Biggest changeThe number of vessels disposed by segment were as follows: Year Ended Year Ended Year Ended December 31, 2024 December 31, 2023 December 31, 2022 Number of vessels disposed by segment: Americas 1 1 4 Asia Pacific — 1 2 Middle East — 1 1 Europe/Mediterranean 1 — 2 West Africa 4 12 5 Total 6 15 14 General and Administrative Expenses Consolidated general and administrative expenses and the related percentage of each component to total revenues are as follows: (In Thousands) Year Ended Year Ended Year Ended December 31, 2024 December 31, 2023 December 31, 2022 Personnel $ 67,156 5 % $ 50,343 5 % $ 48,907 8 % Office and property 17,480 1 % 20,998 2 % 22,689 4 % Professional services 19,264 1 % 16,498 2 % 21,964 3 % Other 6,201 1 % 6,354 1 % 6,336 1 % Restructuring charges (A) 716 0 % 1,090 0 % 2,025 0 % $ 110,817 8 % $ 95,283 10 % $ 101,921 16 % 59 Table of Contents General and administrative expenses for all segments and corporate, including their respective percentage of total general and administrative expenses, were as follows: (In Thousands) Year Ended Year Ended Year Ended December 31, 2024 December 31, 2023 December 31, 2022 Vessel operations: Continuing operations $ 55,492 50 % $ 50,785 53 % $ 49,274 48 % Restructuring charges (A) 639 1 % 1,065 1 % 1,840 2 % Total vessel operations 56,131 51 % 51,850 54 % 51,114 50 % Corporate: Continuing operations 54,609 49 % 43,408 46 % 50,622 50 % Restructuring charges (A) 77 0 % 25 0 % 185 0 % Total corporate 54,686 49 % 43,433 46 % 50,807 50 % Total $ 110,817 100 % $ 95,283 100 % $ 101,921 100 % (A) Restructuring charges for the years ended December 31, 2024, 2023 and 2022 include $0.7 million, $1.1 million and $2.0 million, respectively, of severance and termination benefits.
Biggest changeThe number of vessel dispositions by segment were as follows: Year Ended Year Ended Year Ended December 31, 2025 December 31, 2024 December 31, 2023 Number of vessel dispositions by segment: Americas 1 1 1 Asia Pacific 1 — 1 Middle East — — 1 Europe/Mediterranean — 1 — West Africa 10 4 12 Total 12 6 15 General and Administrative Expenses Consolidated general and administrative expenses and the related percentage of each component to total revenues are as follows: (In Thousands) Year Ended Year Ended Year Ended December 31, 2025 December 31, 2024 December 31, 2023 Personnel $ 75,995 5 % $ 67,156 5 % $ 50,343 5 % Office and property 19,126 1 % 17,480 1 % 20,998 2 % Professional services 24,188 2 % 19,264 1 % 16,498 2 % Transaction or restructuring charges (A) 8,345 1 % 716 0 % 1,090 0 % Other 6,877 1 % 6,201 1 % 6,354 1 % $ 134,531 10 % $ 110,817 8 % $ 95,283 10 % General and administrative expenses for all segments and corporate, including their respective percentage of total general and administrative expenses, were as follows: (In Thousands) Year Ended Year Ended Year Ended December 31, 2025 December 31, 2024 December 31, 2023 Vessel operations: Continuing operations $ 61,002 45 % $ 55,492 50 % $ 50,785 53 % Transaction or restructuring charges (A) — 0 % 639 1 % 1,065 1 % Total vessel operations 61,002 45 % 56,131 51 % 51,850 54 % Corporate: Continuing operations 65,184 49 % 54,609 49 % 43,408 46 % Transaction or restructuring charges (A) 8,345 6 % 77 0 % 25 0 % Total corporate 73,529 55 % 54,686 49 % 43,433 46 % Total $ 134,531 100 % $ 110,817 100 % $ 95,283 100 % (A) Transaction or restructuring charges for the years ended December 31, 2025, 2024 and 2023 include $8.3 million, $0.7 million and $1.1 million, respectively, of transaction or severance and termination benefits. 58 Table of Contents General and administrative expenses for the year ended December 31, 2025 increased compared to the year ended December 31, 2024 primarily due to higher compensation costs and professional fees.
Income tax expense: o We are subject to taxes on our income in many jurisdictions worldwide and our actual tax expense can vary disproportionally to overall net income due to the mix of profits and losses in these foreign tax jurisdictions.
Income tax expense: o We are subject to taxes on our income in many jurisdictions worldwide and our actual tax expense can vary disproportionally to overall net income due to the mix of profits and losses in these foreign tax jurisdictions.
EXECUTIVE SUMMARY AND CURRENT BUSINESS OUTLOOK Tidewater We are one of the most experienced international operators in the offshore energy industry with a history spanning over 65 years. Our vessels and associated vessel services provide support for all phases of offshore oil and gas exploration, field development and production as well as windfarm development and maintenance.
EXECUTIVE SUMMARY AND CURRENT BUSINESS OUTLOOK Tidewater We are one of the most experienced international operators in the offshore energy industry with a history spanning over 65 years. Our vessels and associated vessel services provide support for all phases of offshore oil and gas exploration, development and production as well as windfarm development and maintenance.
Year Ended December 31, (In Thousands except for statistics) 2024 2023 Change % Change Vessel revenues $ 333,081 $ 230,217 $ 102,864 45 % Vessel operating costs: Crew costs 109,178 78,613 (30,565 ) (39 )% Repair and maintenance 28,288 17,029 (11,259 ) (66 )% Insurance 3,171 2,218 (953 ) (43 )% Fuel, lube and supplies 14,650 11,697 (2,953 ) (25 )% Other 18,864 13,758 (5,106 ) (37 )% Total vessel operating costs 174,151 123,315 (50,836 ) (41 )% General and administrative expense 12,726 10,063 (2,663 ) (26 )% Depreciation and amortization 92,331 63,152 (29,179 ) (46 )% Vessel operating profit $ 53,873 $ 33,687 $ 20,186 60 % Select operating statistics: Utilization 85.5 % 87.4 % (1.9 )% Active utilization 85.5 % 87.4 % (1.9 )% Average vessel day rates $ 20,855 $ 18,514 $ 2,341 12.6 % Vessel operating cost per active day $ 9,411 $ 8,758 $ (653 ) (7.5 )% Average total vessels 51 38 13 Average stacked vessels — — — Average active vessels 51 38 13 Vessel revenue: o Primary drivers for the revenue increase include increase in average day rates and an increase in active vessels in the area resulting primarily from the Solstad Acquisition. o Solstad Acquisition added 26 vessels in 2024 and 24 vessels during the last six months of 2023 and contributed $86.4 million to the revenue variance. o Active utilization decreased due to higher drydock days and increased idle time between contracts. o Active vessels increased primarily due to the Solstad vessel acquisition.
Year Ended December 31, (In Thousands except for statistics) 2024 2023 Change % Change Vessel revenues $ 333,081 $ 230,217 $ 102,864 45 % Vessel operating costs: Crew costs 109,178 78,613 (30,565 ) (39 )% Repair and maintenance 28,288 17,029 (11,259 ) (66 )% Insurance 3,171 2,218 (953 ) (43 )% Fuel, lube and supplies 14,650 11,697 (2,953 ) (25 )% Other 18,864 13,758 (5,106 ) (37 )% Total vessel operating costs 174,151 123,315 (50,836 ) (41 )% General and administrative expense 12,726 10,063 (2,663 ) (26 )% Depreciation and amortization 92,331 63,152 (29,179 ) (46 )% Vessel operating profit $ 53,873 $ 33,687 $ 20,186 60 % Select operating statistics: Utilization 85.5 % 87.4 % (1.9 )% Active utilization 85.5 % 87.4 % (1.9 )% Average vessel day rates $ 20,855 $ 18,514 $ 2,341 12.6 % Vessel operating cost per active day $ 9,411 $ 8,758 $ (653 ) (7.5 )% Average total vessels 51 38 13 Average stacked vessels — — — Average active vessels 51 38 13 Vessel revenue: o Increase primarily driven by higher average day rates and an increase in active vessels in the area resulting primarily from the Solstad Acquisition. o Solstad Acquisition added 26 vessels in 2024 and 24 vessels during the last six months of 2023 and contributed $86.4 million to the revenue variance. o Active utilization decreased due to higher drydock days and increased idle time between contracts. o Active vessels increased primarily due to the Solstad vessel acquisition.
