Biggest changeComparison of the years ended December 31, 2024 and 2023 The following tables summarize results of operations by business segment for the years ended December 31, 2024 and 2023: Year Ended December 31, Drilling Services (1) 2024 2023 % Change (Dollars in thousands) Revenues $ 1,727,810 $ 1,919,759 (10.0 %) Direct operating costs 1,029,591 1,119,200 (8.0 %) Adjusted gross profit (2) 698,219 800,559 (12.8 %) Selling, general and administrative 16,502 15,014 9.9 % Depreciation, amortization and impairment 477,398 364,312 31.0 % Other operating income, net — (769) (100.0 %) Operating income $ 204,319 $ 422,002 (51.6 %) Capital expenditures $ 264,667 $ 334,780 (20.9 %) Operating days – U.S.
Biggest changeFor the three years ended December 31, 2025, our operating revenues consisted of the following (dollars in thousands): 2025 2024 2023 Drilling Services $ 1,557,642 32.3 % $ 1,727,810 32.1 % $ 1,919,759 46.3 % Completion Services 2,892,247 59.9 % 3,232,785 60.1 % 2,017,440 48.7 % Drilling Products 343,707 7.1 % 351,651 6.5 % 134,679 3.2 % Other 33,028 0.7 % 65,665 1.3 % 74,578 1.8 % $ 4,826,624 100.0 % $ 5,377,911 100.0 % $ 4,146,456 100.0 % Results of Operations Comparison of the years ended December 31, 2024 and 2023 A discussion of our financial condition and results of operations for the fiscal year ended December 31, 2024 compared to the fiscal year ended December 31, 2023 is included in Part II, Item 7— “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on February 11, 2025. 36 Comparison of the years ended December 31, 2025 and 2024 The following tables summarize results of operations by business segment for the years ended December 31, 2025 and 2024: Year Ended December 31, Drilling Services 2025 2024 % Change (Dollars in thousands) Revenues $ 1,557,642 $ 1,727,810 (9.8 %) Direct operating costs 977,234 1,029,591 (5.1 %) Adjusted gross profit (1) 580,408 698,219 (16.9 %) Selling, general and administrative 16,079 16,502 (2.6) % Depreciation, amortization and impairment 366,763 477,398 (23.2 %) Other operating expense (income), net 530 — NA Operating income (loss) $ 197,036 $ 204,319 (3.6 %) Capital expenditures $ 236,517 $ 264,667 (10.6 %) Operating days – U.S.
Impact on our Business from Oil and Natural Gas Prices and Other Factors — Our revenues, profitability and cash flows are highly dependent upon prevailing prices for oil and natural gas, expectations about future prices, and upon our customers’ ability to access, and willingness to deploy, capital to fund their operating and capital expenditures.
Impact on our Business from Oil and Natural Gas Prices and Other Factors — Our revenues, profitability and cash flows are highly dependent upon prevailing prices for oil and natural gas, expectations about future prices, and our customers’ ability to access, and willingness to deploy, capital to fund their operating and capital expenditures.
On March 16, 2015, we entered into a Reimbursement Agreement (as amended from time to time, the “Reimbursement Agreement”) with The Bank of Nova Scotia (“Scotiabank”), pursuant to which we may from time to time request that Scotiabank issue an unspecified amount of letters of credit.
Reimbursement Agreement On March 16, 2015, we entered into a Reimbursement Agreement (as amended from time to time, the “Reimbursement Agreement”) with The Bank of Nova Scotia (“Scotiabank”), pursuant to which we may from time to time request that Scotiabank issue an unspecified amount of letters of credit.
Volatility of Oil and Natural Gas Prices and its Impact on Operations and Financial Condition Our revenues, profitability and cash flows are highly dependent upon prevailing prices for oil and natural gas and expectations about future prices, and upon our customers’ ability to access, and willingness to deploy, capital to fund their operating and capital expenditures.
Volatility of Oil and Natural Gas Prices and its Impact on Operations and Financial Condition Our revenues, profitability and cash flows are highly dependent upon prevailing prices for oil and natural gas, expectations about future prices, and our customers’ ability to access, and willingness to deploy, capital to fund their operating and capital expenditures.
Even during periods of historically moderate or high prices for oil and natural gas, companies exploring for oil and natural gas may cancel or curtail programs or reduce their levels of capital expenditures for exploration and production for a variety of reasons, including the depletion of capital expenditure budgets and/or meeting annual drilling and completion targets, which could reduce demand for our services.
Even during periods of historically moderate or high prices for oil and natural gas, companies exploring for oil and natural gas may cancel or curtail programs or reduce their levels of capital expenditures for exploration and production for a variety of reasons, including the depletion of capital expenditure budgets and/or meeting annual drilling and completion targets, which could reduce demand for our services.
The Credit Agreement provides for a committed senior unsecured credit facility that permits aggregate revolving credit borrowings of up to $500 million, with a letter of credit sub-facility of $100 million and a swing line sub-facility that, at any time outstanding, is limited to the lesser of $50 million and the amount of the swing line provider’s unused commitment.
The Credit Agreement provides for a committed senior unsecured credit facility that permits aggregate revolving credit borrowings of up to $500 million, with a letter of credit sub-facility of $100 million and a swing line sub-facility that, at any time outstanding, is 35 limited to the lesser of $50 million and the amount of the swing line provider’s unused commitment.
Our methodology for recording income taxes requires a significant amount of judgment in the use of assumptions and estimates. Additionally, we forecast certain tax elements, such as future taxable income, as well as evaluate the feasibility of implementing tax planning strategies.
Our methodology for recording income taxes requires a significant amount of judgment in the use of assumptions and estimates. 46 Additionally, we forecast certain tax elements, such as future taxable income, as well as evaluate the feasibility of implementing tax planning strategies.
(2) Adjusted gross profit is defined as revenues less direct operating costs (excluding depreciation, amortization and impairment expense). See Non-GAAP Financial Measures below for a reconciliation of GAAP gross profit to adjusted gross profit by segment.
