Biggest changeIn addition, for the year ended December 31, 2022, the decrease in Non-operating pension income compared to 2021 was primarily due to a decrease in the expected return on plan assets held by the GR Plan, mainly driven by a more conservative asset allocation, and to a lesser extent, the reduction to the GR Plan assets as a result of the pension annuity entered into during the third quarter of 2022. 58 Table of Contents Newsquest segment 2023 compared to 2022 A summary of our Newsquest segment results comparing the year ended December 31, 2023 to the year ended December 31, 2022 is presented below: Year ended December 31, In thousands 2023 2022 $ Change % Change Revenues: Advertising and marketing services $ 134,126 $ 136,294 $ (2,168) (2 %) Circulation 73,279 72,112 1,167 2 % Other 26,575 26,224 351 1 % Total revenues 233,980 234,630 (650) — % Operating expenses: Operating costs 120,264 125,405 (5,141) (4 %) Selling, general and administrative expenses 63,947 69,563 (5,616) (8 %) Depreciation and amortization 8,792 7,374 1,418 19 % Integration and reorganization costs 1,763 4,425 (2,662) (60 %) Gain on sale or disposal of assets, net (42) (319) 277 (87 %) Other operating expenses 215 725 (510) (70 %) Total operating expenses 194,939 207,173 (12,234) (6 %) Operating income $ 39,041 $ 27,457 $ 11,584 42 % Revenues The following table provides the breakout of Revenues by category: Year ended December 31, In thousands 2023 2022 $ Change % Change Local and national print $ 37,745 $ 40,526 $ (2,781) (7 %) Classified print 37,099 35,615 1,484 4 % Print advertising 74,844 76,141 (1,297) (2 %) Digital media 41,890 39,358 2,532 6 % Digital marketing services 8,920 9,263 (343) (4 %) Digital classified 8,472 11,532 (3,060) (27 %) Digital advertising and marketing services 59,282 60,153 (871) (1 %) Advertising and marketing services 134,126 136,294 (2,168) (2 %) Print circulation 68,042 67,165 877 1 % Digital-only subscription 5,237 4,947 290 6 % Circulation 73,279 72,112 1,167 2 % Other (a) 26,575 26,224 351 1 % Total revenues $ 233,980 $ 234,630 (650) — % (a) Other revenues included Other Digital revenues, including digital production revenues of $10.4 million and $9.5 million for the years ended December 31, 2023 and 2022, respectively.
Biggest changeNewsquest segment 2023 compared to 2022 A summary of our Newsquest segment results comparing the year ended December 31, 2023 to the year ended December 31, 2022 is presented below: Year ended December 31, In thousands 2023 2022 $ Change % Change Revenues: Digital $ 74,910 $ 74,610 $ 300 —% Print and commercial 159,070 160,020 (950) (1%) Total revenues 233,980 234,630 (650) —% Operating expenses: Operating costs 120,264 125,405 (5,141) (4%) Selling, general and administrative expenses 63,947 69,563 (5,616) (8%) Depreciation and amortization 8,792 7,374 1,418 19% Integration and reorganization costs 1,763 4,425 (2,662) (60%) Gain on sale or disposal of assets, net (42) (319) 277 (87%) Other operating expenses 215 725 (510) (70%) Total operating expenses 194,939 207,173 (12,234) (6%) Operating income $ 39,041 $ 27,457 $ 11,584 42% 58 Table of Contents Revenues The following table provides the breakout of Revenues by category for the years ended December 31, 2023 and 2022 : Year ended December 31, In thousands 2023 2022 $ Change % Change Digital advertising $ 50,362 $ 50,890 $ (528) (1%) Digital marketing services 8,920 9,263 (343) (4%) Digital-only subscription 5,237 4,947 290 6% Digital other 10,391 9,510 881 9% Digital 74,910 74,610 300 —% Print advertising 74,844 76,141 (1,297) (2%) Print circulation 68,042 67,165 877 1% Commercial and other (a) 16,184 16,714 (530) (3%) Print and commercial 159,070 160,020 (950) (1%) Total revenues $ 233,980 $ 234,630 (650) —% (a) For the years ended December 31, 2023 and 2022 , included Commercial printing revenues of $8.0 million and $7.0 million , respectively.
Integration and reorganization costs For the year ended December 31, 2023, we incurred Integration and reorganization costs of $24.5 million.
For the year ended December 31, 2023 , we incurred Integration and reorganization costs of $24.5 million .
We believe these non-GAAP financial measures, as we have defined them, are helpful in identifying trends in our day-to-day performance because the items excluded have little or no significance on our day-to-day operations.
We believe these non-GAAP financial performance measures, as we have defined them, are helpful in identifying trends in our day-to-day performance because the items excluded have little or no significance on our day-to-day operations.
We also strongly urge you not to rely on any single financial measure to evaluate our business. In addition, because Adjusted EBITDA and Adjusted EBITDA margin are not measures of financial performance under U.S.
We also strongly urge you not to rely on any single financial performance measure to evaluate our business. In addition, because Adjusted EBITDA and Adjusted EBITDA margin are not measures of financial performance under U.S.
The following table provides the breakout of the decrease in Selling, general and administrative expenses: Year ended December 31, In thousands 2023 2022 $ Change % Change Compensation and benefits $ 255,491 $ 289,761 $ (34,270) (12 %) Outside services and other 285,352 341,653 (56,301) (16 %) Total selling, general and administrative expenses $ 540,843 $ 631,414 $ (90,571) (14 %) For the year ended December 31, 2023, Compensation and benefits costs decreased compared to 2022, primarily due to lower payroll expense of $24.0 million, driven by a decrease in headcount tied to ongoing cost control initiatives and lower commissions related to revenue performance, and to a lesser extent, lower employee benefit costs of $10.3 million, including a decrease in employer 401(k) plan matching contributions, which were suspended in the third quarter of 2022.
The following table provides the breakout of Selling, general and administrative expenses for the years ended December 31, 2023 and 2022 : Year ended December 31, In thousands 2023 2022 $ Change % Change Compensation and benefits $ 255,491 $ 289,761 $ (34,270) (12%) Outside services and other 285,352 341,653 (56,301) (16%) Total selling, general and administrative expenses $ 540,843 $ 631,414 $ (90,571) (14%) For the year ended December 31, 2023 , Compensation and benefits costs decreased compared to 2022 , primarily due to lower payroll expense of $24.0 million , driven by a decrease in headcount tied to ongoing cost control initiatives and lower commissions related to revenue performance, and to a lesser extent, lower employee benefit costs of $10.3 million , including a decrease in employer 401(k) plan matching contributions, which were suspended in the third quarter of 2022.
We expect we will have adequate capital resources and liquidity to meet our ongoing working capital needs, borrowing obligations, and all required capital expenditures for at least the next twelve months. However, a further economic downturn or an increased rate of revenue declines would negatively impact our revenue, cash provided by operating activities and liquidity.
We expect we will have adequate capital resources and liquidity to meet our ongoing working capital needs, borrowing obligations, and all required capital expenditures for at least the next twelve months and beyond. However, a further economic downturn or an increased rate of revenue declines would negatively impact our revenue, cash provided by operating activities and liquidity.
(a) See "Non-GAAP Financial Measures" below for additional information about non-GAAP measures. (b) We define Adjusted EBITDA margin as Adjusted EBITDA divided by total Revenues. For the year ended December 31, 2023, the decrease in Domestic Gannett Media segment Adjusted EBITDA compared to 2022 was primarily attributable to the changes discussed above.
(a) See "Non-GAAP Financial Measures" below for additional information about non-GAAP financial performance measures. (b) We define Adjusted EBITDA margin as Adjusted EBITDA divided by total Revenues. For the year ended December 31, 2023 , the decrease in Domestic Gannett Media segment Adjusted EBITDA compared to 2022 was primarily attributable to the changes discussed above.