Year Ended December 31, (In Thousands except for statistics) 2024 2023 Change % Change Vessel revenues: $ 261,929 $ 237,205 $ 24,724 10 % Vessel operating costs: Crew costs 87,545 86,328 (1,217 ) (1 )% Repair and maintenance 20,677 17,295 (3,382 ) (20 )% Insurance 2,034 1,891 (143 ) (8 )% Fuel, lube and supplies 13,635 13,175 (460 ) (3 )% Other 24,391 19,232 (5,159 ) (27 )% Total vessel operating costs 148,282 137,921 (10,361 ) (8 )% General and administrative expense 14,046 15,105 1,059 7 % Depreciation and amortization 44,822 41,215 (3,607 ) (9 )% Vessel operating profit $ 54,779 $ 42,964 $ 11,815 27 % Select operating statistics: Utilization 76.3 % 82.0 % (5.7 )% Active utilization 76.9 % 84.4 % (7.5 )% Average vessel day rates $ 27,128 $ 22,174 $ 4,954 22.3 % Vessel operating cost per active day $ 11,846 $ 10,916 $ (930 ) (8.5 )% Average total vessels 34 36 (2 ) Average stacked vessels — (1 ) 1 Average active vessels 34 35 (1 ) Vessel revenue: o Primary driver for revenue increase was the increase in average day rates which was partially offset by lower utilization largely resulting from substantially higher drydock days. o Solstad Acquisition added four vessels in 2024 and six vessels during the last six months in 2023 and contributed $19.2 million to the revenue variance. o Active vessels decreased primarily due to vessel transfers to other segments.
Year Ended December 31, (In Thousands except for statistics) 2024 2023 Change % Change Vessel revenues $ 261,929 $ 237,205 $ 24,724 10 % Vessel operating costs: Crew costs 87,545 86,328 (1,217 ) (1 )% Repair and maintenance 20,677 17,295 (3,382 ) (20 )% Insurance 2,034 1,891 (143 ) (8 )% Fuel, lube and supplies 13,635 13,175 (460 ) (3 )% Other 24,391 19,232 (5,159 ) (27 )% Total vessel operating costs 148,282 137,921 (10,361 ) (8 )% General and administrative expense 14,046 15,105 1,059 7 % Depreciation and amortization 44,822 41,215 (3,607 ) (9 )% Vessel operating profit $ 54,779 $ 42,964 $ 11,815 27 % Select operating statistics: Utilization 76.3 % 82.0 % (5.7 )% Active utilization 76.9 % 84.4 % (7.5 )% Average vessel day rates $ 27,128 $ 22,174 $ 4,954 22.3 % Vessel operating cost per active day $ 11,846 $ 10,916 $ (930 ) (8.5 )% Average total vessels 34 36 (2 ) Average stacked vessels — (1 ) 1 Average active vessels 34 35 (1 ) Vessel revenue: o Increase primarily driven by higher average day rates that was partially offset by lower utilization largely resulting from substantially higher drydock days. o Solstad Acquisition added four vessels in 2024 and six vessels during the last six months in 2023 and contributed $19.2 million to the revenue variance. o Active vessels decreased primarily due to vessel transfers to other segments.
Year Ended December 31, (In Thousands except for statistics) 2024 2023 Change % Change Vessel revenues $ 210,328 $ 122,235 $ 88,093 72 % Vessel operating costs: Crew costs 88,968 41,940 (47,028 ) (112 )% Repair and maintenance 13,999 9,212 (4,787 ) (52 )% Insurance 1,197 794 (403 ) (51 )% Fuel, lube and supplies 8,834 5,251 (3,583 ) (68 )% Other 10,311 7,751 (2,560 ) (33 )% Total vessel operating costs 123,309 64,948 (58,361 ) (90 )% General and administrative expense 8,544 8,147 (397 ) (5 )% Depreciation and amortization 18,606 10,669 (7,937 ) (74 )% Vessel operating profit $ 59,869 $ 38,471 $ 21,398 56 % Select operating statistics: Utilization 79.8 % 82.3 % (2.5 )% Active utilization 79.8 % 83.0 % (3.2 )% Average vessel day rates $ 34,646 $ 24,968 $ 9,678 38.8 % Vessel operating cost per active day $ 16,299 $ 11,057 $ (5,242 ) (47.4 )% Average total vessels 21 16 5 Average stacked vessels — — — Average active vessels 21 16 5 Vessel revenue: o Primary drivers for the revenue increase include an increase in average day rates; the full year effect of the Solstad Acquisition; and the larger proportion of vessels working in Australia where average day rates are higher. o Solstad Acquisition added four vessels in 2024 and during the last six months of 2023 and contributed $18.7 million to the revenue variance. o Active utilization decreased due to higher drydock days and higher idle days between contracts. o Active vessels increased primarily due to the Solstad vessel acquisitions.
Year Ended December 31, (In Thousands except for statistics) 2024 2023 Change % Change Vessel revenues $ 210,328 $ 122,235 $ 88,093 72 % Vessel operating costs: Crew costs 88,968 41,940 (47,028 ) (112 )% Repair and maintenance 13,999 9,212 (4,787 ) (52 )% Insurance 1,197 794 (403 ) (51 )% Fuel, lube and supplies 8,834 5,251 (3,583 ) (68 )% Other 10,311 7,751 (2,560 ) (33 )% Total vessel operating costs 123,309 64,948 (58,361 ) (90 )% General and administrative expense 8,544 8,147 (397 ) (5 )% Depreciation and amortization 18,606 10,669 (7,937 ) (74 )% Vessel operating profit $ 59,869 $ 38,471 $ 21,398 56 % Select operating statistics: Utilization 79.8 % 82.3 % (2.5 )% Active utilization 79.8 % 83.0 % (3.2 )% Average vessel day rates $ 34,646 $ 24,968 $ 9,678 38.8 % Vessel operating cost per active day $ 16,299 $ 11,057 $ (5,242 ) (47.4 )% Average total vessels 21 16 5 Average stacked vessels — — — Average active vessels 21 16 5 Vessel revenue: o Increase primarily driven by higher average day rates; the full year effect of the Solstad Acquisition; and the larger proportion of vessels working in Australia where average day rates are higher. o Solstad Acquisition added four vessels in 2024 and during the last six months of 2023 and contributed $18.7 million to the revenue variance. o Active utilization decreased due to higher drydock days and higher idle days between contracts. o Active vessels increased primarily due to the Solstad vessel acquisitions.
Year Ended December 31, (In Thousands except for statistics) 2024 2023 Change % Change Vessel revenues $ 380,112 $ 273,961 $ 106,151 39 % Vessel operating costs: Crew costs 77,195 69,176 (8,019 ) (12 )% Repair and maintenance 17,817 18,993 1,176 6 % Insurance 2,743 2,610 (133 ) (5 )% Fuel, lube and supplies 18,233 18,333 100 1 % Other 24,415 20,613 (3,802 ) (18 )% Total vessel operating costs 140,403 129,725 (10,678 ) (8 )% General and administrative expense 9,495 9,281 (214 ) (2 )% Depreciation and amortization 53,782 36,508 (17,274 ) (47 )% Vessel operating profit $ 176,432 $ 98,447 $ 77,985 79 % Select operating statistics: Utilization 72.2 % 71.1 % 1.1 % Active utilization 72.6 % 75.8 % (3.2 )% Average vessel day rates $ 21,173 $ 14,917 $ 6,256 41.9 % Vessel operating cost per active day $ 5,664 $ 5,302 $ (362 ) (6.8 )% Average total vessels 68 71 (3 ) Average stacked vessels (1 ) (4 ) 3 Average active vessels 67 67 — Vessel revenue: o Primary driver for the revenue increase is the increase in average day rates. o Solstad Acquisition added three vessels in 2024 and 2023, respectively, and contributed $29.3 million to the revenue increase. o Active utilization decreased due to higher idle time between contracts.
