Biggest changeTwelve Months Ended December 31, 2023 2022 2021 2020 2019 Diluted earnings per share (EPS) $ 5.47 $ 5.48 $ 4.79 $ 3.72 $ 4.71 Adjusted EPS $ 7.05 $ 6.46 $ 5.18 $ 4.56 $ 5.05 Diluted Shares 72,081,884 74,323,839 77,006,589 76,401,366 76,896,565 43 Table of Contents Reconciliation of segment EBITDA to segment adjusted EBITDA and segment adjusted EBITDA margin: Twelve Months Ended December 31, 2023 Engineered Bearings Industrial Motion Unallocated Corporate Total Net Sales $ 3,257.7 $ 1,511.3 $ — $ 4,769.0 EBITDA 661.7 262.0 (90.5) 833.2 Impairment, restructuring and reorganization charges (1) 14.3 36.5 — 50.8 Corporate pension and other postretirement benefit related expense (2) — — 20.6 20.6 Acquisition-related charges (3) 3.6 21.0 7.2 31.8 Russia-related charges (5) 8.5 — — 8.5 (Gain) loss on divestitures and sale of certain assets (6) (5.5) 0.3 — (5.2) Adjusted EBITDA $ 682.6 $ 319.8 $ (62.7) $ 939.7 Adjusted EBITDA Margin (% of net sales) 21.0 % 21.2 % NM 19.7 % Twelve Months Ended December 31, 2022 Engineered Bearings Industrial Motion Unallocated Corporate Total Net Sales $ 3,092.6 $ 1,404.1 $ — $ 4,496.7 EBITDA 615.8 222.8 (52.9) 785.7 Impairment, restructuring and reorganization charges (1) 4.4 35.1 — 39.5 Corporate pension and other postretirement benefit related expense (2) — — 2.9 2.9 Acquisition-related charges (3) 6.2 4.9 3.7 14.8 Russia-related charges (5) 15.6 — — 15.6 (Gain) loss on divestitures and sale of certain assets (6) (3.5) 0.6 — (2.9) Tax indemnification and related items — 0.3 — 0.3 Adjusted EBITDA $ 638.5 $ 263.7 $ (46.3) $ 855.9 Adjusted EBITDA Margin (% of net sales) 20.7 % 18.8 % NM 19.0 % (1) Impairment, restructuring and reorganization charges (including items recorded in cost of products sold) relate to: (i) plant closures; (ii) the rationalization of certain plants; (iii) severance related to cost reduction initiatives; (iv) impairment of assets; and (v) related depreciation and amortization.
Biggest changeTwelve Months Ended December 31, 2024 2023 2022 2021 2020 Diluted earnings per share (EPS) $ 4.99 $ 5.47 $ 5.48 $ 4.79 $ 3.72 Adjusted EPS $ 5.79 $ 7.05 $ 6.46 $ 5.18 $ 4.56 Diluted shares 70,750,482 72,081,884 74,323,839 77,006,589 76,401,366 (1) Impairment, restructuring and reorganization charges (including items recorded in cost of products sold) relate to: (i) plant closures; (ii) the rationalization of certain plants; (iii) severance related to cost reduction initiatives; (iv) impairment of assets; and (v) related depreciation and amortization.
On December 5, 2022 the Company entered into the Fifth Amended and Restated Credit Agreement ("Credit Agreement"), which is comprised of a $750.0 million unsecured revolving credit facility ("Senior Credit Facility") and a $400 million unsecured term loan facility ("2027 Term Loan") that each mature on December 5, 2027.
On December 5, 2022 the Company entered into the Fifth Amended and Restated Credit Agreement ("Credit Agreement"), which is comprised of a $750.0 million unsecured revolving credit facility ("Senior Credit Facility") and a $400.0 million unsecured term loan facility ("2027 Term Loan") that each mature on December 5, 2027.
However, management believes these actions are not representative of the Company’s core operations. (2) Corporate pension and other postretirement benefit related expense (income) represents actuarial losses and (gains) that resulted from the remeasurement of plan assets and obligations as a result of changes in assumptions or experience.
However, management believes these actions are not representative of the Company’s core operations. (2) Corporate pension and other postretirement benefit related (income) expense represents actuarial (gains) and losses that resulted from the remeasurement of plan assets and obligations as a result of changes in assumptions or experience.
The Company recognizes actuarial losses and (gains) in connection with the annual remeasurement in the fourth quarter, or if specific events trigger a remeasurement. Refer to Note 17 - Retirement Benefit Plans and Note 18 - Other Postretirement Benefit Plans for additional discussion.
The Company recognizes actuarial (gains) and losses in connection with the annual remeasurement in the fourth quarter, or if specific events trigger a remeasurement. Refer to Note 17 - Retirement Benefit Plans and Note 18 - Other Postretirement Benefit Plans for additional discussion.
The Engineered Bearings portfolio features the Timken®, GGB® and Fafnir® brands and serves customers across global industries, including wind energy, agriculture, construction, food and beverage, metals and mining, automotive and truck, aerospace, rail and more. • Timken’s Industrial Motion segment includes a diverse and growing portfolio of engineered products, including industrial drives, automatic lubrication systems, linear motion products and systems, chains, belts, couplings, filtration systems and industrial clutches and brakes that keep systems running efficiently.
The Engineered Bearings portfolio features the Timken®, GGB® and Fafnir® brands and serves customers across global industries, including wind energy, agriculture, construction, food and beverage, metals and mining, automotive and truck, aerospace, rail and more. • Timken’s Industrial Motion segment includes a diverse and growing portfolio of engineered products, including industrial drives, automatic lubrication systems, linear motion products and systems, chains, belts, couplings, filtration systems, seals, and industrial clutches and brakes that keep systems running efficiently.
Industrial Motion also includes industrial drivetrain services, which return equipment to like-new condition. The Industrial Motion portfolio features many strong brands, including Philadelphia Gear®, Cone Drive®, Spinea®, Rollon®, Nadella®, Groeneveld®, BEKA®, Des-Case®, Diamond®, Drives®, Timken® Belts, Lovejoy®, PT Tech® and Lagersmit®.
Industrial Motion also includes industrial drivetrain services, which return equipment to like-new condition. The Industrial Motion portfolio features many strong brands, including Philadelphia Gear®, Cone Drive®, Spinea®, Rollon®, Nadella®, Groeneveld®, BEKA®, Des-Case®, Diamond®, Drives®, Timken® Belts, Lovejoy®, PT Tech®, Lagersmit® and CGI.
Timken focuses its international efforts and footprint in regions of the world where strong macroeconomic factors such as urbanization, infrastructure development and sustainability create demand for its products and services. The Company's strategy has three primary elements: Profitable Growth.
Timken focuses its international efforts and footprint in regions of the world where strong macroeconomic factors such as urbanization, infrastructure development, industrialization and sustainability create demand for its products and services. The Company's strategy has three primary elements: Profitable Growth.
These non-GAAP financial measures include adjusted net income, adjusted earnings per share, adjusted EBITDA and adjusted EBITDA margins, segment adjusted EBITDA and segment adjusted EBITDA margins, ratio of net debt to adjusted EBITDA (for the trailing 12 months), net debt, ratio of net debt to capital, free cash flow and return on invested capital.
These non-GAAP financial measures include adjusted net income, adjusted earnings per share, adjusted EBITDA and adjusted EBITDA margins, ratio of net debt to adjusted EBITDA (for the trailing 12 months), net debt, ratio of net debt to capital, free cash flow and return on invested capital.
NEW ACCOUNTING GUIDANCE ISSUED AND NOT YET ADOPTED Information required for this Item is incorporated by reference to Note 1 - Significant Accounting Policies in the Notes to the Consolidated Financial Statements. 36 Table of Contents CRITICAL ACCOUNTING POLICIES AND ESTIMATES The Company’s financial statements are prepared in accordance with accounting principles generally accepted in the United States.
NEW ACCOUNTING GUIDANCE ISSUED AND NOT YET ADOPTED Information required for this Item is incorporated by reference to Note 1 - Significant Accounting Policies in the Notes to the Consolidated Financial Statements. 34 Table of Contents CRITICAL ACCOUNTING POLICIES AND ESTIMATES The Company’s financial statements are prepared in accordance with accounting principles generally accepted in the United States.
