Biggest changeOperating income decreased in 2024 compared to 2023 due to the impact of lower sales net of cost of products sold, higher selling, general and administrative ("SG&A") expenses, and increased amortization expense, partially offset by lower impairment and restructuring charges. • Cost of products sold decreased in 2024 compared to 2023 due to the impact of lower volume of $173 million and the impact of foreign currency exchange rate changes of $22 million, partially offset by the incremental cost of goods sold from acquisitions (net of divestitures) of $37 million, higher manufacturing costs of $28 million and unfavorable net material and logistics costs (net) of $5 million. • SG&A expenses increased in 2024 compared to 2023 primarily due to the incremental SG&A expense associated with recent acquisitions.
Biggest changeOperating income decreased in 2025 compared to 2024 due to incremental tariff costs and the impact of lower sales net of cost of products sold, partially offset by favorable pricing and lower SG&A expenses. • Cost of products sold increased in 2025 compared to 2024 due to the incremental cost of tariffs of $65 million, the impact of foreign currency exchange rate changes of $16 million, and the incremental cost of goods sold from acquisitions of $15 million, partially offset by favorable material and logistics costs of $19 million and the impact of lower volume of $17 million. • SG&A expenses decreased in 2025 compared to 2024 primarily due to reduced discretionary spending to align with lower demand, decreased accruals for potential uncollectible accounts, and reduced employee compensation, partially offset by the incremental expense associated with acquisitions and the unfavorable impact of foreign currency. • Impairment and restructuring charges increased in 2025 compared to 2024 primarily due to severance expense related to the CEO transition, and restructuring charges related to the announced closure of the Company's bearing manufacturing facility in Heilbronn, Germany. • Gain on sale of real estate for 2024 was due to a gain of $13.8 million on the sale of a former bearing manufacturing plant in Gaffney, South Carolina during the quarter ended September 30, 2024.
However, management believes these actions are not representative of the Company’s core operations. (2) Corporate pension and other postretirement benefit related (income) expense represents actuarial (gains) and losses that resulted from the remeasurement of plan assets and obligations as a result of changes in assumptions or experience.
However, management believes these actions are not representative of the Company’s core operations. (2) Corporate pension and other postretirement benefit related expense (income) represents actuarial losses and (gains) that resulted from the remeasurement of plan assets and obligations as a result of changes in assumptions or experience.
The Company recognizes actuarial (gains) and losses in connection with the annual remeasurement in the fourth quarter, or if specific events trigger a remeasurement. Refer to Note 17 - Retirement Benefit Plans and Note 18 - Other Postretirement Benefit Plans for additional discussion.
The Company recognizes actuarial losses and (gains) in connection with the annual remeasurement in the fourth quarter, or if specific events trigger a remeasurement. Refer to Note 17 - Retirement Benefit Plans and Note 18 - Other Postretirement Benefit Plans for additional discussion.
(2) Corporate pension and other postretirement benefit related (income) expense represents actuarial (gains) and losses that resulted from the remeasurement of plan assets and obligations as a result of changes in assumptions or experience. The Company recognizes actuarial (gains) and losses in connection with the annual remeasurement in the fourth quarter, or if specific events trigger a remeasurement.
(2) Corporate pension and other postretirement benefit related expense (income) represents actuarial losses and (gains) that resulted from the remeasurement of plan assets and obligations as a result of changes in assumptions or experience. The Company recognizes actuarial losses and (gains) in connection with the annual remeasurement in the fourth quarter, or if specific events trigger a remeasurement.
This includes: claims, investigations or problems related to intellectual property, product liability or warranty, foreign export, sanctions and trade laws, government procurement regulations, competition and anti-bribery laws, climate change, PTFE, PFAS, other environmental or health and safety issues, data privacy and taxes; (j) the rapidly evolving global regulatory landscape and the corresponding heightened operational complexity and compliance risks; (k) changes in worldwide financial and capital markets, including fluctuations in interest rates, impacting the availability of financing on satisfactory terms as a result of financial stress affecting the banking system or otherwise, which affect the Company’s cost of funds and/or ability to raise capital, as well as customer demand and the ability of customers to obtain financing to purchase the Company’s products or equipment that contain the Company’s products; (l) the Company's ability to satisfy its obligations and comply with covenants under its debt agreements, maintain favorable credit ratings and its ability to renew or refinance borrowings on favorable terms; (m) the impact on the Company's pension obligations and assets due to changes in interest rates, investment performance and other tactics designed to reduce risk; and (n) those items identified under Item 1A.
This includes: claims, investigations or problems related to intellectual property, product liability or warranty, foreign export, sanctions and trade laws, government procurement regulations, competition and anti-bribery laws, climate change, PTFE, PFAS, other environmental or health and safety issues, data privacy, cybersecurity and taxes; (j) the rapidly evolving global regulatory landscape and the corresponding heightened operational complexity and compliance risks; (k) changes in worldwide financial and capital markets, including fluctuations in interest rates, impacting the availability of financing on satisfactory terms as a result of financial stress affecting the banking system or otherwise, which affect the Company’s cost of funds and/or ability to raise capital, as well as customer demand and the ability of customers to obtain financing to purchase the Company’s products or equipment that contain the Company’s products; (l) the Company's ability to satisfy its obligations and comply with covenants under its debt agreements, maintain favorable credit ratings and its ability to renew or refinance borrowings on favorable terms; (m) the impact on the Company's pension obligations and assets due to changes in interest rates, investment performance and other tactics designed to reduce risk; and (n) those items identified under Item 1A.
