Biggest changeAverage balances are daily averages. 59 For the Years Ended December 31, 2023 2022 2021 Average Outstanding Balance Interest Earned/ Paid Average Yield/ Cost Average Outstanding Balance Interest Earned/ Paid Average Yield/ Cost Average Outstanding Balance Interest Earned/ Paid Average Yield/ Cost (Dollars in thousands) Interest-earning assets: Deposits $ 65,991 $ 3,421 5.18 % $ 102,505 $ 809 0.79 % $ 421,898 $ 533 0.13 % Federal funds sold and short-term investments 255 12 4.55 84,969 1,208 1.42 181,982 2,192 1.20 Held to maturity debt securities, net 375,436 9,362 2.49 407,236 9,894 2.43 437,994 10,743 2.45 Available for sale debt securities 1,745,105 40,678 2.33 1,975,641 34,612 1.75 1,539,811 21,515 1.40 Equity Securities, At Fair Value 1,020 — — 999 — — 1,063 — — Federal Home Loan Bank NY stock 81,797 6,112 7.47 42,658 2,008 4.71 41,671 2,283 5.48 Net loans (2) 10,367,620 556,235 5.37 9,798,822 417,650 4.26 9,556,702 365,073 3.82 Total interest-earning assets 12,637,224 615,820 4.87 12,412,830 466,181 3.76 12,181,121 402,339 3.30 Non-interest earning assets 1,278,243 1,230,019 1,157,790 Total assets $ 13,915,467 $ 13,642,849 $ 13,338,911 Interest-bearing liabilities: Savings deposits $ 1,282,062 $ 2,184 0.17 % $ 1,492,046 $ 1,276 0.09 % $ 1,414,560 $ 1,604 0.11 % Demand deposits 5,747,671 125,471 2.18 6,076,653 32,047 0.53 5,794,398 20,458 0.35 Time deposits 994,901 31,804 3.20 690,140 5,381 0.78 868,185 4,451 0.51 Borrowed funds 1,636,572 55,856 3.41 756,275 9,310 1.23 789,838 8,614 1.09 Subordinated debentures 10,588 1,051 9.92 10,381 615 5.92 24,794 1,189 4.79 Total interest-bearing liabilities 9,671,794 216,366 2.24 9,025,495 48,629 0.54 8,891,775 36,316 0.41 Non-interest bearing liabilities: Non-interest bearing deposits 2,328,557 2,749,562 2,543,287 Other non-interest bearing liabilities 270,587 249,702 230,134 Total non-interest bearing liabilities 2,599,144 2,999,264 2,773,421 Total liabilities 12,270,938 12,024,759 11,665,196 Stockholders’ equity 1,644,529 1,618,090 1,673,715 Total liabilities and equity $ 13,915,467 $ 13,642,849 $ 13,338,911 Net interest income $ 399,454 $ 417,552 $ 366,023 Net interest rate spread 2.63 % 3.22 % 2.89 % Net interest earning assets $ 2,965,430 $ 3,387,335 $ 3,289,346 Net interest margin (3) 3.16 % 3.37 % 3.00 % Ratio of interest-earning assets to total interest-bearing liabilities 1.31x 1.38x 1.37x (1) Average outstanding balance amounts are at amortized cost.
Biggest changeAverage balances are daily averages. 57 For the Years Ended December 31, 2024 2023 2022 Average Outstanding Balance Interest Earned/ Paid Average Yield/ Cost Average Outstanding Balance Interest Earned/ Paid Average Yield/ Cost Average Outstanding Balance Interest Earned/ Paid Average Yield/ Cost (Dollars in thousands) Interest-earning assets: Deposits $ 36,932 $ 7,062 5.23 % $ 65,991 $ 3,421 5.18 % $ 102,505 $ 809 0.79 % Federal funds sold and short-term investments — — — 255 12 4.55 84,969 1,208 1.42 Held to maturity debt securities, net 344,903 8,885 2.58 375,436 9,362 2.49 407,236 9,894 2.43 Available for sale debt securities 2,323,158 77,617 3.32 1,745,105 40,678 2.33 1,975,641 34,612 1.75 Equity securities, at fair value 12,367 — — 1,020 — — 999 — — Federal Home Loan Bank NY stock 85,358 8,278 9.70 81,797 6,112 7.47 42,658 2,008 4.71 Net loans (2) 15,600,431 944,296 6.05 10,367,620 556,235 5.37 9,798,822 417,650 4.26 Total interest-earning assets 18,403,149 1,046,138 5.68 12,637,224 615,820 4.87 12,412,830 466,181 3.76 Non-interest earning assets 1,978,999 1,278,243 1,230,019 Total assets $ 20,382,148 $ 13,915,467 $ 13,642,849 Interest-bearing liabilities: Savings deposits $ 1,502,852 $ 3,443 0.23 % $ 1,282,062 $ 2,184 0.17 % $ 1,492,046 $ 1,276 0.09 % Demand deposits 8,480,380 245,874 2.90 5,747,671 125,471 2.18 6,076,653 32,047 0.53 Time deposits 2,367,144 100,206 4.23 994,901 31,804 3.20 690,140 5,381 0.78 Borrowed funds 1,983,674 73,523 3.71 1,636,572 55,856 3.41 756,275 9,310 1.23 Subordinated debentures 262,275 22,478 8.57 10,588 1,051 9.92 10,381 615 5.92 Total interest-bearing liabilities 14,596,325 445,524 3.05 9,671,794 216,366 2.24 9,025,495 48,629 0.54 Non-interest bearing liabilities: Non-interest bearing deposits 3,120,571 2,328,557 2,749,562 Other non-interest bearing liabilities 385,727 270,587 249,702 Total non-interest bearing liabilities 3,506,298 2,599,144 2,999,264 Total liabilities 18,102,623 12,270,938 12,024,759 Stockholders’ equity 2,279,525 1,644,529 1,618,090 Total liabilities and equity $ 20,382,148 $ 13,915,467 $ 13,642,849 Net interest income $ 600,614 $ 399,454 $ 417,552 Net interest rate spread 2.63 % 2.63 % 3.22 % Net interest earning assets $ 3,806,824 $ 2,965,430 $ 3,387,335 Net interest margin (3) 3.26 % 3.16 % 3.37 % Ratio of interest-earning assets to total interest-bearing liabilities 1.26x 1.31x 1.38x (1) Average outstanding balance amounts are at amortized cost.
