Biggest changeGeneral and Administrative Expenses Consolidated general and administrative expenses and the related percentage of each component to total revenues are as follows: (In Thousands) Year Ended Year Ended Year Ended December 31, 2023 December 31, 2022 December 31, 2021 Personnel $ 50,343 5 % $ 48,907 8 % $ 35,985 10 % Office and property 20,998 2 % 22,689 4 % 12,371 3 % Professional services 16,498 2 % 21,964 3 % 14,308 4 % Other 6,354 1 % 6,336 1 % 5,507 1 % Restructuring charges (A) 1,090 0 % 2,025 0 % 345 0 % $ 95,283 9 % $ 101,921 16 % $ 68,516 18 % 58 Table of Contents General and administrative expenses for all segments and corporate, including their respective percentage of total general and administrative expenses were as follows: (In Thousands) Year Ended Year Ended Year Ended December 31, 2023 December 31, 2022 December 31, 2021 Vessel operations: Continuing operations $ 50,785 53 % $ 49,274 48 % $ 34,675 51 % Restructuring charges (A) 1,065 1 % 1,840 2 % 270 0 % Total vessel operations 51,850 54 % 51,114 50 % 34,945 51 % Corporate: Continuing operations 43,408 46 % 50,622 50 % 33,496 49 % Restructuring charges (A) 25 0 % 185 0 % 75 0 % Total corporate 43,433 46 % 50,807 50 % 33,571 49 % Total $ 95,283 100 % $ 101,921 100 % $ 68,516 100 % (A) Restructuring charges for the years ended December 31, 2023, 2022 and 2021 include $1.1 million, $2.0 million and $0.3 million, respectively, of severance and termination benefits.
Biggest changeThe number of vessels disposed by segment were as follows: Year Ended Year Ended Year Ended December 31, 2024 December 31, 2023 December 31, 2022 Number of vessels disposed by segment: Americas 1 1 4 Asia Pacific — 1 2 Middle East — 1 1 Europe/Mediterranean 1 — 2 West Africa 4 12 5 Total 6 15 14 General and Administrative Expenses Consolidated general and administrative expenses and the related percentage of each component to total revenues are as follows: (In Thousands) Year Ended Year Ended Year Ended December 31, 2024 December 31, 2023 December 31, 2022 Personnel $ 67,156 5 % $ 50,343 5 % $ 48,907 8 % Office and property 17,480 1 % 20,998 2 % 22,689 4 % Professional services 19,264 1 % 16,498 2 % 21,964 3 % Other 6,201 1 % 6,354 1 % 6,336 1 % Restructuring charges (A) 716 0 % 1,090 0 % 2,025 0 % $ 110,817 8 % $ 95,283 10 % $ 101,921 16 % 59 Table of Contents General and administrative expenses for all segments and corporate, including their respective percentage of total general and administrative expenses, were as follows: (In Thousands) Year Ended Year Ended Year Ended December 31, 2024 December 31, 2023 December 31, 2022 Vessel operations: Continuing operations $ 55,492 50 % $ 50,785 53 % $ 49,274 48 % Restructuring charges (A) 639 1 % 1,065 1 % 1,840 2 % Total vessel operations 56,131 51 % 51,850 54 % 51,114 50 % Corporate: Continuing operations 54,609 49 % 43,408 46 % 50,622 50 % Restructuring charges (A) 77 0 % 25 0 % 185 0 % Total corporate 54,686 49 % 43,433 46 % 50,807 50 % Total $ 110,817 100 % $ 95,283 100 % $ 101,921 100 % (A) Restructuring charges for the years ended December 31, 2024, 2023 and 2022 include $0.7 million, $1.1 million and $2.0 million, respectively, of severance and termination benefits.
Income tax expense: o We are subject to taxes on our income in many jurisdictions worldwide and our actual tax expense can vary disproportionally to overall net income due to the mix of profits and losses in these foreign tax jurisdictions.
Income tax expense: o We are subject to taxes on our income in many jurisdictions worldwide and our actual tax expense can vary disproportionally to overall net income due to the mix of profits and losses in these foreign tax jurisdictions.
When economically practical marketing opportunities arise, the stacked vessels can be returned to active service by performing any necessary maintenance on the vessel and either rehiring or returning fleet personnel to operate the vessel. Although not currently fulfilling charters, stacked vessels are considered in service and included in the calculation of our utilization statistics.
When economically practical marketing opportunities arise, the stacked vessels can be returned to active service by performing any necessary maintenance on the vessel and either rehiring or returning fleet personnel to operate the vessel. Although not currently fulfilling charters, stacked vessels are considered in service and included in the calculation of our overall utilization statistics.
Our value ranges depend on our expectation of the ultimate disposition of the vessel. 63 Table of Contents We will in all circumstances attempt to achieve maximum value for our vessels, but also recognize that certain vessels are more likely to be recycled, especially given the time and effort required to achieve a sale and the costs incurred to maintain a vessel while searching for a buyer.
Our value ranges depend on our expectation of the ultimate disposition of the vessel. 64 Table of Contents We will in all circumstances attempt to achieve maximum value for our vessels, but also recognize that certain vessels are more likely to be recycled, especially given the time and effort required to achieve a sale and the costs incurred to maintain a vessel while searching for a buyer.
See Note (2) Acquisitions in the Notes to the Consolidated Financial Statements included in Item 8 to this Form 10-K for more information on the Solstad and SPO Acquisitions. 62 Table of Contents Receivables and Allowance for Credit Losses In the normal course of business, we extend credit to our customers on a short-term basis.
See Note (2) Acquisitions in the Notes to the Consolidated Financial Statements included in Item 8 to this Form 10-K for more information on the Solstad and SPO Acquisitions. 63 Table of Contents Receivables and Allowance for Credit Losses In the normal course of business, we extend credit to our customers on a short-term basis.
Vessel operating costs: o Increase primarily due to the additional five active vessels. General and administrative expense: o Increase primarily due to bad debt expense in 2023 and increased professional fees. Depreciation and amortization expense: o Increase primarily due to additional vessels and higher drydock activity. 45 Table of Contents Asia Pacific Segment Operations .
Vessel operating costs: o Increase primarily due to the additional five active vessels. General and administrative expense: o Increase primarily due to bad debt expense in 2023 and increased professional fees. Depreciation and amortization expense: o Increase primarily due to additional vessels and higher drydock activity. 54 Table of Contents Asia Pacific Segment Operations .
We consider the valuation approach for our vessels to be Level 3, as defined by ASC 820, Fair Value Measurements and Disclosures, fair value measurements due to the level of estimation involved in valuing vessels for impairment purposes or for consideration for sale or recycles.
We consider the valuation approach for our vessels to be Level 3, as defined by ASC 820, Fair Value Measurements and Disclosures, fair value measurements due to the level of estimation involved in valuing vessels for impairment purposes or for consideration for sale or recycling.
Depreciation and amortization expense: o Increase primarily due to the significant depreciation associated with the additional vessels acquired from Solstad plus higher amortization related to an increase in drydock activity. 48 Table of Contents West Africa Segment Operations.
Depreciation and amortization expense: o Increase primarily due to the significant depreciation associated with the additional vessels acquired from Solstad plus higher amortization related to an increase in drydock activity. 50 Table of Contents West Africa Segment Operations.
Our vessels are generally insured for up to their estimated fair market value in order to cover damage or loss. We also purchase coverage for potential liabilities stemming from third-party losses with limits that we believe are reasonable for our operations, but do not generally purchase business interruption insurance or similar coverage.