Year Ended December 31, (In Thousands except for statistics) 2024 2023 Change % Change Vessel revenues $ 380,112 $ 273,961 $ 106,151 39 % Vessel operating costs: Crew costs 77,195 69,176 (8,019 ) (12 )% Repair and maintenance 17,817 18,993 1,176 6 % Insurance 2,743 2,610 (133 ) (5 )% Fuel, lube and supplies 18,233 18,333 100 1 % Other 24,415 20,613 (3,802 ) (18 )% Total vessel operating costs 140,403 129,725 (10,678 ) (8 )% General and administrative expense 9,495 9,281 (214 ) (2 )% Depreciation and amortization 53,782 36,508 (17,274 ) (47 )% Vessel operating profit $ 176,432 $ 98,447 $ 77,985 79 % Select operating statistics: Utilization 72.2 % 71.1 % 1.1 % Active utilization 72.6 % 75.8 % (3.2 )% Average vessel day rates $ 21,173 $ 14,917 $ 6,256 41.9 % Vessel operating cost per active day $ 5,664 $ 5,302 $ (362 ) (6.8 )% Average total vessels 68 71 (3 ) Average stacked vessels (1 ) (4 ) 3 Average active vessels 67 67 — Vessel revenue: o Increase primarily driven by the increase in average day rates. o Solstad Acquisition added three vessels in 2024 and 2023, respectively, and contributed $29.3 million to the revenue increase. o Active utilization decreased due to higher idle time between contracts.
We estimate the net realizable value for assets held for sale using various methodologies including third party appraisals, sales comparisons, sales agreements and scrap yard tonnage prices. Estimates generally fall in ranges rather than exact numbers due to the nature of sales of offshore vessels and industry conditions.
We estimate the net realizable value for assets held for sale using various methodologies including third party appraisals, sales comparisons, sales agreements and recycle yard tonnage prices. Estimates generally fall in ranges rather than exact numbers due to the nature of sales of offshore vessels and industry conditions.
Share Repurchases On November 5, 2023, our Board of Directors (Board) approved a $35.0 million share repurchase program, pursuant to which we repurchased and retired 590,499 shares for approximately $35.0 million, excluding commissions and a 1% excise tax, during the fourth quarter of 2023.
On November 5, 2023, our Board approved a $35.0 million share repurchase program, pursuant to which we repurchased and retired 590,499 shares for approximately $35.0 million, excluding commissions and a 1% excise tax, during the fourth quarter of 2023.
In addition, we have one of the broadest geographic operating footprints in the offshore vessel industry. Our global operating footprint allows us to react quickly to changing local market conditions and to be responsive to the changing requirements of the many customers with which we believe we have strong relationships.
In addition, we believe we have the broadest geographic operating footprint in the offshore vessel industry. Our global operating footprint allows us to react quickly to changing local market conditions and to be responsive to the changing requirements of the many customers with which we believe we have strong relationships.
Vessel operating costs: o Increase primarily due to higher repairs from substantially higher routine repairs performed while the vessels are in drydock. Crew costs increased due to the addition of Solstad Acquisition vessels. Certain contract fines and penalties related to delayed drydocks increased other operating costs.
Vessel operating costs: o Increase primarily due to higher repairs from substantially higher routine repairs performed while the vessels were in drydock. Crew costs increased due to the addition of Solstad Acquisition vessels. Certain contract fines and penalties related to delayed drydocks increased other operating costs.
We currently expect earnings by our foreign subsidiaries will be indefinitely reinvested in foreign jurisdictions to fund strategic initiatives (such as investment, expansion and acquisitions), fund working capital requirements and repay intercompany debt of our foreign subsidiaries in the normal course of business.
We currently expect earnings by our foreign subsidiaries will be indefinitely reinvested in foreign jurisdictions to fund strategic initiatives (such as investment, expansion and acquisitions), fund working capital requirements and repay intercompany liabilities of our foreign subsidiaries in the normal course of business.
Year Ended December 31, (In Thousands except for statistics) 2024 2023 Change % Change Vessel revenues $ 152,187 $ 135,375 $ 16,812 12 % Vessel operating costs: Crew costs 53,390 53,416 26 0 % Repair and maintenance 17,595 16,187 (1,408 ) (9 )% Insurance 1,882 1,784 (98 ) (5 )% Fuel, lube and supplies 10,019 12,092 2,073 17 % Other 24,076 17,127 (6,949 ) (41 )% Total vessel operating costs 106,962 100,606 (6,356 ) (6 )% General and administrative expense 11,320 9,254 (2,066 ) (22 )% Depreciation and amortization 30,135 26,566 (3,569 ) (13 )% Vessel operating loss $ 3,770 $ (1,051 ) $ 4,821 459 % Select operating statistics: Utilization 83.7 % 80.9 % 2.8 % Active utilization 83.7 % 80.9 % 2.8 % Average vessel day rates $ 11,527 $ 10,394 $ 1,133 10.9 % Vessel operating cost per active day $ 6,783 $ 6,253 $ (530 ) (8.5 )% Average total vessels 43 44 (1 ) Average stacked vessels — — — Average active vessels 43 44 (1 ) Vessel revenue: o Primary drivers for revenue increase include increase in average day rates and higher active utilization largely due to substantially fewer mobilization days in 2024.
Year Ended December 31, (In Thousands except for statistics) 2024 2023 Change % Change Vessel revenues $ 152,187 $ 135,375 $ 16,812 12 % Vessel operating costs: Crew costs 53,390 53,416 26 0 % Repair and maintenance 17,595 16,187 (1,408 ) (9 )% Insurance 1,882 1,784 (98 ) (5 )% Fuel, lube and supplies 10,019 12,092 2,073 17 % Other 24,076 17,127 (6,949 ) (41 )% Total vessel operating costs 106,962 100,606 (6,356 ) (6 )% General and administrative expense 11,320 9,254 (2,066 ) (22 )% Depreciation and amortization 30,135 26,566 (3,569 ) (13 )% Vessel operating profit (loss) $ 3,770 $ (1,051 ) $ 4,821 459 % Select operating statistics: Utilization 83.7 % 80.9 % 2.8 % Active utilization 83.7 % 80.9 % 2.8 % Average vessel day rates $ 11,527 $ 10,394 $ 1,133 10.9 % Vessel operating cost per active day $ 6,783 $ 6,253 $ (530 ) (8.5 )% Average total vessels 43 44 (1 ) Average stacked vessels — — — Average active vessels 43 44 (1 ) Vessel revenue: o Increase primarily driven by higher average day rates and higher active utilization largely due to substantially fewer mobilization days in 2024.
Depreciation and amortization expense: o Increase primarily due to the significant depreciation associated with the additional vessels acquired from Solstad plus higher amortization related to an increase in drydock activity. 50 Table of Contents West Africa Segment Operations.
Depreciation and amortization expense: o Increase primarily due to the significant depreciation associated with the additional vessels acquired from Solstad plus higher amortization related to an increase in drydock activity. 56 Table of Contents West Africa Segment Operations.
This increase was partially offset by lower bad debt and transaction costs. 45 Table of Contents Depreciation and amortization: o Increase primarily due to depreciation and amortization of drydock costs related to the additional vessels acquired in the Solstad Acquisition. Gain on asset dispositions, net: o During 2024, we sold or recycled six vessels and other assets.
This increase was partially offset by lower bad debt and transaction costs. Depreciation and amortization: o Increase primarily due to depreciation and amortization of drydock costs related to the additional vessels acquired in the Solstad Acquisition. Gain on asset dispositions, net: o During 2024, we sold or recycled six vessels and other assets.
