 $ 1,924 $ 1,582 $ (754) $ 21,993 Gross loans (1) $ 1,765,845 Allowance for credit losses to gross loans 1.25 % Average loans (1) $ 1,744,878 Net (charge-offs) recoveries to average gross loans (2) (0.04) % 76 As of and for the Year Ended December 31, 2022 ($ in thousands) Beginning Provision (Reversal) Net (Charge-offs) Recoveries Ending Commercial real estate $ 8,150 $ (1,199) $ — $ 6,951 SBA—real estate 2,022 (409) (6) 1,607 SBA—non- real estate 199 66 (58) 207 Commercial and industrial 2,848 (1,205) — 1,643 Home mortgage 2,891 5,935 — 8,826 Consumer 13 (7) 1 7 Total $ 16,123 $ 3,181 $ (63) $ 19,241 Gross loans (1) $ 1,678,292 Allowance for loan losses to gross loans 1.15 % Average loans (1) $ 1,509,067 Net (charge-offs) recoveries to average gross loans (2) 0.00 % As of and for the Year Ended December 31, 2021 ($ in thousands) Beginning Provision (Reversal) Net (Charge-offs) Recoveries Ending Commercial real estate $ 8,505 $ (355) $ — $ 8,150 SBA—real estate 1,802 279 (59) 2,022 SBA—non- real estate 278 54 (133) 199 Commercial and industrial 2,563 285 — 2,848 Home mortgage 2,185 706 — 2,891 Consumer 19 (10) 4 13 Total $ 15,352 $ 959 $ (188) $ 16,123 Gross loans (1) $ 1,314,019 Allowance for loan losses to gross loans 1.23 % Average loans (1) $ 1,200,367 Net (charge-offs) recoveries to average gross loans (2) (0.02) % (1) Excludes loans held for sale.
As of and for the Year Ended December 31, 2023 ($ in thousands) Beginning Impact of CECL Adoption Provision (Reversal) Net (Charge-offs) Recoveries Ending Commercial real estate $ 6,951 $ 875 $ 723 $ (634) $ 7,915 SBA—real estate 1,607 (238) 321 (33) 1,657 SBA—non- real estate 207 (142) 73 9 147 Commercial and industrial 1,643 (320) (11) (97) 1,215 Home mortgage 8,826 1,753 466 — 11,045 Consumer 7 $ (4) 10 1 14 Total $ 19,241 $ 1,924 $ 1,582 $ (754) $ 21,993 Gross loans (1) $ 1,765,845 Allowance for loan losses to gross loans 1.25 % Average loans (1) $ 1,744,878 Net (charge-off) recoveries to average gross loans (0.04) % (1) Excludes loans held for sale. 70 As of and for the Year Ended December 31, 2022 ($ in thousands) Beginning Provision (Reversal) Net (Charge-offs) Recoveries Ending Commercial real estate $ 8,150 $ (1,199) $ — $ 6,951 SBA—real estate 2,022 (409) (6) 1,607 SBA—non- real estate 199 66 (58) 207 Commercial and industrial 2,848 (1,205) — 1,643 Home mortgage 2,891 5,935 — 8,826 Consumer 13 $ (7) 1 7 Total $ 16,123 $ 3,181 $ (63) $ 19,241 Gross loans (1) $ 1,678,292 Allowance for loan losses to gross loans 1.15 % Average loans (1) $ 1,509,067 Net (charge-off) recoveries to average gross loans — % (1) Excludes loans held for sale.
The following table presents an allocation of the allowance for credit losses by portfolio as of December 31, 2023 and 2022: December 31, 2023 December 31, 2022 ($ in thousands) Amount % to Total Amount % to Total Commercial real estate $ 7,915 36.0 % $ 6,951 36.1 % SBA—real estate 1,657 7.5 1,607 8.4 SBA—non- real estate 147 0.7 207 1.1 Commercial and industrial 1,215 5.5 1,643 8.5 Home mortgage 11,045 50.2 8,826 45.9 Consumer 14 0.1 7 — Total $ 21,993 100.0 % $ 19,241 100.0 % Nonperforming Assets Loans are considered delinquent when principal or interest payments are past due 30 days or more.
The following table presents an allocation of the allowance for credit losses by portfolio as of December 31, 2024 and 2023: December 31, 2024 December 31, 2023 ($ in thousands) Amount % to Total Amount % to Total Commercial real estate $ 9,290 37.5 % $ 7,915 36.0 % SBA—real estate 5,557 22.4 1,657 7.5 SBA—non- real estate 418 1.7 147 0.7 Commercial and industrial 1,844 7.4 1,215 5.5 Home mortgage 7,684 31.0 11,045 50.2 Consumer 3 — 14 0.1 Total $ 24,796 100.0 % $ 21,993 100.0 % Nonperforming Assets Loans are considered delinquent when principal or interest payments are past due 30 days or more.
Since many of these commitments expire without being drawn upon, and each customer must continue to meet the conditions established in the contract, the total amount of these commercial commitments does not necessarily represent the future cash requirements of us.
Since many of these commitments expire without being drawn upon, and each customer must continue to meet the conditions established in the contract, the total amount of these commercial commitments does not necessarily represent the future cash requirements of us. Our liquidity sources have been, and are expected to be, sufficient to meet the cash requirements of our lending activities.