In determining the need for a valuation allowance, the historical and projected financial performance of the entity recording the net deferred tax asset is considered along with any other pertinent information. The Company recorded $2.1 million in 2023 and $0.9 million in 2022 of tax benefits related to the reversal of valuation allowances.
In determining the need for a valuation allowance, the historical and projected financial performance of the entity recording the net deferred tax asset is considered along with any other pertinent information. The Company recorded $0.9 million in 2024 and $2.1 million in 2023 of tax benefits related to the reversal of valuation allowances.
(2) Depreciation and amortization shown excludes depreciation recognized in reorganization charges, if any. 47 Table of Contents OTHER DISCLOSURES: Foreign Currency: Assets and liabilities of subsidiaries are translated at the rate of exchange in effect on the balance sheet date; income and expenses are translated at the average rates of exchange prevailing during the reporting period.
(2) Depreciation and amortization shown excludes depreciation recognized in reorganization charges, if any. 44 Table of Contents OTHER DISCLOSURES: Foreign Currency: Assets and liabilities of subsidiaries are translated at the rate of exchange in effect on the balance sheet date; income and expenses are translated at the average rates of exchange prevailing during the reporting period.
(2) Corporate pension and other postretirement benefit related expense represents actuarial losses that resulted from the remeasurement of plan assets and obligations as a result of changes in assumptions or experience. The Company recognizes actuarial losses in connection with the annual remeasurement in the fourth quarter, or if specific events trigger a remeasurement.
(2) Corporate pension and other postretirement benefit related (income) expense represents actuarial (gains) and losses that resulted from the remeasurement of plan assets and obligations as a result of changes in assumptions or experience. The Company recognizes actuarial (gains) and losses in connection with the annual remeasurement in the fourth quarter, or if specific events trigger a remeasurement.
Timken operates with a relentless drive for exceptional results and a passion for superior execution. The Company embraces a continuous improvement culture that is charged with increasing efficiency, lowering costs, eliminating waste, driving organizational advancement and agility, and building greater brand equity to fuel growth.
Timken operates with a relentless drive for exceptional results and a passion for superior execution. The Company embraces a continuous improvement culture that is charged with increasing efficiency, lowering costs, eliminating waste, increasing cash flow, driving organizational advancement and agility, and building greater brand equity to fuel growth.
Refer to Note 1 - Significant Accounting Policies in the Notes to the Consolidated Financial Statements for further discussion around the Company's revenue policy. 38 Table of Contents Benefit Plans: The Company sponsors a number of defined benefit pension plans that cover eligible employees.
Refer to Note 1 - Significant Accounting Policies in the Notes to the Consolidated Financial Statements for further discussion around the Company's revenue policy. 36 Table of Contents Benefit Plans: The Company sponsors a number of defined benefit pension plans that cover eligible employees.
A one percentage point increase in the assumed health care cost trend rate would have increased the 2023 total service and interest cost components by $0.1 million and would have increased the postretirement benefit obligation by $0.7 million.
A one percentage point increase in the assumed health care cost trend rate would have increased the 2024 total service and interest cost components by $0.1 million and would have increased the postretirement benefit obligation by $0.7 million.
For a discussion of changes in consolidated results from 2022 to 2021, refer to Management's Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2022. 28 Table of Contents BUSINESS SEGMENTS The Company's reportable segments are product-based business groups that serve customers in diverse industrial markets.
For a discussion of changes in consolidated results from 2023 to 2022, refer to Management's Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2023. 27 Table of Contents BUSINESS SEGMENTS The Company's reportable segments are product-based business groups that serve customers in diverse industrial markets.
This requires the Company’s ongoing commitment to attract, retain and develop the best talent across the world. 24 Table of Contents Capital Deployment to Drive Shareholder Value.
This requires the Company’s ongoing commitment to attract, retain and develop the best talent across the world. 23 Table of Contents Capital Deployment to Drive Shareholder Value.
The following table presents the sensitivity of the Company's accumulated other postretirement benefit obligation ("APBO") to the indicated increase/decrease in key assumptions: + / - Change at December 31, 2023 Change APBO Assumption: Discount rate .25% $ 0.6 I n the table above, a 25 basis point decrease in the discount rate will increase the APBO by $0.6 million and decrease income before income taxes through the recognition of actuarial losses of $0.6 million.
The following table presents the sensitivity of the Company's accumulated other postretirement benefit obligation ("APBO") to the indicated increase/decrease in key assumptions: + / - Change at December 31, 2024 Change APBO Assumption: Discount rate .25% $ 0.6 In the table above, a 25 basis point decrease in the discount rate will increase the APBO by $0.6 million and decrease income before income taxes through the recognition of actuarial losses of $0.6 million.
Net of related derivative activity, the Company recognized a foreign currency exchange loss resulting from transactions of $14.8 million for the year ended December 31, 2023, and recognized a gain of $15.4 million and a loss of $9.4 million for the years ended December 31, 2022 and 2021, respectively.
Net of related derivative activity, the Company recognized a foreign currency exchange loss resulting from transactions of $9.3 million for the year ended December 31, 2024, a loss of $14.8 million and a gain of $15.4 million for the years ended December 31, 2023 and 2022, respectively.
As of December 31, 2023, the Company carried investment-grade credit ratings with Moody's (Baa2) and S&P Global (BBB-). 34 Table of Contents The Company renewed the Amended and Restated Asset Securitization Agreement (the "Accounts Receivable Facility") on December 6, 2023. The $100.0 million Accounts Receivable Facility matures on November 30, 2026.
As of December 31, 2024, the Company carried investment-grade credit ratings with both Moody's (Baa2) and S&P Global (BBB-). 32 Table of Contents The Company renewed the Amended and Restated Asset Securitization Agreement (the "Accounts Receivable Facility") on December 6, 2023. The $100.0 million Accounts Receivable Facility matures on November 30, 2026.
Except as required by the federal securities laws, the Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
Except as required by the federal securities laws, the Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. 47 Table of Contents
A one percentage point decrease would provide corresponding reductions of $0.1 million and $0.6 million, respectively. 41 Table of Contents NON-GAAP MEASURES Supplemental Non-GAAP Measures: In addition to results reported in accordance with U.S. GAAP, the Company provides information on non-GAAP financial measures.
A one percentage point decrease would provide corresponding reductions of $0.1 million and $0.7 million, respectively. 39 Table of Contents NON-GAAP MEASURES Supplemental Non-GAAP Measures: In addition to results reported in accordance with U.S. GAAP, the Company provides information on non-GAAP financial measures.
This includes: the ability of the Company to respond to rapid changes in customer demand, disruptions to the Company's supply chain, logistical issues associated with port closures or congestion, delays or increased costs , the effects of customer or supplier bankruptcies or liquidations, the impact of changes in industrial business cycles, the ability of the Company to effectively adjust the prices for its products in response to changing dynamics, the effects of distributor inventory corrections reflecting de-stocking of the supply chain and whether conditions of fair trade continue in the Company's markets; (d) competitive factors, including changes in market penetration, increasing price competition by existing or new foreign and domestic competitors, the introduction of new products or services by existing and new competitors, competition for skilled labor and new technology that may impact the way the Company’s products are produced, sold or distributed; (e) changes in operating costs.
This includes: the ability of the Company to respond to rapid changes in customer demand, disruptions to the Company's supply chain, the effects of customer or supplier bankruptcies or liquidations, the impact of changes in industrial business cycles, the ability of the Company to effectively adjust the prices for its products in response to changing dynamics, the effects of distributor inventory corrections reflecting de-stocking of the supply chain and whether conditions of fair trade continue in the Company's markets; (d) competitive factors, including changes in market penetration, increasing price competition by existing or new foreign and domestic competitors, the introduction of new products or services by existing and new competitors, competition for skilled labor and new technology that may impact the way the Company’s products are produced, sold or distributed; (e) changes in operating costs.
Net periodic benefit credit for 2024 does not include actuarial gains that will be recognized immediately through earnings in the fourth quarter of 2024, or on an interim basis if specific events trigger a remeasurement. Excluding the mark-to-market gains of $1.0 million recognized in 2023, the net periodic benefit credit was $6.3 million in 2023.
Net periodic benefit credit for 2025 does not include actuarial gains or losses that will be recognized immediately through earnings in the fourth quarter of 2025, or on an interim basis if specific events trigger a remeasurement. Excluding the mark-to-market gains of $0.5 million recognized in 2024, the net periodic benefit credit was $6.3 million in 2024.