If these estimates and related assumptions change in the future, we may be required to adjust valuation allowances against our deferred tax assets resulting in additional income tax expense or benefit in our consolidated statement of operations. Management evaluates the realizability of the deferred tax assets and assesses the need for changes to valuation allowances on a quarterly basis.
If these estimates and related assumptions change in the future, we may be required to adjust valuation allowances against our deferred tax assets resulting in additional income tax expense or benefit in our Consolidated Income Statements. Management evaluates the realizability of the deferred tax assets and assesses the need for changes to valuation allowances on a quarterly basis.
In addition, there was higher other operating costs associated with increased brokerage commissions due to higher revenues; higher contract fines and penalties due to extended delayed drydocks; higher training costs; and increased amortization of mobilization costs. General and administrative: o Increase primarily due to higher salaries and benefits due to additions in corporate and segment personnel and higher professional fees.
In addition, there was higher other operating costs associated with increased brokerage commissions due to higher revenues; higher contract fines and penalties due to extended delayed drydocks; higher training costs; and increased amortization of mobilization costs. 51 Table of Contents General and administrative: o Increase primarily due to higher salaries and benefits due to additions in corporate and segment personnel and higher professional fees.
New Accounting Pronouncements For information regarding the effect of new accounting pronouncements, please refer to Note (1) - “Nature of Operations and Summary of Significant Accounting Policies” to the accompanying Consolidated Financial Statements. 65 Table of Contents
New Accounting Pronouncements For information regarding the effect of new accounting pronouncements, please refer to Note (1) - “Nature of Operations and Summary of Significant Accounting Policies” to the accompanying Consolidated Financial Statements. 64 Table of Contents
These services include towing of, and anchor handling for, mobile offshore drilling units; transporting supplies and personnel necessary to sustain drilling, workover and production activities; offshore construction and seismic and subsea support; geotechnical survey support for windfarm construction, and a variety of other specialized services such as pipe and cable laying.
These services include towing and anchor handling for mobile offshore drilling units; transporting supplies and personnel necessary to sustain drilling, workover and production activities; providing offshore construction and seismic and subsea support; delivering geotechnical survey support for windfarm construction, and offering a variety of other specialized services such as pipe laying and cable laying.
Crew costs may increase if competition for skilled personnel intensifies. Costs related to the recertification of vessels are deferred and amortized over 30 months on a straight-line basis. Maintenance costs incurred at the time of the recertification drydocking not related to the recertification of the vessel are expensed as incurred.
Crew costs may increase if competition for skilled personnel intensifies. Costs related to the recertification of vessels are deferred and amortized over a 30-month period on a straight-line basis. Maintenance costs incurred at the time of the recertification drydocking not related to the recertification of the vessel are expensed as incurred.
Depreciation and amortization expense: o Increase primarily due to higher drydock activity and higher depreciation due to additional equipment on several vessels. 49 Table of Contents Europe/Mediterranean Segment Operations.
Depreciation and amortization expense: o Increase primarily due to higher drydock activity and higher depreciation due to additional equipment on several vessels. 55 Table of Contents Europe/Mediterranean Segment Operations.
The results of operations tables included below for the total company and the individual segments disclose financial results supplemented with vessel utilization and average day rates. 44 Table of Contents Years Ended December 31, 2024 and 2023 Year Ended December 31, (In Thousands except for statistics) 2024 2023 Change % Change Total revenue $ 1,345,835 $ 1,009,985 $ 335,850 33 % Costs and expenses: Vessel operating costs: Crew costs 416,276 329,473 (86,803 ) (26 )% Repair and maintenance 98,376 78,716 (19,660 ) (25 )% Insurance 11,027 9,297 (1,730 ) (19 )% Fuel, lube and supplies 65,371 60,548 (4,823 ) (8 )% Other 102,057 78,481 (23,576 ) (30 )% Total vessel operating costs 693,107 556,515 (136,592 ) (25 )% Costs of other operating revenues 3,555 4,342 787 18 % General and administrative 110,817 95,283 (15,534 ) (16 )% Depreciation and amortization 242,770 180,331 (62,439 ) (35 )% Gain on asset dispositions, net (15,762 ) (8,701 ) 7,061 81 % Total costs and expenses 1,034,487 827,770 (206,717 ) (25 )% Other income (expense): Foreign exchange loss (15,276 ) (1,370 ) (13,906 ) (1015 )% Equity in net earnings of unconsolidated companies — 39 (39 ) (100 )% Interest income and other, net 6,383 6,517 (134 ) (2 )% Interest and other debt costs, net (72,967 ) (48,472 ) (24,495 ) (51 )% Total other expense (81,860 ) (43,286 ) (38,574 ) (89 )% Income before income taxes 229,488 138,929 90,559 65 % Income tax expense 50,216 43,308 (6,908 ) (16 )% Net income $ 179,272 $ 95,621 $ 83,651 87 % Select operating statistics: Utilization 79.0 % 79.1 % (0.1 )% Active utilization 79.2 % 81.2 % (2.0 )% Average vessel day rates $ 21,273 $ 16,802 $ 4,471 26.6 % Vessel operating cost per active day $ 8,760 $ 7,615 $ (1,145 ) (15.0 )% Average total vessels 217 205 12 Average stacked vessels (1 ) (5 ) 4 Average active vessels 216 200 16 Revenue: o Revenue benefitted from higher average day rates and the full year effect of the Solstad Acquisition, which added 37 vessels to our fleet on July 5, 2023. o The Solstad vessels added $269.3 million to revenue in 2024 and $115.1 million in 2023, contributing $154.2 million to the revenue variance. o Slight decrease in active utilization due to higher idle time between contracts and increased drydock days.
Depreciation and amortization expense: o Increase primarily due to higher amortization of drydock costs. 50 Table of Contents Years Ended December 31, 2024 and 2023 Year Ended December 31, (In Thousands except for statistics) 2024 2023 Change % Change Total revenue $ 1,345,835 $ 1,009,985 $ 335,850 33 % Costs and expenses: Vessel operating costs: Crew costs 416,276 329,473 (86,803 ) (26 )% Repair and maintenance 98,376 78,716 (19,660 ) (25 )% Insurance 11,027 9,297 (1,730 ) (19 )% Fuel, lube and supplies 65,371 60,548 (4,823 ) (8 )% Other 102,057 78,481 (23,576 ) (30 )% Total vessel operating costs 693,107 556,515 (136,592 ) (25 )% Costs of other operating revenues 3,555 4,342 787 18 % General and administrative 110,817 95,283 (15,534 ) (16 )% Depreciation and amortization 242,770 180,331 (62,439 ) (35 )% Gain on asset dispositions, net (15,762 ) (8,701 ) 7,061 81 % Total costs and expenses 1,034,487 827,770 (206,717 ) (25 )% Other income (expense): Foreign exchange loss (15,276 ) (1,370 ) (13,906 ) (1015 )% Equity in net earnings of unconsolidated companies — 39 (39 ) 100 % Interest income and other, net 6,383 6,517 (134 ) (2 )% Interest and other debt costs, net (72,967 ) (48,472 ) (24,495 ) (51 )% Total other expense (81,860 ) (43,286 ) (38,574 ) (89 )% Income before income taxes 229,488 138,929 90,559 (65 )% Income tax expense 50,216 43,308 (6,908 ) (16 )% Net income $ 179,272 $ 95,621 $ 83,651 (87 )% Select operating statistics: Utilization 79.0 % 79.1 % (0.1 )% Active utilization 79.2 % 81.2 % (2.0 )% Average vessel day rates $ 21,273 $ 16,802 $ 4,471 26.6 % Vessel operating cost per active day $ 8,760 $ 7,615 $ (1,145 ) (15.0 )% Average total vessels 217 205 12 Average stacked vessels (1 ) (5 ) 4 Average active vessels 216 200 16 Revenue: o Increase primarily driven by higher average day rates and the full year effect of the Solstad Acquisition, which added 37 vessels to our fleet on July 5, 2023. o The Solstad vessels added $269.3 million to revenue in 2024 and $115.1 million in 2023, contributing $154.2 million to the revenue variance. o Slight decrease in active utilization due to higher idle time between contracts and increased drydock days.