Liquidity and Capital Resources Liquidity refers to the measure of our ability to meet the cash flow requirements of depositors and borrowers, while at the same time meeting our operating, capital and strategic cash flow needs, all at a reasonable cost.
Liquidity and Capital Resources Liquidity refers to our ability to meet the cash flow requirements of depositors and borrowers, while at the same time meeting our operating, capital and strategic cash flow needs, while effectively balancing the related costs.
For the year ended December 31, 2023 compared to 2022 • Net interest income decreased to $68.7 million, a decrease of $8.2 million, or 10.7%, from $76.9 million. • Net income was $23.9 million or $1.55 per diluted common share, a decrease of $9.4 million, or 28.2%, from $33.3 million or $2.14 per diluted common share.
For the year ended December 31, 2024 compared to 2023 • Net interest income decreased to $65.6 million, a decrease of $3.1 million, or 4.5%, from $68.7 million. • Net income was $21.1 million or $1.39 per diluted common share, a decrease of $2.8 million, or 11.9%, from $23.9 million or $1.55 per diluted common share.
We sold SBA loans of $145.0 million with a 6.65% average premium during year ended December 31, 2023. From our total SBA loan portfolio, $224.7 million is secured by real estate and $15.0 million is unsecured or secured by business assets as of December 31, 2023.
We sold SBA loans of $127.2 million with a 7.97% average premium during the year ended December 31, 2024. From our total SBA loan portfolio, $232.0 million is secured by real estate and $21.7 million is unsecured or secured by business assets as of December 31, 2024.
We also purchase residential mortgage loans from third party mortgage originators based on the review of their underwriting and file quality as opportunities arise. 73 Home mortgage loans totaled $518.0 million as of December 31, 2023, compared to $482.9 million as of December 31, 2022.
We also purchase residential mortgage loans from third party mortgage originators based on the review of their underwriting and file quality as opportunities arise. Home mortgage loans totaled $509.5 million as of December 31, 2024, compared to $518.0 million as of December 31, 2023. For the year ended December 31, 2024, we originated $44.2 million of home mortgage loans.
The provision for credit losses and level of allowance for each period are dependent upon many factors, including loan growth, net charge-offs, changes in the composition of the loan portfolio, delinquencies, management’s assessment of the quality of the loan portfolio, the valuation of problem loans and the general economic conditions in our market area. 2023 Compared to 2022 The provision for credit losses was $1.7 million for the year ended December 31, 2023, compared to $3.0 million for the same period of 2022.
The provision for credit losses and level of allowance for each period are dependent upon many factors, including loan growth, net charge-offs, changes in the composition of the loan portfolio, delinquencies, management’s assessment of the quality of the loan portfolio, the valuation of problem loans and the general economic conditions in our market area. 2024 Compared to 2023 The provision for credit losses was $2.8 million for the year ended December 31, 2024, an increase of $1.1 million, compared to $1.7 million for the same period of 2023, reflecting an ongoing period of relatively elevated interest rates and the related impacts on our customers and on the values of the collateral securing our loans.
Foundation donations and other contributions for the year ended December 31, 2023 was $2.4 million, compared to $3.4 million, a decrease of $993 thousand, or 29.3%.
Foundation donations and other contributions for the year ended December 31, 2023 was $2.4 million, compared to $3.4 million, a decrease of $993 thousand, or 29.3%. The decrease was primarily due to lower donation accruals for Open Stewardship Foundation as a result of lower net income.
For the year ended December 31, 2022 compared to 2021 • Net interest income increased to $76.9 million, an increase of $15.9 million, or 26.0%, from $61.0 million. • Net income was $33.3 million or $2.14 per diluted common share, an increase of $4.5 million, or 15.5%, from $28.8 million or $1.88 per diluted common share. 57 SELECTED FINANCIAL DATA Year Ended December 31, ($ in thousands, except share and per share data) 2023 2022 2021 Income Statement Data: Interest income $ 121,665 $ 88,212 $ 64,158 Interest expense 52,978 11,301 3,132 Net interest income 68,687 76,911 61,026 Provision for credit losses 1,651 2,976 522 Noninterest income 14,181 17,619 16,017 Noninterest expense 47,726 44,830 35,865 Income before income taxes 33,491 46,724 40,656 Income tax expense 9,573 13,414 11,816 Net income 23,918 33,310 28,840 Per Share Data: Basic income per share $ 1.55 $ 2.15 $ 1.89 Diluted income per share 1.55 2.14 1.88 Book value per share 12.84 11.59 10.92 Shares of common stock outstanding 15,000,436 15,270,344 15,137,808 Performance Ratios: Return on average assets 1.13 % 1.74 % 1.83 % Return on average equity 13.05 19.57 18.90 Yield on total loans 6.33 5.25 4.94 Yield on average earning assets 5.96 4.79 4.23 Cost of average interest-bearing liabilities 4.10 1.22 0.42 Cost of deposits 2.70 0.65 0.22 Net interest margin 3.37 4.18 4.02 Efficiency ratio (1) 57.59 47.42 46.55 (1) Represent noninterest expense divided by the sum of net interest income and noninterest income. 58 As of December 31, ($ in thousands) 2023 2022 Balance Sheet Data: Gross loans $ 1,765,845 $ 1,678,292 Loans held for sale 1,795 44,335 Allowance for credit losses 21,993 19,241 Total assets 2,147,730 2,094,497 Total deposits 1,807,558 1,885,771 Shareholders’ equity 192,626 176,916 Asset Quality Data: Nonperforming loans to gross loans 0.34 % 0.18 % Allowance for credit losses to nonperforming loans 362 625 Allowance for credit losses to gross loans 1.25 1.15 Balance Sheet and Capital Ratios: Gross loans to deposits 97.69 % 89.00 % Noninterest-bearing deposits to deposits 28.92 37.20 Average equity to average total assets 8.62 8.88 Leverage ratio 9.57 9.38 Common equity tier 1 ratio 12.52 11.87 Tier 1 risk-based capital ratio 12.52 11.87 Total risk-based capital ratio 13.77 13.06 Critical Accounting Policies and Estimates Our accounting and reporting policies conform to accounting principles generally accepted in the United States of America (“GAAP”) and conform to general practices within the industry in which we operate.