(a) See "Non-GAAP Financial Measures" below for additional information about non-GAAP measures. (b) We define Adjusted EBITDA margin as Adjusted EBITDA divided by total Revenues. For the year ended December 31, 2023, the increase in Newsquest segment Adjusted EBITDA compared to 2022 was primarily attributable to the changes discussed above.
(a) See "Non-GAAP Financial Measures" below for additional information about non-GAAP financial performance measures. (b) We define Adjusted EBITDA margin as Adjusted EBITDA divided by total Revenues. For the year ended December 31, 2023 , the increase in Newsquest segment Adjusted EBITDA compared to 2022 was primarily attributable to the changes discussed above.
(a) See "Non-GAAP Financial Measures" below for additional information about non-GAAP measures. (b) We define Adjusted EBITDA margin as Adjusted EBITDA divided by total Revenues. For the year ended December 31, 2023, the decrease in DMS segment Adjusted EBITDA compared to 2022 was primarily attributable to the changes discussed above.
(a) See "Non-GAAP Financial Measures" below for additional information about non-GAAP financial performance measures. (b) We define Adjusted EBITDA margin as Adjusted EBITDA divided by total Revenues. For the year ended December 31, 2023 , the decrease in DMS segment Adjusted EBITDA compared to 2022 was primarily attributable to the changes discussed above.
The following table provides the breakout of the decrease in Selling, general and administrative expenses: Year ended December 31, In thousands 2023 2022 $ Change % Change Compensation and benefits $ 47,350 $ 50,708 $ (3,358) (7 %) Outside services and other 16,597 18,855 (2,258) (12 %) Total selling, general and administrative expenses $ 63,947 $ 69,563 $ (5,616) (8 %) For the year ended December 31, 2023, Compensation and benefits costs decreased compared to 2022, primarily due to lower payroll and employee benefit expenses driven by a reduction in headcount tied to integration activities associated with an acquisition in the first quarter of 2022, as well as ongoing cost control initiatives.
The following table provides the breakout of Selling, general and administrative expenses for the years ended December 31, 2023 and 2022 : Year ended December 31, In thousands 2023 2022 $ Change % Change Compensation and benefits $ 47,350 $ 50,708 $ (3,358) (7%) Outside services and other 16,597 18,855 (2,258) (12%) Total selling, general and administrative expenses $ 63,947 $ 69,563 $ (5,616) (8%) For the year ended December 31, 2023 , Compensation and benefits costs decreased compared to 2022 , primarily due to lower payroll and employee benefit expenses driven by a reduction in headcount tied to integration activities associated with an acquisition in the first quarter of 2022, as well as ongoing cost control initiatives.
The following table provides the breakout of the decrease in Operating costs: Year ended December 31, In thousands 2023 2022 $ Change % Change Newsprint and ink $ 99,760 $ 129,077 $ (29,317) (23 %) Distribution 323,750 370,594 (46,844) (13 %) Compensation and benefits 393,196 487,868 (94,672) (19 %) Outside services 326,695 333,137 (6,442) (2 %) Other 219,414 224,032 (4,618) (2 %) Total operating costs $ 1,362,815 $ 1,544,708 $ (181,893) (12 %) For the year ended December 31, 2023, Newsprint and ink costs decreased compared to 2022, primarily due to a decline associated with lower revenues, partially offset by an increase of $2.4 million driven by the change in the cost of newsprint.
Operating expenses The following table provides the breakout of Operating costs for the years ended December 31, 2023 and 2022 : Year ended December 31, In thousands 2023 2022 $ Change % Change Newsprint and ink $ 99,760 $ 129,077 $ (29,317) (23%) Distribution 323,750 370,594 (46,844) (13%) Compensation and benefits 393,196 487,868 (94,672) (19%) Outside services 326,695 333,137 (6,442) (2%) Other 219,414 224,032 (4,618) (2%) Total operating costs $ 1,362,815 $ 1,544,708 $ (181,893) (12%) For the year ended December 31, 2023 , Newsprint and ink costs decreased compared to 2022 , primarily due to a decline associated with lower revenues, partially offset by an increase of $2.4 million driven by the change in the cost of newsprint.
For the year ended December 31, 2023, Integration and reorganization costs decreased compared to 2022, mainly due to a decrease in severance costs of $30.7 million and a decrease in other costs of $19.3 million.
For the year ended December 31, 2023 , Integration and reorganization costs decreased compared to 2022 , mainly due to a decrease in severance costs of $30.7 million and a decrease in other reorganization-related costs of $19.3 million .
The following table provides the breakout of the increase in Selling, general and administrative expenses: 65 Table of Contents Year ended December 31, In thousands 2023 2022 $ Change % Change Compensation and benefits $ 76,190 $ 74,867 $ 1,323 2 % Outside services and other 12,440 12,790 (350) (3 %) Total selling, general and administrative expenses $ 88,630 $ 87,657 $ 973 1 % For the year ended December 31, 2023, Compensation and benefits costs increased compared to 2022, primarily due to an increase in payroll expense of $2.9 million, driven by a higher bonus accrual, partially offset by lower employee benefit costs of $1.5 million, mainly due to a decline in employer 401(k) plan matching contributions, which were suspended in the third quarter of 2022.
The following table provides the breakout of Selling, general and administrative expenses for the years ended December 31, 2023 and 2022 : Year ended December 31, In thousands 2023 2022 $ Change % Change Compensation and benefits $ 76,190 $ 74,867 $ 1,323 2% Outside services and other 12,440 12,790 (350) (3%) Total selling, general and administrative expenses $ 88,630 $ 87,657 $ 973 1% For the year ended December 31, 2023 , Compensation and benefits costs increased compared to 2022 , primarily due to an increase in payroll expense of $2.9 million driven by a higher bonus accrual, partially offset by lower employee benefit costs of $1.5 million , mainly due to a decline in employer 401(k) plan matching contributions, which were suspended in the third quarter of 2022.
The following table provides the breakout of the decrease in Operating costs: Year ended December 31, In thousands 2023 2022 $ Change % Change Newsprint and ink $ 13,351 $ 15,039 $ (1,688) (11 %) Distribution 13,325 14,697 (1,372) (9 %) Compensation and benefits 50,144 51,032 (888) (2 %) Outside services 16,033 16,924 (891) (5 %) Other 27,411 27,713 (302) (1 %) Total operating costs $ 120,264 $ 125,405 $ (5,141) (4 %) For the year ended December 31, 2023, Newsprint and ink costs decreased compared to 2022, primarily due to a decline associated with lower volume due to the decline in revenues and a reduction in the cost of newsprint.
Operating expenses The following table provides the breakout of Operating costs for the years ended December 31, 2023 and 2022 : Year ended December 31, In thousands 2023 2022 $ Change % Change Newsprint and ink $ 13,351 $ 15,039 $ (1,688) (11%) Distribution 13,325 14,697 (1,372) (9%) Compensation and benefits 50,144 51,032 (888) (2%) Outside services 16,033 16,924 (891) (5%) Other 27,411 27,713 (302) (1%) Total operating costs $ 120,264 $ 125,405 $ (5,141) (4%) For the year ended December 31, 2023 , Newsprint and ink costs decreased compared to 2022 , primarily due to a decline associated with lower volume due to the decline in revenues and a reduction in the cost of newsprint.
(a) See "Non-GAAP Financial Measures" below for additional information about non-GAAP measures. (b) We define Adjusted EBITDA margin as Adjusted EBITDA divided by total Revenues.
