Biggest changeRevenues The following table provides the breakout of Revenues by category for the years ended December 31, 2024 and 2023 : Year ended December 31, In thousands 2024 2023 $ Change % Change Digital advertising $ 53,481 $ 50,362 $ 3,119 6% Digital marketing services 7,941 8,920 (979) (11%) Digital-only subscription 7,158 5,237 1,921 37% Digital other 10,713 10,391 322 3% Digital 79,293 74,910 4,383 6% Print advertising 74,211 74,844 (633) (1%) Print circulation 67,082 68,042 (960) (1%) Commercial and other (a) 18,687 16,184 2,503 15% Print and commercial 159,980 159,070 910 1% Total revenues $ 239,273 $ 233,980 5,293 2% (a) For the years ended December 31, 2024 and 2023 , included Commercial printing revenues of $10.2 million and $8.0 million , respectively.
Biggest changeSelling, general and administrative expenses The following table provides the breakout of Selling, general and administrative expenses for the years ended December 31, 2025 and 2024 : Year ended December 31, In thousands 2025 2024 $ Change % Change Compensation and benefits $ 48,060 $ 47,517 $ 543 1% Outside services and other 12,493 15,352 (2,859) (19%) Total selling, general and administrative expenses $ 60,553 $ 62,869 $ (2,316) (4%) For the year ended December 31, 2025 , Outside services and other costs decreased compared to 2024 , mainly due to various lower miscellaneous expenses, including a decrease of $2.0 million related to professional fees. 51 Table of contents Newsquest segment 2024 compared to 2023 A summary of our Newsquest segment results for the years ended December 31, 2024 and 2023 is presented below: Year ended December 31, In thousands 2024 2023 $ Change % Change Digital $ 79,293 $ 74,910 $ 4,383 6% Print and commercial 159,980 159,070 910 1% Segment revenues 239,273 233,980 5,293 2% Operating costs 122,995 120,264 2,731 2% Selling, general and administrative expenses 62,869 63,588 (719) (1%) Segment Adjusted EBITDA $ 53,409 $ 50,128 $ 3,281 7% Revenues The following table provides the breakout of Revenues by category for the years ended December 31, 2024 and 2023 : Year ended December 31, In thousands 2024 2023 $ Change % Change Digital advertising $ 53,481 $ 50,362 $ 3,119 6% Digital marketing services 7,941 8,920 (979) (11%) Digital-only subscription 7,158 5,237 1,921 37% Digital other 10,713 10,391 322 3% Digital 79,293 74,910 4,383 6% Print advertising 74,211 74,844 (633) (1%) Print circulation 67,082 68,042 (960) (1%) Commercial and other (a) 18,687 16,184 2,503 15% Print and commercial 159,980 159,070 910 1% Segment revenues $ 239,273 $ 233,980 5,293 2% (a) I ncluded Commercial printing revenues of $10.2 million and $8.0 million f or the years ended December 31, 2024 and 2023 , respectively.
Integration and reorganization costs For the year ended December 31, 2024 , we incurred Integration and reorganization costs of $66.2 million .
For the year ended December 31, 2024 , we incurred Integration and reorganization costs of $66.2 million .
Operating expenses The following table provides the breakout of Operating costs for the years ended December 31, 2024 and 2023 : Year ended December 31, In thousands 2024 2023 $ Change % Change Outside services $ 300,523 $ 294,073 $ 6,450 2% Compensation and benefits 36,684 35,604 1,080 3% Other 6,575 6,379 196 3% Total operating costs $ 343,782 $ 336,056 $ 7,726 2% For the year ended December 31, 2024 , Outside services costs increased compared to 2023 , due to an increase in expenses associated with third-party media fees driven by higher costs of search.
Operating costs The following table provides the breakout of Operating costs for the years ended December 31, 2024 and 2023 : Year ended December 31, In thousands 2024 2023 $ Change % Change Outside services $ 300,523 $ 294,073 $ 6,450 2% Compensation and benefits 36,684 35,604 1,080 3% Other 6,575 6,379 196 3% Total operating costs $ 343,782 $ 336,056 $ 7,726 2% For the year ended December 31, 2024 , Outside services costs increased compared to 2023 , due to an increase in expenses associated with third-party media fees driven by higher costs of search.
Revenues Digital revenues are primarily derived from digital advertising offerings such as digital marketing services generated through multiple services, including search advertising, display advertising, search optimization, social media, website development, web presence products, customer relationship management, and software-as-a-service solutions, classified advertisements and display advertisements, which may leverage third-party providers, and digital distribution of our publications, as well as digital content syndication, affiliate and content partnerships, and licensing revenues.
Revenues Digital revenues are primarily derived from digital advertising offerings such as digital marketing services generated through multiple services, including search advertising, display advertising, search optimization, social media, website development, web presence products, customer relationship management, and software-as-a-service solutions, classified advertisements and display advertisements, which may leverage third-party providers, and digital distribution of our publications, as well as digital content syndication, affiliate, content and AI partnerships, and licensing revenues.
For the year ended December 31, 2024 , Outside services and other costs, which include services fulfilled by third parties, decreased compared to 2023 , primarily due to lower bad debt expense of approximately $6.3 million , and lower miscellaneous expenses of approximately $5.6 million , including lower product and finance costs, partially offset by higher promotion and technology costs.
For the year ended December 31, 2024 , Outside services and other costs, which include services fulfilled by third parties, decreased compared to 2023 , primarily due to lower bad debt expense of approximately $6.3 million , and lower miscellaneous expenses of approximately $5.8 million , including lower product and finance costs, partially offset by higher promotion and technology costs.
The tax provision for 2022 was primarily impacted by the valuation allowances on non-deductible U.S. interest expense carryforwards, the global intangible low-taxed income inclusion, the release of uncertain tax positions in the U.S., and the reduction in the blended state tax rate, which were offset by the tax benefit of the pre-tax book loss.