Our vessels are generally insured for up to their estimated fair market value in order to cover damage or loss. We also purchase coverage for potential liabilities stemming from third-party losses and cybersecurity breaches with limits that we believe are reasonable for our business and operations, but do not generally purchase business interruption insurance or similar coverage.
New Accounting Pronouncements For information regarding the effect of new accounting pronouncements, please refer to Note (1) - “Nature of Operations and Summary of Significant Accounting Policies” to the accompanying Consolidated Financial Statements. 64 Table of Contents
New Accounting Pronouncements For information regarding the effect of new accounting pronouncements, please refer to Note (1) - “Nature of Operations and Summary of Significant Accounting Policies” to the accompanying Consolidated Financial Statements. 65 Table of Contents
Our tax expense for 2023 and 2022 is mainly attributable to taxes on our operations in foreign countries. 44 Table of Contents Americas Segment Operations.
Our tax expense for 2023 and 2022 is mainly attributable to taxes on our operations in foreign countries. 53 Table of Contents Americas Segment Operations.
Depreciation and amortization expense: o Increase primarily due to additional vessels and higher drydock activity. 46 Table of Contents Middle East Segment Operations .
Depreciation and amortization expense: o Increase primarily due to additional vessels and higher drydock activity. 48 Table of Contents Middle East Segment Operations .
Liquidity, Capital Resources and Other Matters As of December 31, 2023, we had $278.0 million in cash and cash equivalents, which includes restricted cash and amounts held by foreign subsidiaries, the majority of which is available to us without adverse tax consequences.
Liquidity, Capital Resources and Other Matters As of December 31, 2024, we had $329.0 million in cash and cash equivalents, which includes restricted cash and amounts held by foreign subsidiaries, the majority of which is available to us without adverse tax consequences.
A key component of our growth strategy is expanding our business and fleets through acquisitions, joint ventures and other strategic transactions. We would expect to use net proceeds from any sale of our securities for general corporate purposes, including capital expenditures, investments, acquisitions, repayment or refinancing of indebtedness, and other business opportunities.
A key component of our growth strategy is expanding our business and fleets through acquisitions, joint ventures and other strategic transactions. We would expect to use net proceeds from any sale of our securities for general corporate purposes, including capital expenditures, share buybacks, acquisitions, repayment or refinancing of indebtedness, building new vessels or other investments, and other business opportunities.
Vessel operating costs: o Increase primarily due to additional active vessels, higher mobilization costs and costs associated with leased vessels. General and administrative expense: o No significant variances. Depreciation and amortization expense: o Increase primarily due to additional vessels and higher drydock activity. 47 Table of Contents Europe/Mediterranean Segment Operations.
Vessel operating costs: o Increase primarily due to additional active vessels, higher mobilization costs and costs associated with leasing two vessels. General and administrative expense: o No significant variances. Depreciation and amortization expense: o Increase primarily due to additional vessels and higher drydock activity. 56 Table of Contents Europe/Mediterranean Segment Operations.
However, we expect during 2024, to generate sufficient operating income from the Solstad Vessels to meet the corresponding increase in our debt obligations. 59 Table of Contents The Senior Secured Notes, the Senior Secured Term Loan and the revolving credit facility contain a combination of the following three financial covenants: (i) a minimum free liquidity test (as defined) equal to the greater of $20.0 million or 10% of net interest-bearing debt; (ii) a minimum equity ratio of 30%, in each case for us and our consolidated subsidiaries; and (iii) an interest coverage ratio of not less than 2:1.
We expect to generate sufficient operating income to meet the corresponding debt maturities during 2025. 60 Table of Contents The Senior Secured Notes, the Senior Secured Term Loan and the revolving credit facility contain a combination of the following three financial covenants: (i) a minimum free liquidity test (as defined) equal to the greater of $20.0 million or 10% of net interest-bearing debt; (ii) a minimum equity ratio of 30%, in each case for us and our consolidated subsidiaries; and (iii) an interest coverage ratio of not less than 2:1.
Vessel operating costs per active days is calculated based on total available days less stacked days. 42 Table of Contents Years Ended December 31, 2023 and 2022 Year Ended December 31, (In Thousands except for statistics) 2023 2022 Change % Change Total revenue $ 1,009,985 $ 647,684 $ 362,301 56 % Costs and expenses: Vessel operating costs 556,515 397,301 (159,214 ) (40 )% Costs of other operating revenues 4,342 2,130 (2,212 ) (104 )% General and administrative 95,283 101,921 6,638 7 % Depreciation and amortization 180,331 119,160 (61,171 ) (51 )% Gain on asset dispositions, net (8,701 ) (250 ) 8,451 3,380 % Long-lived asset impairments and other — 714 714 100 % Total costs and expenses 827,770 620,976 (206,794 ) (33 )% Other income (expense): Foreign exchange loss (1,370 ) (2,827 ) 1,457 52 % Equity in net earnings (losses) of unconsolidated companies 39 (221 ) 260 118 % Interest income and other, net 6,517 5,397 1,120 21 % Loss on warrants — (14,175 ) 14,175 100 % Interest and other debt costs, net (48,472 ) (17,189 ) (31,283 ) (182 )% Total other expense (43,286 ) (29,015 ) (14,271 ) (49 )% Income (loss) before income taxes 138,929 (2,307 ) 141,236 6,122 % Income tax expense 43,308 19,886 (23,422 ) (118 )% Net income (loss) $ 95,621 $ (22,193 ) $ 117,814 531 % Select operating statistics: Utilization 79.1 % 75.4 % 3.7 % Active utilization 81.2 % 82.8 % (1.6 )% Average vessel day rates $ 16,802 $ 12,754 $ 4,048 31.7 % Vessel operating cost per active day $ 7,615 $ 6,480 $ (1,135 ) (17.5 )% Average total vessels 205 182 23 Average stacked vessels (5 ) (16 ) 11 Average active vessels 200 166 34 Revenue: o Revenue benefitted from the full year effect of the SPO Acquisition which added 50 vessels to our fleet on April 22, 2022, and the Solstad Acquisition, which added 37 vessels to our fleet on July 5, 2023. o The SPO vessels added $276.8 million to revenue in 2023, compared to approximately $150.0 million in 2022. o The Solstad vessels added $115.1 million to revenue in 2023. o Revenue benefitted from significantly higher day rates in 2023 and the additional capacity from the SPO Acquisition and Solstad Acquisition. o Slight decrease in active utilization in 2023, primarily due to a heavy drydock schedule and the mobilization of vessels between segments.