(a) See "Non-GAAP Financial Measures" below for additional information about non-GAAP financial performance measures. (b) We define Adjusted EBITDA margin as Adjusted EBITDA divided by total Revenues.
For the year ended December 31, 2023, Compensation and benefits costs decreased compared to 2022, primarily due to lower payroll expense of $69.5 million, driven by a decrease in headcount tied to ongoing cost control initiatives, including facility closures and conversion to mail delivery in multiple markets, and to a lesser extent, lower employee benefit costs of 53 Table of Contents $25.1 million, mainly due to a decrease in insurance costs due to a decrease in headcount and a decline in employer 401(k) plan matching contributions, which were suspended in the third quarter of 2022.
For the year ended December 31, 2023 , Compensation and benefits costs decreased compared to 2022 , primarily due to lower payroll expense of $69.5 million , driven by a decrease in headcount tied to ongoing cost control initiatives, including facility closures and conversion to mail delivery in multiple markets, and to a lesser extent, lower employee benefit costs of $25.1 million , mainly due to a decrease in insurance costs due to a decrease in headcount and a decline in employer 401(k) plan matching contributions, which were suspended in the third quarter of 2022.
If we elect to perform a qualitative assessment and conclude it is more likely than not that the fair value of the reporting unit is equal to or greater than 74 Table of Contents its carrying value, no further assessment of that reporting unit's goodwill is necessary; otherwise goodwill must be tested for impairment.
If we elect to perform a qualitative assessment and conclude it is more likely than not that the fair value of the reporting unit is equal to or greater than its carrying value, no further assessment of that reporting unit's goodwill is necessary; otherwise goodwill must be tested for 71 Table of Contents impairment.
The following table provides the breakout of the decrease in Corporate and other operating expenses: Year ended December 31, In thousands 2023 2022 $ Change % Change Operating expenses: Operating costs 23,356 10,050 13,306 *** Selling, general and administrative expenses 41,919 63,854 (21,935) (34 %) Depreciation and amortization 17,834 17,660 174 1 % Integration and reorganization costs 16,339 26,866 (10,527) (39 %) Other operating expenses 1,196 1,165 31 3 % Gain on sale or disposal of assets, net (1,446) (5) (1,441) *** Total operating expenses $ 99,198 $ 119,590 $ (20,392) (17 %) *** Indicates an absolute value percentage change greater than 100.
The following table provides the breakout of Operating expenses for the years ended December 31, 2023 and 2022 : Year ended December 31, In thousands 2023 2022 $ Change % Change Operating expenses: Operating costs $ 23,356 $ 10,050 $ 13,306 *** Selling, general and administrative expenses 41,919 63,854 (21,935) (34%) Depreciation and amortization 17,834 17,660 174 1% Integration and reorganization costs 16,339 26,866 (10,527) (39%) Other operating expenses 1,196 1,165 31 3% Gain on sale or disposal of assets, net (1,446) (5) (1,441) *** Total operating expenses $ 99,198 $ 119,590 $ (20,392) (17%) *** Indicates an absolute value percentage change greater than 100.
As of December 31, 2023, material obligations discussed in the notes to our Consolidated financial statements included (i) principal payments on our long-term debt discussed in Note 8 — Debt, (ii) operating leases discussed in Note 4 — Leases, and (iii) pension and postretirement benefits discussed in Note 9 — Pensions and other postretirement benefit plans.
As of December 31, 2024 , material obligations discussed in the notes to our Consolidated financial statements included (i) principal payments on our long-term debt discussed in Note 8 — Debt , (ii) operating leases discussed in Note 4 — Leases , and (iii) pension and postretirement benefits discussed in Note 9 — Pensions and other postretirement benefit plans .
See Note 11 — Income taxes to the Consolidated financial statements for a further discussion of income taxes. In addition, we have purchase obligations which include digital licenses and information technology services, printing contracts, professional services, interactive marketing agreements, and other legally binding commitments.
See Note 11 — Income taxes to the Consolidated financial statements for a further discussion of income taxes. In addition, we have purchase obligations which include digital licenses and information technology services, professional services, interactive marketing agreements, and other legally binding commitments.
We have the option to qualitatively assess whether it is more likely than not that the fair value of a reporting unit is less than its carrying value, although we did not elect to use this option for the Company's evaluation as of November 30, 2023.
We have the option to qualitatively assess whether it is more likely than not that the fair value of a reporting unit is less than its carrying value, although we did not elect to use this option for the Company's evaluation as of November 30, 2024 .
Of the total costs incurred, $57.6 million were related to severance activities and $30.4 million were related to other costs, including a withdrawal liability related to multiemployer pension plans of $8.6 million, which was expensed as a result of ceasing contributions, costs 45 Table of Contents for consolidating operations, primarily related to systems implementation and the outsourcing of corporate functions, and facilities consolidation expenses, primarily associated with exiting a lease.
Of the total costs incurred, $57.6 million were related to severance activities and $30.4 million were related to other costs, including a withdrawal liability related to multiemployer pension plans of $8.6 million , which was expensed as a result of ceasing contributions, costs for consolidating operations, primarily related to systems implementation and the outsourcing of corporate functions, and facilities consolidation expenses, primarily associated with exiting a lease.
The performance of our annual impairment analysis resulted in no impairments to goodwill or indefinite-lived intangible assets for the year ended December 31, 2023. See Note 6 — Goodwill and intangible assets for further discussion.
The performance of our annual impairment analysis resulted in no impairments to goodwill or indefinite-lived intangible assets for the year ended December 31, 2024 . See Note 6 — Goodwill and intangible assets for further discussion.
These measures provide an assessment of controllable expenses and afford management the ability to make decisions which are expected to facilitate meeting current financial goals as well as achieve optimal financial performance.
These measures provide an assessment of core expenses and afford management the ability to make decisions which are expected to facilitate meeting current financial goals as well as achieve optimal financial performance.
For the year ended December 31, 2022, we recognized a net gain on the sale of assets of $6.9 million, primarily related to net gains of $6.7 million at the Domestic Gannett Media segment, mainly driven by the sales of production facilities as part of our plan to monetize non-core assets.
For the year ended December 31, 2022 , we recognized a net gain on the sale of assets of $6.9 million , primarily related to a net gain of $6.7 million at the Domestic Gannett Media segment, mainly driven by the sales of production facilities as part of our plan to monetize non-strategic assets.
For the year ended December 31, 2023, Corporate and other operating expenses decreased compared to 2022, primarily due to a decrease in Selling, general and administrative expenses, mainly driven by a decrease of $29.3 million in payroll and employee benefit costs, a decrease in Integration and reorganization costs, primarily due to a decrease in severance costs of $6.2 million and a decrease in other costs of $4.3 million, mainly due to a decrease in system integration costs and an increase 68 Table of Contents in the gain on sale of assets driven by a $1.4 million gain on the sale of intellectual property, partially offset by an increase in Operating costs.
For the year ended December 31, 2023 , Corporate and other operating expenses decreased compared to 2022 , primarily due to a decrease in Selling, general and administrative expenses, mainly driven by a decrease of $29.3 million in payroll and employee benefit costs, a decrease in Integration and reorganization-related costs, primarily due to a decrease in severance costs of $6.2 million and a decrease in other reorganization-related costs of $4.3 million , mainly due to a decrease in system integration costs and an increase in the gain on sale of assets driven by a $1.4 million gain on the sale of intellectual property, partially offset by an increase in Operating costs.
Limitations of Adjusted EBITDA and Adjusted EBITDA margin Adjusted EBITDA and Adjusted EBITDA margin have limitations as analytical tools. They should not be viewed in isolation or as a substitute for U.S. GAAP measures of earnings or cash flows.