Our tax expense for 2024 and 2023 is mainly attributable to taxes on our operations in foreign countries. 46 Table of Contents Americas Segment Operations.
Our tax expense for 2024 and 2023 is mainly attributable to taxes on our operations in foreign countries. 52 Table of Contents Americas Segment Operations.
These assumptions and estimates have changed considerably as market conditions have changed, and they are reasonably likely to continue to change as market conditions change in the future. Although we believe our assumptions and estimates are reasonable, deviations from the assumptions and estimates could produce materially different results.
These assumptions and estimates have changed considerably in the past as market conditions have changed, and they are reasonably likely to continue to change if and when market conditions change in the future. Although we believe our assumptions and estimates are reasonable, deviations from the assumptions and estimates could produce materially different results.
Depreciation and amortization expense: o Increase primarily due to additional vessels and higher drydock activity. 48 Table of Contents Middle East Segment Operations .
Depreciation and amortization expense: o Increase primarily due to additional vessels and higher drydock activity. 54 Table of Contents Middle East Segment Operations .
Interest income and other, net: o Interest income and other consists primarily of interest received on invested balances. o During 2023, we recorded a $1.1 million charge resulting from a reduction in certain indemnification assets related to assumed tax liabilities acquired from SPO that were adjusted to reflect the expiration of the statute of limitations.
Interest income and other, net: o Interest income and other consists primarily of interest received on invested balances. o During 2023, we recorded a $1.1 million charge resulting from a reduction in certain indemnification assets related to assumed tax liabilities acquired from Swire Pacific Offshore Holdings Limited (SPO) that were adjusted to reflect the expiration of the statute of limitations.
Our objective throughout the MD&A is to discuss how these factors affected our historical results and, where applicable, how we expect these factors to impact our future results and future liquidity. Our revenues in all segments are driven primarily by our active fleet size, active vessel utilization and day rates.
Our objective throughout MD&A is to discuss how these factors affected our historical results and, where applicable, how we expect these factors to impact our future results and future liquidity. Our revenues are driven primarily by our active fleet size, active vessel utilization and day rates.
Changes in operating assets and liabilities used $11.8 million in cash, reflecting additional investments in working capital due to an increase in business activity relating to the Solstad Acquisition. We paid $133.3 million for regulatory drydocks in 2024.
Changes in operating assets and liabilities used $17.4 million in cash, reflecting additional investments in working capital due to an increase in business activity relating to the Solstad Acquisition. We paid $133.3 million for regulatory drydocks in 2024.
Please refer to Item 5 of this Form 10-K - Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities for additional information regarding repurchases of our common stock in the fourth quarter of 2024. Also refer to Note (11) - “Stockholders’ Equity” to the accompanying Consolidated Financial Statements.
Please refer to Item 5 of this Form 10-K - Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities for additional information regarding repurchases of our common stock. Also refer to Note (10) - “Stockholders’ Equity” to the accompanying Consolidated Financial Statements.
Please refer to Note (12) - “Commitments and Contingencies” to the accompanying Consolidated Financial Statements.
Please refer to Note (11) - “Commitments and Contingencies” to the accompanying Consolidated Financial Statements.
Dividends There were no dividends declared during the years ended December 31, 2024, 2023 and 2022. Please refer to Note (11) - “Stockholders’ Equity” to the accompanying Consolidated Financial Statements. Operating Activities Net cash provided by operating activities for any period will fluctuate according to the level of business activity for the applicable period.
Dividends We declared no dividends during the years ended December 31, 2025, 2024 and 2023. Please refer to Note (10) - “Stockholders’ Equity” to the accompanying Consolidated Financial Statements. Operating Activities Net cash provided by operating activities for any period will fluctuate according to the level of business activity for the applicable period.
In such evaluation, the estimated future undiscounted cash flows generated by an asset group are compared with the carrying amount of the asset group to determine if a write-down may be required. With respect to vessels that are expected to remain in active service, we group together for impairment testing purposes vessels with similar operating and marketing characteristics.
In such evaluation, the estimated future undiscounted cash flows generated by an asset group are compared with the carrying amount of the asset group to determine if a write-down may be required. We group vessels with similar operating and marketing characteristics together for impairment testing purpose.
We believe the following critical accounting policies that affect our more significant judgments and estimates used in the preparation of our consolidated financial statements are described below. There are other items within our consolidated financial statements that require estimation and judgment, but they are not deemed critical as defined above. Acquisitions On July 5, 2023, we completed the Solstad Acquisition.
We believe the following critical accounting policies that affect our more significant judgments and estimates used in the preparation of our consolidated financial statements are described below. There are other items within our consolidated financial statements that require estimation and judgment, but they are not deemed critical as defined above.
The carrying value of our net deferred tax assets is based on our present belief that we will be unable to generate sufficient future taxable income in certain tax jurisdictions to utilize such deferred tax assets, based on current estimates and assumptions.
The carrying value of our net deferred tax assets is based on our present belief in our ability to generate sufficient future taxable income in certain tax jurisdictions to utilize such deferred tax assets, based on current estimates and assumptions.
General and administrative expense: o Decrease primarily due to higher bad debt expense in 2023. Depreciation and amortization expense: o Increase primarily due to higher drydock activity which offset the lower depreciation resulting from a lower vessel count. 47 Table of Contents Asia Pacific Segment Operations .
General and administrative expense: o Decrease primarily due to higher bad debt expense in 2023. Depreciation and amortization expense: o Increase primarily due to higher drydock activity that was partially offset by lower depreciation resulting from the lower vessel count. 53 Table of Contents Asia Pacific Segment Operations .
Our value ranges depend on our expectation of the ultimate disposition of the vessel. 64 Table of Contents We will in all circumstances attempt to achieve maximum value for our vessels, but also recognize that certain vessels are more likely to be recycled, especially given the time and effort required to achieve a sale and the costs incurred to maintain a vessel while searching for a buyer.
We will, in all circumstances, attempt to achieve maximum value for our vessels, but we also recognize that certain vessels are more likely to be recycled, especially given the time and effort required to achieve a sale and the costs incurred to maintain a vessel while searching for a buyer.
Our tax expense for 2023 and 2022 is mainly attributable to taxes on our operations in foreign countries. 53 Table of Contents Americas Segment Operations.
Tax expense for 2024 is mainly attributable to taxes on our operations in foreign countries. 45 Table of Contents Americas Segment Operations.
Foreign exchange losses: o In 2023 and 2022, our foreign exchange losses were primarily the result of the settlement and revaluation of various foreign currency balances due to a strengthening of the U.S. Dollar against the Norwegian Kroner, Brazilian Real, Angola Kwanza, British Pound and Euro.
Foreign exchange gains/losses: o Our foreign exchange gains in 2025 and losses in 2024 were primarily the result of the settlement and revaluation of various foreign currency balances due to a weakening/strengthening of the U.S. Dollar against the Central African CFA Franc, West African CFA Franc, Norwegian Kroner, Brazilian Real, Angola Kwanza, British Pound and Euro.
During July 2023, an aggregate of approximately 2.0 million Series A Warrants and Series B Warrants were exercised, and we issued 1.9 million shares of common stock in exchange for $111.5 million in cash proceeds. All remaining unexercised Series A Warrants and Series B Warrants, approximately 3.1 million in the aggregate, expired according to their terms on July 31, 2023.
During July 2023, an aggregate of approximately 2.0 million Series A Warrants and Series B Warrants were exercised, and we issued 1.9 million shares of common stock in exchange for $111.5 million in cash proceeds.