Depreciation and amortization expense: o Increase primarily due to significantly increased drydock activity and higher depreciation. 51 Table of Contents Years Ended December 31, 2023 and 2022 Year Ended December 31, (In Thousands except for statistics) 2023 2022 Change % Change Total revenue $ 1,009,985 $ 647,684 $ 362,301 56 % Costs and expenses: Vessel operating costs: Crew costs 329,473 242,364 (87,109 ) (36 )% Repair and maintenance 78,716 51,256 (27,460 ) (54 )% Insurance 9,297 6,765 (2,532 ) (37 )% Fuel, lube and supplies 60,548 43,729 (16,819 ) (38 )% Other 78,481 53,187 (25,294 ) (48 )% Total vessel operating costs 556,515 397,301 (159,214 ) (40 )% Costs of other operating revenues 4,342 2,130 (2,212 ) (104 )% General and administrative 95,283 101,921 6,638 7 % Depreciation and amortization 180,331 119,160 (61,171 ) (51 )% Gain on asset dispositions, net (8,701 ) (250 ) 8,451 3,380 % Long-lived asset impairments and other — 714 714 100 % Total costs and expenses 827,770 620,976 (206,794 ) (33 )% Other income (expense): Foreign exchange loss (1,370 ) (2,827 ) 1,457 52 % Equity in net earnings (losses) of unconsolidated companies 39 (221 ) 260 118 % Interest income and other, net 6,517 5,397 1,120 21 % Loss on warrants — (14,175 ) 14,175 100 % Interest and other debt costs, net (48,472 ) (17,189 ) (31,283 ) (182 )% Total other expense (43,286 ) (29,015 ) (14,271 ) (49 )% Income (loss) before income taxes 138,929 (2,307 ) 141,236 6,122 % Income tax expense 43,308 19,886 (23,422 ) (118 )% Net income (loss) $ 95,621 $ (22,193 ) $ 117,814 531 % Select operating statistics: Utilization 79.1 % 75.4 % 3.7 % Active utilization 81.2 % 82.8 % (1.6 )% Average vessel day rates $ 16,802 $ 12,754 $ 4,048 31.7 % Vessel operating cost per active day $ 7,615 $ 6,480 $ (1,135 ) (17.5 )% Average total vessels 205 182 23 Average stacked vessels (5 ) (16 ) 11 Average active vessels 200 166 34 Revenue: o Revenue benefitted from the full year effect of the SPO Acquisition which added 50 vessels to our fleet on April 22, 2022, and the Solstad Acquisition, which added 37 vessels to our fleet on July 5, 2023. o The SPO vessels added $276.8 million to revenue in 2023, compared to approximately $150.0 million in 2022. o The Solstad vessels added $115.1 million to revenue in 2023. o Revenue benefitted from significantly higher day rates in 2023 and the additional capacity from the SPO Acquisition and Solstad Acquisition. o Slight decrease in active utilization in 2023, primarily due to a heavy drydock schedule and the mobilization of vessels between segments.
At December 31, 2023, we owned 217 vessels with an average age of 11.8 years available to serve the global offshore energy industry. 39 Table of Contents MD&A Objective and Principal Factors That Drive Our Results, Cash Flows and Liquidity Our MD&A is designed to provide information about our financial condition and results of operations from management’s perspective.
At December 31, 2024, we owned 211 vessels with an average age of 12.6 years available to serve the global offshore energy industry. 41 Table of Contents MD&A Objective and Principal Factors That Drive Our Results, Cash Flows and Liquidity Our MD&A is designed to provide information about our financial condition and results of operations from management’s perspective.
Year Ended December 31, (In Thousands except for statistics) 2023 2022 Change % Change Vessel revenues $ 273,961 $ 190,349 $ 83,612 44 % Vessel operating costs 129,725 108,092 (21,633 ) (20 )% General and administrative expense 9,281 10,611 1,330 13 % Depreciation and amortization 36,508 28,534 (7,974 ) (28 )% Vessel operating profit $ 98,447 $ 43,112 $ 55,335 128 % Select operating statistics: Utilization 71.1 % 69.5 % 1.6 % Active utilization 75.8 % 80.9 % (5.1 )% Average vessel day rates $ 14,917 $ 11,048 $ 3,869 35.0 % Vessel operating cost per active day $ 5,302 $ 4,936 $ (366 ) (7.4 )% Average total vessels 71 68 3 Average stacked vessels (4 ) (10 ) 6 Average active vessels 67 58 9 Vessel revenue: o Primary drivers for the revenue increase include increase in average day rates and the increase in active vessels related to the full year and six months effects of the SPO Acquisition and Solstad Acquisition, respectively. o SPO Acquisition added 22 vessels to the segment which for the full year of 2023 contributed $60.3 million to the revenue increase. o Solstad Acquisition added three vessels and contributed $6.0 million to the revenue increase. o Active utilization decreased due to vessel mobilizations, high drydock activity and high down for repair days. o Active vessels increased primarily due to mobilizations from other areas, and the SPO and Solstad vessel acquisitions.
Year Ended December 31, (In Thousands except for statistics) 2023 2022 Change % Change Vessel revenues $ 273,961 $ 190,349 $ 83,612 44 % Vessel operating costs: Crew costs 69,176 61,511 (7,665 ) (12 )% Repair and maintenance 18,993 14,024 (4,969 ) (35 )% Insurance 2,610 1,956 (654 ) (33 )% Fuel, lube and supplies 18,333 13,378 (4,955 ) (37 )% Other 20,613 17,223 (3,390 ) (20 )% Total vessel operating costs 129,725 108,092 (21,633 ) (20 )% General and administrative expense 9,281 10,611 1,330 13 % Depreciation and amortization 36,508 28,534 (7,974 ) (28 )% Vessel operating profit (loss) $ 98,447 $ 43,112 $ 55,335 128 % Select operating statistics: Utilization 71.1 % 69.5 % 1.6 % Active utilization 75.8 % 80.9 % (5.1 )% Average vessel day rates $ 14,917 $ 11,048 $ 3,869 35.0 % Vessel operating cost per active day $ 5,302 $ 4,936 $ (366 ) (7.4 )% Average total vessels 71 68 3 Average stacked vessels (4 ) (10 ) 6 Average active vessels 67 58 9 Vessel revenue: o Primary drivers for the revenue increase include increase in average day rates and the increase in active vessels related to the full year and six months effects of the SPO Acquisition and Solstad Acquisition, respectively. o SPO Acquisition added 22 vessels to the segment which for the full year of 2023 contributed $60.3 million to the revenue increase. o Solstad Acquisition added three vessels and contributed $6.0 million to the revenue increase. o Active utilization decreased due to vessel mobilizations, high drydock activity and high down for repair days. o Active vessels increased primarily due to mobilizations from other areas, and the SPO and Solstad vessel acquisitions.
Active utilization is calculated on active vessels (which excludes vessels held for sale and stacked vessels). Average day rates are calculated based on total vessel days worked.
Total vessel utilization is calculated on all vessels in service (which includes stacked vessels, vessels held for sale and vessels in drydock). Active utilization is calculated on active vessels (which excludes vessels held for sale and stacked vessels). Average day rates are calculated based on total vessel days worked.
In addition to our cash on hand, we also have a $25.0 million revolving credit facility (RCF) that matures in 2026. No amounts have been drawn on this facility. As of December 31, 2023, we had $751.7 million of debt on our consolidated balance sheet, $103.1 million of which is due in the next twelve months.
In addition to our cash on hand, we also have a $25.0 million revolving credit facility (RCF) that matures in 2026. No amounts have been drawn on this facility. As of December 31, 2024, we had $647.9 million of debt on our consolidated balance sheet, $65.4 million of which is due in the next twelve months.
Vessel utilization rates are calculated by dividing the number of days a vessel works during a reporting period by the number of days the vessel is available to work in the reporting period. As such, stacked vessels depress utilization rates because stacked vessels are considered available to work and are included in the calculation of utilization rates.
As such, stacked vessels depress utilization rates because stacked vessels are considered available to work and are included in the calculation of utilization rates. Average day rates are calculated by dividing the revenue a vessel earns during a reporting period by the number of days the vessel worked in the reporting period.