Limitations of Adjusted EBITDA and Adjusted EBITDA margin Adjusted EBITDA and Adjusted EBITDA margin have limitations as analytical tools. They should not be viewed in isolation or as a substitute for U.S. GAAP measures of earnings.
We continue to closely monitor economic factors, including, but not limited to, the current inflationary market and rising interest rates, and we expect to continue to take the steps necessary to appropriately manage liquidity.
We continue to closely monitor economic factors, including, but not limited to, the current inflationary market and changing interest rates, and we expect to continue to take the steps necessary to appropriately manage liquidity.
Pursuant to these actions, certain assets and real estate to be retired have been assessed for impairment. 75 Table of Contents Revenue Recognition Our contracts with customers sometimes include promises to transfer multiple products and services to a customer. Revenue from sales agreements that contain multiple performance obligations are allocated to each obligation based on the relative standalone selling price.
Pursuant to these actions, certain assets and real estate to be retired have been assessed for impairment. Revenue Recognition Our contracts with customers sometimes include promises to transfer multiple products and services to a customer. Revenue from sales agreements that contain multiple performance obligations are allocated to each obligation based on the relative standalone selling price.
GAAP and should not be considered in isolation or as an alternative to income (loss) from operations, net income (loss), or any other measure of performance or liquidity derived in accordance with U.S. GAAP.
GAAP and should not be considered in isolation or as an alternative to net income (loss), margin, or any other measure of performance or liquidity derived in accordance with U.S. GAAP.
As of December 31, 2023, we had no off-balance sheet arrangements that are reasonably likely to have a material current or future effect on our financial condition, results of operations, liquidity, capital expenditures or capital resources. 71 Table of Contents Contractual obligations and commitments We enter into various contractual arrangements as a part of our operations.
As of December 31, 2024 , we had no off-balance sheet arrangements that are reasonably likely to have a material current or future effect on our financial condition, results of operations, liquidity, capital expenditures or capital resources. Contractual obligations and commitments We enter into various contractual arrangements as a part of our operations.
The level of our indebtedness and our ongoing cash flow requirements may expose us to a risk that a substantial decrease in operating cash flows due to, among other things, continued or additional adverse economic conditions or adverse developments in our business, could make it difficult for us to meet the financial and operating covenants contained in our Senior Secured Term Loan, the 2026 Senior Notes, and the 2027 Notes.
The level of our indebtedness and our ongoing cash flow requirements may expose us to a risk that a substantial decrease in operating cash flows due to, among other things, continued or additional adverse economic conditions or adverse developments in our business, could make it difficult for us to meet the financial and operating covenants contained in our 2029 Term Loan Facility, the 2031 Notes, and the 2027 Notes.
For the years ended December 31, 2023 and 2022, we recognized net gains on the sale of assets of $38.9 million and $6.7 million, respectively, primarily related to sales of production facilities as part of our plan to monetize non-core assets.
For the years ended December 31, 2023 and 2022 , we recognized net gain s on the sale of assets of $38.9 million and $6.7 million , respectively, primarily related to sales of production facilities as part of our plan to monetize non-strategic assets.
We define Adjusted EBITDA as Net income (loss) attributable to Gannett before (1) Income tax expense (benefit), (2) Interest expense, (3) Gains or losses on the early extinguishment of debt, (4) Non-operating pension income, (5) Loss on convertible notes derivative, (6) Depreciation and amortization, (7) Integration and reorganization costs, (8) Other operating expenses, including third-party debt expenses and acquisition costs, (9) Asset impairments, (10) Goodwill and intangible impairments, (11) Gains or losses on the sale or disposal of assets, (12) Share-based compensation, and (13) certain other non-recurring charges.
GAAP basis. 68 Table of Contents We define Adjusted EBITDA as Net income (loss) attributable to Gannett before (1) Income tax expense (benefit), (2) Interest expense, (3) Gains or losses on the early extinguishment of debt, (4) Non-operating pension income, (5) Loss on convertible notes derivative, (6) Depreciation and amortization, (7) Integration and reorganization costs, (8) Third-party debt expenses and acquisition costs, (9) Asset impairments, (10) Goodwill and intangible impairments, (11) Gains or losses on the sale or disposal of assets, (12) Share-based compensation, (13) Other non-operating (income) expense, net, and (14) Non- recurring items.
(a) Amounts are net of intersegment eliminations of $150.5 million, $143.5 million and $129.3 million for the years ended December 31, 2023, 2022 and 2021, respectively, which represent digital advertising marketing services revenues and expenses associated with products sold by sales teams in our Domestic Gannett Media and Newsquest segments but fulfilled by our DMS segment.
(a) Amounts are net of intersegment eliminations of $151.8 million , $150.5 million and $143.5 million for the years ended December 31, 2024 , 2023 and 2022 , respectively, which represent digital marketing services revenues and expenses associated with products sold by sales teams in our Domestic Gannett Media and Newsquest segments but fulfilled by our DMS segment.
A 50 basis point change in the discount rate used to calculate the benefit for 2023 would have decreased total pension plan expense for 2023 by approximately $2.4 million.
A 50 basis point change in the discount rate used to calculate the benefit for 2024 would have decreased total pension plan expense for 2024 by approximately $2.5 million .
Newsquest segment Adjusted EBITDA Year ended December 31, In thousands 2023 2022 $ Change % Change Net income attributable to Gannett $ 49,257 $ 49,301 $ (44) — % Non-operating pension income (8,677) (23,032) 14,355 (62 %) Depreciation and amortization 8,792 7,374 1,418 19 % Integration and reorganization costs 1,763 4,425 (2,662) (60 %) Other operating expenses 215 725 (510) (70 %) Gain on sale or disposal of assets, net (42) (319) 277 (87 %) Other Items (1,180) 1,553 (2,733) *** Adjusted EBITDA (non-GAAP basis) (a) $ 50,128 $ 40,027 $ 10,101 25 % Net income attributable to Gannett margin 21.1 % 21.0 % Adjusted EBITDA margin (non-GAAP basis) (a)(b) 21.4 % 17.1 % *** Indicates an absolute value percentage change greater than 100.
Newsquest segment Adjusted EBITDA Year ended December 31, In thousands 2023 2022 $ Change % Change Net income attributable to Gannett $ 49,257 $ 49,301 $ (44) —% Non-operating pension income (8,677) (23,032) 14,355 (62%) Depreciation and amortization 8,792 7,374 1,418 19% Integration and reorganization costs 1,763 4,425 (2,662) (60%) Third-party debt expenses and acquisition costs 215 725 (510) (70%) Gain on sale or disposal of assets, net (42) (319) 277 (87%) Other non-operating (income) expense, net (1,539) 1,188 (2,727) *** Non-recurring items 359 365 (6) (2%) Adjusted EBITDA (non-GAAP basis) (a) $ 50,128 $ 40,027 $ 10,101 25% Net income attributable to Gannett margin 21.1 % 21.0 % Adjusted EBITDA margin (non-GAAP basis) (a)(b) 21.4 % 17.1 % *** Indicates an absolute value percentage change greater than 100.
We also continue to invest in our people and in the skills needed to support our future aims and to retain our talent by remaining an attractive place to work.
We also continue to invest in our people and in the 44 Table of Contents skills needed to support our future aims and to retain our talent by remaining an attractive place to work.
Domestic Gannett Media segment Adjusted EBITDA Year ended December 31, In thousands 2023 2022 $ Change % Change Net income attributable to Gannett $ 114,254 $ 63,225 $ 51,029 81 % Non-operating pension income (705) (35,921) 35,216 (98 %) Depreciation and amortization 112,201 130,557 (18,356) (14 %) Integration and reorganization costs 5,582 55,575 (49,993) (90 %) Other operating expenses 139 2 137 *** Asset impairments 1,370 1,056 314 30 % Gain on sale or disposal of assets, net (38,937) (6,738) (32,199) *** Other items 737 (108) 845 *** Adjusted EBITDA (non-GAAP basis) (a) $ 194,641 $ 207,648 $ (13,007) (6 %) Net income attributable to Gannett margin 5.5 % 2.7 % Adjusted EBITDA margin (non-GAAP basis) (a)(b) 9.3 % 8.7 % 54 Table of Contents *** Indicates an absolute value percentage change greater than 100.