Historical credit loss experience for both the Company and peers provides the basis for the estimation of expected credit losses, where observed credit losses are converted to probability of default rate (“PDR”) curves through the use of segment-specific loss given default (“LGD”) risk factors that convert default 57 rates to loss severity based on industry-level, observed relationships between the two variables for each segment, primarily due to the nature of the underlying collateral.
Historical credit loss experience for both the Company and peers provides the basis for the estimation of expected credit losses, where observed credit losses are converted to probability of default rate (“PDR”) curves through the use of segment-specific loss given default (“LGD”) risk factors that convert default rates to loss severity based on industry-level, observed relationships between the two variables for each segment, primarily due to the nature of the underlying collateral.
The Company evaluates acquired loans for deterioration in credit quality based on any of, but not limited to, the following: (1) non-accrual status; (2) modification designation; (3) risk ratings of special mention, substandard or doubtful; (4) watchlist credits; and (5) delinquency status, including loans that are current on acquisition date, but had been previously delinquent.
The Company evaluates acquired loans for deterioration in credit quality based on any of, but not limited to, the following: (1) non-accrual status; (2) modification designation; (3) risk ratings of special mention, substandard or 56 doubtful; (4) watchlist credits; and (5) delinquency status, including loans that are current on acquisition date, but had been previously delinquent.
Transaction costs related to our pending merger with Lakeland totaled $7.8 million, for the year ended December 31, 2023, compared with transaction costs of $4.1 million for the respective 2022 period. In addition, prior year earnings for the year ended December 31, 2022, included an $8.6 million gain on the sale of a foreclosed property. Net Interest Income.
Transaction costs related to our pending merger with Lakeland totaled $7.8 million, for the year ended December 31, 2023, compared with transaction costs of $4.1 million for the respective 2022 period. In addition, prior year earnings for the year ended December 31, 2022, included an $8.6 million gain on the sale of a foreclosed property. 64 Net Interest Income.
The average balance of interest-bearing liabilities increased $646.3 million to $9.67 billion for 2023, compared to $9.03 billion for 2022. Average outstanding borrowings increased $880.3 million to $1.64 billion for 2023, compared to 2022. Average non-interest bearing demand deposits increased $421.0 million to $2.33 billion for 2023, from $2.75 billion for 2022.
The average balance of interest-bearing liabilities increased $646.3 million to $9.67 billion for 2023, compared to $9.03 billion for 2022. Average outstanding borrowings increased $880.3 million to $1.64 billion for 2023, compared to 2022. Average non-interest bearing demand deposits decreased $421.0 million to $2.33 billion for 2023, from $2.75 billion for 2022.
For the year ended December 31, 2023, the Company recorded a $27.9 million provision for credit losses on loans, compared to a $8.4 million provision for 2022. The Company, f or the year ended December 31, 2023, had net loan charge-offs 65 of $8.1 million, compared to net charge-offs of $1.1 million for 2022.
For the year ended December 31, 2023, the Company recorded a $27.9 million provision for credit losses on loans, compared to a $8.4 million provision for 2022. The Company, f or the year ended December 31, 2023, had net loan charge-offs of $8.1 million, compared to net charge-offs of $1.1 million for 2022.
Non-interest expense totaled $275.6 million for the year ended December 31, 2023, an increase of $18.8 million, compared to $256.8 million for the year ended December 31, 2022. Other operating expense increased $8.5 million to $47.4 million for the year ended December 31, 2023, compared to $38.9 million for the year ended December 31, 2022.
Non-interest expense totaled $275.6 million for the year ended December 31, 2023, an increase of $18.8 million, compared to $256.8 million for the year ended December 31, 2022. Other operating expense increased $8.5 65 million to $47.4 million for the year ended December 31, 2023, compared to $38.9 million for the year ended December 31, 2022.
As of December 31, 2023, the portfolio and class segments for the Company’s loan portfolio were: • Mortgage Loans – Residential, Commercial Real Estate, Multi-Family and Construction • Commercial Loans – Commercial Owner-Occupied and Commercial Non-Owner Occupied • Consumer Loans – First Lien Home Equity and Other Consumer The allowance for credit losses on loans individually evaluated for impairment is based upon loans that have been identified through the Company’s normal loan monitoring process.