The tax provision for 2023 was primarily impacted by the valuation allowances on non-deductible U.S. interest expense carryforwards, the global intangible low-taxed income inclusion, the release of uncertain tax positions in the U.S., and the reduction in the blended state tax rate, which were offset by the tax benefit of the pre-tax book loss.
As of December 31, 2024 , we had no off-balance sheet arrangements that are reasonably likely to have a material current or future effect on our financial condition, results of operations, liquidity, capital expenditures or capital resources. Contractual obligations and commitments We enter into various contractual arrangements as a part of our operations.
As of December 31, 2025 , we had no off-balance sheet arrangements that are reasonably likely to have a material current or future effect on our financial condition, results of operations, liquidity, capital expenditures or capital resources. Contractual obligations and commitments We enter into various contractual arrangements as a part of our operations.
Through our trusted brands, including the USA TODAY NETWORK, comprised of the national publication, USA TODAY, and local media organizations, including our network of local properties, in the United States (the "U.S."), and Newsquest, a wholly-owned subsidiary operating in the United Kingdom (the " U.K. "), we provide essential journalism, local content, and digital experiences to audiences and businesses.
Through our trusted brands, including the USA TODAY NETWORK, comprised of the national publication, USA TODAY, and our network of local properties , in the United States (the "U.S."), and Newsquest, a wholly-owned subsidiary operating in the United Kingdom (the " U.K. "), we provide essential journalism, local content, and digital experiences to audiences and businesses.
See Note 11 — Income taxes to the Consolidated financial statements for a further discussion of income taxes. In addition, we have purchase obligations which include digital licenses and information technology services, professional services, interactive marketing agreements, and other legally binding commitments.
See Note 12 — Income taxes to the Consolidated financial statements for a further discussion of income taxes. In addition, we have purchase obligations which include professional services, digital licenses and information technology services, interactive marketing agreements, and other legally binding commitments.
We continue to adapt by diversifying our digital strategies and optimizing content distribution to mitigate these impacts. • The application of artificial intelligence ("AI") and the rapid rate of change within the AI ecosystem is increasing the pace of change in the media sector.
We continue to adapt by diversifying our digital strategies and optimizing content distribution to mitigate these impacts. • The application of AI and the rapid rate of change within the AI ecosystem is increasing the pace of change in the media sector.
For the year ended December 31, 2024 , Outside services costs, which includes professional services fulfilled by third parties, media fees and other digital costs, and paid search and ad serving services, decreased compared to 2023 , primarily due to a decrease in news and editorial expenses of $13.1 million , mainly due to the cease-use of certain licensed content, a decrease in event related expenses of approximately $5.1 million , mainly due to the decline in revenues, and a decrease in third-party media fees of approximately $3.7 million , partially offset by an increase in outside printing costs of $3.9 million .
For the year ended December 31, 2024 , Outside services costs, which includes professional services fulfilled by third parties, media fees and other digital costs, and paid search and ad serving services, decreased compared to 2023 , primarily due to a decrease in news and editorial expenses of $12.9 million , mainly due to the cease-use of certain licensed content, a decrease in event related expenses of approximately $5.2 million , mainly due to the decline in revenues, and a decrease in third-party media fees of approximately $3.7 million , partially offset by an increase in outside printing costs of $3.9 million .
Refer to "Key Performance Indicators" below for further discussion of Digital-only ARPU. 50 Table of Contents For the year ended December 31, 2024 , Digital other revenues increased compared to 2023 , primarily due to an increase in affiliate and syndication revenues, partially offset by the absences of revenues associated with non-core products which were sunset.
Refer to "Key Performance Indicators" below for further discussion of Digital-only ARPU. For the year ended December 31, 2024 , Digital other revenues increased compared to 2023 , primarily due to an increase in affiliate and syndication revenues, partially offset by the absences of revenues associated with non-core products which were sunset.
If we elect to perform a qualitative assessment and conclude it is more likely than not that the fair value of the reporting unit is equal to or greater than its carrying value, no further assessment of that reporting unit's goodwill is necessary; otherwise goodwill must be tested for 71 Table of Contents impairment.
If we elect to perform a qualitative assessment and conclude it is more likely than not that the fair value of the reporting unit is equal to or greater than its carrying value, no further assessment of that reporting unit's goodwill is necessary; otherwise goodwill must be tested for impairment.
For the year ended December 31, 2024 , Print advertising revenues decreased compared to 2023 , primarily due to a decrease in local and national print advertisements and lower advertiser inserts, mainly due to a reduction in spend from customers driven by macroeconomic factors, and lower spend on classified advertisements, mainly associated with obituary notifications and real estate advertisements.
For the year ended December 31, 2024 , Print advertising revenues decreased compared to 2023 , primarily due to a decrease in local and national print advertisements and lower advertiser inserts, mainly due to a reduction in spend from customers 48 Table of contents driven by macroeconomic factors, and lower spend on classified advertisements, mainly associated with obituary notifications and real estate advertisements.
As of December 31, 2024 , material obligations discussed in the notes to our Consolidated financial statements included (i) principal payments on our long-term debt discussed in Note 8 — Debt , (ii) operating leases discussed in Note 4 — Leases , and (iii) pension and postretirement benefits discussed in Note 9 — Pensions and other postretirement benefit plans .
As of December 31, 2025 , material obligations discussed in the notes to our Consolidated financial statements included (i) principal payments on our long-term debt discussed in Note 9 — Debt , (ii) operating leases discussed in Note 4 — Leases , and (iii) pension and postretirement benefits discussed in Note 10 — Pensions and other postretirement benefit plans .
The Company continually evaluates whether current factors or indicators, such as prevailing conditions in the business environment, capital markets or the economy generally, and actual or projected operating results, require the performance of an interim impairment assessment of goodwill, as well as other long-lived assets.
We continually evaluate whether current factors or indicators, such as prevailing conditions in the business environment, capital markets or the economy generally, and actual or projected operating results, require the performance of an interim impairment assessment of goodwill, as well as other long-lived assets.
If the carrying amount of the asset group is greater than the expected undiscounted cash flows to be generated by the asset group, an impairment is recognized to the extent the carrying value of such asset group exceeds its fair value.