Domestic Gannett Media segment Adjusted EBITDA Year ended December 31, In thousands 2023 2022 $ Change % Change Net income attributable to Gannett $ 114,254 $ 63,225 $ 51,029 81% Non-operating pension income (705) (35,921) 35,216 (98%) Depreciation and amortization 112,201 130,557 (18,356) (14%) Integration and reorganization costs 5,582 55,575 (49,993) (90%) Third-party debt expenses and acquisition costs 139 2 137 *** Asset impairments 1,370 1,056 314 30% Gain on sale or disposal of assets, net (38,937) (6,738) (32,199) *** Other non-operating expense (income), net 773 (398) 1,171 *** Non-recurring items (36) 290 (326) *** Adjusted EBITDA (non-GAAP basis) (a) $ 194,641 $ 207,648 $ (13,007) (6%) Net income attributable to Gannett margin 5.5 % 2.7 % Adjusted EBITDA margin (non-GAAP basis) (a)(b) 9.3 % 8.7 % *** Indicates an absolute value percentage change greater than 100.
For the year ended December 31, 2023, Other revenues decreased compared to 2022, primarily due to a decline in commercial print volume and a decline in digital syndication, partially offset by an increase in event revenues, mainly driven by an increase in registration fees and higher merchandising revenues, driven by higher attendance, partially offset by slightly fewer events, as well as an increase in digital revenues related to affiliate agreements.
For the year ended December 31, 2023 , Commercial and other revenues decreased compared to 2022 , primarily due to a decline in commercial print volume, partially offset by an increase in event revenues, mainly driven by an increase in registration fees and higher merchandising revenues, driven by higher attendance, partially offset by slightly fewer events.
(a) See "Non-GAAP Financial Measures" below for additional information about non-GAAP measures. (b) We define Adjusted EBITDA margin as Adjusted EBITDA divided by total Revenues. For the year ended December 31, 2022, the increase in DMS segment Adjusted EBITDA compared to 2021 was primarily attributable to the changes discussed above.
(a) See "Non-GAAP Financial Measures" below for additional information about non-GAAP financial performance measures. (b) We define Adjusted EBITDA margin as Adjusted EBITDA divided by total Revenues. For the year ended December 31, 2024 , the increase in Newsquest segment Adjusted EBITDA compared to 2023 was primarily attributable to the changes discussed above.
Our pension plans had assets valued at $1.8 billion as of December 31, 2023 and the plans' benefit obligation was $1.7 billion, resulting in the plans being 108% funded at such date. For 2023, the assumption used for the funded status discount rate was 5.40% for our principal retirement plan obligations.
Our pension plans had assets valued at $1.7 billion as of December 31, 2024 and the plans' benefit obligation was $1.5 billion , resulting in the plans being 110% funded at such date. For 2024 , the assumption used for the funded status discount rate was 5.75% for our principal retirement plan obligations.
Our effective tax rate for the year ended December 31, 2023 was not meaningful. The tax provision for 2023 was primarily impacted by the valuation allowances on non-deductible U.S. interest expense carryforwards, the global intangible low-taxed income inclusion from our U.K. operations, nondeductible compensation, and state and local tax expense, partially offset by the benefit from the pre-tax book loss.
The tax provision for 2023 was primarily impacted by the valuation allowances on non-deductible U.S. interest expense carryforwards, the global intangible low-taxed income inclusion from our U.K. operations, nondeductible compensation, and state and local tax expense, partially offset by the benefit from the pre-tax book loss.
For the year ended December 31, 2023, Outside services costs, which includes professional services fulfilled by third parties, media fees and other digital costs, and paid search and ad serving services, decreased compared to 2022, primarily due to a decrease of $12.4 million in various expenses, including costs related to news and editorial, professional services, outside printing, and software licensing, partially offset by an increase of $6.0 million in third-party media fees.
For the year ended December 31, 2023 , Outside services costs, which includes professional services fulfilled by third parties, media fees and other digital costs, and paid search and ad serving services, decreased compared to 2022 , primarily due to a decrease of $12.4 million in various expenses, including costs related to news and editorial, professional services, outside printing, and software licensing, partially offset by an increase of $6.0 million in third-party media fees. 54 Table of Contents For the year ended December 31, 2023 , Other costs decreased compared to 2022 , primarily due to lower facility related expenses associated with real estate sales and lower promotion expenses.
For the year ended December 31, 2023, Compensation and benefits costs decreased compared to 2022, primarily due to lower payroll and employee benefit expenses driven by integration savings due to decreased headcount associated with an acquisition in the first quarter of 2022.
For the year ended December 31, 2023 , Distribution costs decreased compared to 2022 , primarily due to a decline associated with lower revenues. 59 Table of Contents For the year ended December 31, 2023 , Compensation and benefits costs decreased compared to 2022 , primarily due to lower payroll and employee benefit expenses driven by integration savings due to decreased headcount associated with an acquisition in the first quarter of 2022.
Additionally, we generate cash through circulation subscribers, commercial printing and delivery services to third parties, and events. Our primary uses of cash from our operating activities include compensation, newsprint, delivery, and outside services. For the year ended December 31, 2023, cash flows provided by operating activities were $94.6 million compared to $40.8 million for the year ended December 31, 2022.
Additionally, we generate cash through commercial printing and delivery services to third parties, and events. Our primary uses of cash from our operating activities include compensation, newsprint, delivery, and outside services. For the year ended December 31, 2024 , cash flows provided by operating activities were $100.3 million compared to $94.6 million for the year ended December 31, 2023 .
In addition, the terms of our indebtedness, including the Senior Secured Term Loan, the 2026 Senior Notes Indenture and the 2027 Notes Indenture have terms that restrict our ability to pay dividends. On February 1, 2022, our Board of Directors authorized the repurchase of up to $100 million (the "Stock Repurchase Program") of our Common Stock.
In addition, the terms of our indebtedness, including the 2029 Term Loan Facility and the 2031 Notes Indenture have terms that restrict our ability to pay dividends. On February 1, 2022 , our Board of Directors authorized the repurchase of up to $100 million (the "Stock Repurchase Program") of our Common Stock.
For our principal retirement plan, we used an 76 Table of Contents assumption of 5.3% for our expected return on pension plan assets for 2023. If we were to reduce our expected rate of return assumption by 50 basis points, the benefit for 2023 would have increased by approximately $4.4 million.
For our principal retirement plan, we used an assumption of 5.25% for our expected return on pension plan assets for 2024 . If we were to reduce our expected rate of return assumption by 50 basis points, the benefit for 2024 would have increased by approximately $4.4 million .
In addition, the decrease in Local and national print advertising revenues was also due to the absence in 2023 of revenues of $25.7 million associated with both businesses divested and non-core products which were sunset in 2023 and 2022.
In addition, the decrease in Print advertising revenues was also due to the absence in 2023 of revenues of $31.3 million associated with both businesses divested and non-core products which were sunset in 2023 and 2022 .
As an indication of the sensitivity of pension liabilities to the discount rate assumption, a 50 basis point reduction in the discount rate at the end of 2023 would have increased plan obligations by approximately $31.6 million.
As an indication of the sensitivity of pension liabilities to the discount rate assumption, a 50 basis point reduction in the discount rate at the end of 2024 would have increased plan obligations by approximately $28.3 million .