As of December 31, 2024, the portfolio and class segments for the Company’s loan portfolio were: • Mortgage Loans – Residential, Commercial Real Estate, Multi-Family and Construction • Commercial Loans – Commercial Owner-Occupied and Commercial Non-Owner Occupied • Consumer Loans – First Lien Home Equity and Other Consumer The allowance for credit losses on loans individually evaluated for impairment is based upon loans that have been identified through the Company’s normal loan monitoring process.
This process includes the review of delinquent and problem loans at the Company’s Delinquency, Credit, Credit Risk Management and Allowance Committees; or which may be identified 58 through the Company’s loan review process. Generally, the Company only evaluates loans individually for impairment if the loan is non-accrual, non-homogeneous and the balance is greater than $1.0 million.
This process includes the review of delinquent and problem loans at the Company’s Credit, Credit Risk Management and Allowance Committees; or which may be identified through the Company’s loan review process. Generally, the Company only evaluates loans individually for impairment if the loan is non-accrual, non-homogeneous and the balance is greater than $1.0 million.
Although management uses the best information available, the level of the allowance for credit losses remains an estimate that is subject to significant judgment and short-term volatility. Material changes to these and other relevant factors creates greater volatility to the allowance for credit losses, and therefore, greater volatility to the Company’s reported earnings.
Although management uses the best information available, the level of the allowance for credit losses remains an estimate that is subject to significant judgment and short-term volatility. Material changes to these and other relevant factors create greater volatility to the allowance for credit losses, and therefore, greater volatility to the Company’s reported earnings.
As of December 31, 2023, the model incorporated Moody’s baseline economic forecast, as adjusted for qualitative factors, as well as an extensive review of classified loans and loans that were classified as impaired with a specific reserve assigned to those loans.
As of December 31, 2024, the model incorporated Moody’s baseline economic forecast, as adjusted for qualitative factors, as well as an extensive review of classified loans and loans that were classified as impaired with a specific reserve assigned to those loans.
The total capital to risk-weighted assets requirement, taking into account the capital conservation buffer, is 10.50%. 68 Off-balance sheet commitments consist of unused commitments to borrowers for term loans, unused lines of credit and outstanding letters of credit.
The total capital to risk-weighted assets requirement, taking into account the capital conservation buffer, is 10.50%. 66 Off-balance sheet commitments consist of unused commitments to borrowers for term loans, unused lines of credit and outstanding letters of credit.
On January 1, 2020, the Company adopted ASU 2016-13, "Measurement of Credit Losses on Financial Instruments,” which replaces the incurred loss methodology with the CECL methodology. It also applies to off-balance sheet credit exposures, including loan commitments and lines of credit.
Allowance for Credit Losses on Loans On January 1, 2020, the Company adopted ASU 2016-13, "Measurement of Credit Losses on Financial Instruments,” which replaces the incurred loss methodology with the CECL methodology. It also applies to off-balance sheet credit exposures, including loan commitments and lines of credit.
The Bank manages liquidity on a daily basis and expects to have sufficient cash to meet all of its funding requirements. As of December 31, 2023, the Bank exceeded all minimum regulatory capital requirements. As of December 31, 2023, the Bank’s leverage (Tier 1) capital ratio was 9.84%.
The Bank manages liquidity on a daily basis and expects to have sufficient cash to meet all of its funding requirements. As of December 31, 2024, the Bank exceeded all minimum regulatory capital requirements. As of December 31, 2024, the Bank’s leverage (Tier 1) capital ratio was 9.72%.
Purchasing securities for the investment portfolio is a secondary use of funds and the investment portfolio is structured to complement and facilitate the Company’s lending activities and ensure adequate liquidity. Loan originations and purchases totaled $3.34 billion for the year ended December 31, 2023, compared to $3.95 billion for the year ended December 31, 2022.
Purchasing securities for the investment portfolio is a secondary use of funds and the investment portfolio is structured to complement and facilitate the Company’s lending activities and ensure adequate liquidity. Loan originations and purchases totaled $4.82 billion for the year ended December 31, 2024, compared to $3.34 billion for the year ended December 31, 2023.
Retail loans, which consist of one- to four-family residential mortgage and consumer loans, such as fixed-rate home equity loans and lines of credit, totaled $1.46 billion and accounted for 13.5% of the loan portfolio as of December 31, 2023, compared to $1.48 billion, or 14.4%, of the loan portfolio as of December 31, 2022.
Retail loans, which consist of one- to four-family residential mortgage and consumer loans, such as fixed-rate home equity loans and lines of credit, totaled $2.62 billion and accounted for 14.1% of the loan portfolio as of December 31, 2024, compared to $1.46 billion, or 13.5%, of the loan portfolio as of December 31, 2023.
For the year ended December 31, 2023, loan fundings, including advances on lines of credit, totaled $3.34 billion, compared with $3.95 billion for 2022. The Bank’s lending activities, though concentrated in the communities surrounding its offices, extend predominantly throughout New Jersey, eastern Pennsylvania and Nassau and Queens County, New York.
For the year ended December 31, 2024, loan fundings, including advances on lines of credit, totaled $4.82 billion, compared with $3.34 billion for 2023. The Bank’s lending activities, though concentrated in the communities surrounding its offices, extend predominantly throughout New Jersey, eastern Pennsylvania and Nassau and Orange County, New York.