If the carrying amount of the asset group is greater than the expected undiscounted cash flows to be generated by the asset group, an impairment is recognized to the extent the carrying value of 59 Table of Contents such asset group exceeds its fair value.
These capital expenditures are anticipated to be primarily comprised of projects related to digital product development, costs associated with our print and technology systems, and system upgrades. Our leverage may adversely affect our business and financial performance and restricts our operating flexibility.
These capital expenditures are anticipated to be primarily comprised of projects related to digital product development, costs associated with our technology systems, print facilities, office facilities and equipment upgrades. Our leverage may adversely affect our business and financial performance and restricts our operating flexibility.
We have the option to qualitatively assess whether it is more likely than not that the fair value of a reporting unit is less than its carrying value, although we did not elect to use this option for the Company's evaluation as of November 30, 2024 .
We have the option to qualitatively assess whether it is more likely than not that the fair value of a reporting unit is less than its carrying value, although we did not elect to use this option for our evaluation as of November 30, 2025 .
For our principal retirement plan, we used an assumption of 5.25% for our expected return on pension plan assets for 2024 . If we were to reduce our expected rate of return assumption by 50 basis points, the benefit for 2024 would have increased by approximately $4.4 million .
For our principal retirement plan, we used an assumption of 5.25% for our expected return on pension plan assets for 2025 . If we were to reduce our expected rate of return assumption by 50 basis points, the benefit cost for 2025 would have increased by approximately $4.1 million .
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OVERVIEW We are a diversified media company with expansive reach at the national and local level dedicated to empowering and enriching communities. We seek to inspire, inform, and connect audiences as a sustainable, growth focused media and digital marketing solutions company.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OVERVIEW We are a diversified media company with expansive reach at the national and local level dedicated to empowering and enriching communities. Our mission is to inspire, inform, and connect audiences. As a media and digital marketing solutions company we are focused on sustainable growth.
While the Company believes its judgments represent reasonably possible outcomes based on available facts and circumstances, adverse changes to the assumptions, including those related to macroeconomic factors, comparable public company trading values and prevailing conditions in the capital markets, could lead to future declines in the fair value of a reporting unit.
While we believe our judgments represent reasonably possible outcomes based on available facts and circumstances, adverse changes to the assumptions, including those related to macroeconomic factors, comparable public company trading values and prevailing conditions in the capital markets, could lead to future declines in the fair value of a reporting unit.
The performance of our annual impairment analysis resulted in no impairments to goodwill or indefinite-lived intangible assets for the year ended December 31, 2024 . See Note 6 — Goodwill and intangible assets for further discussion.
The performance of our annual impairment analysis resulted in no impairments to goodwill or indefinite-lived intangible assets for the year ended December 31, 2025 . See Note 7 — Goodwill and intangible assets for further discussion.
Additionally, we generate cash through commercial printing and delivery services to third parties, and events. Our primary uses of cash from our operating activities include compensation, newsprint, delivery, and outside services. For the year ended December 31, 2024 , cash flows provided by operating activities were $100.3 million compared to $94.6 million for the year ended December 31, 2023 .
Additionally, we generate cash through commercial printing and delivery services to third parties, and events. Our primary uses of cash from our operating activities include compensation, newsprint, delivery, and outside services. For the year ended December 31, 2025 , cash flows provided by operating activities were $114.4 million compared to $100.3 million for the year ended December 31, 2024 .
For the year ended December 31, 2024 , Compensation and benefits costs decreased compared to 2023 , primarily due to lower payroll expense of $15.9 million , mainly driven by a decrease in headcount tied to ongoing cost control initiatives, including facility closures and conversion to mail delivery in multiple markets, partially offset by higher wages, and to a lesser extent, lower employee benefit costs of $2.3 million .
For the year ended December 31, 2024 , Compensation and benefits costs decreased compared to 2023 , primarily due to lower payroll expense of $10.5 million , mainly driven by a decrease in headcount tied to ongoing cost control initiatives, including facility closures and conversion to mail delivery in multiple markets, partially offset by higher wages, and to a lesser extent, lower employee benefit costs of $1.8 million .
When discussing segment results, these revenues and expenses are presented gross but are eliminated in consolidation. (b) For the years ended December 31, 2024 , 2023 , and 2022 , included Commercial printing and delivery revenues of $152.0 million , $186.1 million , and $211.8 million , respectively.
When discussing segment results, these revenues and expenses are presented gross but are eliminated in consolidation. (b) Included Commercial printing and delivery revenues of $121.4 million , $152.0 million and $186.1 million for the years ended December 31, 2025 , 2024 and 2023 , respectively.
We are exposed to potential increases in interest rates associated with our new $900.0 million five-year first lien term loan facility (the " 2029 Term Loan Facility "), which as of December 31, 2024 , accounted for approximately 76% of our outstanding debt, as well as fluctuations in foreign currency exchange rates, primarily related to our operations in the U.K.
We are exposed to potential increases in interest rates associated with our $900.0 million five-year first lien term loan facility (the " 2029 Term Loan Facility "), which as of December 31, 2025 , accounted for approximately 75% of our outstanding 39 Table of contents debt, as well as fluctuations in foreign currency exchange rates, primarily related to our operations in the U.K.
Core platform average revenue per user ("Core platform ARPU") increased 5.3% for the year ended December 31, 2024 . Refer to "Key Performance Indicators" below for further discussion of Core platform ARPU.
Core platform ARPU increased 5.3% for the year ended December 31, 2024 , Refer to "Key Performance Indicators" below for further discussion of Core platform ARPU.
Cash flows (used for) provided by investing activities : For the year ended December 31, 2024 , cash flows used for investing activities were $28.0 million compared to $47.0 million in cash flows provided by investing activities for the year ended December 31, 2023 .
Cash flows provided by (used for) investing activities : For the year ended December 31, 2025 , cash flows provided by investing activities were $9.0 million compared to $28.0 million in cash flows used for investing activities for the year ended December 31, 2024 .