In January 2024, we published our network-wide 2023 Journalism Impact Report, which highlighted what we believe are the most influential articles we produced in 2023 and covers topics such as coverage on ID&E, as well as climate change.
In January 2025, we published our network-wide 2024 Journalism Impact Report, which highlighted what we believe are the most influential articles we produced in 2024 and covers topics such as coverage on inclusion, diversity and equity as well as climate change.
(a) See "Non-GAAP Financial Measures" below for additional information about non-GAAP measures. (b) We define Adjusted EBITDA margin as Adjusted EBITDA divided by total Revenues. For the year ended December 31, 2022, the decrease in Domestic Gannett Media segment Adjusted EBITDA compared to 2021 was primarily attributable to the changes discussed above.
(a) See "Non-GAAP Financial Measures" below for additional information about non-GAAP financial performance measures. (b) We define Adjusted EBITDA margin as Adjusted EBITDA divided by total Revenues. For the year ended December 31, 2024 , the decrease in DMS segment Adjusted EBITDA compared to 2023 was primarily attributable to the changes discussed above.
For the year ended December 31, 2023, Other costs decreased compared to 2022, primarily due to lower facility related expenses, mainly as a result of exiting space associated with the sunset of non-core products. For the year ended December 31, 2023, Selling, general and administrative expenses increased $1.0 million compared to 2022.
For the year ended December 31, 2023 , Other costs decreased compared to 2022 , primarily due to lower facility related expenses, mainly as a result of exiting space associated with the sunset of non-core products.
For the year ended December 31, 2022, Depreciation and amortization expense decreased compared to 2021, reflecting the impact of fewer print facilities compared to 2021.
For the year ended December 31, 2024 , Depreciation and amortization expense decreased compared to 2023 , reflecting the impact of fewer print facilities in 2024 compared to 2023 .
For the year ended December 31, 2023, Digital media revenues decreased compared to 2022, driven by decreases in both domestic national and local revenue volumes and a reduction in digital advertising demand as a result of a more challenging macroeconomic environment, including declining CPMs (cost per thousand impressions).
For the year ended December 31, 2023 , Digital advertising revenues decreased compared to 2022 , driven by decreases in both domestic national and local revenue volumes and a reduction in digital advertising demand as a result of a more challenging macroeconomic environment, including declining CPMs (cost per thousand impressions) and lower spend on employment and obituary notifications, partially offset by higher spend on automotive advertisements.
Our Senior Secured Term Loan, 2024 Notes, 2026 Senior Notes and 2027 Notes all contain usual and customary covenants and events of default. As of December 31, 2023, we were in compliance with all such covenants and obligations. 70 Table of Contents Refer to Note 8 — Debt for additional discussion regarding our debt.
Our 2029 Term Loan Facility, 2031 Notes, and 2027 Notes all contain usual and customary covenants and events of default. As of December 31, 2024 , we were in compliance with all such covenants and obligations. Refer to Note 8 — Debt for additional discussion regarding our debt.
For the year ended December 31, 2023, Digital media revenues increased compared to 2022, driven by the impact of an acquisition in the first quarter of 2022. For the year ended December 31, 2023, Digital classified revenues decreased compared to 2022, due to lower spend on employment notifications.
For the year ended December 31, 2023 , Digital advertising revenues decreased compared to 2022 , primarily due to lower spend on employment notifications, partially offset by the impact of an acquisition in the first quarter of 2022.
Uncertain economic conditions adversely impacted our advertising revenues, and the occurrence of these factors has resulted in a reduction in demand for our print and digital advertising, reduced the rates for our advertising, and caused marketers to shift, reduce or stop spend.
We believe that these uncertain economic conditions have adversely impacted and may continue to have an adverse impact on our revenues, and the occurrence of these factors has resulted in a reduction in demand for our print and digital advertising, reduced the rates for our advertising, and caused marketers to shift, reduce or stop spend.
For the year ended December 31, 2023, Print circulation revenues increased compared to 2022, primarily due to the impact of an acquisition in the first quarter of 2022. Operating expenses For the year ended December 31, 2023, Operating costs decreased $5.1 million compared to 2022.
For the year ended December 31, 2023 , Print circulation revenues increased compared to 2022 , primarily due to the impact of an acquisition in the first quarter of 2022.
Net loss attributable to Gannett and diluted loss per share attributable to Gannett Net loss attributable to Gannett and diluted loss per share attributable to Gannett were $27.8 million and $0.20 for the year ended December 31, 2023, respectively, $78.0 million and $0.57 for the year ended December 31, 2022, respectively, and $135.0 million and $1.00 for the year ended December 31, 2021, respectively.
Net loss attributable to Gannett and diluted loss per share attributable to Gannett Net loss attributable to Gannett and diluted loss per share attributable to Gannett were $26.4 million and $0.18 for the year ended December 31, 2024 , respectively, $27.8 million and $0.20 for the year ended December 31, 2023 , respectively, and $78.0 million and $0.57 for the year ended December 31, 2022 , respectively.
For the year ended December 31, 2023, Local and national print advertising revenues decreased compared to 2022, primarily due to a reduction in spend driven by the ongoing decline associated with secular trends reflecting the shift to digital platforms, partially offset by an increase reflecting the impact of an acquisition in the first quarter of 2022.
For the year ended December 31, 2023 , Print advertising revenues decreased compared to 2022 , primarily due to a reduction in spend driven by the ongoing decline associated with secular trends reflecting the shift to digital platforms and lower spend on real estate, employment, and automobile classified advertisements, partially offset by an increase reflecting the impact of an acquisition in the first quarter of 2022 and higher spend on legal notifications.
We anticipate interest payments associated with our long-term debt totaling $79.6 million in 2024, $70.0 million in 2025 and $90.0 million thereafter. Due to uncertainty with respect to the timing of future cash flows associated with unrecognized tax benefits at December 31, 2023, we are unable to make reasonably reliable estimates of the period of cash settlement.
We anticipate interest payments associated with our long-term debt totaling $91.7 million in 2025 , $84.3 million in 2026 and $201.9 million thereafter. Due to uncertainty with respect to the timing of future cash flows associated with unrecognized tax benefits at December 31, 2024 , we are unable to make reasonably reliable estimates of the period of cash settlement.
Refer to Segment results below for a discussion of the results of operations by segment. Non-operating (income) expense Interest expense: For the year ended December 31, 2023, Interest expense was $111.8 million compared to $108.4 million for the year ended December 31, 2022.
Refer to Segment results below for a discussion of the results of operations by segment. Non-operating expenses (income) Interest expense: For the years ended December 31, 2024 , 2023 and 2022 , Interest expense was $104.7 million , $111.8 million and $108.4 million , respectively.
Environmental, Social and Governance Initiatives As a leading media organization, our longstanding corporate social responsibility position is driven by our deep commitment to our communities. We are dedicated to ensuring that we have mindful and ethical business practices that positively impact our world. In early 2023, we published our 2023 ESG Report detailing the progress we made on our U.N.
Environmental, Social and Governance ("ESG") Initiatives As a leading media organization, our longstanding corporate social responsibility position is driven by our deep commitment to our communities. We are dedicated to ensuring that we have mindful and ethical business practices that positively impact our world.
The following table provides the breakout of the increase in Operating costs: Year ended December 31, In thousands 2023 2022 $ Change % Change Outside services $ 294,073 $ 283,380 $ 10,693 4 % Compensation and benefits 35,604 32,633 2,971 9 % Other 6,379 7,633 (1,254) (16 %) Total operating costs $ 336,056 $ 323,646 $ 12,410 4 % For the year ended December 31, 2023, Outside services costs, which includes professional services fulfilled by third parties, media fees and other digital costs, and paid search and ad serving services, increased compared to 2022, due to an increase in expenses associated with third-party media fees driven by a corresponding increase in revenues.