This will be the 407 th consecutive quarterly dividend paid on the common shares of the Company. 48 Table of Contents Forward-Looking Statements Certain statements set forth in this Annual Report on Form 10-K and in the Company’s 2023 Annual Report to Shareholders that are not historical in nature (including the Company’s forecasts, beliefs and expectations) are “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995.
This will be the 411 th consecutive quarterly dividend paid on the common shares of the Company. 45 Table of Contents Forward-Looking Statements Certain statements set forth in this Annual Report on Form 10-K and in the Company’s 2024 Annual Report to Shareholders that are not historical in nature (including the Company’s forecasts, beliefs and expectations) are “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995.
Trade Law Enforcement: The U.S. government has an antidumping duty order in effect covering tapered roller bearings from China. The Company is a producer of these bearings, as well as ball bearings and other bearing types, in the U.S. Quarterly Dividend: On February 8, 2024, the Company’s Board of Directors declared a quarterly cash dividend of $0.33 per common share.
Trade Law Enforcement: The U.S. government has an antidumping duty order in effect covering tapered roller bearings from China. The Company is a producer of these bearings, as well as ball bearings and other bearing types, in the U.S. Quarterly Dividend: On February 14, 2025, the Company’s Board of Directors declared a quarterly cash dividend of $0.34 per common share.
For the year ended December 31, 2023, the Company recorded a positive non-cash foreign currency translation adjustment of $35.3 million that increased shareholders’ equity, compared with a negative non-cash foreign currency translation adjustment of $155.4 million that decreased shareholders’ equity for the year ended December 31, 2022.
For the year ended December 31, 2024, the Company recorded a negative non-cash foreign currency translation adjustment of $156.4 million that decreased shareholders’ equity, compared with a positive non-cash foreign currency translation adjustment of $35.3 million that increased shareholders’ equity for the year ended December 31, 2023.
This includes: the effect of changes in the Company’s manufacturing processes; changes in costs associated with varying levels of operations and manufacturing capacity; availability and cost of raw materials and energy; disruptions to the Company's supply chain and logistical issues associated with port closures or congestion, delays or increased costs; changes in the expected costs associated with product warranty claims especially in industry segments with potential high claim values; changes in the global regulatory landscape; changes resulting from inventory management and cost reduction initiatives; the effects of unplanned plant shutdowns; the effects of government-imposed restrictions, commercial requirements and Company goals associated with climate change and emissions or other sustainability initiatives; and changes in the cost of labor and benefits; (f) the impact of inflation on employee expenses, shipping costs, raw material costs, energy and fuel costs and other production costs; (g) the success of the Company’s operating plans, announced programs, initiatives and capital investments; the ability to integrate acquired companies and to address material issues both identified and not uncovered during the Company's due diligence review; and the ability of acquired companies to achieve satisfactory operating results, including results being accretive to earnings, realization of synergies and expected cash flow generation; (h) the Company’s ability to maintain appropriate relations with unions or works councils that represent Company employees in certain locations in order to avoid disruptions of business; (i) the continued attraction, retention and development of management, other key employees, and other skilled personnel at all levels of the organization, the successful development and execution of succession plans and management of other human capital matters; 49 Table of Contents (j) unanticipated litigation, claims, investigations or assessments.
This includes: the effect of changes in the Company’s manufacturing processes; changes in costs associated with varying levels of operations and manufacturing capacity; availability and cost of raw materials, energy and fuel; changes in costs associated with the effects of tariffs; disruptions to the Company's supply chain and logistical issues associated with port closures or delays or increased costs; changes in the expected costs associated with product warranty claims especially in industry segments with potential high claim values; changes in the global regulatory landscape (including with respect to climate change or other environmental regulations); changes resulting from inventory management and cost reduction initiatives; the effects of unplanned plant shutdowns; the effects of government-imposed restrictions, commercial requirements and Company goals associated with climate change and emissions or other sustainability initiatives; and changes in the cost of labor and benefits; (f) the success of the Company’s operating plans, announced programs, initiatives and capital investments; the ability to integrate acquired companies and to address material issues both identified and not uncovered during the Company's due diligence review; and the ability of acquired companies to achieve satisfactory operating results, including results being accretive to earnings, realization of synergies and expected cash flow generation; (g) the Company’s ability to maintain appropriate relations with unions or works councils that represent Company employees in certain locations in order to avoid disruptions of business; (h) the continued attraction, retention and development of management, other key employees, and other skilled personnel, the successful development and execution of succession plans and management of other human capital matters; 46 Table of Contents (i) unanticipated litigation, claims, investigations, remediation or assessments.
The following table presents the sensitivity of the Company's global projected pension benefit obligation ("PBO") to the indicated increase/decrease in key assumptions: + / - Change at December 31, 2023 Change PBO Assumption: Discount rate .25% $ 15.2 In the table above, a 25 basis point decrease in the discount rate will increase the PBO by $15.2 million and decrease income before income taxes through the recognition of actuarial losses of $15.2 million.
The following table presents the sensitivity of the Company's global projected pension benefit obligation ("PBO") to the indicated increase/decrease in key assumptions: + / - Change at December 31, 2024 Change PBO Assumption: Discount rate .25% $ 13.0 In the table above, a 25 basis point decrease in the discount rate will increase the PBO by $13.0 million and decrease income before income taxes through the recognition of actuarial losses of $13.0 million.
Timken posted $4.8 billion in sales in 2023 and employs more than 19,000 people globally, operating in 45 countries. The Company operates under two reportable segments: (1) Engineered Bearings and (2) Industrial Motion. The following further describes these business segments: • Timken’s Engineered Bearings segment features a broad range of product designs serving original equipment manufacturers (OEMs) and end-users worldwide.
Timken posted $4.6 billion in sales in 2024 and employs approximately 19,000 people globally, operating in 45 countries. The Company operates under two reportable segments: (1) Engineered Bearings and (2) Industrial Motion. The following further describes these business segments: • Timken’s Engineered Bearings segment features a broad range of product designs serving original equipment manufacturers (OEMs) and end-users worldwide.
Risk Factors on pages 8 through 19 . Additional risks relating to the Company’s business, the industries in which the Company operates or the Company’s common shares may be described from time to time in the Company’s filings with the SEC.
Risk Factors on pages 9 through 18 . Additional risks relating to the Company’s business, the industries in which the Company operates or the Company’s common shares may be described from time to time in the Company’s filings with the SEC.
For expense purposes in 2023, the Company applied an expected weighted-average rate of return of 4.47% for the Company’s U.S. pension plan assets. For expense purposes in 2024, the Company will apply an expected weighted-average rate of return on plan assets of 3.94%.
For expense purposes in 2024, the Company applied an expected weighted-average rate of return of 3.94% for the Company’s U.S. pension plan assets. For expense purposes in 2025, the Company will apply an expected weighted-average rate of return on plan assets of 4.30%.
For expense purposes in 2023, the Company applied a weighted-average discount rate of 5.64% to its U.S. defined benefit pension plans. For expense purposes in 2024, the Company will apply a weighted-average discount rate of 5.40% to its U.S. defined benefit pension plans.
For expense purposes in 2024, the Company applied a weighted-average discount rate of 5.40% to its U.S. defined benefit pension plans. For expense purposes in 2025, the Company will apply a weighted-average discount rate of 5.83% to its U.S. defined benefit pension plans.
The amounts in the table above are based on actuarial estimates using current assumptions for, among other things, discount rates, expected return on assets and health care cost trend rates. During 2023, the Company made cash contributions and payments of $27.1 million to its global defined benefit pension plans and $2.7 million to its other postretirement benefit plans.
The amounts in the table above are based on actuarial estimates using current assumptions for, among other things, discount rates, expected return on assets and health care cost trend rates. During 2024, the Company made cash contributions and payments of $24.6 million to its global defined benefit pension plans and $1.6 million to its other postretirement benefit plans.
The Company expects to generate a higher amount of cash from operating activities in 2024 compared to 2023, driven by improved working capital performance and lower cash taxes.
The Company expects to generate a higher amount of cash from operating activities in 2025 compared to 2024, driven by improved working capital performance, a lower level of capital expenditures, and lower cash taxes.
In the ordinary course of business, the Company utilizes standby letters of credit issued by financial institutions to guarantee certain obligations, most of which relate to insurance contracts. At December 31, 2023, outstanding letters of credit totaled $59.6 million, primarily having expiration dates within 12 months.