Changes in interest rates, local economic conditions and the competitive marketplace can influence loan prepayments, prepayments on mortgage-backed securities and deposit flows. For each of the years ended December 31, 2023 and 2022, loan repayments totaled $2.68 billion and $3.24 billion, respectively.
Changes in interest rates, local economic conditions and the competitive marketplace can influence loan prepayments, prepayments on mortgage-backed securities and deposit flows. For each of the years ended December 31, 2024 and 2023, loan repayments totaled $4.88 billion and $2.68 billion, respectively.
Our total estimated uninsured deposits, including collateralized deposits as of December 31, 2023 was $5.16 billion. Commercial real estate loans, multi-family loans, commercial loans, one- to four-family residential loans and consumer loans are the primary investments of the Company.
Our total estimated uninsured deposits, including collateralized deposits as of December 31, 2024 was $9.87 billion. Commercial real estate loans, multi-family loans, commercial loans, one- to four-family residential loans and consumer loans are the primary investments of the Company.
As of December 31, 2023, savings and demand deposits were 89.4% of total deposits. The Company’s results of operations are primarily dependent upon net interest income, the difference between interest earned on interest-earning assets and the interest paid on interest-bearing liabilities.
As of December 31, 2024, savings and demand deposits were 83.0% of total deposits. 54 The Company’s results of operations are primarily dependent upon net interest income, the difference between interest earned on interest-earning assets and the interest paid on interest-bearing liabilities.
The Bank’s lending policy focuses on quality underwriting standards and close monitoring of the loan portfolio. As of December 31, 2023, these commercial loan types accounted for 86.5% of the loan portfolio and retail loans accounted for 13.5%. The Company intends to continue to focus on commercial mortgage, multi-family, construction, and commercial lending relationships.
The Bank’s lending policy focuses on quality underwriting standards and close monitoring of the loan portfolio. As of December 31, 2024, these commercial loan types accounted for 85.9% of the loan portfolio and retail loans accounted for 14.1%. The Company intends to continue to focus on commercial mortgage, multi-family, construction, and commercial lending relationships.
These loans are particularly sensitive to economic conditions. As of December 31, 2023, our portfolio of commercial real estate loans, including multi-family and construction loans, totaled $6.98 billion, or 64.81% of total loans. The Company believes the CRE loans it originates are appropriately collateralized under its credit standards.
These loans are particularly sensitive to economic conditions. As of December 31, 2024, our portfolio of commercial real estate loans, including multi-family and construction loans, totaled $11.43 billion, or 61.92% of total loans. The Company believes the CRE loans it originates are appropriately collateralized under its credit standards.
The largest non-performing commercial mortgage loan was a $3.0 million loan secured by a first mortgage on a retail building located in Wayne, New Jersey. Non-performing commercial loans increased $17.3 million to $41.5 million as of December 31, 2023, from $24.2 million as of December 31, 2022.
The largest non-performing commercial mortgage loan was a $7.3 million loan secured by a first mortgage on a retail building located in Atlantic City, New Jersey. Non-performing commercial loans decreased $17.2 million, to $24.2 million as of December 31, 2024, from $41.5 million as of December 31, 2023.
For the year ended December 31, 2023, common stock repurchases totaled 71,781 shares at an average cost of $23.28 per share, all of which were made in connection with withholding to cover income taxes on the vesting of stock-based compensation. As of December 31, 2023, approximately 1.1 million shares remained eligible for repurchase under the current stock repurchase authorization.
For the year ended December 31, 2024, common stock repurchases totaled 89,569 shares at an average cost of $14.90 per share, all of which were made in connection with withholding to cover income taxes on the vesting of stock-based compensation. At December 31, 2024, approximately 3.1 million shares remained eligible for repurchase under the current stock repurchase authorization.
Total deposits decreased $270.5 million for the year ended December 31, 2023. Deposit activity is affected by changes in interest rates, competitive pricing and product offerings in the marketplace, local economic conditions, customer confidence and other factors such as stock market volatility.
Total deposits increased $8.33 billion for the year ended December 31, 2024. Deposit activity is affected by changes in interest rates, competitive pricing and product offerings in the marketplace, local economic conditions, customer confidence and other factors such as stock market volatility.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations General The Company conducts business through its subsidiary, the Bank, a community- and customer-oriented bank currently operating full-service branches and loan production offices throughout northern and central New Jersey, as well as Bucks, Lehigh and Northampton counties in Pennsylvania and Nassau and Queens counties in New York.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations General The Company conducts business through its subsidiary, the Bank, a community- and customer-oriented bank currently operating full-service branches and loan production offices throughout New Jersey, as well as in Bethlehem, Philadelphia and Plymouth Meeting, Pennsylvania and Nassau and Orange County, New York.
All commercial loans, consisting of commercial real estate, multi-family, commercial and construction loans, represented 86.5% of the loan portfolio as of December 31, 2023, compared to 85.6% as of December 31, 2022.
Commercial loans, consisting of commercial real estate, multi-family, commercial and construction loans, represented 85.9% of the loan portfolio at December 31, 2024, compared to 86.5% at December 31, 2023.