Refer to "Key Performance Indicators" below for further discussion of Core platform ARPU. 62 Table of Contents Operating expenses The following table provides the breakout of Operating costs for the years ended December 31, 2023 and 2022 : Year ended December 31, In thousands 2023 2022 $ Change % Change Outside services $ 294,073 $ 283,380 $ 10,693 4% Compensation and benefits 35,604 32,633 2,971 9% Other 6,379 7,633 (1,254) (16%) Total operating costs $ 336,056 $ 323,646 $ 12,410 4% For the year ended December 31, 2023 , Outside services costs increased compared to 2022 , due to an increase in expenses associated with third-party media fees driven by a corresponding increase in revenues.
The following tables provide information regarding certain KPIs for the Domestic Gannett Media, Newsquest and DMS segments: Year ended December 31, In thousands, except ARPU 2023 2022 Change % Change 2021 Change % Change Domestic Gannett Media: Digital-only ARPU $ 6.46 $ 5.99 $ 0.47 7.8 % $ 6.02 $ (0.03) (0.5) % Newsquest: Digital-only ARPU $ 6.14 $ 7.44 $ (1.30) (17.5) % $ 9.23 $ (1.79) (19.4) % Total Gannett: Digital-only ARPU $ 6.45 $ 6.04 $ 0.41 6.8 % $ 6.13 $ (0.09) (1.5) % DMS: Core platform revenues $ 473,172 $ 462,067 $ 11,105 2.4 % $ 421,468 $ 40,599 9.6 % Core platform ARPU $ 2,620 $ 2,459 $ 161 6.5 % $ 2,367 $ 92 3.9 % Core platform average customer count 15.1 15.7 (0.6) (3.8) % 14.8 0.9 6.1 % As of December 31, In thousands 2023 2022 % Change 2021 % Change Digital-only paid subscriptions: Domestic Gannett Media: 1,912 1,970 (2.9) % 1,581 24.6 % Newsquest 83 59 40.7 % 52 13.5 % Total Gannett 1,995 2,029 (1.7) % 1,633 24.2 % CRITICAL ACCOUNTING ESTIMATES The preparation of financial statements in conformity with U.S.
The following tables provide information regarding certain KPIs for the Domestic Gannett Media , Newsquest and DMS segments: Year ended December 31, In thousands, except ARPU 2024 2023 Change % Change 2022 Change % Change Domestic Gannett Media : Digital-only ARPU $ 7.83 $ 6.46 $ 1.37 21.2 % $ 5.99 $ 0.47 7.8 % Newsquest : Digital-only ARPU $ 6.17 $ 6.14 $ 0.03 0.5 % $ 7.44 $ (1.30) (17.5) % Total Gannett: Digital-only ARPU $ 7.75 $ 6.45 $ 1.30 20.2 % $ 6.04 $ 0.41 6.8 % DMS : Core platform revenues $ 474,298 $ 473,172 $ 1,126 0.2 % $ 462,067 $ 11,105 2.4 % Core platform ARPU $ 2,760 $ 2,620 $ 140 5.3 % $ 2,459 $ 161 6.5 % Core platform average customer count 14.3 15.1 (0.8) (5.3) % 15.7 (0.6) (3.8) % As of December 31, In thousands 2024 2023 % Change 2022 % Change Digital-only paid subscriptions: Domestic Gannett Media : 1,953 1,912 2.1 % 1,970 (2.9) % Newsquest 110 83 32.5 % 59 40.7 % Total Gannett 2,063 1,995 3.4 % 2,029 (1.7) % CRITICAL ACCOUNTING ESTIMATES The preparation of financial statements in conformity with U.S.
Operating expenses Operating expenses consist primarily of the following: • Operating costs at the Domestic Gannett Media and Newsquest segments include labor, newsprint and delivery costs and at the DMS segment include the cost of online media acquired from third parties and costs to manage and operate our marketing solutions and technology infrastructure; • Selling, general and administrative expenses include labor, payroll, outside services, benefits costs and bad debt expense; • Depreciation and amortization; • Integration and reorganization costs include severance charges and other costs, including those for the purpose of consolidating our operations (i.e., facility consolidation expenses and integration-related costs); • Impairment charges, including costs incurred related to goodwill, intangible assets and property, plant, and equipment; • Gains or losses on the sale or disposal of assets; and • Other operating expenses, including third-party debt expenses as well as acquisition-related costs.
Operating expenses Operating expenses consist primarily of the following: 47 Table of Contents • Operating costs at the Domestic Gannett Media and Newsquest segments include labor, newsprint, delivery and digital costs and at the DMS segment include the cost of online media acquired from third parties and costs to manage and operate our marketing solutions and technology infrastructure; • Selling, general and administrative expenses include labor, payroll, outside services, benefits costs and bad debt expense; • Depreciation and amortization ; • Integration and reorganization costs include severance costs as well as other reorganization costs associated with individual restructuring programs, designed primarily to right-size our employee base, consolidate facilities and improve operations; • Impairment charges, including costs incurred related to goodwill, intangible assets and property, plant, and equipment; • Gains or losses on the sale or disposal of assets; and • Other operating expenses, including third-party debt expenses as well as acquisition-related costs.
DMS segment Adjusted EBITDA Year ended December 31, In thousands 2023 2022 $ Change % Change Net income attributable to Gannett $ 28,841 $ 26,919 $ 1,922 7 % Depreciation and amortization 23,795 26,431 (2,636) (10 %) Integration and reorganization costs 784 1,108 (324) (29 %) Loss on sale or disposal of assets, net 324 179 145 81 % Other items (521) 2,943 (3,464) *** Adjusted EBITDA (non-GAAP basis) (a) $ 53,223 $ 57,580 $ (4,357) (8 %) Net income attributable to Gannett margin 6.0 % 5.7 % Adjusted EBITDA margin (non-GAAP basis) (a)(b) 11.1 % 12.3 % *** Indicates an absolute value percentage change greater than 100.
For the year ended December 31, 2023 , Depreciation and amortization expense decreased compared to 2022 , primarily due to a decrease in amortization expense, resulting from the impact of intangibles becoming fully amortized in the fourth quarter of 2022, partially offset by an increase in depreciation expense related to capitalized software. 63 Table of Contents DMS segment Adjusted EBITDA Year ended December 31, In thousands 2023 2022 $ Change % Change Net income attributable to Gannett $ 28,841 $ 26,919 $ 1,922 7% Depreciation and amortization 23,795 26,431 (2,636) (10%) Integration and reorganization costs 784 1,108 (324) (29%) Loss on sale or disposal of assets, net 324 179 145 81% Other non-operating (income) expense, net (521) 2,943 (3,464) *** Adjusted EBITDA (non-GAAP basis) (a) $ 53,223 $ 57,580 $ (4,357) (8) % Net income attributable to Gannett margin 6.0 % 5.7 % Adjusted EBITDA margin (non-GAAP basis) (a)(b) 11.1 % 12.3 % *** Indicates an absolute value percentage change greater than 100.
The Senior Secured Term Loan bears interest at a per annum rate equal to the Adjusted Term SOFR (which shall not be less than 0.50% per annum) plus a margin equal to 5.00% or an alternate base rate (which shall not be less than 1.50% per annum) plus a margin equal to 4.00%.
The 2029 Term Loan Facility bears interest at an annual rate equal, at the Borrower's option, to either (a) an alternate base rate (which shall not be less than 2.50% per annum) plus a margin equal to 4.00% per annum or (b) Adjusted Term SOFR (which shall not be less than 1.50% ) plus a margin equal to 5.00% per annum.