In the ordinary course of business, the Company utilizes standby letters of credit issued by financial institutions to guarantee certain obligations, most of which relate to insurance contracts. At December 31, 2024, outstanding letters of credit totaled $55.7 million, primarily having expiration dates within 12 months.
In addition, a 25 basis point decrease in returns on pension assets will decrease income before income taxes by $1.0 million, and a 25 basis point increase in return on pension assets will increase income before income taxes by $1.0 million. 40 Table of Contents Other Postretirement Benefit Plans: The Company recognized net periodic benefit credit of $7.3 million during 2023 for other postretirement benefit plans, compared to net periodic benefit credit of $21.6 million during 2022.
In addition, a 25 basis point decrease in returns on pension assets will decrease income before income taxes by $0.9 million, and a 25 basis point increase in return on pension assets will increase income before income taxes by $0.9 million. 38 Table of Contents Other Postretirement Benefit Plans: The Company recognized net periodic benefit credit of $6.9 million during 2024 for other postretirement benefit plans, compared to net periodic benefit credit of $7.3 million during 2023.
This includes: claims, investigations or problems related to intellectual property, product liability or warranty, foreign export, sanctions and trade laws, government procurement regulations, competition and anti-bribery laws, climate change, environmental or health and safety issues, data privacy and taxes; (k) changes in worldwide financial and capital markets, impacting the availability of financing on satisfactory terms as a result of financial stress affecting the banking system or otherwise, and the high interest rate environment, which affect the Company’s cost of funds and/or ability to raise capital, as well as customer demand and the ability of customers to obtain financing to purchase the Company’s products or equipment that contain the Company’s products; (l) the Company's ability to satisfy its obligations and comply with covenants under its debt agreements, maintain favorable credit ratings and its ability to renew or refinance borrowings on favorable terms; (m) the impact on the Company's pension obligations and assets due to changes in interest rates, investment performance and other tactics designed to reduce risk; and (n) those items identified under Item 1A.
This includes: claims, investigations or problems related to intellectual property, product liability or warranty, foreign export, sanctions and trade laws, government procurement regulations, competition and anti-bribery laws, climate change, PTFE, PFAS, other environmental or health and safety issues, data privacy and taxes; (j) the rapidly evolving global regulatory landscape and the corresponding heightened operational complexity and compliance risks; (k) changes in worldwide financial and capital markets, including fluctuations in interest rates, impacting the availability of financing on satisfactory terms as a result of financial stress affecting the banking system or otherwise, which affect the Company’s cost of funds and/or ability to raise capital, as well as customer demand and the ability of customers to obtain financing to purchase the Company’s products or equipment that contain the Company’s products; (l) the Company's ability to satisfy its obligations and comply with covenants under its debt agreements, maintain favorable credit ratings and its ability to renew or refinance borrowings on favorable terms; (m) the impact on the Company's pension obligations and assets due to changes in interest rates, investment performance and other tactics designed to reduce risk; and (n) those items identified under Item 1A.
A 25 basis point increase in the discount rate will decrease the PBO by $15.2 million and increase income before income taxes through the recognition of actuarial gains of $15.2 million.
A 25 basis point increase in the discount rate will decrease the PBO by $13.0 million and increase income before income taxes through the recognition of actuarial gains of $13.0 million.
This includes: political risks associated with the potential instability of governments and legal systems in countries in which the Company or its customers or suppliers conduct business, changes in currency valuations, strained geopolitical relations between countries in which we have significant operations, and recent world events that have increased the risks posed by international trade disputes, tariffs and sanctions; (b) negative impacts to the Company's business, results of operations, financial position or liquidity, disruption to the Company's supply chains, negative impacts to customer demand or operations, and availability and health of employees, and governmental restrictions on travel and manufacturing operations; (c) the effects of fluctuations in customer demand on sales, product mix and prices in the industries in which the Company operates.
This includes: political risks associated with the potential instability of governments and legal systems in countries in which the Company or its customers or suppliers conduct business, changes in currency valuations, additional costs, taxes and restrictions related to repatriation of cash in international jurisdictions, strained geopolitical relations between countries in which we have significant operations, and recent world events that have increased the risks posed by international trade disputes, tariffs and sanctions; (b) negative impacts to the Company's business, results of operations, financial position or liquidity, disruption to the Company's supply chains, and negative impacts to operations; (c) the effects of fluctuations in customer demand on sales, product mix and prices in the industries in which the Company operates.
The Company recognizes actuarial gains and losses immediately through net periodic benefit cost upon the annual remeasurement in the fourth quarter, or on an interim basis if specific events trigger a remeasurement. 39 Table of Contents Defined Benefit Pension Plans: The Company recognized net periodic benefit cost of $33.8 million during 2023 for defined benefit pension plans, compared to net periodic benefit cost of $21.0 million during 2022.
The Company recognizes actuarial gains and losses immediately through net periodic benefit cost upon the annual remeasurement in the fourth quarter, or on an interim basis if specific events trigger a remeasurement. 37 Table of Contents Defined Benefit Pension Plans: The Company recognized net periodic benefit cost of $12.2 million during 2024 for defined benefit pension plans, compared to net periodic benefit cost of $33.8 million during 2023.
For expense purposes in 2023, the Company applied a discount rate of 5.75% to its other postretirement benefit plans. For expense purposes in 2024, the Company will apply a discount rate of 5.55% to its other postretirement benefit plans.
For expense purposes in 2024, the Company applied a discount rate of 5.55% to its other postretirement benefit plans. For expense purposes in 2025, the Company will apply a discount rate of 5.83% to its other postretirement benefit plans.
Reconciliation of adjusted net operating profit after taxes, adjusted invested capital and return on adjusted inv ested capital: Adjusted Net Operating Profit after Taxes (ANOPAT): Twelve Months Ended December 31, 2023 2022 2021 2020 2019 Adjusted EBITDA (1) $ 939.7 $ 855.9 $ 718.0 $ 658.9 $ 726.3 Acquisition intangible amortization 65.7 43.9 46.8 47.3 46.7 Less: depreciation and amortization expense (2) 200.5 164.0 167.0 164.0 159.9 Adjusted EBIT 804.9 735.8 597.8 542.2 613.1 Adjusted tax rate 25.5 % 25.5 % 24.0 % 25.5 % 26.5 % Calculated income taxes 205.2 187.6 143.5 138.3 162.5 ANOPAT $ 599.7 $ 548.2 $ 454.3 $ 403.9 $ 450.6 Adjusted Invested Capital: Twelve Months Ended December 31, 2023 2022 2021 2020 2019 2018 Total debt $ 2,395.9 $ 1,963.2 $ 1,464.9 $ 1,564.6 $ 1,730.1 $ 1,681.6 Less: cash and cash equivalents 418.9 331.6 257.1 320.3 209.5 132.5 Net debt 1,977.0 1,631.6 1,207.8 1,244.3 1,520.6 1,549.1 Total equity 2,702.4 2,352.9 2,377.7 2,225.2 1,954.8 1,642.7 Invested capital (total debt + total equity) 4,679.4 3,984.5 3,585.5 3,469.5 3,475.4 3,191.8 Invested capital (two-point average) $ 4,332.0 $ 3,785.0 $ 3,527.5 $ 3,472.5 $ 3,333.6 Return on Invested Capital: Twelve Months Ended December 31, 2023 2022 2021 2020 2019 ANOPAT $ 599.7 $ 548.2 $ 454.3 $ 403.9 $ 450.6 Invested capital (two-point average) 4,332.0 3,785.0 3,527.5 3,472.5 3,333.6 Return on invested capital 13.8 % 14.5 % 12.9 % 11.6 % 13.5 % (1) Refer to page 46 for reconciliations to the most directly comparable GAAP financial measures.