As of December 31, 2023, impaired loans totaled $42.3 million with related specific reserves of $2.9 million, compared with impaired loans totaling $68.8 million with related specific reserves of $2.4 million as of December 31, 2022.
As of December 31, 2024, impaired loans totaled $55.4 million with related specific reserves of $7.5 million, compared with impaired loans totaling $42.3 million with related specific reserves of $2.9 million as of December 31, 2023.
Purchases for the investment portfolio totaled $57.2 million for the year ended December 31, 2023, compared to $317.5 million for the year ended December 31, 2022. As of December 31, 2023, the Bank had outstanding loan commitments to borrowers of $2.09 billion, including undisbursed home equity lines and personal credit lines of $273.0 million.
Purchases for the investment portfolio totaled $422.4 million for the year ended December 31, 2024, compared to $57.2 million for the year ended December 31, 2023. As of December 31, 2024, the Bank had outstanding loan commitments to borrowers of $2.73 billion, including undisbursed home equity lines and personal credit lines of $382.1 million.
Total non-performing loans as of December 31, 2023 were $49.6 million, or 0.46% of total loans, compared with $58.5 million, or 0.57% of total loans as of December 31, 2022.
Total non-performing loans as of December 31, 2024 were $72.1 million, or 0.39% of total loans, compared with $49.6 million, or 0.46% of total loans as of December 31, 2023.
For the year ended December 31, 2023, the Company recorded a provision of $27.9 million for credit losses related to loans, compared to $8.4 million for the year ended December 63 31, 2022. The Company had net charge-offs of $8.1 million for the year ended December 31, 2023, compared to net charge-offs of $1.1 million in 2022.
For the year ended December 31, 2024, the Company recorded a provision of $83.6 million for credit losses related to loans, compared to $28.2 million for the year ended December 61 31, 2023. The Company had net charge-offs of $14.6 million for the year ended December 31, 2024, compared to net charge-offs of $8.1 million in 2023.
The Company’s results of operations are also affected by general economic conditions, changes in market interest rates, changes in asset quality, changes in asset values, actions of regulatory agencies and government policies.
The Company’s results of operations are also affected by general economic conditions, changes in market interest rates, changes in asset quality, changes in asset values, actions of regulatory agencies and government policies. Acquisitions Lakeland Bancorp On May 16, 2024, the Company completed its merger with Lakeland Bancorp, Inc.
Total off-balance sheet obligations were $2.09 billion as of December 31, 2023, an increase of $32.4 million, from $2.06 billion as of December 31, 2022. Contractual obligations consist of certificate of deposit liabilities. Total certificate of deposits as of December 31, 2023 were $1.10 billion, an increase of $344.5 million, compared to $751.4 million as of December 31, 2022.
Total off-balance sheet obligations were $2.73 billion as of December 31, 2024, an increase of $644.7 million, from $2.09 billion as of December 31, 2023. Contractual obligations consist of certificate of deposit liabilities. Total certificate of deposits as of December 31, 2024 were $3.17 billion, an increase of $2.07 billion, compared to $1.10 billion as of December 31, 2023.
Non-performing commercial loans as of December 31, 2023 consisted of 26 loans, of which 14 loans were under 90 days accruing. Of these non-performing commercial loans, four were PCD loans totaling $1.2 million. The largest non-performing commercial loan relationship consisted of three loans with aggregate outstanding balances of $19.7 million as of December 31, 2023.
Non-performing commercial loans as of December 31, 2024 consisted of 65 loans, of which 16 loans were under 90 days past-due. Of these non-performing commercial loans, 37 were PCD loans totaling $4.9 million. The largest non-performing commercial loan relationship consisted of three loans with aggregate outstanding balances of $4.1 million as of December 31, 2024.
Insurance agency income increased $1.2 million to $11.4 million for the year ended December 31, 2022, compared to $10.2 million for the same period in 2021, largely due to increases in contingent commissions, retention revenue and new business activity.
Additionally, insurance agency income increased $2.3 million to $16.2 million for the year ended December 31, 2024, compared to $13.9 million for 2023, largely due to increases in contingent commissions, retention revenue and new business activity.
As deposits have declined, the Company has continued to monitor and focus on depositor behavior and borrowing capacity with the FHLBNY and FRBNY, with current borrowing capacity of $1.48 billion and $1.22 billion, respectively as of December 31, 2023. Our estimated uninsured and uncollateralized deposits at December 31, 2023 totaled $2.52 billion, or 24.5% of deposits.
The Company has continued to monitor and focus on depositor behavior and borrowing capacity with the FHLBNY and FRBNY, with current borrowing capacity of $2.57 billion and $3.79 billion, respectively at December 31, 2024. Our estimated uninsured and uncollateralized deposits at December 31, 2024 totaled $4.42 billion, or 23.7% of deposits.
For the year ended December 31, 2023, the Company experienced net increases of $298.7 million in multi-family loans, $208.7 million in commercial loans and $196.2 million in commercial mortgage loans, partially offset by net decreases of $62.2 million in construction loans and net decreases in residential mortgage and consumer loans of $12.7 million and $5.6 million, respectively.
For the year ended December 31, 2024, the Company experienced net increases of $1.57 billion in multi-family loans, $2.17 billion in commercial loans and $2.72 billion in commercial mortgage loans, partially offset by net decreases of $170.3 million in construction loans and net decreases in residential mortgage and consumer loans of $845.7 million and $314.7 million, respectively.