(2) Adjusted gross profit is defined as revenues less direct operating costs (excluding depreciation, depletion, amortization and impairment expense). See Non-GAAP Financial Measures below for a reconciliation of GAAP gross profit to adjusted gross profit by segment.
Recently Issued Accounting Standards For a discussion of recently issued accounting standards, see Note 1 of Notes to consolidated financial statements included as a part of Item 8 of this Report. 47 Table of Contents Non-GAAP Financial Measures Adjusted EBITDA Adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) is not defined by accounting principles generally accepted in the United States of America (“GAAP”).
Recently Issued Accounting Standards For a discussion of recently issued accounting standards, see Note 1 of Notes to consolidated financial statements included as a part of Item 8 of this Report. 47 Non-GAAP Financial Measures Adjusted EBITDA Adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) is not defined by accounting principles generally accepted in the United States of America (“GAAP”).
We may also be impacted by delayed customer payments and payment defaults associated with customer liquidity issues and bankruptcies. The North American oil and natural gas services industry is cyclical and, at times, experiences downturns in demand. During these periods, there has been substantially more oil and natural gas service equipment available than necessary to meet demand.
We may also be impacted by delayed customer payments and payment defaults associated with customer liquidity issues and bankruptcies. The oil and natural gas services industry is cyclical and, at times, experiences downturns in demand. During these periods, there has been substantially more oil and natural gas service equipment available than necessary to meet demand.
Assuming all changes are isolated, a decrease of 100 bps in our long-term revenue growth rate for our drilling products reporting unit would reduce our estimated fair value by approximately 5%, while a 100 bps increase to our discount rate would reduce our estimated fair value by approximately 10%.
Assuming all changes are isolated, a decrease of 100 bps in our long-term revenue growth rate for our drilling products reporting unit would reduce our estimated fair value by approximately 7%, while a 100 bps increase to our discount rate would reduce our estimated fair value by approximately 10%.
A decline in demand for oil and natural gas, prolonged low oil or natural gas prices, expectations of decreases in oil and natural gas prices or a reduction in the ability of our customers to access capital would likely result in reduced capital expenditures by our customers and 46 Table of Contents decreased demand for our services, which could have a material adverse effect on our operating results, financial condition and cash flows.
A decline in demand for oil and natural gas, prolonged low oil or natural gas prices, expectations of decreases in oil and natural gas prices or a reduction in the ability of our customers to access capital would likely result in reduced capital expenditures by our customers and decreased demand for our services, which could have a material adverse effect on our operating results, financial condition and cash flows.
If the resulting fair value of goodwill is less than the carrying value of goodwill, an impairment loss would be recognized for the amount of the shortfall. The fair value of a reporting unit is determined using significant unobservable inputs, or level 3 in the fair value hierarchy. These inputs are based on internal management estimates, forecasts, and significant judgment.
If the resulting fair value of goodwill is less than the carrying value of goodwill, an impairment loss would be recognized for the amount of the shortfall. The fair value of a reporting unit is determined using significant unobservable inputs, or level 3 in the fair value hierarchy. These inputs are based on forecasts and significant judgment.
Subject to customary conditions, we may request that the lenders’ aggregate commitments be increased by up to $200 million, not to exceed total commitments of $700 million. 40 Table of Contents Loans under the Credit Agreement bear interest by reference, at our election, to the SOFR rate (in addition to a 0.10% per annum adjustment) or base rate, in each case subject to a 0% floor.
Subject to customary conditions, we may request that the lenders’ aggregate commitments be increased by up to $200 million, not to exceed total commitments of $700 million. Loans under the Credit Agreement bear interest by reference, at our election, to the SOFR rate (plus a 0.10% per annum adjustment) or base rate, in each case subject to a 0% floor.
We maintain a backlog of commitments for contract drilling services under term contracts, which we define as contracts with a duration of six months or more. Our contract drilling backlog in the United States as of December 31, 2024 and 2023 was approximately $426 million and $700 million, respectively.
We maintain a backlog of commitments for contract drilling services under term contracts, which we define as contracts with a duration of six months or more. Our contract drilling backlog in the United States as of December 31, 2025 and 2024 was approximately $291 million and $426 million, respectively.
A letter of credit fee is payable by us equal to the applicable margin for SOFR rate loans times the daily amount available to be drawn under outstanding letters of credit. The commitment fee rate payable to the lenders varies from 0.150% to 0.350% based on our credit rating.
A letter of credit fee is payable by us equal to the applicable margin for SOFR rate loans times the daily amount available to be drawn under outstanding letters of credit. The commitment fee rate payable to the lenders varies from 0.15% to 0.35% based on our credit rating.
Due to evolving customer preferences, we refer to certain premium rigs as “Tier-1, super spec” rigs, which we consider as being a super-spec rig that also has a third mud pump and raised drawworks that allows for more clearance underneath the rig floor. As of December 31, 2024, our rig fleet included 135 Tier-1, super-spec rigs.
Due to evolving customer preferences, we refer to certain premium rigs as “Tier-1, super spec” rigs, which we consider as being a super-spec rig that also has a third mud pump and raised drawworks that allows for more clearance underneath the rig floor. As of December 31, 2025, our rig fleet included 137 Tier-1, super-spec rigs marketed.
As of December 31, 2024, we had remaining authorization to purchase approximately $759 million of our outstanding common stock under the stock buyback program. Shares of stock purchased under the buyback program are held as treasury shares. We acquired shares of stock from employees during 2024, 2023 and 2022 that are accounted for as treasury stock.
As of December 31, 2025, we had remaining authorization to purchase approximately $694 million of our outstanding common stock under the stock buyback program. Shares of stock purchased under the buyback program are held as treasury shares. We acquired shares of stock from employees during 2025, 2024 and 2023 that are accounted for as treasury stock.
A rig is considered to be operating if it is earning revenue pursuant to a contract on a given day. 37 Table of Contents Total revenues and direct operating costs decreased primarily due to a decrease in operating days in our contract drilling business within the United States.
A rig is considered to be operating if it is earning revenue pursuant to a contract on a given day. Total revenues and direct operating costs decreased primarily due to a decrease in operating days in our contract drilling business within the United States.
