Biggest changeAverage balances are daily averages. 57 For the Years Ended December 31, 2024 2023 2022 Average Outstanding Balance Interest Earned/ Paid Average Yield/ Cost Average Outstanding Balance Interest Earned/ Paid Average Yield/ Cost Average Outstanding Balance Interest Earned/ Paid Average Yield/ Cost (Dollars in thousands) Interest-earning assets: Deposits $ 36,932 $ 7,062 5.23 % $ 65,991 $ 3,421 5.18 % $ 102,505 $ 809 0.79 % Federal funds sold and short-term investments — — — 255 12 4.55 84,969 1,208 1.42 Held to maturity debt securities, net 344,903 8,885 2.58 375,436 9,362 2.49 407,236 9,894 2.43 Available for sale debt securities 2,323,158 77,617 3.32 1,745,105 40,678 2.33 1,975,641 34,612 1.75 Equity securities, at fair value 12,367 — — 1,020 — — 999 — — Federal Home Loan Bank NY stock 85,358 8,278 9.70 81,797 6,112 7.47 42,658 2,008 4.71 Net loans (2) 15,600,431 944,296 6.05 10,367,620 556,235 5.37 9,798,822 417,650 4.26 Total interest-earning assets 18,403,149 1,046,138 5.68 12,637,224 615,820 4.87 12,412,830 466,181 3.76 Non-interest earning assets 1,978,999 1,278,243 1,230,019 Total assets $ 20,382,148 $ 13,915,467 $ 13,642,849 Interest-bearing liabilities: Savings deposits $ 1,502,852 $ 3,443 0.23 % $ 1,282,062 $ 2,184 0.17 % $ 1,492,046 $ 1,276 0.09 % Demand deposits 8,480,380 245,874 2.90 5,747,671 125,471 2.18 6,076,653 32,047 0.53 Time deposits 2,367,144 100,206 4.23 994,901 31,804 3.20 690,140 5,381 0.78 Borrowed funds 1,983,674 73,523 3.71 1,636,572 55,856 3.41 756,275 9,310 1.23 Subordinated debentures 262,275 22,478 8.57 10,588 1,051 9.92 10,381 615 5.92 Total interest-bearing liabilities 14,596,325 445,524 3.05 9,671,794 216,366 2.24 9,025,495 48,629 0.54 Non-interest bearing liabilities: Non-interest bearing deposits 3,120,571 2,328,557 2,749,562 Other non-interest bearing liabilities 385,727 270,587 249,702 Total non-interest bearing liabilities 3,506,298 2,599,144 2,999,264 Total liabilities 18,102,623 12,270,938 12,024,759 Stockholders’ equity 2,279,525 1,644,529 1,618,090 Total liabilities and equity $ 20,382,148 $ 13,915,467 $ 13,642,849 Net interest income $ 600,614 $ 399,454 $ 417,552 Net interest rate spread 2.63 % 2.63 % 3.22 % Net interest earning assets $ 3,806,824 $ 2,965,430 $ 3,387,335 Net interest margin (3) 3.26 % 3.16 % 3.37 % Ratio of interest-earning assets to total interest-bearing liabilities 1.26x 1.31x 1.38x (1) Average outstanding balance amounts are at amortized cost.
Biggest changeAverage balances are daily averages. 57 For the Years Ended December 31, 2025 2024 2023 Average Outstanding Balance Interest Earned/ Paid Average Yield/ Cost Average Outstanding Balance Interest Earned/ Paid Average Yield/ Cost Average Outstanding Balance Interest Earned/ Paid Average Yield/ Cost (Dollars in thousands) Interest-earning assets: Deposits and other short term investments $ 82,383 $ 3,012 3.66 % $ 36,932 $ 7,062 5.23 % $ 66,246 $ 3421 5.18 % Held to maturity debt securities, net 305,490 7,694 2.52 344,903 8,885 2.58 375,436 9,362 2.49 Available for sale debt securities 3,005,560 119,152 3.96 2,323,158 77,105 3.32 1,745,105 40,678 2.33 Equity securities, at fair value 19,417 612 3.16 12,367 512 4.14 1,020 12 1.18 Federal Home Loan Bank NY stock 112,072 8,883 7.93 85,358 8,278 9.70 81,797 6,112 7.47 Net loans (2) 18,870,134 1,133,421 6.01 15,600,431 944,296 6.05 10,367,620 556,235 5.37 Total interest-earning assets 22,395,056 1,272,774 5.68 18,403,149 1,046,138 5.68 12,637,224 615,820 4.87 Non-interest earning assets 2,034,065 1,978,999 1,278,243 Total assets $ 24,429,121 $ 20,382,148 $ 13,915,467 Interest-bearing liabilities: Savings deposits $ 1,627,710 $ 3,609 0.22 % $ 1,502,852 $ 3,443 0.23 % $ 1,282,062 $ 2,184 0.17 % Demand deposits 10,304,843 273,101 2.65 8,480,380 245,874 2.90 5,747,671 125,471 2.18 Time deposits 3,267,755 123,293 3.77 2,367,144 100,206 4.23 994,901 31,804 3.20 Borrowed funds 2,018,256 78,754 3.90 1,983,674 73,523 3.71 1,636,572 55,856 3.41 Subordinated debentures 403,924 33,452 8.28 262,275 22,478 8.57 10,588 1,051 9.92 Total interest-bearing liabilities 17,622,488 512,209 2.91 14,596,325 445,524 3.05 9,671,794 216,366 2.24 Non-interest bearing liabilities: Non-interest bearing deposits 3,722,633 3,120,571 2,328,557 Other non-interest bearing liabilities 365,669 385,727 270,587 Total non-interest bearing liabilities 4,088,302 3,506,298 2,599,144 Total liabilities 21,710,790 18,102,623 12,270,938 Stockholders’ equity 2,718,331 2,279,525 1,644,529 Total liabilities and equity $ 24,429,121 $ 20,382,148 $ 13,915,467 Net interest income $ 760,565 $ 600,614 $ 399,454 Net interest rate spread 2.77 % 2.63 % 2.63 % Net interest earning assets $ 4,772,568 $ 3,806,824 $ 2,965,430 Net interest margin (3) 3.39 % 3.26 % 3.16 % Ratio of interest-earning assets to total interest-bearing liabilities 1.27x 1.26x 1.31x (1) Average outstanding balance amounts are at amortized cost.