A 50 basis point change in the discount rate used to calculate the benefit for 2024 would have decreased total pension plan expense for 2024 by approximately $2.5 million .
A 50 basis point change in the discount rate used to calculate the benefit cost for 2025 would have decreased total pension plan expense for 2025 by approximately $2.3 million .
The following table provides the breakout of Selling, general and administrative expenses for the years ended December 31, 2024 and 2023 : Year ended December 31, In thousands 2024 2023 $ Change % Change Compensation and benefits $ 78,709 $ 76,190 $ 2,519 3% Outside services and other 12,272 12,440 (168) (1%) Total selling, general and administrative expenses $ 90,981 $ 88,630 $ 2,351 3% 61 Table of Contents For the year ended December 31, 2024 , Compensation and benefits costs increased compared to 2023 , primarily due to higher payroll expense of $1.7 million , driven by higher wages, and higher employee benefit costs of $0.8 million .
Selling, general and administrative expenses The following table provides the breakout of Selling, general and administrative expenses for the years ended December 31, 2024 and 2023 : Year ended December 31, In thousands 2024 2023 $ Change % Change Compensation and benefits $ 78,709 $ 76,190 $ 2,519 3% Outside services and other 11,638 12,440 (802) (6%) Total selling, general and administrative expenses $ 90,347 $ 88,630 $ 1,717 2% For the year ended December 31, 2024 , Compensation and benefits costs increased compared to 2023 , primarily due to higher payroll expense of $1.7 million , driven by higher wages and higher employee benefit costs of $0.8 million .
We anticipate interest payments associated with our long-term debt totaling $91.7 million in 2025 , $84.3 million in 2026 and $201.9 million thereafter. Due to uncertainty with respect to the timing of future cash flows associated with unrecognized tax benefits at December 31, 2024 , we are unable to make reasonably reliable estimates of the period of cash settlement.
We anticipate interest payments associated with our long-term debt totaling $74.9 million in 2026 , $67.3 million in 2027 and $122.3 million thereafter. Due to uncertainty with respect to the timing of future cash flows associated with unrecognized tax benefits at December 31, 2025 , we are unable to make reasonably reliable estimates of the period of cash settlement.
As an indication of the sensitivity of pension liabilities to the discount rate assumption, a 50 basis point reduction in the discount rate at the end of 2024 would have increased plan obligations by approximately $28.3 million .
As an indication of the sensitivity of pension liabilities to the discount rate assumption, a 50 basis point reduction in the discount rate at the end of 2025 would have increased plan obligations by approximately $21.1 million .
Management believes Digital-only ARPU, Core platform ARPU, digital-only paid subscriptions, Core platform revenues and core platform average customer count are KPIs that offer useful information in understanding consumer behavior, trends in our business, and our overall operating results. Management utilizes these KPIs to track and analyze trends across our segments.
Management believes Digital-only ARPU, Core platform ARPU, digital-only paid subscriptions, Core platform revenues and core platform average customer count are KPIs that offer useful information in understanding consumer behavior, trends in our business, and our overall operating results.
The 2027 Notes and 2031 Notes may be converted at any time by the Holders into cash, shares of our Common Stock or any combination of cash and Common Stock, at the Company's election.
The 2027 Notes and 2031 Notes may be converted at any time by the Holders into cash, shares of our common stock, par value $0.01 per share (the "Common Stock") or any combination of cash and Common Stock, at the Company's election.
GAAP requires management to make decisions based on estimates, assumptions, and factors it considers relevant to the circumstances. Such decisions include the selection of applicable principles and the use of judgment in their application, the results of which could differ from those anticipated.
CRITICAL ACCOUNTING ESTIMATES The preparation of financial statements in conformity with U.S. GAAP requires management to make decisions based on estimates, assumptions, and factors it considers relevant to the circumstances. Such decisions include the selection of applicable principles and the use of judgment in their application, the results of which could differ from those anticipated.
The tax benefit for 2024 was primarily impacted by the release of uncertain tax position reserves related to an Internal Revenue Service audit, the release of foreign valuation allowances, debt refinancing transactions and the pre-tax book loss, partially offset by the increase in valuation allowances on non-deductible U.S. interest expense carryforwards and global intangible low-taxed income inclusion.
The tax benefit for 2024 was primarily impacted by the release of uncertain tax position reserves related to an Internal Revenue Service audit, the release of foreign valuation allowances, debt refinancing transactions and the pre-tax book loss, partially offset by the increase in valuation allowances on non-deductible U.S. interest expense carryforwards and global intangible low-taxed income inclusion. 43 Table of contents Our effective tax rate for the year ended December 31, 2023 was not meaningful .
(a) Amounts are net of intersegment eliminations of $151.8 million , $150.5 million and $143.5 million for the years ended December 31, 2024 , 2023 and 2022 , respectively, which represent digital marketing services revenues and expenses associated with products sold by sales teams in our Domestic Gannett Media and Newsquest segments but fulfilled by our DMS segment.
(a) Amounts are net of intersegment eliminations of $134.0 million , $151.8 million and $150.5 million for the years ended December 31, 2025 , 2024 and 2023 , respectively. Intersegment eliminations represent digital marketing services revenues and expenses associated with products sold by sales teams in our USA TODAY Media and Newsquest segments but fulfilled by our LocaliQ segment.
For the year ended December 31, 2023 , Print circulation revenues decreased compared to 2022 , due to a decline in home delivery as a result of a reduction in the volume of subscribers, partially offset by an increase in rates, as well as a decline in single copy due to a reduction in volume.
For the year ended December 31, 2025 , Print circulation revenues decreased compared to 2024 , primarily due to a decline in home delivery, and to a lesser extent single copy revenues, as a result of a reduction in the volume of subscribers, partially offset by an increase in rates.
(a) Digital revenues are solely generated by digital marketing services revenues. Revenues For the year ended December 31, 2024 , Digital revenues remained essentially flat compared to 2023 , primarily due to a decline in revenues from non-core products which were sunset, offset by growth in the core direct business.