Reconciliation of adjusted net operating profit after taxes, adjusted invested capital and return on adjusted inv ested capital: Adjusted Net Operating Profit after Taxes (ANOPAT): Twelve Months Ended December 31, 2024 2023 2022 2021 2020 Adjusted EBITDA (1) $ 844.8 $ 939.7 $ 855.9 $ 718.0 $ 658.9 Acquisition intangible amortization 78.0 65.7 43.9 46.8 47.3 Less: depreciation and amortization expense (2) 220.5 200.5 164.0 167.0 164.0 Adjusted EBIT 702.3 804.9 735.8 597.8 542.2 Adjusted tax rate 27.0 % 25.5 % 25.5 % 24.0 % 25.5 % Calculated income taxes 189.6 205.2 187.6 143.5 138.3 ANOPAT $ 512.7 $ 599.7 $ 548.2 $ 454.3 $ 403.9 Adjusted Invested Capital: Twelve Months Ended December 31, 2024 2023 2022 2021 2020 2019 Total debt $ 2,062.7 $ 2,395.9 $ 1,963.2 $ 1,464.9 $ 1,564.6 $ 1,730.1 Less: cash and cash equivalents 373.2 418.9 331.6 257.1 320.3 209.5 Net debt 1,689.5 1,977.0 1,631.6 1,207.8 1,244.3 1,520.6 Total equity 2,984.1 2,702.4 2,352.9 2,377.7 2,225.2 1,954.8 Invested capital (total debt + total equity) 4,673.6 4,679.4 3,984.5 3,585.5 3,469.5 3,475.4 Invested capital (two-point average) $ 4,676.5 $ 4,332.0 $ 3,785.0 $ 3,527.5 $ 3,472.5 Return on Invested Capital: Twelve Months Ended December 31, 2024 2023 2022 2021 2020 ANOPAT $ 512.7 $ 599.7 $ 548.2 $ 454.3 $ 403.9 Invested capital (two-point average) 4,676.5 4,332.0 3,785.0 3,527.5 3,472.5 Return on invested capital 11.0 % 13.8 % 14.5 % 12.9 % 11.6 % (1) Refer to page 43 for reconciliations to the most directly comparable GAAP financial measures.
Accounting guidance permits an entity to first assess qualitative factors to determine whether additional indefinite-lived intangible asset impairment testing, including goodwill, is required. The Company chose to utilize this qualitative assessment in the annual goodwill impairment testing for all reporting units in the fourth quarter of 2023.
Accounting guidance permits an entity to first assess qualitative factors to determine whether additional indefinite-lived intangible asset impairment testing, including goodwill, is required. The Company chose to utilize this qualitative assessment in the annual goodwill impairment testing for all reporting units, except its Belts and Chain reporting unit, in the fourth quarter of 2024.
(8) Provision for income taxes includes the net tax impact on pre-tax adjustments (listed above), the impact of discrete tax items recorded during the respective periods as well as other adjustments to reflect the use of one overall effective tax rate on adjusted pre-tax income.
Kyle and other one-time costs associated with the transition. (8) Provision for income taxes includes the net tax impact on pre-tax adjustments (listed above), the impact of discrete tax items recorded during the respective periods as well as other adjustments to reflect the use of one overall effective tax rate on adjusted pre-tax income.
Management believes adjusted EBITDA is useful to investors as it is representative of the Company's core operations and is used in the management of the business, including decisions concerning the allocation of resources and assessment of performance. 42 Table of Contents Reconciliation of net income attributable to The Timken Company to adjusted net income, adjusted EBITDA and adjusted EBITDA Margin: Twelve Months Ended December 31, 2023 2022 2021 2020 2019 Net Sales $ 4,769.0 $ 4,496.7 $ 4,132.9 $ 3,513.2 $ 3,789.9 Net Income Attributable to The Timken Company 394.1 407.4 369.1 284.5 362.1 Net Income Attributable to The Timken Company as a Percentage of Sales 8.3% 9.1% 8.9% 8.1% 9.6% Adjustments: Acquisition intangible amortization 65.7 43.9 46.8 47.3 46.7 Impairment, restructuring and reorganization charges (1) 51.6 39.5 15.1 29.0 9.8 Corporate pension and other postretirement benefit related expense (income) (2) 20.6 2.9 0.3 18.5 (4.1) Acquisition-related charges (3) 31.8 14.8 3.2 3.7 15.5 Acquisition-related gain (4) — — (0.9) (11.1) — Russia-related charges (5) 8.5 15.6 — — — Gain on divestitures and sale of certain assets (6) (5.2) (2.9) — (0.4) (4.5) Property losses (recoveries) and related expenses (7) — — — (5.5) 7.6 Brazil legal matter — — — — 1.8 Tax indemnification and related items — 0.3 0.2 0.5 0.7 Noncontrolling interest of above adjustments (2.1) (5.3) — (0.1) (0.5) Provision for income taxes (8) (56.9) (35.9) (35.0) (18.2) (47.2) Adjusted Net Income $ 508.1 $ 480.3 $ 398.8 $ 348.2 $ 387.9 Net income attributable to noncontrolling interest 13.9 9.6 12.4 7.9 12.6 Provision for income taxes (as reported) 122.5 133.9 95.1 103.9 97.7 Interest expense 110.7 74.6 58.8 67.6 72.1 Interest income (9.3) (3.8) (2.3) (3.7) (4.9) Depreciation and amortization expense (9) 200.5 164.0 167.0 164.0 159.9 Less: Acquisition intangible amortization 65.7 43.9 46.8 47.3 46.7 Less: Noncontrolling interest (2.1) (5.3) — (0.1) (0.5) Less: Provision for income taxes (8) (56.9) (35.9) (35.0) (18.2) (47.2) Adjusted EBITDA $ 939.7 $ 855.9 $ 718.0 $ 658.9 $ 726.3 Adjusted EBITDA Margin (% of net sales) 19.7 % 19.0 % 17.4 % 18.8 % 19.2 % Diluted earnings and adjusted earnings per share in the table below are based on net income attributable to The Timken Company and adjusted net income, respectively, in the table above.
Management believes adjusted EBITDA is useful to investors as it is representative of the Company's core operations and is used in the management of the business, including decisions concerning the allocation of resources and assessment of performance. 40 Table of Contents Reconciliation of net income attributable to The Timken Company to adjusted net income, adjusted EBITDA and adjusted EBITDA Margin: Twelve Months Ended December 31, 2024 2023 2022 2021 2020 Net sales $ 4,573.0 $ 4,769.0 $ 4,496.7 $ 4,132.9 $ 3,513.2 Net Income Attributable to The Timken Company 352.7 394.1 407.4 369.1 284.5 Net Income Attributable to The Timken Company as a Percentage of Sales 7.7% 8.3% 9.1% 8.9% 8.1% Adjustments: Acquisition intangible amortization 78.0 65.7 43.9 46.8 47.3 Impairment, restructuring and reorganization charges (1) 19.1 60.1 55.1 15.1 29.0 Corporate pension and other postretirement benefit related (income) expense (2) (1.3) 20.6 2.9 0.3 18.5 Acquisition-related charges (3) 13.0 31.8 14.8 3.2 3.7 Acquisition-related gain (4) — — — (0.9) (11.1) Gain on divestitures and sale of certain assets (5) (14.7) (5.2) (2.9) — (0.4) Property losses (recoveries) and related expenses (6) 1.2 — — — (5.5) Tax indemnification and related items (1.1) — 0.3 0.2 0.5 CEO succession expenses (7) 3.7 — — — — Noncontrolling interest of above adjustments (0.2) (2.1) (5.3) — (0.1) Provision for income taxes (8) (41.0) (56.9) (35.9) (35.0) (18.2) Adjusted Net Income $ 409.4 $ 508.1 $ 480.3 $ 398.8 $ 348.2 Net income attributable to noncontrolling interest 22.6 13.9 9.6 12.4 7.9 Provision for income taxes (as reported) 118.9 122.5 133.9 95.1 103.9 Interest expense 125.1 110.7 74.6 58.8 67.6 Interest income (14.9) (9.3) (3.8) (2.3) (3.7) Depreciation and amortization expense (9) 220.5 200.5 164.0 167.0 164.0 Less: Acquisition intangible amortization 78.0 65.7 43.9 46.8 47.3 Less: Noncontrolling interest (0.2) (2.1) (5.3) — (0.1) Less: Provision for income taxes (8) (41.0) (56.9) (35.9) (35.0) (18.2) Adjusted EBITDA $ 844.8 $ 939.7 $ 855.9 $ 718.0 $ 658.9 Adjusted EBITDA Margin (% of net sales) 18.5 % 19.7 % 19.0 % 17.4 % 18.8 % 41 Table of Contents Diluted earnings and adjusted earnings per share in the table below are based on net income attributable to The Timken Company and adjusted net income, respectively, in the table above.