Beyond the period over which management can develop or source a reasonable and supportable forecast, the model will revert to long-term average economic conditions using a straight-line, time-based methodology. The Company's current forecast period is six quarters, with a four-quarter reversion period to historical average macroeconomic factors. The Company's economic forecast is approved by the Company's ACL Committee.
This forecast is applied over a period that management has determined to be reasonable and supportable. Beyond the period over which management can develop or source a reasonable and supportable forecast, the model will revert to long-term average economic conditions using a straight-line, time-based methodology.
The table below summarizes the Company’s commercial real estate portfolio as of December 31, 2023, as segregated by the geographic region in which the property is located (dollars in thousands): Amount Percentage of Total New Jersey $ 3,794,529 54.4 % Pennsylvania 1,322,448 18.9 % New York 986,096 14.1 % Other states 881,692 12.6 % Total commercial real estate loans $ 6,984,765 100.0 % The Company participates in loans originated by other banks, including participations designated as Shared National Credits (“SNCs”).
The table below summarizes the Company’s commercial real estate portfolio as of December 31, 2024, as segregated by the geographic region in which the property is located (dollars in thousands): Amount Percentage of Total New Jersey $ 7,087,027 61.1 % New York 1,797,415 15.5 Pennsylvania 1,586,518 13.7 Other states 1,130,168 9.7 Total commercial real estate loans $ 11,601,128 100.0 % The Company participates in loans originated by other banks, including participations designated as Shared National Credits (“SNCs”).
For the year ended December 31, 2022, the Company's income tax expense was $64.5 million with an effective tax rate of 26.8%, compared with $59.2 million with an effective tax rate of 26.1% for the year ended December 31, 2021.
For the year ended December 31, 2024, the Company's income tax expense was $34.1 million with an effective tax rate of 22.8% , compared with $47.4 million with an effective tax rate of 27.0% for the year ended December 31, 2023.
Within time deposits, $100.0 million or 9.1% was uninsured as of December 31, 2023. Borrowed funds increased $632.7 million during the year ended December 31, 2023, to $1.97 billion. The increase in borrowings was largely due to asset funding requirements.
Within time deposits, $637.2 million or 20.1% was uninsured as of December 31, 2024. 62 Borrowed funds increased $50.4 million during the year ended December 31, 2024, to $2.02 billion. The increase in borrowings was largely due to the addition of Lakeland.
There were two non-performing construction loans in 2022. Non-performing multi-family mortgage loans consisted of one loan totaling $744,000 as of December 31, 2023, compared to two non-performing multi-family mortgage loans totaling $1.6 million as of December 31, 2022. As of December 31, 2023, the Company held $11.7 million of foreclosed assets, compared with $2.1 million as of December 31, 2022.
Non-performing multi-family mortgage loans consisted of six loans totaling $7.5 million as of December 31, 2024, compared to one non-performing multi-family mortgage loan totaling $744,000 as of December 31, 2023. Of these six loans, four loans totaling $2.1 million were PCD loans.
Borrowed funds represented 13.9% of total assets as of December 31, 2023, an increase from 9.7% as of December 31, 2022. 64 Stockholders’ equity increased $92.9 million during the year ended December 31, 2023 to $1.69 billion, primarily due to net income earned for the period and a decrease in unrealized losses on available for sale debt securities, partially offset by cash dividends paid to stockholders.
Stockholders’ equity increased $910.6 million during the year ended December 31, 2024 to $2.60 billion, primarily due to common stock issued for the purchase of Lakeland, net income earned for the period and a slight improvement in unrealized losses on available for sale debt securities, partially offset by cash dividends paid to stockholders.
Years Ended December 31, 2023 vs. 2022 2022 vs. 2021 Increase/(Decrease) Due to Total Increase/ (Decrease) Increase/(Decrease) Due to Total Increase/ (Decrease) Volume Rate Volume Rate (In thousands) Interest-earning assets: Deposits, Federal funds sold and short-term investments $ (8,646) $ 10,061 $ 1415 $ (10,187) $ 9,479 $ (708) Investment securities (787) 254 (533) (749) (100) (849) Securities available for sale (4,387) 10,454 6,067 6,905 6,192 13,097 Federal Home Loan Bank Stock 2,501 1604 4,105 53 (328) (275) Loans 25,394 113,191 138,585 9,444 43,133 52,577 Total interest-earning assets 14,075 135,564 149,639 5,466 58,376 63,842 Interest-bearing liabilities: Savings deposits (202) 1110 908 84 (412) (328) Demand deposits (1,827) 95,250 93,423 1,041 10,548 11,589 Time deposits 3,294 23,130 26,424 (1,047) 1,977 930 Borrowed funds 18,450 28,096 46,546 (378) 1,074 696 Subordinated debentures 13 423 436 (807) 233 (574) Total interest-bearing liabilities 19,728 148,009 167,737 (1,107) 13,420 12,313 Net interest income $ (5,653) $ (12,445) $ (18,098) $ 6,573 $ 44,956 $ 51,529 There were no out-of-period items and/or adjustments that had a material impact on the rate/volume analysis for the periods aforementioned in the table above.