Revenues For the year ended December 31, 2024 , Digital revenues remained essentially flat compared to 2023 , primarily due to a 54 Table of contents decline in revenues from non-core products which were sunset, offset by growth in the core direct business.
For the year ended December 31, 2024 , Digital-only subscription revenues increased compared to 2023 , primarily due to an increase in digital-only subscription average revenue per user ("Digital-only ARPU") of 21.2% , mainly due to higher rates.
For the year ended December 31, 2024 , Digital marketing services revenues increased compared to 2023 , primarily due to an increase in client spend. For the year ended December 31, 2024 , Digital-only subscription revenues increased compared to 2023 , primarily due to an increase in Digital-only ARPU of 21.2% , mainly due to higher rates.
NON-GAAP FINANCIAL MEASURES A non-GAAP financial measure is generally defined as one that purports to measure historical or future financial performance, financial position, or cash flows, but excludes or includes amounts that would not be so excluded or included in the most comparable U.S. generally accepted accounting principles ("U.S. GAAP") measure.
A non-GAAP financial measure is generally defined as one that purports to measure financial performance, financial position, or cash flows, but excludes or includes amounts that would not be so excluded or included in the most comparable U.S. generally accepted accounting principles ("U.S. GAAP") measure. Total Adjusted EBITDA has limitations as an analytical tool.
GAAP net income (loss) include: the exclusion of the cash portion of interest/financing expense, income tax (benefit) provision, and charges related to asset impairments, which are items that may significantly affect our financial results. Management believes these items are important in evaluating our performance, results of operations, and financial position. We use non-GAAP financial performance measures to supplement our U.S.
GAAP net income (loss) include: the exclusion of the cash portion of interest/financing expense, income tax (benefit) provision, and charges related to asset impairments, which are items that may significantly affect our financial results. Management believes Total Adjusted EBITDA is important in evaluating our performance, results of operations, and financial position.
As of December 31, 2024 , we had future purchase obligations totaling $85.7 million due in 2025 , $55.4 million due in 2026 , and $25.4 million due thereafter. We have certain contracts to purchase newsprint that require us to purchase a percentage of our total requirements for production at market rate.
As of December 31, 2025 , we had future purchase obligations totaling $115.5 million due in 2026 , $77.4 million due in 2027 , and $127.9 million due thereafter . We have certain contracts to purchase newsprint that require us to purchase a percentage of our total requirements for production at market rate.
The following table provides the breakout of Selling, general and administrative expenses for the years ended December 31, 2024 and 2023 : Year ended December 31, In thousands 2024 2023 $ Change % Change Compensation and benefits $ 47,517 $ 47,350 $ 167 —% Outside services and other 15,740 16,597 (857) (5%) Total selling, general and administrative expenses $ 63,257 $ 63,947 $ (690) (1%) For the year ended December 31, 2024 , Outside services and other costs decreased compared to 2023 , primarily due to lower technology related expenses of approximately $0.8 million and lower bad debt expense of approximately $0.2 million .
Selling, general and administrative expenses The following table provides the breakout of Selling, general and administrative expenses for the years ended December 31, 2024 and 2023 : Year ended December 31, In thousands 2024 2023 $ Change % Change Compensation and benefits $ 47,517 $ 47,350 $ 167 —% Outside services and other 15,352 16,238 (886) (5%) Total selling, general and administrative expenses $ 62,869 $ 63,588 $ (719) (1%) For the year ended December 31, 2024 , Outside services and other costs decreased compared to 2023 , primarily due to lower technology related expenses of $0.7 million and lower bad debt expense of $0.2 million .
The decrease in interest expense for the year ended December 31, 2024 compared to 2023 , was primarily due to quarterly amortization payments and required prepayments on our prior five-year senior secured term loan facility in an original aggregate principal amount of $516.0 million (the "Senior Secured Term Loan"), and the repurchase of our $400 million aggregate principal amount of 6.00% first lien notes due November 1, 2026 (the "2026 Senior Notes").
The decrease in interest expense for the year ended December 31, 2024 compared to 2023 , was primarily due to a lower debt balance driven by quarterly amortization payments and required prepayments on our previous Senior Secured Term Loan, and the repurchase of our $400 million aggregate principal amount of 6.00% first lien notes due November 1, 2026 (the "2026 Senior Notes").
Details of our cash flows are included in the table below: Year ended December 31, In thousands 2024 2023 Cash provided by operating activities $ 100,310 $ 94,574 Cash (used for) provided by investing activities (27,950) 46,979 Cash used for financing activities (68,853) (135,511) Effect of currency exchange rate change on cash 2,062 (234) Increase in cash, cash equivalents and restricted cash $ 5,569 $ 5,808 Cash flows provided by operating activities : Our largest source of cash provided by operating activities is cash generated through circulation subscribers and advertising and marketing services, primarily from local and national print advertising, as well as retail, classified, and online revenues.
Details of our cash flows are included in the table below: Year ended December 31, In thousands 2025 2024 Cash provided by operating activities $ 114,389 $ 100,310 Cash provided by (used for) investing activities 8,970 (27,950) Cash used for financing activities (139,837) (68,853) Effect of currency exchange rate change on cash (1,891) 2,062 (Decrease) increase in cash, cash equivalents and restricted cash $ (18,369) $ 5,569 Cash flows provided by operating activities : Our largest source of cash provided by operating activities is cash generated through circulation subscribers and advertising and marketing services, primarily from local and national print advertising, as well as retail, classified, and online revenues.
Interest on the 2027 Notes and 2031 Notes is payable semi-annually in arrears, and the 2027 Notes and 2031 Notes mature on December 1, 2027, and December 1, 2031, respectively, unless earlier repurchased or converted.
Interest on our 6.000% Senior Secured Convertible Notes due 2027 (the "2027 Notes") and our 6.000% Senior Secured Convertible Notes due 2031 (the " 2031 Notes ") is payable semi-annually in arrears, and the 2027 Notes and 2031 Notes mature on December 1, 2027, and December 1, 2031, respectively, unless earlier repurchased or converted.