For the year ended December 31, 2023 compared to 2022 • Net interest income decreased to $68.7 million, a decrease of $8.2 million, or 10.7%, from $76.9 million. • Net income was $23.9 million or $1.55 per diluted common share, a decrease of $9.4 million, or 28.2%, from $33.3 million or $2.14 per diluted common share. 53 SELECTED FINANCIAL DATA Year Ended December 31, ($ in thousands, except share and per share data) 2024 2023 2022 Income Statement Data: Interest income $ 137,620 $ 121,665 $ 88,212 Interest expense 72,012 52,978 11,301 Net interest income 65,608 68,687 76,911 Provision for credit losses 2,757 1,651 2,976 Noninterest income 16,427 14,181 17,619 Noninterest expense 50,199 47,726 44,830 Income before income taxes 29,079 33,491 46,724 Income tax expense 8,010 9,573 13,414 Net income 21,069 23,918 33,310 Per Share Data: Basic income per share $ 1.39 $ 1.55 $ 2.15 Diluted income per share 1.39 1.55 2.14 Book value per share 13.83 12.84 11.59 Shares of common stock outstanding 14,819,866 15,000,436 15,270,344 Performance Ratios: Return on average assets 0.92 % 1.13 % 1.74 % Return on average equity 10.68 13.05 19.57 Yield on total loans 6.63 6.33 5.25 Yield on average interest-earning assets 6.26 5.96 4.79 Cost of average interest-bearing liabilities 4.74 4.10 1.22 Cost of deposits 3.48 2.70 0.65 Net interest margin 2.99 3.37 4.18 Efficiency ratio (1) 61.19 57.59 47.42 (1) Represent noninterest expense divided by the sum of net interest income and noninterest income. 54 As of December 31, ($ in thousands) 2024 2023 Balance Sheet Data: Gross loans $ 1,956,852 $ 1,765,845 Loans held for sale 4,581 1,795 Allowance for credit losses 24,796 21,993 Total assets 2,366,013 2,147,730 Total deposits 2,027,285 1,807,558 Shareholders’ equity 204,993 192,626 Asset Quality Data: Nonperforming loans to gross loans 0.40 % 0.34 % Allowance for credit losses to nonperforming loans 317 362 Allowance for credit losses to gross loans 1.27 1.25 Balance Sheet and Capital Ratios: Gross loans to deposits 96.53 % 97.69 % Noninterest-bearing deposits to deposits 24.91 28.92 Average equity to average total assets 8.63 8.62 Leverage ratio 9.27 9.57 Common equity tier 1 ratio 11.35 12.52 Tier 1 risk-based capital ratio 11.35 12.52 Total risk-based capital ratio 12.60 13.77 Critical Accounting Policies and Estimates Our accounting and reporting policies conform to accounting principles generally accepted in GAAP and conform to general practices within the industry in which we operate.
Loans — Commercial and Industrial: Commercial and industrial loans totaled $121.0 million as of December 31, 2023, compared to $117.0 million as of December 31, 2022. We originated $63.3 million for the year ended December 31, 2023.
Loans — Commercial and Industrial: Commercial and industrial loans totaled $213.1 million as of December 31, 2024, compared to $121.0 million as of December 31, 2023. We originated $78.9 million for the year ended December 31, 2024.
We currently operate eight branches in Los Angeles and Orange Counties in California, one branch in Santa Clara, California, one branch in Carrollton, Texas and one branch in Las Vegas, Nevada. We have four loan production offices in Pleasanton, California, Atlanta, Georgia, Aurora, Colorado, and Lynnwood, Washington.
We currently operate eight branches in Los Angeles and Orange Counties in California, one branch in Santa Clara, California, one branch in Carrollton, Texas and one branch near Las Vegas, Nevada. We have five loan production offices in Pleasanton, California, Atlanta, Georgia, Aurora, Colorado, Lynnwood, Washington, and Fairfax, Virginia. Our results of operations depend primarily on our net interest income.
Financial institutions and markets promptly followed these adjustments, significantly increasing interest rate pricing on loans and deposits. While such adjustments are commonplace and tend to affect the banking industry as a whole, the pace and degree of these adjustments were nearly unprecedented, resulting in banks, including the Bank, experiencing substantial pressure on multiple fronts.
While such adjustments are commonplace and tend to affect the banking industry as a whole, the pace and degree of these adjustments have been nearly unprecedented, resulting in banks, including the Bank, experiencing substantial pressure on multiple fronts.