Collateral properties include multi-family apartment buildings, warehouse/distribution buildings, shopping centers, office buildings, mixed-use buildings, hotels/motels, senior living, apartment buildings, residential and commercial tract developments, and raw land or lots to be developed into single-family homes.
Collateral properties include multi-family apartment buildings, warehouse/distribution buildings, shopping centers, office buildings, mixed-use buildings, hotels/motels, senior living, residential and commercial tract developments, and raw land or lots to be developed into single-family homes.
The Company evaluates acquired loans for deterioration in credit quality based on any of, but not limited to, the following: (1) non-accrual status; (2) modification designation; (3) risk ratings of special mention, substandard or 56 doubtful; (4) watchlist credits; and (5) delinquency status, including loans that are current on acquisition date, but had been previously delinquent.
The Company evaluates acquired loans for deterioration in credit quality based on any of, but not limited to, the following: (1) non-accrual status; (2) modification designation; (3) risk ratings of special mention, substandard or doubtful; (4) watchlist credits; and (5) delinquency status, including loans that are current on acquisition date, but had been previously delinquent.
Additionally, other income decreased $2.8 million to $4.5 million for the year ended December 31, 2024, compared to $7.3 million for 2023, primarily due to a $2.0 million gain from the sale of a foreclosed commercial property recorded in the prior year, combined with a decrease in gains on sales of SBA loans in the current year. Non-Interest Expense.
Additionally, other income decreased $2.8 million to $4.5 million for the year ended December 31, 2024, compared to $7.3 million for 2023, primarily due to a $2.0 million gain from the sale of a foreclosed commercial property recorded in the prior year, combined with a decrease in gains on sales of SBA loans in the current year. 65 Non-Interest Expense.
Net interest income for the year ended December 31, 2024 was favorably impacted by the net assets acquired from Lakeland, combined with the favorable repricing of adjustable rate loans and higher market rates on new loan originations, partially offset by the unfavorable repricing of both deposits and borrowings.
Net interest income 64 for the year ended December 31, 2024 was favorably impacted by the net assets acquired from Lakeland, combined with the favorable repricing of adjustable rate loans and higher market rates on new loan originations, partially offset by the unfavorable repricing of both deposits and borrowings.
As of December 31, 2024, the portfolio and class segments for the Company’s loan portfolio were: • Mortgage Loans – Residential, Commercial Real Estate, Multi-Family and Construction • Commercial Loans – Commercial Owner-Occupied and Commercial Non-Owner Occupied • Consumer Loans – First Lien Home Equity and Other Consumer The allowance for credit losses on loans individually evaluated for impairment is based upon loans that have been identified through the Company’s normal loan monitoring process.
As of December 31, 2025, the portfolio and class segments for the Company’s loan portfolio were: • Mortgage Loans – Residential, Commercial Real Estate, Multi-Family and Construction • Commercial Loans – Commercial Owner-Occupied and Commercial Non-Real Estate Secured • Consumer Loans – First Lien Home Equity and Other Consumer The allowance for credit losses on loans individually evaluated for impairment is based upon loans that have been identified through the Company’s normal loan monitoring process.
As of December 31, 2024, the model incorporated Moody’s baseline economic forecast, as adjusted for qualitative factors, as well as an extensive review of classified loans and loans that were classified as impaired with a specific reserve assigned to those loans.
As of December 31, 2025, the model incorporated Moody’s baseline economic forecast, as adjusted for qualitative factors, as well as an extensive review of classified loans and loans that were classified as impaired with a specific reserve assigned to those loans.