Year Ended December 31, (In Thousands except for statistics) 2023 2022 Change % Change Vessel revenues $ 237,205 $ 146,871 $ 90,334 62 % Vessel operating costs 137,921 94,009 (43,912 ) (47 )% General and administrative expense 15,105 10,926 (4,179 ) (38 )% Depreciation and amortization 41,215 29,920 (11,295 ) (38 )% Vessel operating profit $ 42,964 $ 12,016 $ 30,948 258 % Select operating statistics: Utilization 82.0 % 70.5 % 11.5 % Active utilization 84.4 % 80.8 % 3.6 % Average vessel day rates $ 22,174 $ 16,880 $ 5,294 31.4 % Vessel operating cost per active day $ 10,916 $ 8,691 $ (2,225 ) (25.6 )% Average total vessels 36 34 2 Average stacked vessels (1 ) (4 ) 3 Average active vessels 35 30 5 Vessel revenue: o Primary driver for revenue increase was the increase in average day rates, however, active utilization and additional vessels increased revenue as well. o SPO Acquisition added two vessels for the full year in 2023 and contributed $15.4 million to revenue increase. o Solstad Acquisition added six vessels during the last six months in 2023 and contributed $27.1 million to revenue increase. o Active vessels increased primarily due to increased demand and the SPO and Solstad vessel acquisitions.
Year Ended December 31, (In Thousands except for statistics) 2023 2022 Change % Change Vessel revenues $ 237,205 $ 146,871 $ 90,334 62 % Vessel operating costs: Crew costs 86,328 56,767 (29,561 ) (52 )% Repair and maintenance 17,295 12,706 (4,589 ) (36 )% Insurance 1,891 1,439 (452 ) (31 )% Fuel, lube and supplies 13,175 9,655 (3,520 ) (36 )% Other 19,232 13,442 (5,790 ) (43 )% Total vessel operating costs 137,921 94,009 (43,912 ) (47 )% General and administrative expense 15,105 10,926 (4,179 ) (38 )% Depreciation and amortization 41,215 29,920 (11,295 ) (38 )% Vessel operating profit (loss) $ 42,964 $ 12,016 $ 30,948 258 % Select operating statistics: Utilization 82.0 % 70.5 % 11.5 % Active utilization 84.4 % 80.8 % 3.6 % Average vessel day rates $ 22,174 $ 16,880 $ 5,294 31.4 % Vessel operating cost per active day $ 10,916 $ 8,691 $ (2,225 ) (25.6 )% Average total vessels 36 34 2 Average stacked vessels (1 ) (4 ) 3 Average active vessels 35 30 5 Vessel revenue: o Primary driver for revenue increase was the increase in average day rates, however, active utilization and additional vessels increased revenue as well. o SPO Acquisition added two vessels for the full year in 2023 and contributed $15.4 million to revenue increase. o Solstad Acquisition added six vessels during the last six months in 2023 and contributed $27.1 million to revenue increase. o Active vessels increased primarily due to increased demand and the SPO and Solstad vessel acquisitions.
Year Ended December 31, (In Thousands except for statistics) 2023 2022 Change % Change Vessel revenues $ 122,235 $ 64,231 $ 58,004 90 % Vessel operating costs 64,948 42,246 (22,702 ) (54 )% General and administrative expense 8,147 12,299 4,152 34 % Depreciation and amortization 10,669 5,960 (4,709 ) (79 )% Vessel operating profit $ 38,471 $ 3,726 $ 34,745 933 % Select operating statistics: Utilization 82.3 % 76.0 % 6.3 % Active utilization 83.0 % 81.6 % 1.4 % Average vessel day rates $ 24,968 $ 16,084 $ 8,884 55.2 % Vessel operating cost per active day $ 11,057 $ 8,582 $ (2,475 ) (28.8 )% Average total vessels 16 14 2 Average stacked vessels — (1 ) 1 Average active vessels 16 13 3 Vessel revenue: o Primary drivers for the revenue increase include the increase in average day rates resulting from increased demand and the full year and six months effects of the SPO Acquisition and Solstad Acquisition, respectively. o SPO Acquisition added 13 vessels for the full year in 2023 and contributed $45.7 to the revenue increase. o Solstad Acquisition added four vessels during the last six months of 2023 and contributed $14.6 million to the revenue increase. o Active utilization increased due to vessel demand. o Active vessels increased primarily due to the SPO and Solstad vessel acquisitions.
Year Ended December 31, (In Thousands except for statistics) 2023 2022 Change % Change Vessel revenues $ 122,235 $ 64,231 $ 58,004 90 % Vessel operating costs: Crew costs 41,940 29,433 (12,507 ) (42 )% Repair and maintenance 9,212 3,077 (6,135 ) (199 )% Insurance 794 516 (278 ) (54 )% Fuel, lube and supplies 5,251 4,139 (1,112 ) (27 )% Other 7,751 5,081 (2,670 ) (53 )% Total vessel operating costs 64,948 42,246 (22,702 ) (54 )% General and administrative expense 8,147 12,299 4,152 34 % Depreciation and amortization 10,669 5,960 (4,709 ) (79 )% Vessel operating profit $ 38,471 $ 3,726 $ 34,745 933 % Select operating statistics: Utilization 82.3 % 76.0 % 6.3 % Active utilization 83.0 % 81.6 % 1.4 % Average vessel day rates $ 24,968 $ 16,084 $ 8,884 55.2 % Vessel operating cost per active day $ 11,057 $ 8,582 $ (2,475 ) (28.8 )% Average total vessels 16 14 2 Average stacked vessels — (1 ) 1 Average active vessels 16 13 3 Vessel revenue: o Primary drivers for the revenue increase include the increase in average day rates resulting from increased demand and the full year and six months effects of the SPO Acquisition and Solstad Acquisition, respectively. o SPO Acquisition added 13 vessels for the full year in 2023 and contributed $45.7 to the revenue increase. o Solstad Acquisition added four vessels during the last six months of 2023 and contributed $14.6 million to the revenue increase. o Active utilization increased due to vessel demand.
Year Ended December 31, (In Thousands except for statistics) 2023 2022 Change % Change Vessel revenues $ 135,375 $ 110,375 $ 25,000 23 % Vessel operating costs 100,606 78,112 (22,494 ) (29 )% General and administrative expense 9,254 9,120 (134 ) (1 )% Depreciation and amortization 26,566 24,236 (2,330 ) (10 )% Vessel operating loss $ (1,051 ) $ (1,093 ) $ 42 4 % Select operating statistics: Utilization 80.9 % 82.6 % (1.7 )% Active utilization 80.9 % 82.7 % (1.8 )% Average vessel day rates $ 10,394 $ 9,293 $ 1,101 11.8 % Vessel operating cost per active day $ 6,253 $ 5,436 $ (817 ) (15.0 )% Average total vessels 44 39 5 Average stacked vessels — — — Average active vessels 44 39 5 Vessel revenue: o Primary drivers for revenue increase include increase in average day rates resulting from increased demand and increase in active vessels related to the SPO Acquisition. o SPO Acquisition added eight vessels for the full year in 2023 and contributed $3.9 million to the revenue increase. o Active vessels increased by five primarily due to SPO Acquisition and vessel mobilization into the area.