Interest income on loans increased $27.6 million to $110.5 million for the year 2023 compared with $82.9 million for the year 2022, primarily due to a $167 million increase in average balance of loans and a 108 basis point increase in average yield on loans. 65 Net interest margin was 3.37% for the year ended December 31, 2023, a 81 basis point decrease from 4.18% for the same period of 2022, primarily due to a 171 basis point decrease in net interest spread from the higher increase in average cost of interest-bearing deposits compared to the increase in average yield on loans and investments. 2022 Compared to 2021 Net interest income increased $15.9 million, or 26.0%, to $76.9 million for the year ended December 31, 2022 from $61.0 million for the same period of 2021, primarily due to higher interest income on loans.
Net interest margin was 3.37% for the year ended December 31, 2023, a 81 basis point decrease from 4.18% for the same period of 2022, primarily due to a 171 basis point decrease in net interest spread from the higher increase in average cost of interest-bearing deposits compared to the increase in average yield on loans and investments.
Real estate we acquire as a result of foreclosure or by deed-in-lieu of foreclosure is classified as OREO until sold, and is initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. We had no OREO as of December 31, 2023 and 2022.
Nonperforming loans excluded the guaranteed portion of SBA loans of $16.3 million and $2.0 million as of December 31, 2024 and 2023, respectively. 71 Real estate we acquire as a result of foreclosure or by deed-in-lieu of foreclosure is classified as OREO until being sold, and is initially recorded at fair value less costs to sell when acquired, establishing a new cost basis.
December 31, ($ in thousands) 2023 2022 Nonaccrual loans $ 6,082 $ 2,033 Past due loans 90 days or more and still accruing — — Total nonperforming loans (1) 6,082 2,033 OREO — — Total nonperforming assets $ 6,082 $ 2,033 Nonperforming loans to gross loans 0.34 % 0.12 % Nonperforming assets to total assets 0.28 % 0.10 % Allowance for credit losses to nonperforming loans 362 % 946 % (1) Excludes guaranteed portion of SBA loans of $2.0 million and $1.0 million as of December 31, 2023 and 2022, respectively.
($ in thousands) December 31, 2024 December 31, 2023 Nonaccrual loans $ 7,820 $ 6,082 Past due loans 90 days or more and still accruing — — Total nonperforming loans (1) 7,820 6,082 Other real estate owned 1,237 — Total nonperforming assets $ 9,057 $ 6,082 Nonperforming loans to gross loans 0.40 % 0.34 % Nonperforming assets to total assets 0.38 0.28 Allowance for credit losses to nonperforming loans 317 362 (1) Excludes guaranteed portion of SBA loans of $16.3 million and $2.0 million as of December 31, 2024 and 2023, respectively.
The loan distribution table that follows sets forth our gross loans outstanding, and the percentage distribution in each category as of the dates indicated: December 31, 2023 December 31, 2022 ($ in thousands) Amount % of Total Amount % of Total Commercial real estate $ 885,585 50.2 % $ 842,208 50.1 % SBA—real estate 224,695 12.7 221,340 13.2 SBA—non-real estate 14,997 0.8 13,377 0.8 Commercial and industrial 120,970 6.9 116,951 7.0 Home mortgage 518,024 29.3 482,949 28.8 Consumer 1,574 0.1 1,467 0.1 Gross loans receivable 1,765,845 100.0 % 1,678,292 100.0 % Allowance for credit losses (21,993) (19,241) Loans receivable, net (1) $ 1,743,852 $ 1,659,051 (1) Includes net deferred loan costs and unamortized premiums of $140 thousand and $160 thousand as of December 31, 2023 and 2022, respectively.
The loan distribution table that follows sets forth our gross loans outstanding, and the percentage distribution in each category as of the dates indicated: December 31, 2024 December 31, 2023 ($ in thousands) Amount % of Total Amount % of Total Commercial real estate $ 980,247 50.1 % $ 885,585 50.2 % SBA—real estate 231,962 11.9 224,695 12.7 SBA—non-real estate 21,748 1.1 14,997 0.8 Commercial and industrial 213,097 10.9 120,970 6.9 Home mortgage 509,524 26.0 518,024 29.3 Consumer 274 — 1,574 0.1 Gross loans receivable 1,956,852 100.0 % 1,765,845 100.0 % Allowance for credit losses (24,796) (21,993) Loans receivable, net (1) $ 1,932,056 $ 1,743,852 (1) Includes net deferred loan costs (fees) and unamortized premiums (unaccreted discounts) of $(702) thousand and $140 thousand as of December 31, 2024 and 2023, respectively.
These securities (Fannie Mae, Ginnie Mae, and Freddie Mac) are guaranteed or sponsored by agencies of the U.S. government, and the issuers of the securities are of high credit quality. We believe that the net unrealized losses presented in the previous tables are temporary and no credit losses are expected.
These securities (Fannie Mae, Ginnie Mae, and Freddie Mac) are guaranteed or sponsored by agencies of the U.S. government, and the issuers of the securities are of high credit quality.
In order to quantify the credit risk impact of other trends and changes within the loan portfolio, we utilize qualitative adjustments to the modeled estimated loss approaches.
Management believes that the estimate for the allowance for credit losses was reasonable and appropriate as of December 31, 2024. In order to quantify the credit risk impact of other trends and changes within the loan portfolio, we utilize qualitative adjustments to the modeled estimated loss approaches.