The Domestic Gannett Media segment typically witnesses the greatest impact from seasonality in the third quarter, primarily attributed to reduced population in seasonal markets and decreased holiday 45 Table of Contents related spending.
The USA TODAY Media segment typically witnesses the greatest impact from seasonality in the third quarter, primarily attributed to reduced population in seasonal markets and decreased holiday related spending.
Cash flows used for financing activities : For the year ended December 31, 2024 , cash flows used for financing activities were $68.9 million compared to $135.5 million for the year ended December 31, 2023 .
Cash flows used for financing activities : For the year ended December 31, 2025 , cash flows used for financing activities were $139.8 million compared to $68.9 million for the year ended December 31, 2024 .
We define Core platform revenues as revenue derived from customers utilizing our proprietary digital marketing services platform that are sold by either our direct or local market teams.
We define Core platform ARPU as core platform average monthly revenues divided by average monthly customer count within the period. We define Core platform revenues as revenue derived from customers utilizing our proprietary digital marketing services platform that are sold by either our direct or local market teams.
The Senior Secured Term Loan was refinanced and replaced on October 15, 2024 with our 2029 Term Loan Facility (collectively with the Senior Secured Term Loan, the "Term Loans"). The decrease in interest expense was partially offset by payments made on our 2029 Term Loan Facility and an increase in interest rates on the Senior Secured Term Loan.
The decrease in interest expense was partially offset by payments made on our 2029 Term Loan Facility and an increase in interest rates on the Senior Secured Term Loan.
For the year ended December 31, 2022 , we incurred Integration and reorganization costs of $88.0 million .
For the year ended December 31, 2025 , we incurred Integration and reorganization costs of $31.6 million .
For the year ended December 31, 2024 , Digital-only subscription revenues increased compared to 2023 , primarily driven by the increase in digital-only paid subscriptions.
For the year ended December 31, 2024 , Digital-only subscription revenues increased compared to 2023 , primarily driven by the increase in digital-only paid subscriptions. Refer to "Key Performance Indicators" below for further discussion of digital- only paid subscriptions.
Our pension plans had assets valued at $1.7 billion as of December 31, 2024 and the plans' benefit obligation was $1.5 billion , resulting in the plans being 110% funded at such date. For 2024 , the assumption used for the funded status discount rate was 5.75% for our principal retirement plan obligations.
Our pension plans had assets valued at $1.5 billion as of December 31, 2025 and the plans' benefit obligations were $1.3 billion , resulting in the plans being 113% funded at such date. 60 Table of Contents For 2025 , the assumption used for the funded status discount rate was 5.50% for our principal retirement plan obligations.
We account for income taxes under the provisions of ASC 740, "Income Taxes" ("ASC 740"). Under ASC 740, deferred tax assets and liabilities are determined based on the difference between the financial statement and tax basis of assets and liabilities using tax rates in effect for the year in which the differences are expected to affect taxable income.
Under ASC 740, deferred tax assets and liabilities are determined based on the difference between the financial statement and tax basis of assets and liabilities using tax rates in effect for the year in which the differences are expected to affect taxable income. The assessment of the realizability of deferred tax assets involves a high degree of judgment and complexity.
For the years ended December 31, 2023 and 2022 , we recorded impairment charges of $1.4 million and $1.1 million related to our plan to monetize non-strategic assets. 43 Table of Contents Loss (gain) on sale or disposal of assets, net For the year ended December 31, 2024 , we recognized a net loss on the sale of assets of $1.1 million , primarily related to net loss es of $1.7 million at the Domestic Gannett Media segment and $0.2 million at our Corporate and other category, partially offset by a net gain of $0.9 million at the Newsquest segment, as part of our plan to monetize non-strategic assets.
For the year ended December 31, 2024 , we recognized a net loss on the sale of assets of $1.1 million , primarily related to net loss es of $1.7 million at the USA TODAY Media segment and $0.2 million at our Corporate category, partially offset by a net gain of $0.9 million at the Newsquest segment, as part of our plan to monetize non-strategic assets.
Tax laws are complex and subject to 72 Table of Contents different interpretations by the taxpayer and respective government taxing authorities. Significant judgment is required in determining our tax expense and in evaluating our tax positions, including evaluating uncertainties in the application of tax laws and regulations.
Tax laws are complex and subject to different interpretations by the taxpayer and respective government taxing authorities. Significant judgment is required in determining our tax expense and in evaluating our tax positions, including evaluating uncertainties in the application of tax laws and regulations. We account for income taxes under the provisions of ASC 740, "Income Taxes" ("ASC 740").
The increase in cash flows used for investing activities was primarily due to an increase in purchases of property, plant, and equipment of $11.4 million and a decrease in proceeds from the sale of real estate and other non-strategic assets of $64.3 million .
The change in cash flows provided by ( used for ) investing activities was primarily due to an increase in proceeds from the sale of real estate and other strategic and non-strategic assets of $39.4 million , partially offset by an increase in purchases of property, plant, and equipment of $2.0 million .
Further, future repurchases under 67 Table of Contents our Stock Repurchase Program may be subject to various conditions under the terms of our various debt instruments and agreements, unless an exception is available or we obtain a waiver or similar relief.
Further, future repurchases under our Stock Repurchase Program may be subject to various conditions under the terms of our various debt instruments and agreements, unless an exception is available or we obtain a waiver or similar relief. During the year ended December 31, 2025 , we did not repurchase any shares of Common Stock under the Stock Repurchase Program.
Operating expenses The following table provides the breakout of Operating costs for the years ended December 31, 2024 and 2023 : Year ended December 31, In thousands 2024 2023 $ Change % Change Newsprint and ink $ 10,187 $ 13,351 $ (3,164) (24%) Distribution 12,755 13,325 (570) (4%) Compensation and benefits 53,084 50,144 2,940 6% Outside services 15,233 16,033 (800) (5%) Other 31,736 27,411 4,325 16% Total operating costs $ 122,995 $ 120,264 $ 2,731 2% For the year ended December 31, 2024 , Newsprint and ink costs decreased compared to 2023 , primarily due to a decrease in the cost of newsprint of approximately of $1.8 million , as well as volume declines.