If the non-accrual loans had performed in accordance with their original terms, interest income would have increased by $2.8 million during the year ended December 31, 2024. The amount of cash basis interest income that was recognized on impaired loans during the year ended December 31, 2024 was not material.
If the non-accrual loans had performed in accordance with their original terms, interest income would have increased by $2.1 million during the year ended December 31, 2025. The amount of cash basis interest income that was recognized on impaired loans during the year ended December 31, 2025 was not material.
Retail loans, which consist of one- to four-family residential mortgage and consumer loans, such as fixed-rate home equity loans and lines of credit, totaled $2.62 billion and accounted for 14.1% of the loan portfolio as of December 31, 2024, compared to $1.46 billion, or 13.5%, of the loan portfolio as of December 31, 2023.
Retail loans, which consist of one- to four-family residential mortgage and consumer loans, such as fixed-rate home equity loans and lines of credit, totaled $2.59 billion and accounted for 13.3% of the loan portfolio as of December 31, 2025, compared to $2.62 billion, or 14.1%, of the loan portfolio as of December 31, 2024.
For the year ended December 31, 2024, loan fundings, including advances on lines of credit, totaled $4.82 billion, compared with $3.34 billion for 2023. The Bank’s lending activities, though concentrated in the communities surrounding its offices, extend predominantly throughout New Jersey, eastern Pennsylvania and Nassau and Orange County, New York.
For the year ended December 31, 2025, loan fundings, including advances on lines of credit, totaled $10.11 billion, compared with $4.82 billion for 2024. The Bank’s lending activities, though concentrated in the communities surrounding its offices, extend predominantly throughout New Jersey, eastern Pennsylvania and Nassau, Queens and Orange County, New York.
Purchasing securities for the investment portfolio is a secondary use of funds and the investment portfolio is structured to complement and facilitate the Company’s lending activities and ensure adequate liquidity. Loan originations and purchases totaled $4.82 billion for the year ended December 31, 2024, compared to $3.34 billion for the year ended December 31, 2023.
Purchasing securities for the investment portfolio is a secondary use of funds and the investment portfolio is structured to complement and facilitate the Company’s lending activities and ensure adequate liquidity. Loan originations and purchases totaled $10.11 billion for the year ended December 31, 2025, compared to $4.82 billion for the year ended December 31, 2024.
Changes in interest rates, local economic conditions and the competitive marketplace can influence loan prepayments, prepayments on mortgage-backed securities and deposit flows. For each of the years ended December 31, 2024 and 2023, loan repayments totaled $4.88 billion and $2.68 billion, respectively.
Changes in interest rates, local economic conditions and the competitive marketplace can influence loan prepayments, prepayments on mortgage-backed securities and deposit flows. For each of the years ended December 31, 2025 and 2024, loan repayments totaled $9.14 billion and $4.88 billion, respectively.
The Bank manages liquidity on a daily basis and expects to have sufficient cash to meet all of its funding requirements. As of December 31, 2024, the Bank exceeded all minimum regulatory capital requirements. As of December 31, 2024, the Bank’s leverage (Tier 1) capital ratio was 9.72%.
The Bank manages liquidity on a daily basis and expects to have sufficient cash to meet all of its funding requirements. As of December 31, 2025, the Bank exceeded all minimum regulatory capital requirements. As of December 31, 2025, the Bank’s leverage (Tier 1) capital ratio was 10.38%.
Our total estimated uninsured deposits, including collateralized deposits as of December 31, 2024 was $9.87 billion. Commercial real estate loans, multi-family loans, commercial loans, one- to four-family residential loans and consumer loans are the primary investments of the Company.
Our total estimated uninsured deposits, including collateralized deposits as of December 31, 2025 was $10.59 billion. Commercial real estate loans, multi-family loans, commercial loans, one- to four-family residential loans and consumer loans are the primary investments of the Company.
These loans are particularly sensitive to economic conditions. As of December 31, 2024, our portfolio of commercial real estate loans, including multi-family and construction loans, totaled $11.43 billion, or 61.92% of total loans. The Company believes the CRE loans it originates are appropriately collateralized under its credit standards.
These loans are particularly sensitive to economic conditions. As of December 31, 2025, our portfolio of commercial real estate loans, including multi-family and construction loans, totaled $11.73 billion, or 60.71% of total loans. The Company believes the CRE loans it originates are appropriately collateralized under its credit standards.
Comparison of Operating Results for the Years Ended December 31, 2024 and December 31, 2023 General. Net income for the year ended December 31, 2024 totaled $115.5 million, or $1.05 per basic and diluted share, compared to $128.4 million, or $1.72 per basic and $1.71 per diluted share, for the year ended December 31, 2023.
Net income for the year ended December 31, 2024 totaled $115.5 million, or $1.05 per basic and diluted share, compared to $128.4 million, or $1.72 per basic and $1.71 per diluted share, for the year ended December 31, 2023.