Under capital adequacy guidelines and the regulatory framework for “prompt corrective action”, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting policies. The capital amounts and classifications are subject to qualitative judgments by the federal banking regulators regarding components, risk weightings and other factors.
Under capital adequacy guidelines and the regulatory framework for “prompt corrective action”, the Bank must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting policies.
Government agencies or sponsored agency securities: Residential mortgage-backed securities $ 48,318 $ 43,877 $ (4,441) $ 55,189 $ 49,764 $ (5,425) Residential collateralized mortgage obligations 162,142 144,459 (17,683) 179,953 160,045 (19,908) Municipal securities - tax exempt 5,726 5,914 188 — — — Total available-for-sale debt securities $ 216,186 $ 194,250 $ (21,936) $ 235,142 $ 209,809 $ (25,333) Available-for-sale debt securities decreased $15.6 million, or 7.4%, to $194.3 million as of December 31, 2023 from $209.8 million as of December 31, 2022, primarily due to 24.4 million in principal paydowns, partially offset by purchases of $5.6 million in tax exempt municipal securities for the year ended December 31, 2023.
Government agencies or sponsored agency securities: Residential mortgage-backed securities $ 41,521 $ 37,076 $ (4,445) $ 48,318 $ 43,877 $ (4,441) Residential collateralized mortgage obligations 160,187 143,041 (17,146) 162,142 144,459 (17,683) Municipal securities - tax exempt 5,830 5,792 (38) 5,726 5,914 188 Total available-for-sale debt securities $ 207,538 $ 185,909 $ (21,629) $ 216,186 $ 194,250 $ (21,936) Available-for-sale debt securities decreased $8.3 million, or 4.3%, to $185.9 million as of December 31, 2024 from $194.3 million as of December 31, 2023, primarily due to principal paydowns and maturity of $27.7 million, partially offset by security purchases of $19.1 million for the year ended December 31, 2024.
As of December 31, 2023 Actual (1) Regulatory Capital Ratio Requirements Minimum to be Considered "Well Capitalized" Regulatory Capital Ratio Requirements, including fully phased in Capital Conservation Buffer ($ in thousands) Amount Ratio Amount Ratio Amount Ratio Amount Ratio Total capital (to risk-weighted assets) Consolidated $ 229,544 13.77 % N/A N/A N/A N/A N/A N/A Bank 227,773 13.66 $ 133,353 8.00 % $ 166,691 10.00 % $ 175,025 10.50 % Tier 1 capital (to risk-weighted assets) Consolidated 208,707 12.52 N/A N/A N/A N/A N/A N/A Bank 206,936 12.41 100,014 6.00 133,353 8.00 141,687 8.50 CET1 capital (to risk-weighted assets) Consolidated 208,707 12.52 N/A N/A N/A N/A N/A N/A Bank 206,936 12.41 75,011 4.50 108,349 6.50 116,684 7.00 Tier 1 leverage (to average assets) Consolidated 208,707 9.57 N/A N/A N/A N/A N/A N/A Bank 206,936 9.49 87,207 4.00 109,008 5.00 87,207 4.00 (1) The capital requirements are only applicable to the Bank, and our ratios are included for comparison purpose. 81 As of December 31, 2022 Actual (1) Regulatory Capital Ratio Requirements Minimum to be Considered "Well Capitalized" Regulatory Capital Ratio Requirements, including fully phased in Capital Conservation Buffer ($ in thousands) Amount Ratio Amount Ratio Amount Ratio Amount Ratio Total capital (to risk-weighted assets) Consolidated $ 213,862 13.06 % N/A N/A N/A N/A N/A N/A Bank 211,981 12.94 $ 131,020 8.00 % $ 163,775 10.00 % $ 171,964 10.50 % Tier 1 capital (to risk-weighted assets) Consolidated 194,358 11.87 N/A N/A N/A N/A N/A N/A Bank 192,477 11.75 98,265 6.00 131,020 8.00 139,209 8.50 CET1 capital (to risk-weighted assets) Consolidated 194,358 11.87 N/A N/A N/A N/A N/A N/A Bank 192,477 11.75 73,699 4.50 106,454 6.50 114,642 7.00 Tier 1 leverage (to average assets) Consolidated 194,358 9.38 N/A N/A N/A N/A N/A N/A Bank 192,477 9.29 82,836 4.00 103,545 5.00 82,836 4.00 (1) The capital requirements are only applicable to the Bank, and our ratios are included for comparison purpose.