During 2023, the Company recorded a $0.6 million increase of uncertain tax positions related to foreign currency translation adjustments and deferred tax liabilities. The Company also recorded $5.9 million of uncertain tax positions related to prior years for acquisitions made during 2023.
During 2024, the Company recorded a $2.0 million decrease of uncertain tax positions related to foreign currency translation adjustments and deferred tax liabilities. The Company also recorded $5.9 million of uncertain tax positions related to prior years for acquisitions made during 2024.
Reconciliation of net cash provided by operating activities to free cash flow: Twelve Months Ended December 31, 2023 2022 2021 2020 2019 Net cash provided by operating activities $ 545.2 $ 463.8 $ 387.3 $ 577.6 $ 550.1 Capital expenditures (187.8) (178.4) (148.3) (121.6) (140.6) Free cash flow $ 357.4 $ 285.4 $ 239.0 $ 456.0 $ 409.5 45 Table of Contents Ratio of Net Debt to Adjusted EBITDA: The ratio of net debt to adjusted EBITDA for the trailing twelve months represents total debt less cash and cash equivalents divided by adjusted EBITDA for the trailing twelve months.
Reconciliation of net cash provided by operating activities to free cash flow: Twelve Months Ended December 31, 2024 2023 2022 2021 2020 Net cash provided by operating activities $ 475.6 $ 545.2 $ 463.8 $ 387.3 $ 577.6 Capital expenditures (170.0) (187.8) (178.4) (148.3) (121.6) Free cash flow $ 305.6 $ 357.4 $ 285.4 $ 239.0 $ 456.0 42 Table of Contents Ratio of Net Debt to Adjusted EBITDA: The ratio of net debt to adjusted EBITDA for the trailing twelve months represents total debt less cash and cash equivalents divided by adjusted EBITDA for the trailing twelve months.
For Medicare Advantage benefits, actual contract rates have been set for 2024 through 2026, and are assumed to increase by $5 for 2027 to 2028 and then 6.0% for 2028 , declining gradually to 5.0% in 2032 and thereafter . The assumed health care cost trend rate may have a significant effect on the amounts reported.
For Medicare Advantage benefits, actual contract rates have been set for 2025 through 2026, and are assumed to increase by $10 per year for 2027 through 2029 and then 6.0% for 2029, declining gradually to 5.0% in 2033 and thereafter. The assumed health care cost trend rate may have a significant effect on the amounts reported.
Net income for the trailing twelve months ended December 31, 2023 and December 31, 2022 was $408.0 million and $417.0 million, respectively. Net debt to adjusted EBITDA for the trailing twelve months was 2.1 at December 31, 2023 , compared with 1.9 at December 31, 2022 .
Net income for the trailing twelve months ended December 31, 2024 and December 31, 2023 was $375.3 million and $408.0 million, respectively. Net debt to adjusted EBITDA for the trailing twelve months was 2.0 at December 31, 2024 , compared with 2.1 at December 31, 2023 .
The foreign currency translation adjustments for the year ended December 31, 2023 were positively impacted by the weakening of the U.S. dollar relative to other currencies as of December 31, 2023 compared to December 31, 2022.
The foreign currency translation adjustments for the year ended December 31, 2024 were negatively impacted by the strengthening of the U.S. dollar relative to other currencies as of December 31, 2024 compared to December 31, 2023.
For measurement purposes, the Company assumed a weighted-average annual rate of increase in the per capita cost (health care cost trend rate) for medical benefits of 6.25% for 2024, declining gradually to 5.0% in 2029 and thereafter for medical and prescription drug benefits.
For measurement purposes, the Company assumed a weighted-average annual rate of increase in the per capita cost (health care cost trend rate) for medical benefits of 7.00% for 2025, declining gradually to 5.0% in 2033 and thereafter for medical and prescription drug benefits.
In 2024, the Company expects net periodic benefit credit of approximately $6 million for other postretirement benefit plans, compared to net periodic benefit credit of $7.3 million in 2023.
In 2025, the Company expects net periodic benefit credit of approximately $6 million for other postretirement benefit plans, compared to net periodic benefit credit of $6.9 million in 2024.
In 2023, the Company recorded $4.7 million of net tax expense for uncertain tax positions, which consisted primarily of $15.4 million related to increases to current and prior year uncertain tax positions and interest. This expense was partially offset by $10.7 million of the net reversal of accruals for prior year uncertain tax positions and settlements with tax authorities.
In 2024, the Company recorded $2.4 million of net tax benefit for uncertain tax positions, which consisted primarily of $8.8 million related to increases to current and prior year uncertain tax positions and interest. This expense was partially offset by $11.2 million of the net reversal of accruals for prior year uncertain tax positions and settlements with tax authorities.
The Company currently intends to refinance the 2024 Notes prior to their maturity. At December 31, 2023, the Company was in full compliance with all applicable covenants on its outstanding debt. The Company expects to generate a higher amount of cash from operating activities in 2024 compared to 2023, driven by improved working capital performance and lower cash taxes.
At December 31, 2024, the Company was in full compliance with all applicable covenants on its outstanding debt. The Company expects to generate a higher amount of cash from operating activities in 2025 compared to 2024, driven by improved working capital performance, a lower level of capital expenditures, and lower cash taxes.
The decrease in net income was primarily due to the impact of lower volume, higher operating costs, the unfavorable impact of foreign currency exchange rate changes, higher pension remeasurement charges, and an increase in net interest expense, partially offset by favorable price/mix.
The decrease in net income was primarily due to the impact of lower volume, higher manufacturing costs, the unfavorable impact of foreign currency exchange rate changes, and an increase in net interest expense, partially offset by favorable price/mix, lower impairment and pension remeasurement charges and a gain on the sale of certain real estate.
The following items highlight the Company ' s acquisitions and divestitures completed in 2023 and 2022: • The Company a cquired Lagersmit during the fourth quarter of 2023. Results for Lagersmit are reported in the Industrial Motion segment. • The Company acquired iMECH during the fourth quarter of 2023.
The following items highlight the Company ' s acquisitions and divestitures completed in 2024 and 2023: • The Company acquired CGI during the third quarter of 2024. Results for CGI are reported in the Industrial Motion segment. • The Company a cquired Lagersmit Holding B.V. ("Lagersmit") during the fourth quarter of 2023.
Net periodic benefit cost for 2024 does not include mark-to-market charges that will be recognized immediately through earnings in the fourth quarter of 2024, or on an interim basis if specific events trigger a remeasurement. Excluding the mark-to-market charges of $21.6 million recognized in 2023, net periodic benefit cost was $12.2 million in 2023.
Net periodic benefit cost for 2025 does not include mark-to-market charges that will be recognized immediately through earnings in the fourth quarter of 2025, or on an interim basis if specific events trigger a remeasurement.
As of December 31, 2023, the Company had $1,369.6 million of goodwill on its Consolidated Balance Sheet, of which $692.3 million was attributable to the Engineered Bearings segment and $677.3 million was attributable to the Industrial Motion segment.
As of December 31, 2024, the Company had $1,383.3 million of goodwill on its Consolidated Balance Sheet, of which $692.0 million was attributable to the Engineered Bearings segment and $691.3 million was attributable to the Industrial Motion segment.
The minimum consolidated interest coverage ratio permitted under the Senior Credit Facility is 3.0 to 1.0. As of December 31, 2023, the Company's consolidated interest coverage ratio was 9.11 to 1.0. The interest rate under the Senior Credit Facility is variable with a spread based on the Company's debt rating.
As of December 31, 2024, the Company's consolidated interest coverage ratio was 7.69 to 1.0. The interest rate under the Senior Credit Facility is variable with a spread based on the Company's debt rating.
In 2023, $20.6 million of mark-to-market charges were recognized, compared to $2.9 million of mark-to-market charges in 2022. Refer to Note 17 - Retirement Benefit Plans and Note 18 - Other Postretirement Benefit Plans in the Notes to the Consolidated Financial Statements for more information .
In 2024, the Company recognized $1.3 million of net mark-to-market gains, compared to $20.6 million of net mark-to-market charges in 2023. Refer to Note 17 - Retirement Benefit Plans and Note 18 - Other Postretirement Benefit Plans in the Notes to the Consolidated Financial Statements for more information .
At December 31, 2023, the Company had strong liquidity with $418.9 million of cash and cash equivalents on the Consolidated Balance Sheet, as well as $513.4 million available under committed credit lines. Of the $418.9 million of cash and cash equivalents, $406.3 million resided in jurisdictions outside the United States.