Year Ended December 31, (In Thousands except for statistics) 2023 2022 Change % Change Vessel revenues $ 135,375 $ 110,375 $ 25,000 23 % Vessel operating costs: Crew costs 53,416 44,944 (8,472 ) (19 )% Repair and maintenance 16,187 12,210 (3,977 ) (33 )% Insurance 1,784 1,412 (372 ) (26 )% Fuel, lube and supplies 12,092 10,531 (1,561 ) (15 )% Other 17,127 9,015 (8,112 ) (90 )% Total vessel operating costs 100,606 78,112 (22,494 ) (29 )% General and administrative expense 9,254 9,120 (134 ) (1 )% Depreciation and amortization 26,566 24,236 (2,330 ) (10 )% Vessel operating loss $ (1,051 ) $ (1,093 ) $ 42 (4 )% Select operating statistics: Utilization 80.9 % 82.6 % (1.7 )% Active utilization 80.9 % 82.7 % (1.8 )% Average vessel day rates $ 10,394 $ 9,293 $ 1,101 11.8 % Vessel operating cost per active day $ 6,253 $ 5,436 $ (817 ) (15.0 )% Average total vessels 44 39 5 Average stacked vessels — — — Average active vessels 44 39 5 Vessel revenue: o Primary drivers for revenue increase include increase in average day rates resulting from increased demand and increase in active vessels related to the SPO Acquisition. o SPO Acquisition added eight vessels for the full year in 2023 and contributed $3.9 million to the revenue increase. o Active vessels increased by five primarily due to SPO Acquisition and vessel mobilization into the area.
Year Ended December 31, (In Thousands except for statistics) 2023 2022 Change % Change Vessel revenues $ 230,217 $ 129,578 $ 100,639 78 % Vessel operating costs 123,315 74,842 (48,473 ) (65 )% General and administrative expense 10,063 8,158 (1,905 ) (23 )% Depreciation and amortization 63,152 27,734 (35,418 ) (128 )% Vessel operating profit $ 33,687 $ 18,844 $ 14,843 79 % Select operating statistics: Utilization 87.4 % 85.8 % 1.6 % Active utilization 87.4 % 90.6 % (3.2 )% Average vessel day rates $ 18,514 $ 15,267 $ 3,247 21.3 % Vessel operating cost per active day $ 8,758 $ 7,954 $ (804 ) (10.1 )% Average total vessels 38 27 11 Average stacked vessels — (1 ) 1 Average active vessels 38 26 12 Vessel revenue: o Primary drivers for the revenue increase include increase in average day rates resulting from increased demand and the increase in active vessels in the area resulting mainly from the Solstad Acquisition. o Solstad Acquisition added 24 vessels which, during the last six months of 2023, contributed $67.4 million to the revenue increase. o Active utilization decreased due to vessel mobilizations and higher drydock activity. o Active vessels increased primarily due to the Solstad vessel acquisition.
Year Ended December 31, (In Thousands except for statistics) 2023 2022 Change % Change Vessel revenues $ 230,217 $ 129,578 $ 100,639 78 % Vessel operating costs: Crew costs 78,613 49,709 (28,904 ) (58 )% Repair and maintenance 17,029 9,239 (7,790 ) (84 )% Insurance 2,218 1,442 (776 ) (54 )% Fuel, lube and supplies 11,697 6,026 (5,671 ) (94 )% Other 13,758 8,426 (5,332 ) (63 )% Total vessel operating costs 123,315 74,842 (48,473 ) (65 )% General and administrative expense 10,063 8,158 (1,905 ) (23 )% Depreciation and amortization 63,152 27,734 (35,418 ) (128 )% Vessel operating profit (loss) $ 33,687 $ 18,844 $ 14,843 79 % Select operating statistics: Utilization 87.4 % 85.8 % 1.6 % Active utilization 87.4 % 90.6 % (3.2 )% Average vessel day rates $ 18,514 $ 15,267 $ 3,247 21.3 % Vessel operating cost per active day $ 8,758 $ 7,954 $ (804 ) (10.1 )% Average total vessels 38 27 11 Average stacked vessels — (1 ) 1 Average active vessels 38 26 12 Vessel revenue: o Primary drivers for the revenue increase include increase in average day rates resulting from increased demand and the increase in active vessels in the area resulting mainly from the Solstad Acquisition. o Solstad Acquisition added 24 vessels which, during the last six months of 2023, contributed $67.4 million to the revenue increase. o Active utilization decreased due to vessel mobilizations and higher drydock activity.
Financing Activities Net cash provided by (used in) financing activities is as follows: (In Thousands) Year Ended Year Ended December 31, 2023 December 31, 2022 Exercise of warrants $ 111,483 $ — Proceeds from stock offering — 187,832 Repurchase of SPO Acquisition Warrants — (187,832 ) Issuance of long-term debt 575,000 — Principal payments on long-term debt (13,677 ) — Purchase of common stock (35,025 ) — Acquisition of non-controlling interest in a majority owned subsidiary (1,427 ) — Debt issuance costs (14,758 ) (393 ) Tax on share-based awards (6,040 ) (2,323 ) Net cash provided by (used in) financing activities $ 615,556 $ (2,716 ) Financing activities for the year ended December 31, 2023, provided $615.6 million of cash.
Financing Activities Net cash provided by (used in) financing activities is as follows: (In Thousands) Year Ended Year Ended December 31, 2024 December 31, 2023 Exercise of warrants $ 4 $ 111,483 Issuance of long-term debt — 575,000 Principal payments on long-term debt (103,030 ) (13,677 ) Purchase of common stock (90,742 ) (35,025 ) Acquisition of non-controlling interest in a majority owned subsidiary — (1,427 ) Debt issuance costs (213 ) (14,758 ) Tax on share-based awards (28,614 ) (6,040 ) Net cash provided by (used in) financing activities $ (222,595 ) $ 615,556 Financing activities for the year ended December 31, 2024, used $222.6 million of cash.
We had two, 13 and 27 stacked vessels including vessels classified as assets held for sale in our fleet as of December 31, 2023, December 31, 2022 and December 31, 2021, respectively. During 2023, we sold or recycled eight vessels that had been designated as held for sale and sold seven vessels from our active fleet.
We had one, two and 13 stacked vessels including vessels classified as assets held for sale in our fleet as of December 31, 2024, December 31, 2023 and December 31, 2022, respectively. During 2024, we sold six vessels from our active fleet.
Working capital, which includes cash on hand, was $262.4 million at December 31, 2023. During 2023, we generated $97.2 million in net income and $104.7 million in cash flow from operating activities, which includes our interest payments and drydock costs.
Working capital, which includes cash on hand, was $367.0 million at December 31, 2024. During 2024, we generated $179.3 million in net income and $273.8 million in cash flow from operating activities, which includes our interest payments and drydock costs.
Although our business is impacted by a number of macro factors, including those factors discussed here, which influence our outlook and expectations given the current volatile conditions in our industry, our fleet is currently close to full utilization and our day rates have increased in recent quarters.
Although our business is impacted by a number of macro factors, including those factors discussed herein, which influence our outlook and expectations given the current volatile conditions in our industry, our day rates and vessel utilization remain strong, and the industry outlook continues to stay positive.
Despite the volatility in spot oil prices seen in recent years, our customers tend to consider less volatile medium and long-term prices in making offshore investment decisions. We continue to see positive upstream investment momentum in both the international and domestic markets.
Despite the volatility in spot oil prices seen in recent years, our customers tend to consider less volatile medium and long-term prices in making offshore investment decisions. We expect positive upstream investment momentum in both the international and domestic markets. We believe these markets are driven by resilient long-cycle offshore developments, production capacity expansions and increased resource exploitation activities.
During 2022, we sold or recycled 12 vessels that had been designated as held for sale and sold two vessels from our active fleet. We also designated three vessels to assets held for sale and reactivated one vessel from assets held for sale into the active fleet in 2022.
During 2023, we sold or recycled eight vessels that had been designated as held for sale and sold seven vessels from our active fleet. During 2022, we sold or recycled 12 vessels that had been designated as held for sale and sold two vessels from our active fleet.