Cash flows provided by investing activities: For the year ended December 31, 2023, cash flows provided by investing activities were $47.0 million compared to $22.1 million for the year ended December 31, 2022.
Cash flows (used for) provided by investing activities : For the year ended December 31, 2024 , cash flows used for investing activities were $28.0 million compared to $47.0 million in cash flows provided by investing activities for the year ended December 31, 2023 .
Under ASC 740, deferred tax assets and liabilities are determined based on the difference between the financial statement and tax basis of assets and liabilities using tax rates in effect for the year in which the differences are expected to affect taxable income. The assessment of the realizability of deferred tax assets involves a high degree of judgment and complexity.
We account for income taxes under the provisions of ASC 740, "Income Taxes" ("ASC 740"). Under ASC 740, deferred tax assets and liabilities are determined based on the difference between the financial statement and tax basis of assets and liabilities using tax rates in effect for the year in which the differences are expected to affect taxable income.
Create a stable foundation for growth We continue to optimize and improve our foundation – completing systems consolidations and migrations, improving process workflows, and ensuring we have synergy across the organization to deliver the stabilization required to fuel our plan into the future.
Foundation for ongoing growth We continue to optimize and improve our infrastructure – through ongoing systems consolidations and migrations, improving process workflows, leveraging evolving technology, and ensuring we have the synergy across the organization expected to deliver the stabilization required to fuel our plan into the future.
Tax laws are complex and subject to different interpretations by the taxpayer and respective government taxing authorities. Significant judgment is required in determining our tax expense and in evaluating our tax positions, including evaluating uncertainties in the application of tax laws and regulations. We account for income taxes under the provisions of ASC 740, "Income Taxes" ("ASC 740").
Tax laws are complex and subject to 72 Table of Contents different interpretations by the taxpayer and respective government taxing authorities. Significant judgment is required in determining our tax expense and in evaluating our tax positions, including evaluating uncertainties in the application of tax laws and regulations.
The changes reflect the various items discussed above and below in "Segment Results." 51 Table of Contents Segment Results Domestic Gannett Media segment 2023 compared to 2022 A summary of our Domestic Gannett Media segment comparing the year ended December 31, 2023 to the year ended December 31, 2022 is presented below: Year ended December 31, In thousands 2023 2022 $ Change % Change Revenues: Advertising and marketing services $ 925,539 $ 1,034,416 $ (108,877) (11 %) Circulation 854,542 1,012,525 (157,983) (16 %) Other 315,772 332,865 (17,093) (5 %) Total revenues 2,095,853 2,379,806 (283,953) (12 %) Operating expenses: Operating costs 1,362,815 1,544,708 (181,893) (12 %) Selling, general and administrative expenses 540,843 631,414 (90,571) (14 %) Depreciation and amortization 112,201 130,557 (18,356) (14 %) Integration and reorganization costs 5,582 55,575 (49,993) (90 %) Asset impairments 1,370 1,056 314 30 % Gain on sale or disposal of assets, net (38,937) (6,738) (32,199) *** Other operating expenses 139 2 137 *** Total operating expenses 1,984,013 2,356,574 (372,561) (16 %) Operating income $ 111,840 $ 23,232 $ 88,608 *** *** Indicates an absolute value percentage change greater than 100.
For the year ended December 31, 2024 , the increase in Domestic Gannett Media segment Adjusted EBITDA compared to 2023 was primarily attributable to the changes discussed above. 52 Table of Contents Domestic Gannett Media segment 2023 compared to 2022 A summary of our Domestic Gannett Media segment results comparing the year ended December 31, 2023 to the year ended December 31, 2022 is presented below: Year ended December 31, In thousands 2023 2022 $ Change % Change Revenues: Digital $ 641,743 $ 633,103 $ 8,640 1% Print and commercial 1,454,110 1,746,703 (292,593) (17%) Total revenues 2,095,853 2,379,806 (283,953) (12%) Operating expenses: Operating costs 1,362,815 1,544,708 (181,893) (12%) Selling, general and administrative expenses 540,843 631,414 (90,571) (14%) Depreciation and amortization 112,201 130,557 (18,356) (14%) Integration and reorganization costs 5,582 55,575 (49,993) (90%) Asset impairments 1,370 1,056 314 30% Gain on sale or disposal of assets, net (38,937) (6,738) (32,199) *** Other operating expenses 139 2 137 *** Total operating expenses 1,984,013 2,356,574 (372,561) (16%) Operating income $ 111,840 $ 23,232 $ 88,608 *** *** Indicates an absolute value percentage change greater than 100.
Further, future repurchases under our Stock Repurchase Program may be subject to various conditions under the terms of our various debt instruments and agreements, unless an exception is available or we obtain a waiver or similar relief. During the year ended December 31, 2023, we did not repurchase any shares of Common Stock under the Stock Repurchase Program.
Further, future repurchases under 67 Table of Contents our Stock Repurchase Program may be subject to various conditions under the terms of our various debt instruments and agreements, unless an exception is available or we obtain a waiver or similar relief.
For the year ended December 31, 2023, Digital marketing services revenues increased compared to 2022, primarily due to an increase in rates, partially offset by a decrease in client counts.
For the year ended December 31, 2023 , Digital marketing services revenues increased compared to 2022 , primarily due to an increase in rates, partially offset by a decrease in client counts. 53 Table of Contents For the year ended December 31, 2023 , Digital-only subscription revenues increased compared to 2022 , due to an increase in Digital-only ARPU of 7.8% , mainly due to product mix.
For the year ended December 31, 2022, we recognized a net gain on the sale of assets of $6.7 million compared to a net loss of $27.4 million for the year ended December 31, 2021 related to the sales of production facilities as part of our plan to monetize non-core assets.
For the year ended December 31, 2024 , we recognized a net loss on the sale of assets of $1.7 million compared to a net gain of $38.9 million for the year ended December 31, 2023 , primarily related to sales of production facilities as part of our plan to monetize non-strategic assets.
Certain Matters Affecting Comparability The following items affect period-over-period comparisons and will continue to affect period-over-period comparisons for future results: (Gain) loss on sale or disposal of assets, net For the year ended December 31, 2023, we recognized a net gain on the sale of assets of $40.1 million, primarily related to net gains of $38.9 million at the Domestic Gannett Media segment due to the sales of production facilities as part of our plan to monetize non-core assets, and a gain of $1.4 million at our Corporate and other category related to the sale of intellectual property.
For the year ended December 31, 2023 , we recognized a net gain on the sale of assets of $40.1 million , primarily related to a net gain of $38.9 million at the Domestic Gannett Media segment due to the sales of production facilities as part of our plan to monetize non-strategic assets, and a gain of $1.4 million at our Corporate and other category related to the sale of intellectual property.
We are also exposed to potential increases in interest rates associated with our Senior Secured Term Loan, which as of December 31, 2023, accounted for approximately 31% of our outstanding debt, as well as fluctuations in foreign currency exchange rates, primarily related to our operations in the U.K.
We are exposed to potential increases in interest rates associated with our new $900.0 million five-year first lien term loan facility (the " 2029 Term Loan Facility "), which as of December 31, 2024 , accounted for approximately 76% of our outstanding debt, as well as fluctuations in foreign currency exchange rates, primarily related to our operations in the U.K.
Expand our reach Key to our ongoing growth is expanding our base – whether clients in our DMS segment or audience in our Domestic Gannett Media and Newsquest segments – and optimizing our revenue streams across this growing base.
Three operating pillars Expand reach and engagement with our customer segments We believe that a key to our ongoing growth is expanding our base – including clients in our DMS segment and audience in our Domestic Gannett Media and Newsquest segments – and optimizing our revenue streams across this growing base.