At December 31, 2024, the Company had strong liquidity with $373.2 million of cash and cash equivalents on the Consolidated Balance Sheet, as well as $843.9 million available under committed credit lines. Of the $373.2 million of cash and cash equivalents, $338.6 million resided in jurisdictions outside the United States.
(7) Represents property loss and related expenses during the periods presented (net of insurance recoveries received in 2020) resulting from property loss that occurred during the first quarter of 2019 at one of the Company's warehouses in Knoxville, Tennessee and during the third quarter of 2019 at one of the Company's warehouses in Yantai, China.
(6) Represents property loss and related expenses incurred during the periods presented resulting from a fire that occurred during the second quarter of 2024 at one of the Company's plants in Slovakia, as well as insurance recoveries received in 2020 resulting from property loss that occurred during the first quarter of 2019 at one of the Company's warehouses in Knoxville, Tennessee and during the third quarter of 2019 at one of the Company's warehouses in Yantai, China.
The Company recognized mark-to-market" charges of $21.6 million during 2023 compared to $16.0 million during 2022.
The Company recognized net mark-to-market gains of $0.7 million during 2024 compared to net mark-to-market charges of $21.6 million during 2023.
In 2024, the Company expects net periodic benefit cost to be approximately $13 million for defined benefit pension plans, compared with net periodic benefit cost of $33.8 million in 2023.
In 2025, the Company expects net periodic benefit cost to be approximately $14 million for defined benefit pension plans, compared with net periodic benefit cost of $12.2 million in 2024.
Financing Activities: The change in net cash provided by financing activities in 2023 compared with 2022 was primarily due to cash proceeds of $284.8 million from the sale of shares of TIL, a subsidiary of the Company, in the second quarter of 2023, partially offset by a decrease in net borrowings of $105.0 million and an increase in the purchase of treasury shares of $39.3 million. 33 Table of Contents LIQUIDITY AND CAPITAL RESOURCES Reconciliation of total debt to net debt and the ratio of net debt to capital: Net Debt: December 31, 2023 2022 Short-term debt, including current portion of long-term debt $ 605.6 $ 49.0 Long-term debt 1,790.3 1,914.2 Total debt $ 2,395.9 $ 1,963.2 Less: Cash and cash equivalents 418.9 331.6 Net debt $ 1,977.0 $ 1,631.6 Ratio of Net Debt to Capital: December 31, 2023 2022 Net debt $ 1,977.0 $ 1,631.6 Total equity 2,702.4 2,352.9 Net debt plus total equity (capital) $ 4,679.4 $ 3,984.5 Ratio of net debt to capital 42.2 % 40.9 % The Company presents net debt because it believes net debt is more representative of the Company's financial position than total debt due to the amount of cash and cash equivalents held by the Company and the ability to utilize such cash and cash equivalents to reduce debt if needed.
Financing Activities: The change in net cash used in/provided by financing activities in 2024 compared with 2023 was primarily due to a decrease in net borrowings of $686.2 million and lower proceeds from the 2024 sale of shares of Timken India Limited ("TIL") as compared to the 2023 sale in the amount of $52.5 million, partially offset by a decrease in the purchase of treasury shares of $210.4 million. 31 Table of Contents LIQUIDITY AND CAPITAL RESOURCES Reconciliation of total debt to net debt and the ratio of net debt to capital: Net Debt: December 31, 2024 2023 Short-term debt, including current portion of long-term debt $ 13.0 $ 605.6 Long-term debt 2,049.7 1,790.3 Total debt $ 2,062.7 $ 2,395.9 Less: Cash and cash equivalents 373.2 418.9 Net debt $ 1,689.5 $ 1,977.0 Ratio of Net Debt to Capital: December 31, 2024 2023 Net debt $ 1,689.5 $ 1,977.0 Total equity 2,984.1 2,702.4 Net debt plus total equity (capital) $ 4,673.6 $ 4,679.4 Ratio of net debt to capital 36.1 % 42.2 % The Company presents net debt because it believes net debt is more representative of the Company's financial position than total debt due to the amount of cash and cash equivalents held by the Company and the ability to utilize such cash and cash equivalents to reduce debt if needed.
Reconciliation of Net income to Adjusted EBITDA for the twelve months: Twelve Months Ended December 31, 2023 2022 Net income $ 408.0 $ 417.0 Provision for income taxes 122.5 133.9 Interest expense 110.7 74.6 Interest income (9.3) (3.8) Depreciation and amortization 201.3 164.0 Consolidated EBITDA 833.2 785.7 Adjustments: Impairment, restructuring and reorganization charges (1) $ 50.8 $ 39.5 Corporate pension and other postretirement related expense (2) 20.6 2.9 Acquisition-related charges (3) 31.8 14.8 Russia-related charges (4) 8.5 15.6 Gain on divestitures and sale of certain assets (5) (5.2) (2.9) Tax indemnification and related items — 0.3 Total Adjustments 106.5 70.2 Adjusted EBITDA $ 939.7 $ 855.9 Net Debt $ 1,977.0 $ 1,631.6 Ratio of Net Debt to Adjusted EBITDA 2.1 1.9 (1) Impairment, restructuring and reorganization charges (including items recorded in cost of products sold) relate to: (i) plant closures; (ii) the rationalization of certain plants; (iii) severance related to cost reduction initiatives; and (iv) impairment of assets.
Reconciliation of Net income to Adjusted EBITDA for the twelve months: Twelve Months Ended December 31, 2024 2023 Net income $ 375.3 $ 408.0 Provision for income taxes 118.9 122.5 Interest expense 125.1 110.7 Interest income (14.9) (9.3) Depreciation and amortization 221.8 201.3 Consolidated EBITDA 826.2 833.2 Adjustments: Impairment, restructuring and reorganization charges (1) $ 17.8 $ 59.3 Corporate pension and other postretirement related (income) expense (2) (1.3) 20.6 Acquisition-related charges (3) 13.0 31.8 Property losses and related expenses (4) 1.2 — Gain on divestitures and sale of certain assets (5) (14.7) (2.9) CEO succession expenses (6) 3.7 — Tax indemnification and related items (1.1) — Total Adjustments 18.6 108.8 Adjusted EBITDA $ 844.8 $ 942.0 Net Debt $ 1,689.5 $ 1,977.0 Ratio of Net Debt to Adjusted EBITDA 2.0 2.1 (1) Impairment, restructuring and reorganization charges (including items recorded in cost of products sold) relate to: (i) plant closures; (ii) the rationalization of certain plants; (iii) severance related to cost reduction initiatives; and (iv) impairment of assets.
Income Tax Expense: 2023 2022 $ Change Change Income tax expense $ 122.5 $ 133.9 $ (11.4) (8.5 %) Effective tax rate 23.1 % 24.3 % — (120) bps The effective tax rate for 2023 was 23.1%, which was unfavorable compared to the U.S. federal statutory rate of 21%, primarily due to the unfavorable impact of earnings in foreign jurisdictions where the effective tax rate was higher than 21% and withholding taxes accrued on planned dividend distributions expected in 2024.
The effective tax rate for 2023 was 23.1%, which was unfavorable compared to the U.S. federal statutory rate of 21%, primarily due to the unfavorable impact of earnings in foreign jurisdictions where the effective tax rate was higher than 21% and withholding taxes accrued on planned dividend distributions in 2024.
The following chart displays the impact of working capital items on cash during 2023 and 2022, respectively: 2023 2022 $ Change Cash (used in) provided by: Accounts receivable $ 71.6 $ (73.5) $ 145.1 Unbilled receivables (40.4) (26.0) (14.4) Inventories 72.0 (145.6) 217.6 Trade accounts payable (57.4) (10.2) (47.2) Other accrued expenses (47.6) 91.9 (139.5) Cash used in working capital items $ (1.8) $ (163.4) $ 161.6 The following table displays the impact of income taxes on cash during 2023 and 2022, respectively: 2023 2022 $ Change Accrued income tax expense $ 122.5 $ 133.9 $ (11.4) Income tax payments (240.3) (120.6) (119.7) Other miscellaneous (2.2) (0.6) (1.6) Change in income taxes $ (120.0) $ 12.7 $ (132.7) Investing Activities: The increase in net cash used in investing activities in 2023 compared with 2022 was primarily due to an increase in cash used for acquisitions of $185.1 million, a decrease in the proceeds from divestitures of $20.4 million, an increase in cash used for net investments in short-term marketable securities of $8.9 million, and an increase in capital expenditures of $9.4 million.