Total deposits increased $8.33 billion for the year ended December 31, 2024. Deposit activity is affected by changes in interest rates, competitive pricing and product offerings in the marketplace, local economic conditions, customer confidence and other factors such as stock market volatility.
Total deposits increased $654.9 million for the year ended December 31, 2025. Deposit activity is affected by changes in interest rates, competitive pricing and product offerings in the marketplace, local economic conditions, customer confidence and other factors such as stock market volatility.
As of December 31, 2024, impaired loans totaled $55.4 million with related specific reserves of $7.5 million, compared with impaired loans totaling $42.3 million with related specific reserves of $2.9 million as of December 31, 2023.
As of December 31, 2025, impaired loans totaled $63.3 million with related specific reserves of $5.9 million, compared with impaired loans totaling $55.4 million with related specific reserves of $7.5 million as of December 31, 2024.
Commercial loans, consisting of commercial real estate, multi-family, commercial and construction loans, represented 85.9% of the loan portfolio at December 31, 2024, compared to 86.5% at December 31, 2023.
Commercial loans, consisting of commercial real estate, multi-family, commercial, mortgage warehouse and construction loans, represented 86.7% of the loan portfolio at December 31, 2025, compared to 85.9% at December 31, 2024.
For the year ended December 31, 2024, the Company recorded a provision of $83.6 million for credit losses related to loans, compared to $28.2 million for the year ended December 61 31, 2023. The Company had net charge-offs of $14.6 million for the year ended December 31, 2024, compared to net charge-offs of $8.1 million in 2023.
For the year ended December 31, 2024, the Company recorded an $83.6 million provision for credit losses on loans, compared to a $28.2 million provision for 2023. The Company, f or the year ended December 31, 2024, had net loan charge-offs of $14.6 million, compared to net charge-offs of $8.1 million for 2023.
The Bank’s lending policy focuses on quality underwriting standards and close monitoring of the loan portfolio. As of December 31, 2024, these commercial loan types accounted for 85.9% of the loan portfolio and retail loans accounted for 14.1%. The Company intends to continue to focus on commercial mortgage, multi-family, construction, and commercial lending relationships.
The Bank’s lending policy focuses on quality underwriting standards and close monitoring of the loan portfolio. As of December 31, 2025, these commercial loan types accounted for 86.7% of the loan portfolio and retail loans accounted for 13.3%. The Company intends to continue to focus on commercial mortgage, multi-family, construction, and commercial lending relationships.
Management assesses the adequacy of the allowance for credit losses on a quarterly basis and makes provisions for credit losses, if necessary, in order to maintain the valuation of the allowance. 63 For the year ended December 31, 2024, the Company recorded an $83.6 million provision for credit losses on loans, compared to a $28.2 million provision for 2023.
Management assesses the adequacy of the allowance for credit losses on a quarterly basis and makes provisions for credit losses, if necessary, in order to maintain the valuation of the allowance. 63 For the year ended December 31, 2025, the Company recorded a $3.6 million provision for credit losses, compared with a provision for credit losses of $87.6 million for 2024.
Total charge-offs for the year ended December 31, 2023 were $10.4 million, compared to $6.5 million for the year ended December 31, 2022. Recoveries for the year ended December 31, 2023 , were $2.3 million, compared to $5.4 million for the year ended December 31, 2022.
Total charge-offs for the year ended December 31, 2024 were $17.8 million, compared to $10.4 million for the year ended December 31, 2023. Recoveries for the year ended December 31, 2024, were $3.3 million, compared to $2.3 million for the year ended December 31, 2023.
Purchases for the investment portfolio totaled $422.4 million for the year ended December 31, 2024, compared to $57.2 million for the year ended December 31, 2023. As of December 31, 2024, the Bank had outstanding loan commitments to borrowers of $2.73 billion, including undisbursed home equity lines and personal credit lines of $382.1 million.
Purchases for the investment portfolio totaled $802.3 million for the year ended December 31, 2025, compared to $422.4 million for the year ended December 31, 2024. As of December 31, 2025, the Bank had outstanding loan commitments to borrowers of $3.71 billion, including undisbursed home equity lines and personal credit lines of $644.9 million.
The Company’s gross commitments and outstanding balances as a participant in SNCs were $168.4 million and $86.8 million, respectively, as of December 31, 2024. As of December 31, 2024, the Company’s allowance for credit losses related to the loan portfolio was 1.04% of total loans, compared to 0.99% of total loans as of December 31, 2023.
The Company’s gross commitments and outstanding balances as a participant in SNCs were $197.5 million and $65.7 million, respectively, as of December 31, 2025. 61 As of December 31, 2025, the Company’s allowance for credit losses related to the loan portfolio was 0.95% of total loans, compared to 1.04% of total loans as of December 31, 2024.