As of December 31, 2024 Actual (1) Regulatory Capital Ratio Requirements Minimum to be Considered "Well Capitalized" Regulatory Capital Ratio Requirements, including fully phased in Capital Conservation Buffer ($ in thousands) Amount Ratio Amount Ratio Amount Ratio Amount Ratio Total capital (to risk-weighted assets) Consolidated $ 244,659 12.60 % N/A N/A N/A N/A N/A N/A Bank 242,966 12.50 $ 155,463 8.00 % $ 194,328 10.00 % $ 204,053 10.50 % Tier 1 capital (to risk-weighted assets) Consolidated 220,390 11.35 N/A N/A N/A N/A N/A N/A Bank 218,675 11.25 116,597 6.00 155,463 8.00 165,186 8.50 CET1 capital (to risk-weighted assets) Consolidated 220,390 11.35 N/A N/A N/A N/A N/A N/A Bank 218,675 11.25 87,448 4.50 126,313 6.50 136,035 7.00 Tier 1 leverage (to average assets) Consolidated 220,390 9.27 N/A N/A N/A N/A N/A N/A Bank 218,675 9.20 95,055 4.00 118,819 5.00 95,055 4.00 (1) The capital requirements are only applicable to the Bank, and our ratios are included for comparison purpose. 75 As of December 31, 2023 Actual (1) Regulatory Capital Ratio Requirements Minimum to be Considered "Well Capitalized" Regulatory Capital Ratio Requirements, including fully phased in Capital Conservation Buffer ($ in thousands) Amount Ratio Amount Ratio Amount Ratio Amount Ratio Total capital (to risk-weighted assets) Consolidated $ 229,544 13.77 % N/A N/A N/A N/A N/A N/A Bank 227,773 13.66 $ 133,353 8.00 % $ 166,691 10.00 % $ 175,025 10.50 % Tier 1 capital (to risk-weighted assets) Consolidated 208,707 12.52 N/A N/A N/A N/A N/A N/A Bank 206,936 12.41 100,014 6.00 133,353 8.00 141,687 8.50 CET1 capital (to risk-weighted assets) Consolidated 208,707 12.52 N/A N/A N/A N/A N/A N/A Bank 206,936 12.41 75,011 4.50 108,349 6.50 116,684 7.00 Tier 1 leverage (to average assets) Consolidated 208,707 9.57 N/A N/A N/A N/A N/A N/A Bank 206,936 9.49 87,207 4.00 109,008 5.00 87,207 4.00 (1) The capital requirements are only applicable to the Bank, and our ratios are included for comparison purpose.
The following table presents our liquid assets and available borrowings as of December 31, 2023 and 2022: ($ in thousands) December 31, 2023 December 31, 2022 % Change Liquid assets: Cash and cash equivalents $ 91,216 $ 82,972 9.9 % AFS debt securities 194,250 209,809 (7.4) Liquid assets $ 285,466 $ 292,781 (2.5) % Liquid assets to total deposits 15.8 % 15.5 % Available borrowings: FHLB $ 363,615 $ 440,358 (17.4) % Federal Reserve Bank 182,989 175,605 4.2 Pacific Coast Bankers Bank 50,000 50,000 — Zions Bank 25,000 25,000 — First Horizon Bank 25,000 24,950 0.2 Total available borrowings $ 646,604 $ 715,913 (9.7) % Total available borrowings to total deposits 35.8 % 38.0 % Liquid assets and available borrowings to total deposits 51.6 % 53.5 % The following tables summarizes short- and long-term material cash requirements as of December 31, 2023, which we believe that we will be able to fund these obligations through cash generated from our operations and available alternative sources of funds: Material Cash Requirements ($ in thousands) Within One Year One to Three Years Three to Five Years After Five Years Indeterminable maturity (1) Total Deposits (1) $ 841,257 $ 43,952 $ 580 $ — $ 921,769 $ 1,807,558 Operating lease commitments 2,586 3,809 3,605 1,925 — 11,925 Advances from FHLB (2) 30,000 75,000 — — — 105,000 Commitments to fund investment for Low Income Housing Tax Credit 6,564 4,465 318 558 — 11,905 Total contractual obligations $ 880,407 $ 127,226 $ 4,503 $ 2,483 $ 921,769 $ 1,936,388 (1) Includes deposits with no defined maturity, such as noninterest-bearing demand, savings and money market.
The following table presents our liquid assets and available borrowings as of December 31, 2024 and 2023: 73 ($ in thousands) December 31, 2024 December 31, 2023 % Change Liquid assets: Cash and cash equivalents $ 134,943 $ 91,216 47.9 % AFS debt securities 185,909 194,250 (4.3) Liquid assets $ 320,852 $ 285,466 12.4 % Liquid assets to total deposits 15.8 % 15.8 % Available borrowings: FHLB $ 401,900 $ 363,615 10.5 % Federal Reserve Bank 215,115 182,989 17.6 Pacific Coast Bankers Bank 50,000 50,000 — Zions Bank 25,000 25,000 — First Horizon Bank 25,000 25,000 — Total available borrowings $ 717,015 $ 646,604 10.9 % Total available borrowings to total deposits 35.4 % 35.8 % (0.4) % Liquid assets and available borrowings to total deposits 51.2 % 51.6 % (0.4) % The following tables summarizes short- and long-term material cash requirements as of December 31, 2024, which we believe that we will be able to fund these obligations through cash generated from our operations and available alternative sources of funds: Material Cash Requirements ($ in thousands) Within One Year One to Three Years Three to Five Years After Five Years Indeterminable maturity (1) Total Deposits (1) $ 1,173,240 $ 19,501 $ 521 $ — $ 834,023 $ 2,027,285 Operating lease commitments 1,999 4,569 3,233 546 — 10,347 Advances from FHLB (2) 95,000 — — — — 95,000 Commitments to fund investment for Low Income Housing Tax Credit 5,568 1,590 104 360 — 7,622 Total contractual obligations $ 1,275,807 $ 25,660 $ 3,858 $ 906 $ 834,023 $ 2,140,254 (1) Includes deposits with no defined maturity, such as noninterest-bearing demand, savings and money market.