We routinely monitor the potential impact of these situations. As of December 31, 2024, we have no unrecognized tax benefits.
We routinely monitor the potential impact of these situations. As of December 31, 2025, we have no unrecognized tax benefits.
Recent Developments in Debt Financing — On January 31, 2025, we entered into the Second Amended and Restated Credit Agreement with the lenders party thereto and Wells Fargo Bank, National Association, as administrative agent, and the other parties thereto (the “Credit Agreement”).
Recent Developments in Financial Matters — On January 31, 2025, we entered into the Second Amended and Restated Credit Agreement with the lenders party thereto and Wells Fargo Bank, National Association, as administrative agent, and the other parties thereto (the “Credit Agreement”).
Geopolitical instability in regions in which we expect to maintain and grow market share, a global decrease in the demand of drilling products, or other unforeseen macroeconomic considerations could negatively impact the key assumptions used in our goodwill assessment for our drilling products reporting unit.
Geopolitical instability in regions in which we expect to maintain and grow market share, an unfavorable legal proceeding outcome, a global decrease in the demand of drilling products or other unforeseen macroeconomic considerations could negatively impact the key assumptions used in our goodwill assessment for our drilling products reporting unit.
Approximately 7.1% of our total contract drilling backlog in the United States at December 31, 2024 is reasonably expected to remain after 2025. See Note 3 of Notes to consolidated financial statements in Item 8 of this Report and “Item 1A.
Approximately 9% of our total contract drilling backlog in the United States at December 31, 2025 is reasonably expected to remain after 2026. See Note 3 of Notes to consolidated financial statements in Item 8 of this Report and “Item 1A.
As such, there was no meaningful year-over-year comparison. Direct operating costs and depreciation, amortization and impairment expense were approximately $7.9 million and $17.7 million higher than they would have otherwise been for the year ended December 31, 2024, respectively, as a result of the step up to fair value of our drill bits in accordance with purchase accounting.
Direct operating costs and depreciation, amortization and impairment expense were approximately $7.9 million and $17.7 million higher than they would have otherwise been for the year ended December 31, 2024, respectively, as a result of the step up to fair value of our drill bits in accordance with purchase accounting.
Natural gas prices (based on the Henry Hub Spot Market Price) averaged $2.45 per MMBtu in the fourth quarter of 2024. In light of these and other factors, we expect oil and natural gas prices to continue to be unpredictable and to affect our financial condition, operations and ability to access sources of capital.
Natural gas prices (based on the Henry Hub Spot Market Price) averaged $3.73 per MMBtu in the fourth quarter of 2025. In light of these and other factors, we expect oil and natural gas prices to continue to be unpredictable and to affect our financial condition, operations and ability to access sources of capital.
We also service and re-certify equipment for drilling contractors, and we provide electrical controls and automation to the energy, marine and mining industries, in North America and other select markets. We have addressed our customers’ needs for drilling horizontal wells in shale and other unconventional resource plays by improving the capabilities of our drilling fleet.
We also provide electrical controls and automation to the energy, marine and mining industries, in North America and other select markets. 33 We have addressed our customers’ needs for drilling horizontal wells in shale and other unconventional resource plays by improving the capabilities of our drilling fleet.
We determined our drilling products operating segment consists of a single reporting unit and, accordingly, goodwill acquired from the Ulterra acquisition was allocated to that reporting unit. We determined our completion services operating segment consists of two reporting units; completion services, which is primarily comprised of our hydraulic fracturing operations and other integrated service offerings, and cementing services.
We determined our drilling products operating segment consists of a single reporting unit to which the goodwill from our 2023 acquisition of Ulterra was allocated. We determined our completion services operating segment consisted of two reporting units: completion services, which was primarily comprised of our hydraulic fracturing operations and other integrated service offerings, and cementing services.
The current demand for equipment and services remains impacted by macro conditions, including commodity prices, geopolitical environment, inflationary pressures, economic conditions in the United States and elsewhere, as well as customer consolidation and focus by exploration and production companies and service companies on capital returns.
The current demand for equipment and services remains impacted by macro conditions, including commodity prices, geopolitical environment, changes to international tariffs and trade policies, inflationary pressures, economic conditions in the United States and elsewhere, as well as customer consolidation and focus by exploration and production companies and service companies on capital returns.
Income Taxes The effective tax rate decreased to (1.0)% for 2024 compared to 19.9% for 2023. Our effective income tax rate fluctuates based on, among other factors, changes in pre-tax income in countries with varying statutory tax rates, changes in valuation allowances, and the impacts of various other permanent adjustments.
Income Taxes The effective tax rate increased to 9.6% for 2025 compared to (1.0%) for 2024. Our effective income tax rate fluctuates based on, among other factors, changes in pre-tax income in countries with varying statutory tax rates, changes in valuation allowances, and the impacts of various other permanent adjustments.
We define Adjusted EBITDA as net income (loss) plus income tax expense (benefit), net interest expense, depreciation, depletion, amortization and impairment expense (including impairment of goodwill) and merger and integration expense.
We define Adjusted EBITDA as net income (loss) plus income tax expense (benefit), net interest expense, depreciation, depletion, amortization and impairment expense, legal accruals and settlements, impairment of goodwill, and merger and integration expense.
Direct operating costs and depreciation, amortization and impairment expense were approximately $11.0 million and $18.0 million higher than they would have otherwise been for the year ended December 31, 2023, respectively, as a result of the step up to fair value of our drill bits in accordance with purchase accounting.
Direct operating costs and depreciation, amortization and impairment expense were approximately $2.6 million and $6.5 million higher than they would have otherwise been for the year ended December 31, 2025, respectively, as a result of the step up to fair value of our drill bits in accordance with purchase accounting.
During the third quarter of 2024, we viewed the reduction in activity forecasts combined with the recent decline in the market price of our common stock as a triggering event that warranted a quantitative assessment for goodwill impairment. We estimated the fair value of the drilling products and the completion services reporting units using the income approach.