Years Ended December 31, 2024 vs. 2023 2023 vs. 2022 Increase/(Decrease) Due to Total Increase/ (Decrease) Increase/(Decrease) Due to Total Increase/ (Decrease) Volume Rate Volume Rate (In thousands) Interest-earning assets: Deposits, Federal funds sold and short-term investments $ (9,867) $ 13,497 $ 3,630 $ (8,646) $ 10,061 $ 1,415 Investment securities (780) 303 (477) (787) 254 (533) Securities available for sale 16,177 20,762 36,939 (4,387) 10,454 6,067 Federal Home Loan Bank Stock 276 1,890 2,166 2,501 1,604 4,105 Loans 309,447 78,614 388,061 25,394 113,191 138,585 Total interest-earning assets 315,253 115,066 430,319 14,075 135,564 149,639 Interest-bearing liabilities: Savings deposits 419 840 1,259 (202) 1,110 908 Demand deposits 71,237 49,167 120,404 (1,827) 95,250 93,423 Time deposits 55,383 13,019 68,402 3,294 23,130 26,424 Borrowed funds 12,571 5,096 17,667 18,450 28,096 46,546 Subordinated debentures 21,590 (163) 21,427 13 423 436 Total interest-bearing liabilities 161,200 67,959 229,159 19,728 148,009 167,737 Net interest income $ 154,053 $ 47,107 $ 201,160 $ (5,653) $ (12,445) $ (18,098) There were no out-of-period items and/or adjustments that had a material impact on the rate/volume analysis for the periods aforementioned in the table above.
As of December 31, 2023, the Company’s allowance for credit losses related to the loan portfolio was 0.99% of total loans, compared to 0.86% of total loans as of December 31, 2022.
The Company’s gross commitments and outstanding balances as a participant in SNCs were $168.4 million and $86.8 million, respectively, as of December 31, 2024. As of December 31, 2024, the Company’s allowance for credit losses related to the loan portfolio was 1.04% of total loans, compared to 0.99% of total loans as of December 31, 2023.
For the year ended December 31, 2022, the Company recorded an $8.4 million provision for credit losses on loans, compared to a $24.3 million negative provision for 2021. The Company, f or the year ended December 31, 2022, had net loan charge-offs of $1.1 million, compared to net recoveries of $3.6 million for 2021.
The Company, f or the year ended December 31, 2024, had net loan charge-offs of $14.6 million, compared to net charge-offs of $8.1 million for 2023. Total charge-offs for the year ended December 31, 2024 were $17.8 million, compared to $10.4 million for the year ended December 31, 2023.
During the year ended December 31, 2023, there were four additions to foreclosed assets with an aggregate carrying value of $15.1 million, four properties sold with an aggregate carrying value of $3.7 million and one write-down of $2.0 million.
Foreclosed assets are carried at the lower of the outstanding loan balance at the time of foreclosure or fair value, less estimated costs to sell. During the year ended December 31, 2024, there were four properties sold with an aggregate carrying value of $861,000 and one write-down of a foreclosed commercial property of $1.3 million.
Both of these services are provided by the bank to increase the level of customers' deposit insurance. Our estimated uninsured and uncollateralized deposits at December 31, 2023 totaled $2.52 billion, or 24.5% of deposits. Our total estimated uninsured deposits, including collateralized deposits as of December 31, 2023 was $5.16 billion.
Within total deposits, brokered deposits totaled $1.40 billion as of December 31, 2024, compared to $689.3 million as of December 31, 2023. Our brokered deposits are made up primarily of ICS deposits and CDARS. Both of these services are provided by the bank to increase the level of customers' deposit insurance.
Non-performing commercial mortgage loans decreased $23.1 million to $5.2 million as of December 31, 2023, from $28.2 million as of December 31, 2022. As of December 31, 2023, non-performing commercial mortgage loans consisted of seven loans. Of these seven loans, one loan totaling $95,600 was a PCD loan.
Non-performing commercial mortgage loans increased $15.7 million to $20.9 million as of December 31, 2024, from $5.2 million as of December 31, 2023. As of December 31, 2024, non-performing commercial mortgage loans consisted of 17 loans. Of these 17 loans, nine loans totaling $5.9 million were PCD loans.
The table below summarizes the collateral concentrations of CRE loans on a gross basis, not including any purchase accounting adjustments ("PAA") as of December 31, 2023 (in thousands): 62 Amount Percentage of Total Multi-family $ 2,310,795 33.1 % Retail 1,801,837 25.8 % Industrial 1,329,168 19.0 % Office 505,906 7.2 % Mixed 456,160 6.5 % Special use property 231,056 3.3 % Residential 161,945 2.3 % Hotel 151,156 2.2 % Land 36,742 0.5 % Total CRE, multi-family and construction loans $ 6,984,765 100.0 % The determination of collateral value is critically important when financing real estate.
As a result, the performance of these loans is generally impacted by fluctuations in collateral values, the ability of the borrower to obtain permanent financing, and, in the case of loans to residential builder/developers, volatility in consumer demand. 60 The table below summarizes the collateral concentrations of CRE loans on a gross basis, not including any purchase accounting adjustments ("PAA") as of December 31, 2024 (dollars in thousands): Amount Percentage of Total Multi-family $ 3,901,860 33.5 % Retail 2,563,414 22.1 Industrial 2,202,543 19.0 Office 892,842 7.7 Mixed 831,853 7.2 Special use property 616,149 5.3 Residential 400,607 3.5 Hotel 125,956 1.1 Land 65,904 0.6 Total CRE, multi-family and construction loans $ 11,601,128 100.0 % The determination of collateral value is critically important when financing real estate.