We make critical accounting estimates, including the judgments made in the application of significant accounting policies, sensitivity to change, and the likelihood of materially different reported results if different assumptions were used. In order to quantify the credit risk impact of other trends and changes within the loan portfolio, we utilize qualitative adjustments to the modeled estimated loss approaches.
We make critical accounting estimates, including the 55 judgments made in the application of significant accounting policies, sensitivity to change, and the likelihood of materially different reported results if different assumptions were used.
We continuously monitor our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all short-term and long-term cash requirements. We manage our liquidity position to meet the daily cash flow needs of customers, while maintaining an appropriate balance between assets and liabilities to meet the return on investment objectives of our shareholders.
We continuously monitor our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all short-term and long-term cash requirements.
Our commercial community banking activities are operated through Open Bank, our banking subsidiary. We offer commercial banking services to small and medium-sized businesses, their owners and retail customers primarily in the Korean-American community. Our results of operations depend primarily on our net interest income.
Substantially all of our business activities consist of commercial community banking activities, which are conducted through Open Bank, our wholly owned banking subsidiary. We offer commercial banking services to small and medium-sized businesses, their owners and retail customers primarily in the Korean-American communities within our primary market areas.
The increase was primarily due to higher sales volume partially offset by lower average premium on loan sales. We sold $181.9 million of SBA loans with an average premium of 7.45% for the year ended December 31, 2022, compared to a sale of $110.3 million of SBA loans with an average premium of 11.04% in the same period of 2021.
Gain on sale of loans was $8.3 million for the year ended December 31, 2024, compared to $7.8 million for the same period of 2023, an increase of $470 thousand, or 6.0%. The increase was primarily due to a higher average sales premium rate, primarily offset by a lower sold amount in SBA loans.
Year Ended December 31, Change 2023 vs. 2022 Change 2022 vs. 2021 ($ in thousands) 2023 2022 2021 Interest income $ 121,665 $ 88,212 $ 64,158 $ 33,453 $ 24,054 Interest expense 52,978 11,301 3,132 41,677 8,169 Net interest income 68,687 76,911 61,026 (8,224) 15,885 Provision for credit losses 1,651 2,976 522 (1,325) 2,454 Noninterest income 14,181 17,619 16,017 (3,438) 1,602 Noninterest expense 47,726 44,830 35,865 2,896 8,965 Income before income tax expense 33,491 46,724 40,656 (13,233) 6,068 Income tax expense 9,573 13,414 11,816 (3,841) 1,598 Net income $ 23,918 $ 33,310 $ 28,840 $ (9,392) $ 4,470 Net Interest Income The management of interest income and expense is fundamental to our financial performance.
The decrease was primarily due to a $8.2 million decrease in net interest income, a $3.4 million decrease in noninterest income and a $2.9 million increase in noninterest expense, offset by a $3.8 million decrease income tax expense and a $1.3 million decrease in provision for credit losses. 56 Year Ended December 31, ($ in thousands) 2024 2023 2022 $ Change 2024 vs. 2023 $ Change 2023 vs. 2022 Interest income $ 137,620 $ 121,665 $ 88,212 $ 15,955 $ 33,453 Interest expense 72,012 52,978 11,301 19,034 41,677 Net interest income 65,608 68,687 76,911 (3,079) (8,224) Provision for credit losses 2,757 1,651 2,976 1,106 (1,325) Noninterest income 16,427 14,181 17,619 2,246 (3,438) Noninterest expense 50,199 47,726 44,830 2,473 2,896 Income before income tax expense 29,079 33,491 46,724 (4,412) (13,233) Income tax expense 8,010 9,573 13,414 (1,563) (3,841) Net income $ 21,069 $ 23,918 $ 33,310 $ (2,849) $ (9,392) Net Interest Income The management of interest income and expense is fundamental to our financial performance.
Occupancy and equipment expense for the year ended December 31, 2022 was $6.0 million, compared to $5.2 million for the same period of 2021, an increase of $751 thousand, or 14.4%.
Salaries and employee benefits for the year ended December 31, 2023 was $29.6 million, compared to $27.2 million for the same period of 2022, an increase of $2.4 million, or 8.8%.
For the year ended December 31, 2023, we originated $65.0 million of home mortgage loans and purchased $11.2 million of home mortgage loans from third party mortgage originators. Loan Servicing As of December 31, 2023 and 2022, we serviced $707.4 and $702.1 million, respectively, of SBA loans for others.
There was no home mortgage loan purchase from third party mortgage originators for the same period. Loan Servicing As of December 31, 2024 and 2023, we serviced $700.9 million and $707.4 million, respectively, of SBA loans for others.
The following table sets forth the allocation of our nonperforming assets among our different asset categories as of the dates indicated. Nonperforming loans include non-accrual loans, loans past due 90 days or more and still accruing interest, and loans modified under troubled debt restructurings.
Nonperforming loans include non-accrual loans, loans past due 90 days or more and still accruing interest, and loans modified under troubled debt restructurings.
The decrease was primarily due to a $8.2 million decrease in net interest income, a $3.4 million decrease in noninterest income and a $2.9 million increase in noninterest expense, offset by a $3.8 million decrease income tax expense and a $1.3 million decrease in provision for credit losses.