During the second quarter of 2025, we viewed the reduction in activity forecasts combined with the decline in the market price of our common stock as a triggering event that warranted a quantitative assessment for goodwill impairment. 45 We estimated the fair value of the drilling products and cementing services reporting units using the income approach.
As of December 31, 2024, we had $38.8 million in letters of credit outstanding under the Reimbursement Agreement. Under the terms of the Reimbursement Agreement, we will reimburse Scotiabank on demand for any amounts that Scotiabank has disbursed under any of our letters of credit issued thereunder.
As of December 31, 2025, we had $32.0 million in letters of credit outstanding under the Reimbursement Agreement. Under the terms of the Reimbursement Agreement, we will reimburse Scotiabank on demand for any amounts that Scotiabank has disbursed under any of our letters of credit issued thereunder.
The following table outlines a 10% change in the useful lives on our major categories of property and equipment and the impact on operating income for the year ended December 31, 2024: Useful Lives Change Impact (in thousands) Drilling services equipment 1-15 years 10% $ 54,444 Completion services equipment 1-25 years 10% 46,973 $ 101,417 Impairment of long-lived assets — We review our long-lived assets, including property and equipment and definite-lived intangible assets, for impairment whenever events or changes in circumstances indicate that the carrying amounts of certain assets may not be recovered over their estimated remaining useful lives (“triggering events”).
The following table outlines a 10% change in the useful lives on our major categories of property and equipment and the impact on operating income for the year ended December 31, 2025: Useful Lives Change Impact (in thousands) Drilling services equipment 1-15 years 10% $ 58,353 Completion services equipment 1-25 years 10% 38,971 $ 97,324 Impairment of long-lived assets — We review our long-lived assets, including property and equipment and definite-lived intangible assets, for impairment whenever events or changes in circumstances indicate that the carrying amounts of certain assets may not be recovered over their estimated remaining useful lives (“triggering events”).
We were in compliance with the covenants under the Prior Credit Agreement at December 31, 2024.
We were in compliance with the covenants under the Credit Agreement at December 31, 2025.
In connection with this review, assets are grouped at the lowest level at which identifiable cash flows are largely independent of other asset groupings. We estimate the undiscounted future cash flows over the life of the respective asset or the primary asset in an asset group.
In connection with this review, assets are grouped at the lowest level at which identifiable cash flows are largely independent of other asset groupings. We estimate undiscounted future cash flows over the life of the respective assets or asset groupings in our assessment of its recoverability.
(2) 121 114 107 105 (1) The average oil price represents the average monthly WTI spot price as reported by the United States Energy Information Administration. (2) A rig is considered to be operating if it is earning revenue pursuant to a contract on a given day.
(2) 106 104 95 93 (1) The average oil price represents the average monthly WTI spot price as reported by the United States Energy Information Administration. (2) A rig is considered to be operating if it is earning revenue pursuant to a contract on a given day.
In our drilling services segment, our average active rig count in the United States for the fourth quarter of 2024 was 105 rigs. This was a decrease from our average active rig count for the third quarter of 2024 of 107 rigs.
In our drilling services segment, our average active rig count in the United States for the fourth quarter of 2025 was 93 rigs. This was a decrease from our average active rig count for the third quarter of 2025 of 95 rigs.
Under this approach, we used a discounted cash flow model, which utilized present values of cash flows to estimate fair value. Forecasted cash flows reflected known market conditions in the third quarter of 2024 and management’s anticipated business outlook for each reporting unit.
Under this approach, we used a discounted cash flow model, which utilized present values of cash flows to estimate fair value. Forecasted cash flows reflected known market conditions in the second quarter of 2025 and management’s anticipated business outlook for the asset group.
Depreciation and amortization — Our industry is very capital intensive, as property and equipment represented 51.6% of our total assets as of December 31, 2024 and depreciation, depletion, amortization and impairment represented 18.7% of our total operating costs and expenses in 2024. Our property and equipment is carried at cost less accumulated depreciation and amortization.
Depreciation and amortization — Our industry is very capital intensive, as property and equipment represented 48.7% of our total assets as of December 31, 2025 and depreciation, depletion, amortization and impairment represented 19.3% of our total operating costs and expenses in 2025. Our property and equipment is carried at cost less accumulated depreciation and amortization.
Goodwill is tested at the reporting unit level, which is at or one level below our operating segments. We determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value after considering qualitative, market and other factors. Any necessary goodwill impairment is determined using a quantitative impairment test.
We determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value after considering qualitative, market and other factors. Any necessary goodwill impairment is determined using a quantitative impairment test.
The applicable margin on SOFR rate loans varies from 1.25% to 2.25% and the applicable margin on base rate loans varies from 0.25% to 1.25%, in each case determined based on our credit rating.
The applicable margin on SOFR rate loans varies from 1.25% to 2.25% and the applicable margin on base rate loans varies from 0.25% to 1.25%, in each case determined based on our credit rating. As of December 31, 2025, the applicable margin on SOFR rate loans was 1.75% and the applicable margin on base rate loans was 0.75%.
We had $42.9 million of outstanding letters of credit at December 31, 2024, which was comprised of $38.8 million outstanding under the Reimbursement Agreement, $2.1 million outstanding under the Prior Credit Agreement, and $2.0 million outstanding with financial institutions providing for short-term borrowing capacity, overdraft protection and bonding requirements.
We had $39.1 million of outstanding letters of credit at December 31, 2025, which was comprised of $32.0 million outstanding under the Reimbursement Agreement, $5.0 million outstanding under the Credit Agreement, and $2.0 million outstanding with financial institutions providing for short-term borrowing capacity, overdraft protection and bonding requirements.
As of December 31, 2024, we had no borrowings outstanding under our Prior Credit Agreement. We had $2.1 million in letters of credit outstanding under the Prior Credit Agreement at December 31, 2024 and, as a result, had available borrowing capacity of approximately $613 million under the Prior Credit Agreement at that date.