Over the past several years, oil and gas commodity pricing has been affected by (i) a global pandemic, which included lock downs by major oil consuming nations; (ii) an ongoing war in eastern Europe between Russia and Ukraine, which includes sanctions on Russian oil production; (iii) an Israeli/Palestinian conflict that has resulted in disruption of shipping in the Middle East; (iv) Organization of the Petroleum Exporting Countries Plus (OPEC+) production quotas, market share expectations and pricing considerations; (v) resource growth in non-OPEC+ nations; (vi) capital allocation and discipline within the major oil and gas companies thereby limiting funds previously available for resource development; (vii) economies of major consuming nations; and (viii) increased activism related to the perceived responsibility of the oil and gas sector for climate change.
Over the past several years, oil and gas commodity pricing and the overall supply of and demand for oil and gas have been affected by (i) a global pandemic, which included lock downs by major oil consuming nations; (ii) ongoing global conflicts, notably in eastern Europe between Russia and Ukraine, in Venezuela, and numerous conflicts in the Middle East; (iii) Organization of Petroleum Exporting Countries Plus (OPEC+) production quotas, market share expectations and pricing considerations; (iv) resource growth in non-OPEC+ nations; (v) a capital allocation focus on returning capital to shareholders within the major oil and gas companies, thereby limiting funds previously available for resource development; (vi) economies of and monetary policies in major consuming nations; (vii) increased activism related to the perceived responsibility of the oil and gas sector for climate change; and (viii) U.S. trade policies that include substantial tariffs, causing increased market uncertainty and volatility.
This section of this Form 10-K generally discusses 2024, 2023 and 2022 items and year-to-year comparisons between 2024 and 2023 and between 2023 and 2022.
This section of this Form 10-K generally discusses activity in the years 2025, 2024 and 2023 and year-to-year comparisons between 2025 and 2024 and between 2024 and 2023.
In addition, we purchased 590,499 shares of our common stock for $35.0 million and paid $6.0 million in taxes on share-based awards. Legal Proceedings We are named defendants or parties in certain lawsuits, claims or proceedings incidental to or arising in the ordinary course of business.
In addition, we purchased 1,384,186 shares of our common stock for $90.7 million and paid $28.6 million in taxes on behalf of our employees related to the vesting of share-based awards. 61 Table of Contents Legal Proceedings We are named defendants or parties in certain lawsuits, claims or proceedings incidental to or arising in the ordinary course of business.
Each of our five operating segments is led by senior management, the results are reviewed and resources are allocated by our Chief Executive Officer, the chief operating decision maker. Discrete financial information is available for each of the segments, and our Chief Executive Officer uses the results of each of the operating segments for resource allocation and performance evaluation.
Results of Operations Each of our five operating segments is led by senior management, the results are reviewed and resources are allocated by our Chief Executive Officer, the chief operating decision maker.
Our outlook and expectations described herein are based solely on the market as we see it today, and therefore, subject to various changing conditions that impact the oil and gas industry. 42 Table of Contents We expect the supply-demand balance in the global offshore oil and gas markets to continue to be favorable for offshore activities by the major oil and gas producers.
Our outlook and expectations described herein are based solely on the market as we see it today, and therefore, subject to various changing conditions that impact the oil and gas industry. 42 Table of Contents Our outlook is largely driven by expectations for the worldwide demand for hydrocarbons, and expectations surrounding the demand for and the global supply of vessels that support the offshore energy industry.
The primary estimates and assumptions used in reviewing active vessel groups for impairment and estimating undiscounted cash flows include utilization rates, average day rates and average daily operating expenses. These estimates are based on recent actual trends in utilization, day rates and operating costs and reflect management’s best estimate of expected market conditions during the period of future cash flows.
These estimates are based on recent actual trends in utilization, day rates and operating costs and reflect management’s best estimate of expected market conditions during the period of future cash flows.
Investing Activities Net cash used in investing activities is as follows: (In Thousands) Year Ended Year Ended December 31, 2024 December 31, 2023 Proceeds from asset dispositions $ 19,338 $ 15,506 Proceeds from sale of notes 8,054 $ — Acquisitions, net of cash acquired — (594,191 ) Additions to properties and equipment (27,580 ) (31,588 ) Net cash used in investing activities $ (188 ) $ (610,273 ) Net cash used in investing activities for the year ended December 31, 2024, was $0.2 million, reflecting proceeds of $19.3 million related to the disposal of six vessels and $8.1 million related to the sale of a PEMEX note receivable.
Investing Activities Net cash used in investing activities is as follows: (In Thousands) Year Ended Year Ended December 31, 2025 December 31, 2024 Proceeds from asset dispositions $ 17,619 $ 19,338 Proceeds from sale of notes 660 8,054 Additions to properties and equipment (25,761 ) (27,580 ) Net cash used in investing activities $ (7,482 ) $ (188 ) Net cash used in investing activities for the year ended December 31, 2025 was $7.5 million, reflecting proceeds of $17.6 million related to the disposal of 12 vessels and $0.7 million related to the sale of a PEMEX note receivable.
Management estimates may vary considerably from actual outcomes due to future adverse market conditions or poor operating results that could result in the inability to recover the current carrying value of an asset group, thereby possibly requiring an impairment charge in the future.
Management estimates may vary considerably from actual outcomes due to future adverse market conditions or poor operating results that could result in the inability to recover the current carrying value of an asset group, thereby possibly requiring an impairment charge in the future. 62 Table of Contents As our fleet continues to age, management closely monitors the estimates and assumptions used in the impairment analysis in order to properly identify evolving trends and changes in market conditions that could impact the results of the impairment evaluation.
We have defined a critical accounting estimate as one that is important to the portrayal of our financial condition or results of operations and requires us to make difficult, subjective or complex judgments or estimates about matters that are uncertain.
The significant accounting policies as described in Note (1) - “Nature of Operations and Summary of Significant Accounting Policies” to the Consolidated Financial Statements, should be read in conjunction with this “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” We have defined a critical accounting estimate as one that is important to the portrayal of our financial condition or results of operations and requires us to make difficult, subjective or complex judgments or estimates about matters that are uncertain.
Specifications of available equipment and the scope of service provided may also influence vessel day rates. Vessel utilization rates are calculated by dividing the number of days a vessel works during a reporting period by the number of days the vessel is available to work in the reporting period.
Specifications of available equipment and the scope of service provided may also influence vessel day rates. Average day rates are calculated by dividing the revenue a vessel earns during a reporting period by the number of days the vessel worked in the reporting period. Vessel operating cost per active days is calculated based on total available days less stacked days.
During the year ended December 31, 2024, we repurchased and retired 1,384,186 shares for approximately $90.7 million, excluding commissions and a 1% excise tax. No shares were repurchased during the year ended December 31, 2022.
During the year ended December 31, 2025, we repurchased and retired 2,290,204 shares for approximately $90.0 million, excluding commissions and a 1% excise tax. During 2024, our Board approved several share repurchase programs aggregating $90.7 million. During the year ended December 31, 2024, we repurchased and retired 1,384,186 shares for approximately $90.7 million, excluding commissions and a 1% excise tax.
Depreciation and amortization expense: o Increase primarily due to additional vessels and higher drydock activity. 55 Table of Contents Middle East Segment Operations .
Depreciation and amortization expense: o Increase primarily due to higher amortization due to increased drydock activity partially offset by a decrease in depreciation due to fewer vessels operating in the segment. 47 Table of Contents Middle East Segment Operations .
During 2023, we sold or recycled eight vessels that had been designated as held for sale and sold seven vessels from our active fleet. During 2022, we sold or recycled 12 vessels that had been designated as held for sale and sold two vessels from our active fleet.
During 2025, we sold 12 vessels from our active fleet, nine of which were crew vessels. During 2024, we sold six vessels from our active fleet. During 2023, we sold or recycled eight vessels designated as held for sale and sold seven vessels from our active fleet.
Oil and gas prices are affected by a host of geopolitical and economic forces, including the fundamental principles of supply and demand. Offshore oil and gas exploration and development activities often require higher oil or gas prices to justify the higher expenditure levels of offshore activities compared to conventional onshore activities.