For the year ended December 31, 2024, common stock repurchases totaled 89,569 shares at an average cost of $14.90 per share, all of which were made in connection with withholding to cover income taxes on the vesting of stock-based compensation. At December 31, 2024, approximately 3.1 million shares remained eligible for repurchase under the current stock repurchase authorization.
For the year ended December 31, 2025, common stock repurchases totaled 158,293 shares at an average cost of $18.07 per share, all of which were made in connection with withholding to cover income taxes on the vesting of stock-based compensation. As of December 31, 2025, approximately 814,000 shares remained eligible for repurchase under the current stock repurchase authorization.
The Company has continued to monitor and focus on depositor behavior and borrowing capacity with the FHLBNY and FRBNY, with current borrowing capacity of $2.57 billion and $3.79 billion, respectively at December 31, 2024. Our estimated uninsured and uncollateralized deposits at December 31, 2024 totaled $4.42 billion, or 23.7% of deposits.
The Company has continued to monitor and focus on depositor behavior and borrowing capacity with the FHLBNY and FRBNY, with current borrowing capacity of $4.61 billion and $2.87 billion, respectively at December 31, 2025. Our estimated uninsured and uncollateralized deposits at December 31, 2025 totaled $4.82 billion, or 25.0% of deposits.
The calculation of the allowance for credit losses is a critical accounting policy of the Company. Management estimates the allowance balance using relevant available information, from internal and external sources, related to past events, current conditions, and a reasonable and supportable forecast.
Management estimates the allowance balance using relevant available information, from internal and external sources, related to past events, current conditions, and a reasonable and supportable forecast.
Non-performing commercial loans as of December 31, 2024 consisted of 65 loans, of which 16 loans were under 90 days past-due. Of these non-performing commercial loans, 37 were PCD loans totaling $4.9 million. The largest non-performing commercial loan relationship consisted of three loans with aggregate outstanding balances of $4.1 million as of December 31, 2024.
Non-performing commercial loans as of December 31, 2025 consisted of 41 loans, of which 14 loans were under 90 days past-due. Of these non-performing commercial loans, 6 were PCD loans totaling $8.1 million. The largest non-performing commercial loan relationship consisted of five loans with aggregate outstanding balances of $10.4 million as of December 31, 2025.
Non-performing multi-family mortgage loans consisted of six loans totaling $7.5 million as of December 31, 2024, compared to one non-performing multi-family mortgage loan totaling $744,000 as of December 31, 2023. Of these six loans, four loans totaling $2.1 million were PCD loans.
Non-performing multi-family mortgage loans consisted of three loans totaling $2.3 million as of December 31, 2025, compared to six non-performing multi-family mortgage loan totaling $7.5 million as of December 31, 2024. Of these three loans, one loan totaling $424,000 was a PCD loan.
Comparison of Financial Condition as of December 31, 2024 and December 31, 2023 Total assets as of December 31, 2024 were $24.05 billion, a $9.84 billion increase from December 31, 2023.
Comparison of Financial Condition as of December 31, 2025 and December 31, 2024 Total assets at December 31, 2025 were $24.98 billion, a $928.9 million increase from December 31, 2024.
Total non-performing loans as of December 31, 2024 were $72.1 million, or 0.39% of total loans, compared with $49.6 million, or 0.46% of total loans as of December 31, 2023.
Total non-performing loans as of December 31, 2025 were $78.4 million, or 0.40% of total loans, compared with $72.1 million, or 0.39% of total loans as of December 31, 2024.
Stockholders’ equity increased $910.6 million during the year ended December 31, 2024 to $2.60 billion, primarily due to common stock issued for the purchase of Lakeland, net income earned for the period and a slight improvement in unrealized losses on available for sale debt securities, partially offset by cash dividends paid to stockholders.
Stockholders’ equity increased $232.0 million during the year ended December 31, 2025, to $2.83 billion, primarily due to net income earned for the period and a decrease in unrealized losses on available for sale debt securities, partially offset by cash dividends paid to stockholders.
Non-performing commercial mortgage loans increased $15.7 million to $20.9 million as of December 31, 2024, from $5.2 million as of December 31, 2023. As of December 31, 2024, non-performing commercial mortgage loans consisted of 17 loans. Of these 17 loans, nine loans totaling $5.9 million were PCD loans.
Non-performing (i.e., non-accruing) commercial mortgage loans increased $6.0 million to $26.9 million as of December 31, 2025, from $20.9 million as of December 31, 2024. Non-performing commercial mortgage loans consisted of 11 loans as of December 31, 2025. Of these 11 loans, 5 loans totaling $1.2 million were PCD loans.
The table below summarizes the Company’s commercial real estate portfolio as of December 31, 2024, as segregated by the geographic region in which the property is located (dollars in thousands): Amount Percentage of Total New Jersey $ 7,087,027 61.1 % New York 1,797,415 15.5 Pennsylvania 1,586,518 13.7 Other states 1,130,168 9.7 Total commercial real estate loans $ 11,601,128 100.0 % The Company participates in loans originated by other banks, including participations designated as Shared National Credits (“SNCs”).