As of December 31, 2025, we had no borrowings outstanding under our Credit Agreement. We had $5.0 million in letters of credit outstanding under the Credit Agreement at December 31, 2025 and, as a result, had available borrowing capacity of approximately $495 million under the Credit Agreement at that date.
Natural gas prices (based on the Henry Hub Spot Market Price) averaged $2.45 per MMBtu in the fourth quarter of 2024 and closed at $3.30 per MMBtu on February 3, 2025. 34 Table of Contents Quarterly average oil prices and our quarterly average number of rigs operating in the United States for 2022, 2023 and 2024 are as follows: 1 st Quarter 2 nd Quarter 3 rd Quarter 4 th Quarter 2022 Average oil price per Bbl (1) $ 94.45 $ 108.72 $ 93.18 $ 82.79 Average rigs operating per day – U.S.
Natural gas prices (based on the Henry Hub Spot Market Price) averaged $3.73 per MMBtu in the fourth quarter of 2025 and closed at $4.40 per MMBtu on February 2, 2026. 34 Quarterly average oil prices and our quarterly average number of rigs operating in the United States for 2023, 2024 and 2025 are as follows: 1 st Quarter 2 nd Quarter 3 rd Quarter 4 th Quarter 2023 Average oil price per Bbl (1) $ 75.93 $ 73.54 $ 82.25 $ 78.53 Average rigs operating per day – U.S.
A portion of our capital expenditures can be adjusted and managed by us to match market demand and activity levels. Based on our current outlook for activity, we expect our capital expenditures for 2025 to be approximately $600 million. The majority of these expenditures are expected to be used for normal, recurring items necessary to support our business.
The majority of our capital expenditures are expected to be used for normal, recurring items necessary to support our business. A portion of our capital expenditures can be adjusted and managed by us to match market demand and activity.
The current demand for equipment and services remains impacted by macro conditions, including commodity prices, geopolitical environment, inflationary pressures, economic conditions in the United States and elsewhere, as well as customer consolidation and focus by exploration and production companies and service companies on capital returns. Oil prices averaged $70.73 per barrel in the fourth quarter of 2024.
The current demand for equipment and services remains impacted by macro conditions, including commodity prices, geopolitical environment, changes to international tariffs and trade policies, inflationary pressures, economic conditions in the United States and elsewhere, as well as customer consolidation and focus by exploration and production companies and service companies on capital returns.
We invest cash primarily in highly liquid, short-term investments such as overnight deposits and money market accounts. 43 Table of Contents Critical Accounting Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
Critical Accounting Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
Depreciation, amortization and impairment expense increased primarily due to a charge of $114 million related to the abandonment of 42 legacy, non-Tier-1 super-spec drilling rigs and related equipment. See Note 6 of Notes to consolidated financial statements for additional information.
This decrease was partially offset by a $23 million increase in directional drilling operating costs from higher activity. Depreciation, amortization and impairment expense decreased primarily due to a charge of $114 million related to the abandonment of 42 legacy, non-Tier-1 super-spec drilling rigs and related equipment in 2024. See Note 6 of Notes to consolidated financial statements for additional information.
Our Board of Directors may, without advance notice, reduce or suspend our dividend for any reason, including to improve our financial flexibility and position our company for long-term success.
Our Board of Directors may, without advance notice, reduce or suspend our dividend for any reason, including to improve our financial flexibility and position our company for long-term success. There can be no assurance that we will pay a dividend in the future.
The allocation of the purchase price may be modified up to one year after the acquisition date as more information is obtained about the fair value of assets acquired and liabilities assumed.
The allocation of the purchase price may be modified up to one year after the acquisition date as more information is obtained about the fair value of assets acquired and liabilities assumed. See Note 2 of Notes to consolidated financial statements included as a part of Item 8 of this Report.
Commodity prices have historically been volatile, but have been relatively range-bound since the end of 2022.
Commodity prices have historically been volatile, but were relatively range-bound from the end of 2022 through the first quarter of 2025.
We have also agreed that if obligations under the Credit Agreement are secured by liens on any of our or our subsidiaries’ property, then our reimbursement obligations and (to the extent similar obligations would be secured under the Credit Agreement) other obligations under the Reimbursement Agreement and any letters of credit will be equally and ratably secured by all property subject to such liens securing the Credit Agreement.
We have also agreed that if obligations under the Credit Agreement are secured by liens on any of our or our subsidiaries’ property, then our reimbursement obligations and (to the extent similar obligations would be secured under the Credit Agreement) other obligations under the Reimbursement Agreement and any letters of credit will be equally and ratably secured by all property subject to such liens securing the Credit Agreement. 41 Pursuant to a Continuing Guaranty dated as of March 16, 2015, our payment obligations under the Reimbursement Agreement are jointly and severally guaranteed as to payment and not as to collection by our subsidiaries that from time to time guarantee payment under the Credit Agreement.
See Note 10 of Notes to consolidated financial statements in Item 8 of this Report for additional information on our current commitments and contingencies as of December 31, 2024. Operating lease liabilities totaled $47.6 million and finance lease liabilities totaled $25.4 million at December 31, 2024.
Operating lease liabilities totaled $46.3 million and finance lease liabilities totaled $13.2 million at December 31, 2025. See Note 13 of Notes to consolidated financial statements in Item 8 of this Report for additional information on our operating and finance leases as of December 31, 2025.
The forecast for the completion services reporting unit assumed lower activity in 2025 compared to average activity levels for full year 2024 and increases in estimated activity of 2% to 8% beginning in 2026 through 2029. Those estimates were based on future drilling rig and pressure pumping fleet count forecasts during the third quarter of 2024 and estimated market share.
The forecast for the cementing services reporting unit assumed lower activity in 2026 compared to estimated average activity for full year 2025 and moderate growth estimates thereafter. Those estimates were based on future drilling rig count forecasts during the second quarter of 2025 and estimated market share.