General and administrative: o Decrease primarily due to lower acquisition related transaction costs, offset partially by higher personnel costs related to the Solstad Acquisition and the full year impact of the SPO Acquisition. 43 Table of Contents Depreciation and amortization: o Increase primarily due to the depreciation of additional vessels acquired in the SPO Acquisition and Solstad Acquisition and the amortization of a higher level of drydock costs associated with an increased number of vessels.
Depreciation and amortization: o Increase primarily due to the depreciation of additional vessels acquired in the SPO Acquisition and Solstad Acquisition and the amortization of a higher level of drydock costs associated with an increased number of vessels.
Vessel operating costs: o Increase primarily due to the additional active vessels in our fleet from the SPO Acquisition and Solstad Acquisition, and higher mobilization costs as we moved several vessels between segments.
Vessel operating costs: o Increase primarily due to the additional active vessels in our fleet from the SPO Acquisition and Solstad Acquisition, and higher mobilization costs as we moved several vessels between segments. 52 Table of Contents General and administrative: o Decrease primarily due to lower acquisition related transaction costs, offset partially by higher personnel costs related to the Solstad Acquisition and the full year impact of the SPO Acquisition.
Depreciation and amortization expense: o Increase primarily due to higher depreciation as a result of higher total vessels, offset partially by lower drydock amortization. 53 Table of Contents Middle East Segment Operations .
Depreciation and amortization expense: o Increase primarily due to additional vessels and higher drydock activity. 55 Table of Contents Middle East Segment Operations .
Investing Activities Net cash used in investing activities is as follows: (In Thousands) Year Ended Year Ended December 31, 2023 December 31, 2022 Proceeds from asset dispositions $ 15,506 $ 13,568 Acquisitions, net of cash acquired (594,191 ) (20,740 ) Additions to properties and equipment (31,588 ) (16,637 ) Net cash used in investing activities $ (610,273 ) $ (23,809 ) Net cash used in investing activities for the year ended December 31, 2023, was $610.3 million, reflecting proceeds of $15.5 million related to the disposal of 15 vessels.
Investing Activities Net cash used in investing activities is as follows: (In Thousands) Year Ended Year Ended December 31, 2024 December 31, 2023 Proceeds from asset dispositions $ 19,338 $ 15,506 Proceeds from sale of notes 8,054 $ — Acquisitions, net of cash acquired — (594,191 ) Additions to properties and equipment (27,580 ) (31,588 ) Net cash used in investing activities $ (188 ) $ (610,273 ) Net cash used in investing activities for the year ended December 31, 2024, was $0.2 million, reflecting proceeds of $19.3 million related to the disposal of six vessels and $8.1 million related to the sale of a PEMEX note receivable.
Each reporting segment is overseen by a managing director, who is a senior company executive reporting directly to our Chief Executive Officer, the chief operating decision maker. Discrete financial information is available for each of the segments, and our Chief Executive Officer uses the results of each of the operating segments for resource allocation and performance evaluation.
Each of our five operating segments is led by senior management, the results are reviewed and resources are allocated by our Chief Executive Officer, the chief operating decision maker. Discrete financial information is available for each of the segments, and our Chief Executive Officer uses the results of each of the operating segments for resource allocation and performance evaluation.
Net cash provided by operating activities is as follows: (In Thousands) Year Ended Year Ended December 31, 2023 December 31, 2022 Net income (loss) $ 95,621 $ (22,193 ) Depreciation and amortization 128,777 83,522 Amortization of deferred drydocking and survey costs 51,554 35,638 Amortization of debt premiums and discounts 4,619 1,679 Amortization of below market contracts (3,800 ) — Provision for deferred income taxes 92 36 Gain on asset dispositions, net (8,701 ) (250 ) Gain on pension settlement (2,313 ) — Gain on bargain purchase — (1,300 ) Long-lived asset impairments and other — 714 Loss on warrants — 14,175 Stock based compensation expense 10,755 7,372 Deferred drydocking and survey costs (97,378 ) (56,000 ) Changes in operating assets and liabilities, net of effects of business acquisition (74,521 ) (23,167 ) Net cash provided by operating activities $ 104,705 $ 40,226 60 Table of Contents Net cash provided by operating activities for the year ended December 31, 2023, of $104.7 million reflects net income of $95.6 million, non-cash depreciation and amortization of $180.3 million and stock-based compensation expense of $10.8 million.
Net cash provided by operating activities is as follows: (In Thousands) Year Ended Year Ended December 31, 2024 December 31, 2023 Net income $ 179,272 $ 95,621 Depreciation and amortization 156,166 128,777 Amortization of deferred drydocking and survey costs 86,604 51,554 Amortization of debt premiums and discounts 6,741 4,619 Amortization of below market contracts (5,000 ) (3,800 ) Deferred income taxes provision (benefit) (2,807 ) 92 Gain on asset dispositions, net (15,762 ) (8,701 ) Gain on pension settlement — (2,313 ) Stock based compensation expense 13,681 10,755 Deferred drydocking and survey costs (133,258 ) (97,378 ) Changes in operating assets and liabilities, net of effects of business acquisition (11,788 ) (74,521 ) Net cash provided by operating activities $ 273,849 $ 104,705 61 Table of Contents Net cash provided by operating activities for the year ended December 31, 2024, of $273.8 million reflects net income of $179.3 million, non-cash depreciation and amortization of $242.8 million and stock-based compensation expense of $13.7 million.
We seek opportunities to sell and/or recycle our older vessels when market conditions warrant and opportunities arise. Most of our vessels are sold to buyers who do not compete with us in the offshore energy industry.
Most of our vessels are sold to buyers who do not compete with us in the offshore energy industry.
Vessel day rates are determined by the demand created largely through the level of offshore exploration, field development and production spending by energy companies relative to the supply of offshore support vessels. Specifications of available equipment and the scope of service provided may also influence vessel day rates.
Vessel utilization is determined primarily by market conditions and to a lesser extent by drydocking requirements. Vessel day rates are determined by the demand created largely through the level of offshore exploration, field development and production spending by energy companies relative to the supply of offshore support vessels.
Energy prices are expected to remain volatile due to ongoing geopolitical conflicts, global inflationary trends and associated actions from central banks as well as uncertainties surrounding the growth rates expected in key world economies. 40 Table of Contents Our business is directly impacted by the level of activity in worldwide offshore oil and gas exploration, development and production, which in turn is influenced by trends in oil and gas prices and the condition of the energy markets and, in particular, the willingness of energy companies to spend on operational activities and capital projects.
Our business is directly impacted by the level of activity in worldwide offshore oil and gas exploration, development and production, which in turn is influenced by trends in oil and gas prices and the condition of the energy markets and, in particular, the willingness of energy companies to spend on offshore operational activities and capital projects.
No shares were repurchased during the years ended December 31, 2022 and 2021. Please refer to Item 5 of this Form 10K - Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities for additional information regarding repurchases of our common stock in the fourth quarter of 2024.
Please refer to Item 5 of this Form 10-K - Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities for additional information regarding repurchases of our common stock in the fourth quarter of 2024. Also refer to Note (11) - “Stockholders’ Equity” to the accompanying Consolidated Financial Statements.
The primary estimates and assumptions used in reviewing active vessel groups for impairment and estimating undiscounted cash flows include utilization rates, average day rates and average daily operating expenses.