The table below summarizes the Company’s commercial real estate portfolio as of December 31, 2025, as segregated by the geographic region in which the property is located (dollars in thousands): Amount Percentage of Total New Jersey $ 7,189,401 60.7 % New York 1,916,004 16.2 Pennsylvania 1,444,943 12.2 Other states 1,299,457 11.0 Total commercial real estate loans $ 11,849,805 100.0 % The Company participates in loans originated by other banks, including participations designated as Shared National Credits (“SNCs”).
For the year ended December 31, 2024, the Company experienced net increases of $1.57 billion in multi-family loans, $2.17 billion in commercial loans and $2.72 billion in commercial mortgage loans, partially offset by net decreases of $170.3 million in construction loans and net decreases in residential mortgage and consumer loans of $845.7 million and $314.7 million, respectively.
For the year ended December 31, 2025, the Company had net increases of $395.8 million in commercial loans, $284.4 million in multi-family loans and $170.7 million in commercial mortgage loans, partially offset by net decreases of $161.4 million in construction loans, $36.3 million in residential mortgage loans and $1.4 million in consumer loans.
The largest non-performing multi-family mortgage loan was a $3.7 million loan secured by a first mortgage on residential condominium units in Brooklyn, New York. As of December 31, 2024, the Company held $9.5 million of foreclosed assets, compared with $11.7 million as of December 31, 2023.
The largest non-performing multi-family mortgage loan was a $1.0 million loan secured by a first mortgage on a 6-unit apartment building in Queens, New York. As of December 31, 2025 and December 31, 2024, the Company held foreclosed assets of $2.0 million and $9.5 million, respectively.
These loans are secured by all business assets. Non-performing construction loans increased $12.5 million to $13.2 million as of December 31, 2024, from $771,000 as of December 31, 2023. Non-performing construction loans as of December 31, 2024 consisted of two loans, of which one was a PCD loan. There were two non-performing construction loans in 2023.
These loans are secured by commercial real estate. Non-performing construction loans decreased $8.1 million to $5.2 million as of December 31, 2025, from $13.2 million as of December 31, 2024. Non-performing construction loans as of December 31, 2025 consisted of one loan, of which was a PCD loan.
The largest non-performing commercial mortgage loan was a $7.3 million loan secured by a first mortgage on a retail building located in Atlantic City, New Jersey. Non-performing commercial loans decreased $17.2 million, to $24.2 million as of December 31, 2024, from $41.5 million as of December 31, 2023.
The largest non-performing commercial mortgage loan was a $20.3 million loan secured by a first mortgage on a retail/office property in Manhattan, New York. Non-performing commercial loans increased $9.0 million, to $33.2 million as of December 31, 2025, from $24.2 million as of December 31, 2024.
The loan portfolio consists of the following (dollars in thousands): 2024 2023 Mortgage loans: Commercial $ 7,228,078 4,512,411 Multi-family 3,382,933 1,812,500 Construction 823,503 653,246 Residential 2,010,637 1,177,698 Total mortgage loans 13,445,151 8,143,113 Commercial loans (1) 4,608,600 2,440,621 Consumer loans 613,819 299,164 Total gross loans 18,667,570 10,882,898 Premiums on purchased loans 1,338 1,474 Net deferred fees and unearned discounts (9,538) (12,456) Total loans $ 18,659,370 10,871,916 (1) Commercial loans consist of owner-occupied real estate and commercial & industrial loans.
The loan portfolio consists of the following (dollars in thousands): 2025 2024 Mortgage loans: Commercial $ 7,398,792 7,228,078 Multi-family 3,667,337 3,382,933 Construction 662,112 823,503 Residential 1,974,324 1,177,698 Total mortgage loans 13,702,565 13,445,151 Commercial loans (1) 5,200,517 4,608,600 Consumer loans 612,431 613,819 Total gross loans 19,515,513 18,667,570 Premiums on purchased loans 1,524 1,338 Net deferred fees and unearned discounts (12,976) (9,538) Total loans $ 19,504,061 18,659,370 (1) Commercial loans consist of owner-occupied real estate, commercial & industrial loans and mortgage warehouse lines.
Foreclosed assets at December 31, 2024 consisted primarily of commercial real estate. Non-performing assets totaled $81.5 million, or 0.34% of total assets as of December 31, 2024, compared to $61.3 million, or 0.43% of total assets as of December 31, 2023.
There was one addition to foreclosed assets with an aggregate carrying value of $1.0 million. Foreclosed assets at December 31, 2025 consisted of commercial real estate. Non-performing assets totaled $80.4 million, or 0.32% of total assets as of December 31, 2025, compared to $81.5 million, or 0.34% of total assets as of December 31, 2024.
For the year ended December 31, 2023, the Company's income tax expense was $47.4 million with an effective tax rate of 27.0%, compared with $64.5 million with an effective tax rate of 26.8% for the year ended December 31, 2022.