Year Ended December 31, 2024 2023 2022 (in thousands) Net income (loss) $ (966,399) $ 245,952 $ 154,658 Income tax expense (benefit) 9,453 61,152 13,204 Net interest expense 66,234 46,748 39,896 Depreciation, depletion, amortization and impairment 1,171,873 731,416 483,945 Impairment of goodwill 885,240 — — Merger and integration expense 33,037 98,077 2,069 Adjusted EBITDA $ 1,199,438 $ 1,183,345 $ 693,772 48 Table of Contents Adjusted Gross Profit We define “Adjusted gross profit” as revenues less direct operating costs (excluding depreciation, depletion, amortization and impairment expense, which does not include impairment of goodwill).
Year Ended December 31, 2025 2024 2023 (in thousands) Net income (loss) $ (93,054) $ (966,399) $ 245,952 Income tax expense (benefit) (9,937) 9,453 61,152 Net interest expense 63,859 66,234 46,748 Depreciation, depletion, amortization and impairment 940,264 1,171,873 731,416 Legal accruals and settlements 15,415 (17,792) — Impairment of goodwill — 885,240 — Merger and integration expense 1,016 33,037 98,077 Adjusted EBITDA $ 917,563 $ 1,181,646 $ 1,183,345 48 Adjusted Gross Profit We define “Adjusted gross profit” as revenues less direct operating costs (excluding depreciation, depletion, amortization and impairment expense, which does not include impairment of goodwill).
Future cash flows were projected based on estimates of revenue growth rates, gross profit, selling, general and administrative expense, changes in working capital, and capital expenditures. The terminal period used within the discounted cash flow model for each reporting unit consisted of a 1% growth estimate.
Future cash flows were projected based on estimates of revenue growth rates, gross profit, selling, general and administrative expense, changes in working capital, and capital expenditures. The terminal period used within the discounted cash flow model included a growth rate. Future cash flows were then discounted using a market-participant, risk-adjusted weighted average cost of capital.
During 2024, our sources of cash flow included: • $1.2 billion from operating activities, and • $25.8 million in proceeds from the disposal of property and equipment.
Sources and Uses of Cash During 2025, our sources of cash flow included: • $1.0 billion from operating activities, and • $44.1 million in proceeds from the disposal of property and equipment, including insurance recoveries.
Term contracts help support our operating rig count. Based on contracts in place in the United States as of February 5, 2025, we expect an average of 64 rigs operating under term contracts during the first quarter of 2025 and an average of 40 rigs operating under term contracts during 2025.
Based on contracts in place in the United States as of February 4, 2026, we expect an average of 49 rigs operating under term contracts during the first quarter of 2026 and an average of 27 rigs operating under term contracts during 2026.
Drilling Services Completion Services Drilling Products Other (in thousands) For the year ended December 31, 2024 Revenues $ 1,727,810 $ 3,232,785 $ 351,651 $ 65,665 Less direct operating costs (1,029,591) (2,658,170) (191,107) (41,001) Less depreciation, depletion, amortization and impairment (477,398) (564,155) (100,610) (24,043) GAAP gross profit 220,821 10,460 59,934 621 Depreciation, depletion, amortization and impairment 477,398 564,155 100,610 24,043 Adjusted gross profit $ 698,219 $ 574,615 $ 160,544 $ 24,664 For the year ended December 31, 2023 Revenues $ 1,919,759 $ 2,017,440 $ 134,679 $ 74,578 Less direct operating costs (1,119,200) (1,567,940) (81,555) (42,624) Less depreciation, depletion, amortization and impairment (364,312) (283,230) (48,467) (28,237) GAAP gross profit 436,247 166,270 4,657 3,717 Depreciation, depletion, amortization and impairment 364,312 283,230 48,467 28,237 Adjusted gross profit $ 800,559 $ 449,500 $ 53,124 $ 31,954 For the year ended December 31, 2022 Revenues $ 1,544,820 $ 1,022,413 $ — $ 80,359 Less direct operating costs (1,025,904) (781,385) — (39,261) Less depreciation, depletion, amortization and impairment (354,116) (98,162) — (26,496) GAAP gross profit 164,800 142,866 — 14,602 Depreciation, depletion, amortization and impairment 354,116 98,162 — 26,496 Adjusted gross profit $ 518,916 $ 241,028 $ — $ 41,098 49 Table of Contents
Drilling Services Completion Services Drilling Products Other (in thousands) For the year ended December 31, 2025 Revenues $ 1,557,642 $ 2,892,247 $ 343,707 $ 33,028 Less direct operating costs (977,234) (2,461,539) (196,130) (21,599) Less depreciation, depletion, amortization and impairment (366,763) (463,599) (88,301) (13,226) GAAP gross profit (loss) 213,645 (32,891) 59,276 (1,797) Depreciation, depletion, amortization and impairment 366,763 463,599 88,301 13,226 Adjusted gross profit (loss) $ 580,408 $ 430,708 $ 147,577 $ 11,429 For the year ended December 31, 2024 Revenues $ 1,727,810 $ 3,232,785 $ 351,651 $ 65,665 Less direct operating costs (1,029,591) (2,658,170) (191,107) (41,001) Less depreciation, depletion, amortization and impairment (477,398) (564,155) (100,610) (24,043) GAAP gross profit (loss) 220,821 10,460 59,934 621 Depreciation, depletion, amortization and impairment 477,398 564,155 100,610 24,043 Adjusted gross profit (loss) $ 698,219 $ 574,615 $ 160,544 $ 24,664 For the year ended December 31, 2023 Revenues $ 1,919,759 $ 2,017,440 $ 134,679 $ 74,578 Less direct operating costs (1,119,200) (1,567,940) (81,555) (42,624) Less depreciation, depletion, amortization and impairment (364,312) (283,230) (48,467) (28,237) GAAP gross profit (loss) 436,247 166,270 4,657 3,717 Depreciation, depletion, amortization and impairment 364,312 283,230 48,467 28,237 Adjusted gross profit (loss) $ 800,559 $ 449,500 $ 53,124 $ 31,954 49
Our active rig count in the United States at December 31, 2024 of 103 rigs was less than the rig count of 121 rigs at December 31, 2023, reflecting the industry-wide activity declines due to increased drilling efficiencies and market consolidation. We expect our rig count in the United States will average 106 rigs in the first quarter of 2025.