The primary estimates and assumptions used in reviewing active vessel groups for impairment and estimating undiscounted cash flows include utilization rates, average day rates and average daily operating expenses. These estimates are based on recent actual trends in utilization, day rates and operating costs and reflect management’s best estimate of expected market conditions during the period of future cash flows.
We also incur vessel operating costs aggregated as “other” vessel operating costs. These costs consist of brokers’ commissions, training costs, satellite communication fees, agent fees, port fees and other miscellaneous costs. Brokers’ commissions are incurred primarily in our non-United States operations where brokers sometimes assist in obtaining work.
These costs consist of brokers’ commissions, training costs, satellite communication fees, agent fees, port fees and other miscellaneous costs. Brokers’ commissions are incurred primarily in our non-U.S. operations where brokers sometimes assist in obtaining work. Brokers generally are paid a percentage of day rates and, accordingly, commissions paid to brokers generally fluctuate in accordance with vessel revenue.
Also refer to Note (11) - “Stockholders’ Equity” to the accompanying Consolidated Financial Statements. Dividends There were no dividends declared during the years ended December 31, 2023, 2022 and 2021. Please refer to Note (11) - “Stockholders’ Equity” to the accompanying Consolidated Financial Statements.
Dividends There were no dividends declared during the years ended December 31, 2024, 2023 and 2022. Please refer to Note (11) - “Stockholders’ Equity” to the accompanying Consolidated Financial Statements. Operating Activities Net cash provided by operating activities for any period will fluctuate according to the level of business activity for the applicable period.
Vessel operating costs: o Increase primarily due to the additional active vessels due primarily to reactivations in 2022. General and administrative expense: o Marginal increase primarily due to higher personnel costs. Depreciation and amortization expense: o Decrease primarily due to lower depreciation from a decrease in total vessels. 52 Table of Contents Asia Pacific Segment Operations .
General and administrative expense: o Decrease primarily due to higher bad debt expense in 2023. Depreciation and amortization expense: o Increase primarily due to higher drydock activity which offset the lower depreciation resulting from a lower vessel count. 47 Table of Contents Asia Pacific Segment Operations .
We believe these markets are driven by resilient long-cycle offshore developments, production capacity expansions and increased exploration and development activities. We are one of the world’s largest operators of offshore support vessels and we have operations in most of the world’s offshore oil and gas basins.
We are one of the world’s largest operators of offshore support vessels and we have operations in most of the world’s offshore oil and gas basins.
In addition, we purchased 590,499 shares of our common stock for $35.0 million and paid $6.0 million in taxes on share-based awards. 61 Table of Contents Financing activities for the year ended December 31, 2022, used $2.7 million of cash, including $0.4 million of debt issuance costs related to our 2026 notes and $2.3 million in taxes paid on share-based awards.
We made $103.0 million in principal payments on long-term debt while incurring $0.2 million of debt issuance costs. In addition, we purchased 1,384,186 shares of our common stock for $90.7 million and paid $28.6 million in taxes on share-based awards. 62 Table of Contents Financing activities for the year ended December 31, 2023, provided $615.6 million of cash.
Over the past several years, oil and gas commodity pricing has been affected by a global pandemic, which included lock downs by major oil consuming nations, a war in eastern Europe between Russia and Ukraine, OPEC+ production quotas, capital discipline within the major oil and gas companies, inflationary economies of major consuming nations and increased activism related to the perceived responsibility of the oil and gas sector for climate change.
Over the past several years, oil and gas commodity pricing has been affected by (i) a global pandemic, which included lock downs by major oil consuming nations; (ii) an ongoing war in eastern Europe between Russia and Ukraine, which includes sanctions on Russian oil production; (iii) an Israeli/Palestinian conflict that has resulted in disruption of shipping in the Middle East; (iv) Organization of the Petroleum Exporting Countries Plus (OPEC+) production quotas, market share expectations and pricing considerations; (v) resource growth in non-OPEC+ nations; (vi) capital allocation and discipline within the major oil and gas companies thereby limiting funds previously available for resource development; (vii) economies of major consuming nations; and (viii) increased activism related to the perceived responsibility of the oil and gas sector for climate change.
Changes in operating assets and liabilities used $23.2 million in cash, reflecting additional investments in working capital as a result of the increase in business activity. We paid $56.0 million for regulatory drydocks in 2022.
Changes in operating assets and liabilities used $11.8 million in cash, reflecting additional investments in working capital due to an increase in business activity relating to the Solstad Acquisition. We paid $133.3 million for regulatory drydocks in 2024.
We continue to believe that there will be sufficient opportunities for us to operate our vessels in this sector for many years to come. We have also pursued opportunities in the sustainability arena, including the support of offshore wind energy generation and the improvement of our fleet performance regarding emissions and environmental impact.
We have also pursued opportunities in the sustainability arena, including the support of offshore wind energy generation, and continue to invest in our fleet to improve performance, increase efficiencies and reduce our emissions and environmental impact.
Although we believe our assumptions and estimates are reasonable, deviations from the assumptions and estimates could produce materially different results.
These assumptions and estimates have changed considerably as market conditions have changed, and they are reasonably likely to continue to change as market conditions change in the future. Although we believe our assumptions and estimates are reasonable, deviations from the assumptions and estimates could produce materially different results.
Insurance limits are reviewed annually, and third-party coverage is purchased based on the expected scope of ongoing operations and the cost of third-party coverage. Fuel and lube costs can fluctuate in any given period depending on the number and distance of vessel mobilizations, the number of active vessels off charter, drydockings, and changes in fuel prices.
Fuel and lube costs can fluctuate in any given period depending on the number and distance of vessel mobilizations, the number of active vessels off charter, drydockings, and changes in fuel prices. We also incur vessel operating costs aggregated as “other” vessel operating costs.
Share Repurchases In November 2023, we announced the approval by our Board to repurchase up to $35.0 million of our common stock. As of December 31, 2023, we had repurchased and retired 590,499 shares for approximately $35.0 million ($59.29 per share), excluding commissions and a 1% excise taxes.
Share Repurchases On November 5, 2023, our Board of Directors (Board) approved a $35.0 million share repurchase program, pursuant to which we repurchased and retired 590,499 shares for approximately $35.0 million, excluding commissions and a 1% excise tax, during the fourth quarter of 2023.
Industry Conditions and Outlook Our business is exposed to numerous macro factors that influence our outlook and expectations given the current volatile conditions in the oil and gas industry. Our outlook and expectations described herein are based solely on the market as we see it today, and therefore, subject to various changing conditions that impact the oil and gas industry.
Our outlook and expectations described herein are based solely on the market as we see it today, and therefore, subject to various changing conditions that impact the oil and gas industry. 42 Table of Contents We expect the supply-demand balance in the global offshore oil and gas markets to continue to be favorable for offshore activities by the major oil and gas producers.
Net cash used by operating activities for the year ended December 31, 2022, of $40.2 million reflects a net loss of $22.2 million, non-cash impairments of $0.7 million, non-cash depreciation and amortization of $119.2 million, stock-based compensation expense of $7.4 million, and loss on warrants of $14.2 million.
Net cash provided by operating activities for the year ended December 31, 2023, of $104.7 million reflects net income of $95.6 million, non-cash depreciation and amortization of $180.3 million and stock-based compensation expense of $10.8 million.
Offshore oil and gas exploration and development activities generally require higher oil or gas prices to justify the much higher expenditure levels of offshore activities compared to onshore activities. Prices are subject to significant uncertainty and, as a result, are extremely volatile.