This activity includes demand for offshore drilling rigs, which also directly impacts our industry. Oil and gas prices are affected by geopolitical and economic forces, including the fundamental principles of supply and demand. Offshore oil and gas exploration and development activities generally require higher oil or gas prices to justify the expenditure levels of offshore activities.
Fuel and lube costs can fluctuate in any given period depending on the number and distance of vessel mobilizations, the number of active vessels off charter, drydockings, and changes in fuel prices. We also incur vessel operating costs aggregated as “other” vessel operating costs.
Fuel and lube costs can fluctuate in any given period depending on the number and distance of vessel mobilizations, the number of active vessels off-hire, drydockings, and changes in fuel prices. Generally, our customers are responsible for fuel costs when our vessels are on-hire, and we are responsible for fuel costs when our vessels are off-hire or in drydock.
Vessel operating costs: o Increase primarily due to additional active vessels, higher mobilization costs and costs associated with leasing two vessels. General and administrative expense: o No significant variances. Depreciation and amortization expense: o Increase primarily due to additional vessels and higher drydock activity. 56 Table of Contents Europe/Mediterranean Segment Operations.
Vessel operating costs: o Decrease primarily due to lower mobilization and training costs partially offset by higher repair costs. General and administrative expense: o No significant variances. Depreciation and amortization expense: o Increase primarily due to higher amortization of drydock costs in 2025. 48 Table of Contents Europe/Mediterranean Segment Operations.
Should we determine that we would not be able to realize all or part of our net deferred tax asset in the future, an adjustment to the deferred tax asset would be charged to income in the period such determination was made.
Should we determine that we would not be able to realize all or part of our net deferred tax asset in the future, an adjustment to the deferred tax asset would be charged to income in the period such determination was made. 63 Table of Contents Deferred taxes are not provided on undistributed earnings of certain non-U.S. subsidiaries and business ventures because we consider those earnings to be permanently invested abroad.
Our principal customers are major oil and gas exploration, field development and production companies. We routinely review and evaluate our accounts receivable balances for collectability.
Receivables and Allowance for Credit Losses In the normal course of business, we extend credit to our customers on a short-term basis. Our principal customers are major oil and gas exploration, field development and production companies. We routinely review and evaluate our accounts receivable balances for collectability.
Vessel utilization is determined primarily by market conditions and to a lesser extent by drydocking requirements. Vessel day rates are determined by the demand created largely through the level of offshore exploration, field development and production spending by energy companies relative to the supply of offshore support vessels.
We had eight stacked vessels at December 31, 2025 and one stacked vessel at December 31, 2024. Vessel day rates are determined by the demand created largely through the level of offshore exploration, development and production spending by energy companies relative to the supply of offshore support vessels.
Liquidity, Capital Resources and Other Matters As of December 31, 2024, we had $329.0 million in cash and cash equivalents, which includes restricted cash and amounts held by foreign subsidiaries, the majority of which is available to us without adverse tax consequences.
Our cash and cash equivalents include restricted cash and other amounts held by foreign subsidiaries, the majority of which is available to us without adverse tax consequences. As of December 31, 2025 approximately 24% of our cash balance held in foreign subsidiaries is awaiting U.S. dollar conversion.
General and administrative expenses for the year ended December 31, 2024 increased compared to the year ended December 31, 2023 primarily because of higher compensation costs and professional fees.
General and administrative expenses for the year ended December 31, 2024 increased compared to the year ended December 31, 2023 primarily due to higher compensation costs and professional fees. Liquidity, Capital Resources and Other Matters Our objective in financing our business is to maintain and preserve adequate financial resources and sufficient levels of liquidity.
Working capital, which includes cash on hand, was $367.0 million at December 31, 2024. During 2024, we generated $179.3 million in net income and $273.8 million in cash flow from operating activities, which includes our interest payments and drydock costs.
Working capital, which includes cash on hand, was $598.9 million at December 31, 2025, and included $5.8 million of current maturities on long term debt. During the year ended December 31, 2025, we reported $333.5 million in net income and generated $379.1 million in cash flows from operating activities, which includes our interest payments and drydock costs.
Despite the volatility in spot oil prices seen in recent years, our customers tend to consider less volatile medium and long-term prices in making offshore investment decisions. We expect positive upstream investment momentum in both the international and domestic markets. We believe these markets are driven by resilient long-cycle offshore developments, production capacity expansions and increased resource exploitation activities.
In the medium term, we continue to see positive upstream investment momentum in both the international and domestic markets. We believe these markets are driven by resilient long-cycle offshore developments, production capacity expansions and increased resource exploitation activities. However, sustained oil prices in the low $60s per barrel may delay some drilling projects initially expected to commence in 2026.
Four vessels have been delivered through December 31, 2024, and we entered into Facility Agreements for approximately EUR13.9 million ($15.2 million) in financing. Each of the associated Facility Agreements bears interest at rates ranging from 2.7% to 6.3% and are payable in ten equal principal semi-annual installments, with the first installment commencing approximately six months following delivery of the vessel.
Each of the ten Facility Agreements bears interest at fixed rates ranging from 2.7% to 6.3% and are payable in ten equal principal semi-annual installments, with the first installment commencing approximately six months following delivery of the respective vessel. Each Facility Agreement is secured by the respective vessel, guaranteed by Tidewater as parent guarantor and has no financial covenants.
Vessel operating costs: o Increase primarily due to the additional active vessels and operating in a higher cost market. General and administrative expense: o Decrease primarily due to lower acquisition related costs and lower personnel costs from synergies realized in the SPO Acquisition.
Vessel operating costs: o Decrease primarily due to lower crew costs resulting from a lower proportion of vessels working in Australia where operating costs are significantly higher. General and administrative expense: o Increase primarily due to higher personnel costs.
Vessel operating costs: o Increase primarily due to the additional five active vessels. General and administrative expense: o Increase primarily due to bad debt expense in 2023 and increased professional fees. Depreciation and amortization expense: o Increase primarily due to additional vessels and higher drydock activity. 54 Table of Contents Asia Pacific Segment Operations .
General and administrative expense: o Increase primarily due to higher personnel costs and professional fees. Depreciation and amortization expense: o Increase due to higher amortization of drydock costs. 49 Table of Contents West Africa Segment Operations.
A key component of our growth strategy is expanding our business and fleets through acquisitions, joint ventures and other strategic transactions. We would expect to use net proceeds from any sale of our securities for general corporate purposes, including capital expenditures, share buybacks, acquisitions, repayment or refinancing of indebtedness, building new vessels or other investments, and other business opportunities.
A key component of our growth strategy is expanding our business and fleet through acquisitions, joint ventures and other strategic transactions. We would expect to finance any strategic transactions through the sale of our securities or through debt financing.
Financing Activities Net cash provided by (used in) financing activities is as follows: (In Thousands) Year Ended Year Ended December 31, 2024 December 31, 2023 Exercise of warrants $ 4 $ 111,483 Issuance of long-term debt — 575,000 Principal payments on long-term debt (103,030 ) (13,677 ) Purchase of common stock (90,742 ) (35,025 ) Acquisition of non-controlling interest in a majority owned subsidiary — (1,427 ) Debt issuance costs (213 ) (14,758 ) Tax on share-based awards (28,614 ) (6,040 ) Net cash provided by (used in) financing activities $ (222,595 ) $ 615,556 Financing activities for the year ended December 31, 2024, used $222.6 million of cash.
Financing Activities Net cash used in financing activities is as follows: (In Thousands) Year Ended Year Ended December 31, 2025 December 31, 2024 Exercise of warrants $ — $ 4 Issuance of long-term debt 650,000 — Principal payments on long-term debt (641,942 ) (103,030 ) Purchase of common stock (90,089 ) (90,742 ) Payments on finance leases (6,432 ) — Debt extinguishment premium (19,601 ) — Debt issuance costs (19,829 ) (213 ) Share based awards reacquired to pay taxes (8,066 ) (28,614 ) Net cash used in financing activities $ (135,959 ) $ (222,595 ) Financing activities for the year ended December 31, 2025 used $136.0 million of cash.