Our active rig count in the United States at December 31, 2025 of 93 rigs was less than the rig count of 105 rigs at December 31, 2024, reflecting the industry-wide activity declines due, in part, to expectations regarding future crude oil prices, increased drilling efficiencies and market consolidation.
There can be no assurance that we will pay a dividend in the future. 42 Table of Contents We may, at any time and from time to time, seek to retire or purchase our outstanding debt for cash through open-market purchases, privately negotiated transactions, redemptions or otherwise.
We may, at any time and from time to time, seek to retire or purchase our outstanding debt for cash through open-market purchases, privately negotiated transactions, redemptions or otherwise.
Risk Factors – Our current backlog of contract drilling revenue may decline and may not ultimately be realized, as fixed-term contracts may in certain instances be terminated without an early termination payment.” During the fourth quarter of 2024, our completion services segment was impacted by several long-term dedicated customers reducing sequential completion activity after meeting their annual production targets.
Risk Factors – Our current backlog of contract drilling revenue may decline and may not ultimately be realized, as fixed-term contracts may in certain instances be terminated without an early termination payment.” In our completion services segment, activity and pricing for the fourth quarter of 2025 were steady compared to the previous quarter.
(2) 115 121 128 131 2023 Average oil price per Bbl (1) $ 75.93 $ 73.54 $ 82.25 $ 78.53 Average rigs operating per day – U.S. (2) 131 128 120 118 2024 Average oil price per Bbl (1) $ 77.50 $ 81.81 $ 76.43 $ 70.73 Average rigs operating per day – U.S.
(2) 131 128 120 118 2024 Average oil price per Bbl (1) $ 77.50 $ 81.81 $ 76.43 $ 70.73 Average rigs operating per day – U.S. (2) 121 114 107 105 2025 Average oil price per Bbl (1) $ 71.78 $ 64.57 $ 65.78 $ 59.62 Average rigs operating per day – U.S.
These estimates of cash flows are based on historical trends in the industry as well as our expectations regarding the continuation of these trends in the future. As of December 31, 2024, no impairment was indicated for our long-lived tangible or definite-lived intangible assets.
These estimates of cash flows are based on historical trends in the industry as well as our expectations regarding the continuation of these trends in the future.
See Note 6 of Notes to consolidated financial statements included as a part of Item 8 of this Report.
For a full description of the Credit Agreement, the Reimbursement Agreement and our senior notes, see Note 9 of Notes to consolidated financial statements included as a part of Item 8 of this Report.
Such changes could result in impairment charges in the future, which could be material to our results of operations and financial statements as a whole. Fair values of assets acquired and liabilities assumed in acquisitions — Assets acquired and liabilities assumed in a business combination are recorded at their estimated fair values on the date of acquisition.
Fair values of assets acquired and liabilities assumed in acquisitions — Assets acquired and liabilities assumed in a business combination are recorded at their estimated fair values on the date of acquisition.
Negative market indicators such as lower industry-wide drilling rig and pressure pumping fleet count forecasts, increased volatility and pricing declines in the pressure pumping market, and continued efficiency gains and technology advancements reducing operating days have led to our reduced outlook for activity.
During the second quarter of 2025, negative market indicators such as lower industry-wide drilling rig and pressure pumping fleet count forecasts, increased volatility and margin compression for certain of our asset groups led to our reduced outlook for activity.
Merger and integration expense decreased due to the timing of the NexTier merger and the Ulterra acquisition, which both closed in the third quarter of 2023.
Merger and integration expense decreased due to the timing of the NexTier merger and the Ulterra acquisition, which both closed in the third quarter of 2023. 39 Depreciation expense increased due to the enhancement of our main corporate office, primarily arising from office consolidation following the NexTier merger and the completion of our digital performance center.
Other operating income, net in 2024 was due to gain on legal settlements. 38 Table of Contents Year Ended December 31, Drilling Products 2024 2023 % Change (Dollars in thousands) Revenues $ 351,651 $ 134,679 161.1 % Direct operating costs 191,107 81,555 134.3 % Adjusted gross profit (1) 160,544 53,124 202.2 % Selling, general and administrative 35,860 11,158 221.4 % Depreciation, amortization and impairment 100,610 48,467 107.6 % Operating income (loss) $ 24,074 $ (6,501) (470.3) % Capital expenditures $ 61,687 $ 24,572 151.0 % (1) Adjusted gross profit is defined as revenues less direct operating costs (excluding depreciation, amortization and impairment expense).
Year Ended December 31, Drilling Products 2025 2024 % Change (Dollars in thousands) Revenues $ 343,707 $ 351,651 (2.3) % Direct operating costs 196,130 191,107 2.6 % Adjusted gross profit (1) 147,577 160,544 (8.1) % Selling, general and administrative 33,167 35,860 (7.5) % Depreciation, amortization and impairment 88,301 100,610 (12.2) % Operating income (loss) $ 26,109 $ 24,074 8.5 % Capital expenditures $ 61,421 $ 61,687 (0.4) % (1) Adjusted gross profit is defined as revenues less direct operating costs (excluding depreciation, amortization and impairment expense).
Treasury stock acquisitions during the years ended December 31, 2024, 2023 and 2022 were as follows (dollars in thousands): 2024 2023 2022 Shares Cost Shares Cost Shares Cost Treasury shares at beginning of period 105,580,011 $ 1,657,675 88,758,722 $ 1,453,079 84,128,995 $ 1,372,641 Purchases pursuant to stock buyback program 26,646,698 280,327 14,086,229 168,631 3,254,599 57,173 Acquisitions pursuant to long-term incentive plan 1,213,319 13,065 2,735,060 35,965 1,372,101 23,237 Other — — — — 3,027 28 Treasury shares at end of period 133,440,028 $ 1,951,067 105,580,011 $ 1,657,675 88,758,722 $ 1,453,079 As of December 31, 2024, we had unrecognized compensation costs of $42.8 million and $12.8 million related to our unvested restricted stock units and our unvested Performance Units, respectively.