The following chart displays the impact of working capital items on cash during 2024 and 2023: 2024 2023 $ Change Cash (used in) provided by: Accounts receivable $ (14.2) $ 71.6 $ (85.8) Unbilled receivables 3.3 (40.4) 43.7 Inventories 9.6 72.0 (62.4) Trade accounts payable (37.1) (57.4) 20.3 Other accrued expenses (7.1) (47.6) 40.5 Cash used in working capital items $ (45.5) $ (1.8) $ (43.7) The following table displays the impact of income taxes on cash during 2024 and 2023: 2024 2023 $ Change Accrued income tax expense $ 118.9 $ 122.5 $ (3.6) Income tax payments (183.5) (240.3) 56.8 Other miscellaneous 1.1 (2.2) 3.3 Change in income taxes $ (63.5) $ (120.0) $ 56.5 Investing Activities: The decrease in net cash used in investing activities in 2024 compared with 2023 was primarily due to a decrease in cash used for acquisitions of $471.4 million, a decrease in capital expenditures of $17.8 million and an increase in cash from the net liquidation of short-term marketable securities of $9.5 million.
The primary measurement used by management to measure the financial performance of each segment is EBITDA. Refer to Note 4 - Segment Information in the Notes to the Consolidated Financial Statements for the reconciliation of EBITDA by segment to consolidated income before income taxes. Effective January 1, 2023, the Company began operating under new reportable segments.
The primary measurement used by management to measure the financial performance of each segment is adjusted EBITDA. Refer to Note 4 - Segment Information in the Notes to the Consolidated Financial Statements for the reconciliation of adjusted EBITDA by segment to consolidated income before income taxes.
The quarterly dividend will be paid on March 6, 2024 to shareholders of record as of February 20, 2024.
The quarterly dividend will be paid on March 7, 2025 to shareholders of record as of February 25, 2025.
The impact of the net reduction in the discount rate used to measure the Company's defined benefit pension obligations was primarily driven by a 24 basis point reduction in the weighted-average discount rate used to measure its U.S. plan obligations, which decreased from 5.64% in 2022 to 5.40% in 2023, and a 33 basis point decrease in the discount rate used to measure its U.K. plan obligations, which decreased from 4.81% in 2022 to 4.48% in 2023.
The impact of the net increase in the discount rate used to measure the Company's defined benefit pension obligations was primarily driven by a 95 basis point increase in the discount rate used to measure its plan obligations in the United Kingdom ("U.K."), which increased from 4.48% in 2023 to 5.43% in 2024, and a 43 basis point increase in the weighted-average discount rate used to measure its U.S. plan obligations, which increased from 5.40% in 2023 to 5.83% in 2024.
Results for Rosa and Des-Case are reported in the Industrial Motion segment. • The Company acquired Nadella during the second quarter of 2023. Results for Nadella are reported in the Industrial Motion segment. • The Company acquired ARB during the first quarter of 2023.
Results for Nadella are reported in the Industrial Motion segment. • The Company acquired American Roller Bearing Company ("ARB") during the first quarter of 2023.
This was partially offset by the favorable impact of U.S. foreign tax credit utilization from acquisition integration structuring. The effective tax rate for 2022 was 24.3%, which was unfavorable compared to the U.S. federal statutory rate of 21%, primarily due to the unfavorable impact of earnings in foreign jurisdictions where the effective tax rate was higher than 21%.
This was partially offset by the favorable impact of U.S. foreign tax credit utilization from acquisition integration structuring. The change in the effective rate for 2024 compared with 2023 was an increase of 1.0%. The increase was partially due to the unfavorable impact of earnings in foreign jurisdictions where the effective tax rate was higher than 21%.
Results for iMECH are reported in the Engineered Bearings segment. • The Company completed the sale of Jiangsu TWB Bearings Co., Ltd. ("TWB") during the fourth quarter of 2023. Results for TWB were reported in the Engineered Bearings segment. • The Company acquired Rosa and Des-Case during the third quarter of 2023.
Results for Lagersmit are reported in the Industrial Motion segment. • The Company acquired Engineered Solutions Group ("iMECH") during the fourth quarter of 2023. Results for iMECH are reported in the Engineered Bearings segment. • The Company completed the sale of Jiangsu TWB Bearings Co., Ltd. ("TWB") during the fourth quarter of 2023.
The Company re-assesses its operating footprint and cost structure periodically, and makes adjustments as needed that result in restructuring charges. However, management believes these actions are not representative of the Company’s core operations.
Impairment, restructuring and reorganization charges for the twelve months ended December 31, 2023 included $28.3 million related to the impairment of goodwill. The Company re-assesses its operating footprint and cost structure periodically, and makes adjustments as needed that result in restructuring charges. However, management believes these actions are not representative of the Company’s core operations.
The Accounts Receivable Facility is subject to certain borrowing base limitations and is secured by certain domestic trade accounts receivable of the Company. These limitations reduced the availability of the Accounts Receivable Facility to $79.1 million at December 31, 2023.
The Accounts Receivable Facility is subject to certain borrowing base limitations and is secured by certain domestic trade accounts receivable of the Company. These limitations reduced the availability of the Accounts Receivable Facility to $93.9 million at December 31, 2024. As of December 31, 2024, there were no outstanding borrowings under the Accounts Receivable Facility.
On March 28, 2022, the Company issued the fixed-rate unsecured senior notes (the "2032 Notes") in the aggregate principal amount of $350 million with an interest rate of 4.125%, maturing on April 1, 2032.
On May 23, 2024, the Company issued fixed-rate unsecured senior notes ("2034 Notes") in the aggregate principal amount of €600 million with an interest rate of 4.125%, maturing on May 23, 2034.
The Credit Agreement h as two financial covenants: a consolidated net leverage ratio and a consolidated interest coverag e ratio. The maximum consolidated net leverage ratio permitted under the Senior Credit Facility is 3.5 to 1.0. As of December 31, 2023, the Company's consolidated net leverage ratio was 2.09 to 1.0.
The maximum consolidated net leverage ratio permitted under the Senior Credit Facility is 3.5 to 1.0. As of December 31, 2024, the Company's consolidated net leverage ratio was 2.01 to 1.0. The minimum consolidated interest coverage ratio permitted under the Senior Credit Facility is 3.0 to 1.0.
The Company expects capital expenditures for 2024 to be similar in amount to 2023 and in the range of 4% of sales. 35 Table of Contents FUTURE CONTRACTUAL AND OTHER PAYMENTS The Company’s material cash requirements for contractual debt obligations and other contractual commitments outstanding as of December 31, 2023 were as follows: Payments due by period: Future Contractual and Other Payments Total Less than 1 Year 1-5 Years More than 5 Years Interest payments $ 508.6 $ 104.9 $ 332.1 $ 71.6 Long-term debt, including current portion of long-term debt 2,159.2 359.4 1,441.0 358.8 Short-term debt 246.2 246.2 — — Purchase commitments 77.4 59.7 17.7 — Operating leases 117.0 29.8 68.4 18.8 Retirement benefit plans 227.7 20.7 99.2 107.8 Total $ 3,336.1 $ 820.7 $ 1,958.4 $ 557.0 The interest payments beyond five years primarily relate to long-term fixed-rate notes.
The Company expects capital expenditures in 2025 to be in the range of 3.5% of sales. 33 Table of Contents FUTURE CONTRACTUAL AND OTHER PAYMENTS The Company’s material cash requirements for contractual debt obligations and other contractual commitments outstanding as of December 31, 2024 were as follows: Payments due by period: Future Contractual and Other Payments Total Less than 1 Year 1-5 Years More than 5 Years Interest payments $ 600.1 $ 93.0 $ 315.5 $ 191.6 Long-term debt, including current portion of long-term debt 2,072.9 4.3 1,091.4 977.2 Short-term debt 8.7 8.7 — — Purchase commitments 114.7 81.1 33.6 — Operating leases 129.5 36.2 81.2 12.1 Retirement benefit plans 274.3 27.4 117.4 129.5 Total $ 3,200.2 $ 250.7 $ 1,639.1 $ 1,310.4 The interest payments beyond five years primarily relate to long-term fixed-rate notes.