Oil and gas prices are affected by a host of geopolitical and economic forces, including the fundamental principles of supply and demand. Offshore oil and gas exploration and development activities often require higher oil or gas prices to justify the higher expenditure levels of offshore activities compared to conventional onshore activities.
Foreign exchange losses: o In 2022 and 2021, our foreign exchange losses were primarily the result of the revaluation of various foreign currency balances due to a strengthening of the U.S. Dollar against the Norwegian Kroner, Brazilian Real, Angola Kwanza, British Pound and Euro.
Foreign exchange losses: o In 2024 and 2023, we experienced foreign currency exchange losses. The 2024 losses were significant due to a strengthening of the U.S. Dollar against the Mexican Peso, Norwegian Kroner, Brazilian Real, Australian Dollar and certain African currencies.
Our primary sources of capital have been our cash on hand, internally generated funds including operating cash flow, vessel sales and long-term debt financing. From time to time, we also issue stock or stock-based financial instruments either in the open market or as currency in acquisitions. This ability is impacted by existing market conditions.
From time to time, we also issue stock or stock-based financial instruments either in the open market or as currency in acquisitions. This ability is impacted by existing market conditions. Industry Conditions and Outlook Our business is exposed to numerous macro factors that influence our outlook and expectations.
Vessel operating costs: o Increase primarily due to the additional eight active vessels. General and administrative expense: o Increase primarily due to addition of the Singapore office associated with the SPO Acquisition.
Vessel operating costs: o Increase primarily due to the additional active vessels and by the increased proportion of vessels working in Australia where crew costs are higher. General and administrative expense: o Increase primarily due to higher personnel costs.
Vessel operating costs: o Increase primarily due to the additional six active vessels. General and administrative expense: o No significant variances. Depreciation and amortization expense: o No significant variances. 55 Table of Contents West Africa Segment Operations.
Depreciation and amortization expense: o Increase primarily due to the significant depreciation associated with the additional vessels acquired from Solstad plus higher amortization related to an increase in drydock activity. 57 Table of Contents West Africa Segment Operations.
Recent events include escalation of the Israeli/Palestinian conflict which has also resulted in increased disruption of shipping in the Middle East due to military action from surrounding states. These factors have at various times caused or exacerbated significant swings in oil and gas pricing, which in turn has affected the capital budgets of oil and gas companies.
These factors, as well as numerous other regional conflicts in producing regions, have at various times caused or exacerbated significant swings in oil and gas pricing, which in turn has affected the capital budgets of oil and gas companies.
Results of Operations We manage and measure our business performance primarily based on five distinct geographic operating segments: Americas, Asia Pacific, Middle East, Europe/Mediterranean and West Africa. This section of this Form 10-K generally discusses 2023, 2022 and 2021 items and year-to-year comparisons between 2023 and 2022 and between 2022 and 2021.
Discrete financial information is available for each of the segments, and our Chief Executive Officer uses the results of each of the operating segments for resource allocation and performance evaluation. 43 Table of Contents Results of Operations We manage and measure our business performance primarily based on five distinct geographic operating segments: Americas, Asia Pacific, Middle East, Europe/Mediterranean and West Africa.
We are of the opinion that the underlying fundamentals, particularly energy source supply and demand, will support a multi-year increase in offshore upstream development spending. Segment Changes In conjunction with the acquisition of SPO in April 2022, the previous Middle East/Asia Pacific segment was split into the Middle East segment and the Asia Pacific segment.
We are of the opinion that the underlying fundamentals, particularly energy source supply and demand, will support a multi-year increase in offshore upstream development spending. We believe there will be sufficient opportunities for us to operate our vessels in this sector for many years to come.
Average day rates are calculated by dividing the revenue a vessel earns during a reporting period by the number of days the vessel worked in the reporting period. Total vessel utilization is calculated on all vessels in service (which includes stacked vessels, vessels held for sale and vessels in drydock).
Specifications of available equipment and the scope of service provided may also influence vessel day rates. Vessel utilization rates are calculated by dividing the number of days a vessel works during a reporting period by the number of days the vessel is available to work in the reporting period.
Vessel operating costs: o Increase primarily due to the additional seven active vessels. General and administrative expense: o Increase primarily due to addition of Dubai office associated with the SPO Acquisition. Depreciation and amortization expense: o Increase primarily due to higher depreciation as a result of higher total vessels. 54 Table of Contents Europe/Mediterranean Segment Operations.
Vessel operating costs: o Increase primarily due to the additional vessels in the segment. o Solstad Vessels added $86.7 million and $37.8 million to operating costs in 2024 and 2023, respectively. General and administrative expense: o Increase primarily due to higher personnel costs as a result of the addition of onshore personnel from the Solstad Acquisition.
Additions to property and equipment were comprised of $16.6 million, primarily for the down payment on two Alucat crew boats, upgrades to our existing fleet and continued enhancements to our current enterprise software system.
Additions to property and equipment were comprised of $27.6 million, primarily for upgrades to our existing fleet and continued enhancements to our current enterprise software system. Net cash used in investing activities for the year ended December 31, 2023, was $610.3 million, reflecting proceeds of $15.5 million related to the disposal of 15 vessels.
General and administrative expenses for the year ended December 31, 2022 increased compared to the year ended December 31, 2021, primarily due to higher personnel costs associated with the addition of the Singapore and Dubai offices and professional fees and transaction costs (including severance costs) related to the SPO Acquisition, which totaled $18.8 million for the year ended December 31, 2022.
General and administrative expenses for the year ended December 31, 2024 increased compared to the year ended December 31, 2023 primarily because of higher compensation costs and professional fees.
We also received $187.8 million in proceeds from two offerings of our common stock. These proceeds were used to repurchase the outstanding SPO Acquisition Warrants issued in connection with the SPO Acquisition. Legal Proceedings We are named defendants or parties in certain lawsuits, claims or proceedings incidental to or arising in the ordinary course of business.
In addition, we purchased 590,499 shares of our common stock for $35.0 million and paid $6.0 million in taxes on share-based awards. Legal Proceedings We are named defendants or parties in certain lawsuits, claims or proceedings incidental to or arising in the ordinary course of business.
Each of the Facility Agreements bear interest at rates ranging from 2.7% to 6.3% and are payable in ten equal semi-annual installments, with the first Facility Agreement installment having commenced in the fourth quarter of 2023. The Facility Agreements are secured by the vessels, guaranteed by Tidewater and contain no financial covenants.
Four vessels have been delivered through December 31, 2024, and we entered into Facility Agreements for approximately EUR13.9 million ($15.2 million) in financing. Each of the associated Facility Agreements bears interest at rates ranging from 2.7% to 6.3% and are payable in ten equal principal semi-annual installments, with the first installment commencing approximately six months following delivery of the vessel.
In addition, some of our Series A and B Warrants were exercised during July 2023 and we received approximately $111.5 million in cash and issued approximately 1.9 million shares of our common stock in exchange for these warrants. Please refer to Note (4) - “Debt” to the accompanying Consolidated Financial Statements for further details on our indebtedness.
Please refer to Note (4) - “Debt” to the accompanying Consolidated Financial Statements for further details on our indebtedness.
Vessel operating costs: o Increase primarily due to the addition of 50 vessels to our fleet with the SPO Acquisition effective April 22, 2022, and the increased demand for vessels resulting in greater activity and higher operating costs, as the industry and our customers recovered from the COVID-19 pandemic.
Vessel operating costs: o Increase primarily due to the additional active vessels in our fleet from the Solstad Acquisition, coupled with higher overall crew costs and higher repair costs associated with slightly higher repair days.