For the year ended December 31, 2024 , Commercial and other revenues increased compared to 2023 , primarily due to an increase in customer spend. 52 Table of contents Operating costs The following table provides the breakout of Operating costs for the years ended December 31, 2024 and 2023 : Year ended December 31, In thousands 2024 2023 $ Change % Change Newsprint and other production materials $ 12,820 $ 15,330 $ (2,510) (16%) Distribution 12,755 13,325 (570) (4%) Compensation and benefits 53,084 50,144 2,940 6% Outside services 15,233 16,033 (800) (5%) Other 29,103 25,432 3,671 14% Total operating costs $ 122,995 $ 120,264 $ 2,731 2% For the year ended December 31, 2024 , the cost of Newsprint and other production materials decreased compared to 2023 , primarily due to a decrease in the cost of newsprint of approximately of $1.8 million , as well as volume declines.
For the year ended December 31, 2024 , Outside services and other costs decreased compared to 2023 , mainly due to lower bad debt expense of $0.5 million , partially offset by an increase in miscellaneous expenses, including higher costs associated with outsourcing and professional services.
For the year ended December 31, 2024 , Outside services and other costs decreased compared to 2023 , mainly due to lower bad debt expense of $0.5 million , and a decrease in miscellaneous expenses.
Net loss attributable to Gannett and diluted loss per share attributable to Gannett Net loss attributable to Gannett and diluted loss per share attributable to Gannett were $26.4 million and $0.18 for the year ended December 31, 2024 , respectively, $27.8 million and $0.20 for the year ended December 31, 2023 , respectively, and $78.0 million and $0.57 for the year ended December 31, 2022 , respectively.
For the years ended December 31, 2024 and 2023 , Net loss attributable to USA TODAY Co. was $26.4 million and $27.8 million , respectively , and diluted loss per share attributable to USA TODAY Co. was $0.18 and $0.20 , respectively.
For the year ended December 31, 2023 , we recognized a net gain on the sale of assets of $40.1 million , primarily related to a net gain of $38.9 million at the Domestic Gannett Media segment due to the sales of production facilities as part of our plan to monetize non-strategic assets, and a gain of $1.4 million at our Corporate and other category related to the sale of intellectual property.
For the year ended December 31, 2023 , we recognized a net gain on the sale of assets of $40.1 million , primarily related to a net gain of $38.9 million at the USA TODAY Media segment due to the sales of production facilities as part of our plan to monetize non-strategic assets, and a gain of $1.4 million at our Corporate category related to the sale of intellectual property. 42 Table of contents Interest expense For the years ended December 31, 2025 , 2024 and 2023 , Interest expense was $97.2 million , $104.7 million and $111.8 million , respectively.
Gain on early extinguishment of debt : For the years ended December 31, 2024 , 2023 and 2022 , we recognized net gains on the early extinguishment of debt of $55.6 million , $4.5 million and $0.4 million , respectively, mainly due to our debt refinancing transactions. Refer to Note 8 — Debt for additional discussion regarding our debt.
Loss (gain) on early extinguishment of debt For the year ended December 31, 2025 , we recognized a net loss on the early extinguishment of debt of $1.5 million , and fo r the years ended December 31, 2024 and 2023 , we recognized net gains of $55.6 million and $4.5 million , respectively, mainly due to our debt refinancing transactions.
For the years ended December 31, 2024 , 2023 and 2022 , we recorded Other non-operating income, net of $1.3 million , $3.1 million and $2.3 million , respectively . 48 Table of Contents (Benefit) provision for income taxes The following table summarizes our pre-tax net loss before income taxes and income tax accounts: Year ended December 31, In thousands 2024 2023 2022 Loss before income taxes $ (77,673) $ (6,165) $ (76,906) (Benefit) provision for income taxes (51,286) 21,729 1,349 Effective tax rate 66.0 % NM (1.8) % NM indicates not meaningful.
(Benefit) provision for income taxes The following table summarizes our pre-tax net loss before income taxes and income tax accounts: Year ended December 31, In thousands 2025 2024 2023 Loss before income taxes $ (1,275) $ (77,673) $ (6,165) (Benefit) provision for income taxes (3,030) (51,286) 21,729 Effective tax rate 237.6 % 66.0 % NM NM indicates not meaningful.
Debt As of December 31, 2024 , the carrying value of our outstanding debt totaled $1.080 billion , which consisted of $830.1 million related to the 2029 Term Loan Facility, $215.9 million related to the 2031 Notes (as defined below), and $33.8 million related to the 2027 Notes (as defined below).
Debt As of December 31, 2025 , the carrying value of our outstanding debt totaled $954.2 million , which consisted of $715.1 million related to the 2029 Term Loan Facility , $216.8 million related to the 2031 Notes (as defined below), and $22.3 million related to the 2027 Notes (as defined below).
The increase in cash flows provided by operating activities was primarily due to 65 Table of Contents a decrease in severance payments, a decrease in interest payments, an increase in accounts payable due to overall timing of payments and a decrease in compensation cost, partially offset by third-party fees expensed related to the refinancing of our debt in 2024, an increase in contributions to our pension and other postretirement benefit plans, and lower cash receipts related to deferred revenues.
The increase in cash flows provided by operating activities was primarily due to a decrease in contributions to our pension and other postretirement benefit plans and a decrease in cash paid for interest, 56 Table of Contents partially offset by lower cash receipts related to deferred revenues, an increase in severance payments and an increase in cash paid for income taxes.
The DMS segment generally experiences the greatest impact from seasonality in the first half of the fiscal year, which can be attributed to the advertising needs of specific verticals, which are generally lower in the first half of the year.