Treasury stock acquisitions during the years ended December 31, 2025, 2024 and 2023 were as follows (dollars in thousands): 2025 2024 2023 Shares Cost Shares Cost Shares Cost Treasury shares at beginning of period 133,440,028 $ 1,951,067 105,580,011 $ 1,657,675 88,758,722 $ 1,453,079 Purchases pursuant to stock buyback program 10,278,723 65,274 26,646,698 280,327 14,086,229 168,631 Acquisitions pursuant to long-term incentive plan 716,501 4,373 1,213,319 13,065 2,735,060 35,965 Treasury shares at end of period 144,435,252 $ 2,020,714 133,440,028 $ 1,951,067 105,580,011 $ 1,657,675 Commitments — As of December 31, 2025, we had commitments to purchase major equipment totaling approximately $47.5 million. 43 Our completion services segment has entered into agreements to purchase minimum quantities of proppants from certain vendors.
A decrease in fair value resulting from unfavorable changes to these assumptions, or others, could result in goodwill impairment in future periods that could be material to our results of operations and financial statements as a whole. 45 Table of Contents Accruals for self-insured levels of insurance coverage — We maintain insurance coverage for fire, windstorm and other risks of physical loss to our equipment and certain other assets, employers’ liability, automobile liability, commercial general liability, workers’ compensation and insurance for other specific risks.
A decrease in fair value resulting from unfavorable changes to these assumptions, or others, could result in goodwill impairment in future periods that could be material to our results of operations and financial statements as a whole.
See Non-GAAP Financial Measures below for a reconciliation of GAAP gross profit to adjusted gross profit by segment. (3) Operational data relates to our contract drilling business.
(2) 36,371 40,899 (11.1 %) (1) Adjusted gross profit is defined as revenues less direct operating costs (excluding depreciation, amortization and impairment expense). See Non-GAAP Financial Measures below for a reconciliation of GAAP gross profit to adjusted gross profit by segment. (2) Operational data relates to our contract drilling business.
During times of volatility, significant judgment must be applied to determine whether credit market changes are a short-term or long-term trend. We estimated the fair value of the cementing services reporting unit in our completion services operating segment using a market approach.
Financial and credit market volatility directly impacts our fair value measurement through the weighted average cost of capital used to determine a discount rate. During times of volatility, significant judgment must be applied to determine whether credit market changes are a short-term or long-term trend.
The incremental capital spending related to these assets was partially offset by a decrease in business activity in 2024. Additionally, we received proceeds from sale of assets or idle equipment of $25.8 million and $26.5 million in 2024 and 2023, respectively. Based on our current outlook for activity, we expect our capital expenditures for 2025 to be approximately $600 million.
This was a decrease from the $678 million of cash capital expenditures in 2024 due to a decrease in business activity in 2025. Additionally, we received proceeds from sale of assets or idle equipment and insurance recoveries of $44.1 million and $25.8 million in 2025 and 2024, respectively.
Recent Developments in Market Conditions and Outlook — Commodity prices have historically been volatile but have been relatively range-bound since the end of 2022.
We have manufacturing and repair facilities located in Fort Worth, Texas, Leduc, Alberta and Saudi Arabia and repair facilities located in Argentina, Colombia and Oman. Recent Developments in Market Conditions and Outlook — Commodity prices have historically been volatile but were relatively range-bound from the end of 2022 through the first quarter of 2025.
We anticipate $52.2 million of expenditures in 2025 related to various contractual obligations such as certain commitments to purchase proppants and lease liabilities.
We anticipate $45.1 million of expenditures in 2026 related to various contractual obligations such as certain commitments to purchase proppants and lease liabilities. Trading and Investing — We have not engaged in trading activities that include high-risk securities, such as derivatives and non-exchange traded contracts.
Year Ended December 31, Other 2024 2023 % Change (Dollars in thousands) Revenues $ 65,665 $ 74,578 (12.0) % Direct operating costs 41,001 42,624 (3.8 %) Adjusted gross profit (1) 24,664 31,954 (22.8) % Selling, general and administrative 708 888 (20.3 %) Depreciation, depletion, amortization and impairment 24,043 28,237 (14.9 %) Operating income (loss) $ (87) $ 2,829 (103.1 %) Capital expenditures $ 21,813 $ 24,645 (11.5) % (1) Adjusted gross profit is defined as revenues less direct operating costs (excluding depreciation, depletion, amortization and impairment expense).
Year Ended December 31, Other (1) 2025 2024 % Change (Dollars in thousands) Revenues $ 33,028 $ 65,665 (49.7) % Direct operating costs 21,599 41,001 (47.3 %) Adjusted gross profit (2) 11,429 24,664 (53.7) % Selling, general and administrative 110 708 (84.5 %) Depreciation, depletion, amortization and impairment 13,226 24,043 (45.0 %) Operating income (loss) $ (1,907) $ (87) 2092.0 % Capital expenditures $ 10,954 $ 21,813 (49.8) % (1) Other includes our oilfield rentals business, prior to its divestiture in April 2025, and oil and natural gas working interests.
Based on the results of the goodwill impairment tests performed during the third quarter of 2024, the fair values of the drilling products and cementing services reporting units exceeded their carrying values by approximately 13% and 73%, respectively. Accordingly, no impairment was recorded for the drilling products and cementing services reporting units.
Based on the results of the goodwill impairment test, the fair value of the drilling products reporting unit exceeded its carrying value by approximately 8%. Accordingly, no impairment was recorded in the second quarter of 2025.
As of December 31, 2024, no amounts had been drawn under the letters of credit. Our outstanding long-term debt at December 31, 2024 was $1.2 billion and consisted of $483 million of our 2028 Notes, $345 million of our 2029 Notes, $400 million of our 2033 Notes and $6.4 million of Equipment Loans.
Our outstanding long-term debt at December 31, 2025 was $1.2 billion and consisted of $483 million of our 3.95% Senior Notes due 2028, $345 million of our 5.15% Senior Notes due 2029 and $400 million of our 7.15% Senior Notes due 2033. We were in compliance with all covenants under the associated agreements and indentures at December 31, 2025.