For the year ended December 31, 2025, the Company's income tax expense was $117.0 million with an effective tax rate of 28.7%, compared with $34.1 million with an effective tax rate of 22.8% for the year ended December 31, 2024.
Years Ended December 31, 2024 vs. 2023 2023 vs. 2022 Increase/(Decrease) Due to Total Increase/ (Decrease) Increase/(Decrease) Due to Total Increase/ (Decrease) Volume Rate Volume Rate (In thousands) Interest-earning assets: Deposits, Federal funds sold and short-term investments $ (9,867) $ 13,497 $ 3,630 $ (8,646) $ 10,061 $ 1,415 Investment securities (780) 303 (477) (787) 254 (533) Securities available for sale 16,177 20,762 36,939 (4,387) 10,454 6,067 Federal Home Loan Bank Stock 276 1,890 2,166 2,501 1,604 4,105 Loans 309,447 78,614 388,061 25,394 113,191 138,585 Total interest-earning assets 315,253 115,066 430,319 14,075 135,564 149,639 Interest-bearing liabilities: Savings deposits 419 840 1,259 (202) 1,110 908 Demand deposits 71,237 49,167 120,404 (1,827) 95,250 93,423 Time deposits 55,383 13,019 68,402 3,294 23,130 26,424 Borrowed funds 12,571 5,096 17,667 18,450 28,096 46,546 Subordinated debentures 21,590 (163) 21,427 13 423 436 Total interest-bearing liabilities 161,200 67,959 229,159 19,728 148,009 167,737 Net interest income $ 154,053 $ 47,107 $ 201,160 $ (5,653) $ (12,445) $ (18,098) There were no out-of-period items and/or adjustments that had a material impact on the rate/volume analysis for the periods aforementioned in the table above.
Years Ended December 31, 2025 vs. 2024 2024 vs. 2023 Increase/(Decrease) Due to Total Increase/ (Decrease) Increase/(Decrease) Due to Total Increase/ (Decrease) Volume Rate Volume Rate (In thousands) Interest-earning assets: Deposits and other short term investments $ 24,905 $ (28,955) $ (4,050) $ (9,867) $ 13,497 $ 3,630 Investment securities (986) (205) (1191) (780) 303 (477) Securities available for sale 25,318 16,729 42,047 15,773 20,666 36,439 Equity securities 243 (143) 100 404 96 500 Federal Home Loan Bank Stock 2,293 (1,688) 605 276 1,890 2,166 Loans 195,985 (6,860) 189,125 309,447 78,614 388,061 Total interest-earning assets 247,758 (21,122) 226,636 315,253 115,066 430,319 Interest-bearing liabilities: Savings deposits 289 (123) 166 419 840 1,259 Demand deposits 49,696 (22,469) 27,227 71,237 49,167 120,404 Time deposits 34,831 (11,744) 23,087 55,383 13,019 68,402 Borrowed funds 1,318 3,913 5,231 12,571 5,096 17,667 Subordinated debentures 11,754 (780) 10,974 21,590 (163) 21,427 Total interest-bearing liabilities 97,888 (31,203) 66,685 161,200 67,959 229,159 Net interest income $ 149,870 $ 10,081 $ 159,951 $ 154,053 $ 47,107 $ 201,160 There were no out-of-period items and/or adjustments that had a material impact on the rate/volume analysis for the periods aforementioned in the table above.
Management believes the allowance for credit losses accurately represents the estimated inherent losses, factoring in the qualitative adjustment and other assumptions, including the selection of the baseline forecast within the model. If the Company used a more severe outlook, the provision would have risen by approximately $16.0 million, leading to an overall coverage ratio of approximately 112 basis points.
The allowance estimation process resulted in a total provision of $4.1 million for the year ended December 31, 2025, and an overall coverage ratio of 95 basis points. Management believes the allowance for credit losses accurately represents the estimated inherent losses, factoring in the qualitative adjustment and other assumptions, including the selection of the baseline forecast within the model.
As a result, the performance of these loans is generally impacted by fluctuations in collateral values, the ability of the borrower to obtain permanent financing, and, in the case of loans to residential builder/developers, volatility in consumer demand. 60 The table below summarizes the collateral concentrations of CRE loans on a gross basis, not including any purchase accounting adjustments ("PAA") as of December 31, 2024 (dollars in thousands): Amount Percentage of Total Multi-family $ 3,901,860 33.5 % Retail 2,563,414 22.1 Industrial 2,202,543 19.0 Office 892,842 7.7 Mixed 831,853 7.2 Special use property 616,149 5.3 Residential 400,607 3.5 Hotel 125,956 1.1 Land 65,904 0.6 Total CRE, multi-family and construction loans $ 11,601,128 100.0 % The determination of collateral value is critically important when financing real estate.