The decrease, driven primarily by the ongoing economic uncertainties and the related unpredictability of market interest rates, was primarily due to a $3.1 million decrease in net interest income and a $2.5 million increase in noninterest expense, offset by a $2.2 million increase in noninterest income and a $1.6 million decrease in income tax expense.
Our short-term and long-term liquidity requirements are primarily met through cash flow from operations, redeployment of prepaying and maturing balances in our loan and investment portfolios, and increases in customer deposits. Other alternative sources of funds will supplement these primary sources to the extent necessary to meet additional liquidity requirements on either a short-term or long-term basis.
We strive to meet our short-term and long-term liquidity requirements through cash flow from operations, redeployment of prepaying and maturing balances in our loan and investment portfolios, and increases in customer deposits.
Banking Economy and Recent Developments Beginning in late 2021, the Federal Reserve Board Open Markets Committee, which strives to manage benchmark interest rates in the United States, began a series of upward adjustments to the “discount rate” for short-term borrowings in response to perceived increases in inflationary pressures.
Banking Economy and Recent Developments In recent periods, our earnings have been affected by a series of fluctuations in the “discount rate” for short-term borrowings updated by the Federal Reserve Board Open Markets Committee in response to perceived inflationary pressures.
Service charges on deposit was $2.1 million for the year ended December 31, 2023, compared to $1.7 million for the same period of 2022, an increase of $448 thousand or 26.7%, primarily due to an increase in deposit analysis fees from an increase in the number of analysis accounts. 67 2022 Compared to 2021 The following table sets forth the various components of our noninterest income for the years ended December 31, 2022 and 2021: Year Ended December 31, ($ in thousands) 2022 2021 $ Change % Change Noninterest income: Service charges on deposit $ 1,675 $ 1,562 $ 113 7.2 % Loan servicing fees, net of amortization 2,416 1,953 463 23.7 Gain on sale of loans 12,285 11,313 972 8.6 Other income 1,243 1,189 54 4.5 Total noninterest income $ 17,619 $ 16,017 $ 1,602 10.0 % Noninterest income for the year ended December 31, 2022 was $17.6 million, an increase of $1.6 million, or 10.0%, compared to $16.0 million for the same period of 2021.
Other sources of noninterest income include service charges on deposit. 2024 Compared to 2023 The following table sets forth the various components of our noninterest income for the years ended December 31, 2024 and 2023: Year Ended December 31, ($ in thousands) 2024 2023 $ Change % Change Noninterest income: Service charges on deposits $ 3,261 $ 2,123 $ 1,138 53.6 % Loan servicing fees, net of amortization 2,898 2,449 449 18.3 Gain on sale of loans 8,313 7,843 470 6.0 Other income 1,955 1,766 189 10.7 Total noninterest income $ 16,427 $ 14,181 $ 2,246 15.8 % 62 Noninterest income for the year ended December 31, 2024 was $16.4 million, an increase of $2.2 million, or 15.8%, compared to $14.2 million for the same period of 2023, primarily due to increases in service charge on deposits, gain on sale of loans and loan servicing fees.
The following table show the composition of deposits by type as of the dates presented: December 31, 2023 December 31, 2022 ($ in thousands) Amount Percent Amount Percent Noninterest-bearing demand $ 522,751 28.9 % $ 701,584 37.2 % Interest-bearing: Money market and others 399,018 22.1 526,321 27.9 Time deposits (more than $250) 433,892 24.0 356,197 18.9 Time deposits ($250 or less) 451,897 25.0 301,669 16.0 Total interest-bearing 1,284,807 71.1 1,184,187 62.8 Total deposits $ 1,807,558 100.0 % $ 1,885,771 100.0 % 78 The following tables set forth the maturity of time deposits as of December 31, 2023: Maturity Within: ($ in thousands) Three Months Three to Six Months Six to 12 Months After 12 Months Total Time deposits (more than $250) $ 177,329 $ 75,343 $ 178,953 $ 2,267 $ 433,892 Time deposits ($250 or less) 94,692 131,152 183,788 42,265 451,897 Total time deposits $ 272,021 $ 206,495 $ 362,741 $ 44,532 $ 885,789 Other than deposits, we also utilized FHLB advances as a supplementary funding source to finance our operations.
The following table show the composition of deposits by type as of the dates presented: December 31, 2024 December 31, 2023 ($ in thousands) Amount Percent Amount Percent Noninterest-bearing demand $ 504,928 24.9 % $ 522,751 28.9 % Interest-bearing: Money market and others 329,095 16.2 399,018 22.1 Time deposits (greater than $250) 565,813 27.9 433,892 24.0 Time deposits ($250 or less) 627,449 31.0 451,897 25.0 Total interest-bearing 1,522,357 75.1 1,284,807 71.1 Total deposits $ 2,027,285 100.0 % $ 1,807,558 100.0 % The following tables set forth the maturity of time deposits as of December 31, 2024: Maturity Within: ($ in thousands) Three Months Three to Six Months Six to Twelve Months After Twelve Months Total Time deposits (greater than $250) $ 206,324 $ 149,639 $ 209,399 $ 451 $ 565,813 Time deposits ($250 or less) 202,931 123,639 281,308 19,571 627,449 Total time deposits $ 409,255 $ 273,278 $ 490,707 $ 20,022 $ 1,193,262 72 Other than deposits, we also utilized FHLB advances as a supplementary funding source to finance our operations.