The LocaliQ segment generally experiences the greatest impact from seasonality in the first half of the fiscal year, which can be attributed to the advertising needs of specific verticals, which are generally lower in the first half of the year. Foreign currency Our U.K. media operations are conducted through our Newsquest subsidiary.
GAAP results in order to provide a more complete understanding of the factors and trends affecting our business. Adjusted EBITDA and Adjusted EBITDA margin are not alternatives to net income (loss), margin, or any other measure of performance or liquidity derived in accordance with U.S. GAAP.
We use this non-GAAP financial performance measure to supplement our U.S. GAAP results in order to provide a more complete understanding of the factors and trends affecting our business. Total Adjusted EBITDA is not an alternative to Net income (loss) attributable to USA TODAY Co. , or any other measure of performance derived in accordance with U.S.
We seek to optimize our print operations to efficiently manage for the declining print audience. We are focused on growing a digitally-oriented audience across multiple platforms and revenue streams. • Our revenues and results of operations continue to be influenced by general macroeconomic conditions, including, but not limited to, interest rates, housing demand, employment levels, and consumer confidence.
We are focused on growing a digitally-oriented audience across multiple platforms and revenue streams. • Shortages of newsprint have resulted in price volatility and in 2026, we expect to see price increases. • Our revenues and results of operations continue to be influenced by general macroeconomic conditions, including, but not limited to, trade policy, inflation, interest rates, housing demand, employment levels, and consumer confidence.
The decrease in cash used for financing activities was primarily due to the higher borrowings of long-term debt, net of repayments of $326.8 million , offset by higher repayments of convertible debt, net of borrowings of $248.1 million and $8.9 million in payments of deferred financing costs.
The increase in cash used for financing activities was primarily due to higher repayments of long-term debt, net of borrowings of $120.5 million in 2025 , compared to higher borrowings of long-term debt, net of repayments of $192.9 million in 2024 , partially offset by lower repayments of convertible debt, net of borrowings of $233.5 million and a $7.9 million decrease in payments of deferred financing costs.
GAAP basis. 68 Table of Contents We define Adjusted EBITDA as Net income (loss) attributable to Gannett before (1) Income tax expense (benefit), (2) Interest expense, (3) Gains or losses on the early extinguishment of debt, (4) Non-operating pension income, (5) Loss on convertible notes derivative, (6) Depreciation and amortization, (7) Integration and reorganization costs, (8) Third-party debt expenses and acquisition costs, (9) Asset impairments, (10) Goodwill and intangible impairments, (11) Gains or losses on the sale or disposal of assets, (12) Share-based compensation, (13) Other non-operating (income) expense, net, and (14) Non- recurring items.
Segment Adjusted EBITDA also does not include: (1) Income tax expense (benefit), (2) Noncontrolling interest, (3) Interest expense, (4) Gains or losses on the early extinguishment of debt, (5) Loss on convertible notes derivative, (6) Depreciation and amortization, (7) Integration and reorganization costs, (8) Asset impairments, (9) Goodwill and intangible impairments, (10) Gains or losses on the sale or disposal of assets, (11) Share-based compensation expense, and (12) Other (income) expense, net.
The assessment of the realizability of deferred tax assets involves a high degree of judgment and complexity. Valuation allowances are established when necessary to reduce deferred tax assets to the amounts that are expected to be realized.
Valuation allowances are established when necessary to reduce deferred tax assets to the amounts that are expected to be realized.
Our effective tax rate for the year ended December 31, 2022 was negative 1.8% .
Our effective tax rate for the year ended December 31, 2025 was 237.6% .
We expect we will have adequate capital resources and liquidity to meet our ongoing working capital needs, borrowing obligations, and all required capital expenditures for at least the next twelve months and beyond. However, a further economic downturn or an increased rate of revenue declines would negatively impact our revenue, cash provided by operating activities and liquidity.
We expect to fund our operations and debt service requirements through cash provided by our operating activities. We expect we will have adequate capital resources and liquidity to meet our ongoing working capital needs, borrowing obligations, and all required capital expenditures for at least the next twelve months and beyond.
Macroeconomic Environment We are exposed to certain risks and uncertainties caused by factors beyond our control, including economic and political instability and other geopolitical events.
Macroeconomic environment We are exposed to certain risks and uncertainties caused by factors beyond our control, including, among other things, trade policy, inflation, interest rates, housing demand, employment levels, and consumer confidence, as well as economic and political instability and other geopolitical events.
For the year ended December 31, 2024 , no shares of Common Stock were issued upon conversion, exercise, or satisfaction of the required conditions of the 2027 Notes or the 2031 Notes.
For the year ended December 31, 2025 , no shares of Common Stock were issued upon conversion, exercise, or satisfaction of the required conditions of the 2027 Notes or the 2031 Notes. Our 2029 Term Loan Facility , 2031 Notes, and 2027 Notes all contain usual and customary covenants and events of default.
Certain Matters Affecting Comparability The following items affect period-over-period comparisons and will continue to affect period-over-period comparisons for future results: Asset impairments For the year ended December 31, 2024 , we recorded impairment charges of $46.6 million , of which approximately $46.0 million related to the McLean, Virginia operating lease right-of-use asset and the associated leasehold improvements.
Asset impairments For the year ended December 31, 2025 , we recorded impairment charges of $2.2 million related to our plan to monetize non-strategic assets. For the year ended December 31, 2024 , we recorded impairment charges of $46.6 million , of which approximately $46.0 million related to the McLean, Virginia operating lease right-of-use asset and the associated leasehold improvements.
The tax provision for 2023 was primarily impacted by the valuation allowances on non-deductible U.S. interest expense carryforwards, the global intangible low-taxed income inclusion from our U.K. operations, nondeductible compensation, and state and local tax expense, partially offset by the benefit from the pre-tax book loss.
The tax benefit for 2025 was primarily impacted by the generation of research and development tax credits, the release of valuation allowances on capital loss carryforwards, and the pre-tax book loss, partially offset by an increase in valuation allowances on non-deductible U.S. interest expense carryforwards and the global intangible low-taxed income inclusion.