As a result, the performance of these loans is generally impacted by fluctuations in collateral values, the ability of the borrower to obtain permanent financing, and, in the case of loans to residential builder/developers, volatility in consumer demand. 60 The table below summarizes the collateral concentrations of CRE loans on a gross basis, not including any purchase accounting adjustments as of December 31, 2025 (dollars in thousands): Amount Percentage of Total Multi-family $ 4,033,497 34.0 % Retail 2,735,702 23.1 Industrial 2,271,692 19.2 Mixed 923,768 7.8 Office 783,196 6.6 Special use property 581,967 4.9 Residential 305,835 2.6 Hotel 133,086 1.1 Land 81,062 0.7 Total CRE, multi-family and construction loans (1) $ 11,849,805 100.0 % (1) As of December 31, 2025, purchase accounting adjustments related to CRE, multi-family and construction loans totaled $121.6 million.
For the year ended December 31, 2023, the Company recorded a $27.9 million provision for credit losses on loans, compared to a $8.4 million provision for 2022. The Company, f or the year ended December 31, 2023, had net loan charge-offs of $8.1 million, compared to net charge-offs of $1.1 million for 2022.
For the year ended December 31, 2025, the Company recorded a provision of $4.1 million for credit losses related to loans, compared to $83.6 million for the year ended December 31, 2024.
The increase in time deposits consisted of a $1.98 billion increase in retail time deposits and a $91.1 million increase in brokered time deposits. During the year ended December 31, 2024, our Certificate of Deposit Account Registry Services ("CDARS") product increased $51.7 million to $215.6 million as of December 31, 2024, from $163.9 million as of December 31, 2023.
During the year ended December 31, 2025, our Certificate of Deposit Account Registry Services ("CDARS") product increased $105.4 million to $321.0 million as of December 31, 2025, from $215.6 million as of December 31, 2024. 62 Within total deposits, brokered deposits totaled $1.85 billion as of December 31, 2025, compared to $1.40 billion as of December 31, 2024.
Partially offsetting these decreases in non-interest income, insurance agency income increased $2.5 million to $13.9 million for the year ended December 31, 2023, compared to $11.4 million for the same period in 2022, largely due to increases in retention revenue and new business activity.
Additionally, insurance agency income increased $2.1 million to $18.3 million for the year ended December 31, 2025, compared to $16.2 million for 2024, largely due to increases in contingent commissions, retention revenue and new business activity.
Total off-balance sheet obligations were $2.73 billion as of December 31, 2024, an increase of $644.7 million, from $2.09 billion as of December 31, 2023. Contractual obligations consist of certificate of deposit liabilities. Total certificate of deposits as of December 31, 2024 were $3.17 billion, an increase of $2.07 billion, compared to $1.10 billion as of December 31, 2023.
Off-balance sheet commitments consist of unused commitments to borrowers for term loans, unused lines of credit and outstanding letters of credit. Total off-balance sheet obligations were $3.71 billion as of December 31, 2025, an increase of $976.6 million, from $2.73 billion as of December 31, 2024. Contractual obligations consist of certificate of deposit liabilities.
The increase in other operating expenses was largely due to a $3.0 million charge for contingent litigation reserves, combined with a $2.0 million write-down of a foreclosed property and an increase in professional fees. Merger-related expense increased $3.7 million to $7.8 million for the year ended December 31, 2023, compared to 2022.
Other operating expenses increased $5.1 million to $59.8 million for the year ended December 31, 2025, compared to $54.7 million for 2024, primarily due to a $1.4 million increase in write-downs on foreclosed property, combined with additional expenses due to the addition of Lakeland.
Within time deposits, $637.2 million or 20.1% was uninsured as of December 31, 2024. 62 Borrowed funds increased $50.4 million during the year ended December 31, 2024, to $2.02 billion. The increase in borrowings was largely due to the addition of Lakeland.
Our total estimated uninsured deposits, including collateralized deposits as of December 31, 2025 was $10.59 billion. Within time deposits, $738.2 million or 22.5% was uninsured as of December 31, 2025. Borrowed funds increased $91.5 million during the year ended December 31, 2025, to $2.11 billion.
Non-interest expense totaled $275.6 million for the year ended December 31, 2023, an increase of $18.8 million, compared to $256.8 million for the year ended December 31, 2022. Other operating expense increased $8.5 65 million to $47.4 million for the year ended December 31, 2023, compared to $38.9 million for the year ended December 31, 2022.
Non-Interest Expense. Non-intere st expense totaled $458.7 million for the year ended December 31, 2025, an increase of $1.1 million, compared to $457.5 million for the year ended December 31, 2024.
Comparison of Operating Results for the Years Ended December 31, 2023 and December 31, 2022 General. Net income for the year ended December 31, 2023 was $128.4 million, compared to $175.6 million for the year ended December 31, 2022.
Additionally, the increase in tax expense and the effective tax rate was due to a prior year $10.0 million tax benefit related to the revaluation of deferred tax assets. Comparison of Operating Results for the Years Ended December 31, 2024 and December 31, 2023 General.