Net cash provided by operating activities for the year ended December 31, 2023, of $104.7 million reflects net income of $95.6 million, non-cash depreciation and amortization of $180.3 million and stock-based compensation expense of $10.8 million.
We paid $98.6 million for regulatory drydocks in 2025. 60 Table of Contents Net cash provided by operating activities for the year ended December 31, 2024 was $282.5 million reflecting net income of $179.3 million, non-cash depreciation and amortization of $242.8 million, unrealized foreign exchange loss of $14.3 million and stock-based compensation expense of $13.7 million.
Net cash provided by operating activities is as follows: (In Thousands) Year Ended Year Ended December 31, 2024 December 31, 2023 Net income $ 179,272 $ 95,621 Depreciation and amortization 156,166 128,777 Amortization of deferred drydocking and survey costs 86,604 51,554 Amortization of debt premiums and discounts 6,741 4,619 Amortization of below market contracts (5,000 ) (3,800 ) Deferred income taxes provision (benefit) (2,807 ) 92 Gain on asset dispositions, net (15,762 ) (8,701 ) Gain on pension settlement — (2,313 ) Stock based compensation expense 13,681 10,755 Deferred drydocking and survey costs (133,258 ) (97,378 ) Changes in operating assets and liabilities, net of effects of business acquisition (11,788 ) (74,521 ) Net cash provided by operating activities $ 273,849 $ 104,705 61 Table of Contents Net cash provided by operating activities for the year ended December 31, 2024, of $273.8 million reflects net income of $179.3 million, non-cash depreciation and amortization of $242.8 million and stock-based compensation expense of $13.7 million.
Net cash provided by operating activities is as follows: (In Thousands) Year Ended Year Ended December 31, 2025 December 31, 2024 Net income $ 333,453 $ 179,272 Depreciation and amortization 151,095 156,166 Amortization of deferred drydocking and survey costs 111,244 86,604 Amortization of debt premiums and discounts 5,379 6,741 Amortization of below market contracts (1,200 ) (5,000 ) Unrealized foreign exchange loss (gain) (23,398 ) 14,275 Deferred income taxes benefit (195,816 ) (2,807 ) Gain on asset dispositions, net (13,682 ) (15,762 ) Loss on debt extinguishment 27,113 — Stock based compensation expense 14,483 13,681 Deferred drydocking and survey costs (98,575 ) (133,258 ) Changes in operating assets and liabilities 69,012 (17,440 ) Net cash provided by operating activities $ 379,108 $ 282,472 Net cash provided by operating activities for the year ended December 31, 2025 was $379.1 million reflecting net income of $333.5 million, non-cash depreciation and amortization of $262.3 million, loss on extinguishment of debt of $27.1 million, unrealized foreign exchange gain of $23.4 million, a deferred income tax benefit of $195.8 million and stock-based compensation expense of $14.5 million.
As such, stacked vessels depress utilization rates because stacked vessels are considered available to work and are included in the calculation of utilization rates. Average day rates are calculated by dividing the revenue a vessel earns during a reporting period by the number of days the vessel worked in the reporting period.
Active utilization is calculated on all owned and bareboat chartered vessels except vessels held for sale and stacked vessels. Vessel utilization rates are calculated by dividing the number of days a vessel works during a reporting period by the number of days the vessel is available to work in the reporting period.
We made $103.0 million in principal payments on long-term debt while incurring $0.2 million of debt issuance costs. In addition, we purchased 1,384,186 shares of our common stock for $90.7 million and paid $28.6 million in taxes on share-based awards. 62 Table of Contents Financing activities for the year ended December 31, 2023, provided $615.6 million of cash.
In addition, we purchased 2,290,204 shares of our common stock for $90.1 million and paid $8.1 million in taxes on behalf of our employees related to the vesting of share-based awards. Financing activities for the year ended December 31, 2024 used $222.6 million of cash.
From time to time, we also issue stock or stock-based financial instruments either in the open market or as currency in acquisitions. This ability is impacted by existing market conditions. Industry Conditions and Outlook Our business is exposed to numerous macro factors that influence our outlook and expectations.
Our primary sources of capital have been our cash on hand, internally generated funds including operating cash flow, vessel sales and long-term debt financing. From time to time, we also issue stock or stock-based financial instruments either in the open market or as currency in acquisitions. This ability is impacted by existing market conditions.
These factors, as well as numerous other regional conflicts in producing regions, have at various times caused or exacerbated significant swings in oil and gas pricing, which in turn has affected the capital budgets of oil and gas companies.
These factors have at various times caused or exacerbated significant swings in oil and gas pricing, which in turn has affected the capital budgets of oil and gas companies. Despite the volatility in spot oil prices seen in recent years, our customers tend to consider less volatile medium and long-term prices in making offshore investment decisions.
Acquisitions included $594.2 million for the purchase of 37 vessels from Solstad. Additions to property and equipment were comprised of $31.6 million, primarily for the down payment on six Alucat crew boats, upgrades to our existing fleet and continued enhancements to our current enterprise software system.
Additions to property and equipment was $27.6 million and primarily included upgrades to our existing fleet and continued enhancements to our current enterprise software system.
Stacked vessels expected to return to active service are evaluated for impairment as part of their assigned active asset group and not individually. We estimate future cash flows based upon historical data adjusted for our best estimate of expected future market performance, which, in turn, is based on industry trends.
We estimate future cash flows based upon historical data adjusted for our best estimate of expected future market performance, which, in turn, is based on industry trends. The primary estimates and assumptions used in reviewing active vessel groups for impairment and estimating undiscounted cash flows include utilization rates, average day rates and average daily operating expenses.
When economically practical marketing opportunities arise, the stacked vessels can be returned to active service by performing any necessary maintenance on the vessel and either rehiring or returning fleet personnel to operate the vessel. Although not currently fulfilling charters, stacked vessels are considered in service and included in the calculation of our overall utilization statistics.
We consider a vessel to be stacked if the vessel crew is furloughed or substantially reduced and limited maintenance is performed on the vessel. Although not currently fulfilling charters, stacked vessels are considered in service and included in the calculation of our utilization statistics but excluded in the calculation of our active utilization statistics.
At December 31, 2024, we owned 211 vessels with an average age of 12.6 years available to serve the global offshore energy industry. 41 Table of Contents MD&A Objective and Principal Factors That Drive Our Results, Cash Flows and Liquidity Our MD&A is designed to provide information about our financial condition and results of operations from management’s perspective.
MD&A Objective and Principal Factors That Drive Our Results, Cash Flows and Liquidity Our MD&A is designed to provide information about our financial condition and results of operations from management’s perspective. Our revenues, net earnings and cash flows from operations are largely dependent upon the activity level of our offshore marine vessel fleet.
Please refer to Note (4) - “Debt” to the accompanying Consolidated Financial Statements for further details on our indebtedness.
Please refer to Note (4) - “Debt” to the accompanying Consolidated Financial Statements for further details on our indebtedness. Share Repurchases On February 27, 2025, our Board of Directors (Board) approved a $90.3 million share repurchase program, and then on August 1, 2025, our Board approved a new $500.0 million share repurchase program.
We are currently in compliance and anticipate maintaining ongoing compliance with these financial covenants. We believe cash and cash equivalents, availability under our RCF and future net cash provided by operating activities, will provide us with sufficient liquidity to fund our obligations and meet our liquidity requirements.
We believe cash and cash equivalents and net cash provided by operating activities, supplemented with our revolving credit capacity, provides us with sufficient liquidity to fund our obligations and meet our liquidity requirements, including the acquisition of the Wilson Companies.
Vessel operating costs: o Increase primarily due to the additional active vessels largely from the Solstad Acquisition. General and administrative expense: o Increase primarily due to higher personnel costs and professional fees as a result of the Solstad Acquisition.
General and administrative expense: o Increase due to higher personnel costs and professional fees and a credit to bad debt expense in 2024.