The loan portfolio consists of the following: 61 2023 2022 Mortgage loans: Commercial $ 4,512,411 4,316,185 Multi-family 1,812,500 1,513,818 Construction 653,246 715,494 Residential 1,164,956 1,177,698 Total mortgage loans 8,143,113 7,723,195 Commercial loans (1) 2,442,406 2,233,670 Consumer loans 299,164 304,780 Total gross loans 10,884,683 10,261,645 Premiums on purchased loans 1,474 1,380 Net deferred fees and unearned discounts (12,456) (14,142) Total loans $ 10,873,701 10,248,883 (1) Commercial loans consist of owner-occupied real estate and commercial & industrial loans.
The loan portfolio consists of the following (dollars in thousands): 2024 2023 Mortgage loans: Commercial $ 7,228,078 4,512,411 Multi-family 3,382,933 1,812,500 Construction 823,503 653,246 Residential 2,010,637 1,177,698 Total mortgage loans 13,445,151 8,143,113 Commercial loans (1) 4,608,600 2,440,621 Consumer loans 613,819 299,164 Total gross loans 18,667,570 10,882,898 Premiums on purchased loans 1,338 1,474 Net deferred fees and unearned discounts (9,538) (12,456) Total loans $ 18,659,370 10,871,916 (1) Commercial loans consist of owner-occupied real estate and commercial & industrial loans.
Non-performing assets totaled $61.3 million, or 0.43% of total assets as of December 31, 2023, compared to $60.6 million, or 0.44% of total assets as of December 31, 2022. If the non-accrual loans had performed in accordance with their original terms, interest income would have increased by $1.6 million during the year ended December 31, 2023.
If the non-accrual loans had performed in accordance with their original terms, interest income would have increased by $2.8 million during the year ended December 31, 2024. The amount of cash basis interest income that was recognized on impaired loans during the year ended December 31, 2024 was not material.
These loans are secured by real estate and all business assets. These loans have matured and the borrower is in the process of an orderly wind-down of their operations. Non-performing construction loans decreased $1.1 million to $771,000 as of December 31, 2023. Non-performing construction loans as of December 31, 2023 consisted of one PCD loan.
These loans are secured by all business assets. Non-performing construction loans increased $12.5 million to $13.2 million as of December 31, 2024, from $771,000 as of December 31, 2023. Non-performing construction loans as of December 31, 2024 consisted of two loans, of which one was a PCD loan. There were two non-performing construction loans in 2023.
During the year ended December 31, 2023, our Certificate of Deposit Account Registry Services ("CDARS") product decreased $21.9 million to $163.9 million as of December 31, 2023, from $185.8 million as of December 31, 2022. Within total deposits, brokered deposits totaled $689.3 million as of December 31, 2023. Our brokered deposits are made up primarily of ICS deposits and CDARS.
The increase in time deposits consisted of a $1.98 billion increase in retail time deposits and a $91.1 million increase in brokered time deposits. During the year ended December 31, 2024, our Certificate of Deposit Account Registry Services ("CDARS") product increased $51.7 million to $215.6 million as of December 31, 2024, from $163.9 million as of December 31, 2023.
Management believes the allowance for credit losses allocated to the commercial real estate non-owner occupied portfolio segment accurately represents the estimated inherent losses, factoring in the qualitative adjustment and other assumptions, including the selection of the baseline forecast within the model.
Management believes the allowance for credit losses accurately represents the estimated inherent losses, factoring in the qualitative adjustment and other assumptions, including the selection of the baseline forecast within the model. If the Company used a more severe outlook, the provision would have risen by approximately $16.0 million, leading to an overall coverage ratio of approximately 112 basis points.
Total charge-offs for the year ended December 31, 2022 were $6.5 million, compared to $5.5 million for the year ended December 31, 2021. Recoveries for the year ended December 31, 2022 , were $5.4 million, compared to $9.0 million for the year ended December 31, 2021.
Recoveries for the year ended December 31, 2024, were $3.3 million, compared to $2.3 million for the year ended December 31, 2023.
Non-Interest Expense. Non-interest expense totaled $256.8 million for the year ended December 31, 2022, an increase of $6.8 million, compared to $250.1 million for the year ended December 31, 2021.
Non-Interest Income . For the year ended December 31, 2024, non-interest income totaled $94.1 million, an increase of $14.3 million, compared to 2023. Fee income increased $9.7 million to $34.1 million for the year ended December 31, 2024, compared to 2023, primarily due to the addition of Lakeland.
On December 20, 2023, the Company, along with Lakeland, agreed to extend their merger agreement to March 31, 2024, to provide additional time to obtain the required regulatory approvals. Critical Accounting Policies The Company considers certain accounting policies to be critically important to the fair presentation of its financial condition and results of operations.
In connection with the acquisition, Lakeland Bank, a wholly owned subsidiary of Lakeland, was merged with and into the Bank. Critical Accounting Policies The Company considers certain accounting policies to be critically important to the fair presentation of its financial condition and results of operations.