This includes: political risks associated with the potential instability of governments and legal systems in countries in which the Company or its customers or suppliers conduct business, changes in currency valuations, additional costs, taxes and restrictions related to repatriation of cash in international jurisdictions, strained geopolitical relations between countries in which we have significant operations, and recent world events that have increased the risks posed by international trade disputes, tariffs and sanctions; (b) negative impacts to the Company's business, results of operations, financial position or liquidity, disruption to the Company's supply chains, and negative impacts to operations; (c) the effects of fluctuations in customer demand on sales, product mix and prices in the industries in which the Company operates.
This includes: political risks associated with the potential instability of governments and legal systems in countries in which the Company or its customers or suppliers conduct business, changes in currency valuations, additional costs, taxes and restrictions related to repatriation of cash in international jurisdictions, strained geopolitical relations between countries in which we have significant operations, and recent world events that have increased macroeconomic risks posed by international trade disputes, tariffs and sanctions; (b) negative impacts to the Company's business, results of operations, financial position or liquidity, disruption to the Company's supply chains, and negative impacts to operations; (c) the effects of fluctuations in customer demand on sales, product mix and prices in the industries in which the Company operates.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Dollars in millions, except per share data) OVERVIEW Introduction: The Timken Company designs and manufactures a growing portfolio of engineered bearings and industrial motion products, and related services.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Dollars in millions, except per share data) OVERVIEW Introduction: The Timken Company designs and manufactures a growing portfolio of engineered bearings and industrial motion products, and provides related services.
On December 5, 2022 the Company entered into the Fifth Amended and Restated Credit Agreement ("Credit Agreement"), which is comprised of a $750.0 million unsecured revolving credit facility ("Senior Credit Facility") and a $400.0 million unsecured term loan facility ("2027 Term Loan") that each mature on December 5, 2027.
On December 5, 2022 the Company entered into the Fifth Amended and Restated Credit Agreement ("Credit Agreement"), which is comprised of a $750 million unsecured revolving credit facility ("Senior Credit Facility") and a $400 million unsecured term loan facility ("2027 Term Loan") that each mature on December 5, 2027.
Based on the qualitative assessment, the Company concluded that it was more likely than not that the fair value of these indefinite-lived intangible assets would exceed their respective carrying values. 35 Table of Contents Income Taxes: Management judgment is required in determining the provision for income taxes, deferred tax assets and liabilities, valuation allowances against deferred tax assets, and accruals for uncertain tax positions.
Based on the qualitative assessment, the Company concluded that it was more likely than not that the fair value of these indefinite-lived intangible assets would exceed their respective carrying values. 34 Table of Contents Income Taxes: Management judgment is required in determining the provision for income taxes, deferred tax assets and liabilities, valuation allowances against deferred tax assets, and accruals for uncertain tax positions.
Adjusted Net Income and Adjusted EBITDA: Adjusted net income and adjusted earnings per share represent net income attributable to The Timken Company and diluted earnings per share, respectively, adjusted for the amortization of intangible assets related to acquisitions, impairment, restructuring and reorganization charges, acquisition costs, including transaction costs and the amortization of the inventory step-up, property losses and recoveries, actuarial gains and losses associated with the remeasurement of the Company's defined benefit pension and other postretirement benefit plans, gains and losses on the sale of real estate, gains and losses on divestitures, the income tax impact of these adjustments, as well as other income tax discrete items, and other items from time to time that are not part of the Company's core operations.
Adjusted Net Income and Adjusted EBITDA: Adjusted net income and adjusted earnings per share represent net income attributable to The Timken Company and diluted earnings per share, respectively, adjusted for the amortization of intangible assets related to acquisitions, impairment, restructuring and reorganization charges, acquisition costs, including transaction costs and the amortization of the inventory step-up, property losses and recoveries, actuarial gains and losses associated with the remeasurement of the Company's defined benefit pension and other postretirement benefit plans, CEO transition expenses, gains and losses on the sale of real estate, gains and losses on divestitures, the income tax impact of these adjustments, as well as other discrete income tax items, and other items from time to time that are not part of the Company's core operations.
The Company intends to expand into new and existing markets by leveraging its collective knowledge of materials science, friction management and power transmission to create value for Timken customers. Using a highly collaborative technical selling approach, the Company places particular emphasis on creating unique solutions for challenging and/or demanding applications.
The Company intends to expand into new and existing markets by leveraging its collective knowledge of materials science, friction management and power transmission to create value for Timken customers. Using a customer-centric and highly collaborative technical selling approach, the Company places particular emphasis on creating unique solutions for challenging and/or demanding applications.
This includes: the effect of changes in the Company’s manufacturing processes; changes in costs associated with varying levels of operations and manufacturing capacity; availability and cost of raw materials, energy and fuel; changes in costs associated with the effects of tariffs; disruptions to the Company's supply chain and logistical issues associated with port closures or delays or increased costs; changes in the expected costs associated with product warranty claims especially in industry segments with potential high claim values; changes in the global regulatory landscape (including with respect to climate change or other environmental regulations); changes resulting from inventory management and cost reduction initiatives; the effects of unplanned plant shutdowns; the effects of government-imposed restrictions, commercial requirements and Company goals associated with climate change and emissions or other sustainability initiatives; and changes in the cost of labor and benefits; (f) the success of the Company’s operating plans, announced programs, initiatives and capital investments; the ability to integrate acquired companies and to address material issues both identified and not uncovered during the Company's due diligence review; and the ability of acquired companies to achieve satisfactory operating results, including results being accretive to earnings, realization of synergies and expected cash flow generation; (g) the Company’s ability to maintain appropriate relations with unions or works councils that represent Company employees in certain locations in order to avoid disruptions of business; (h) the continued attraction, retention and development of management, other key employees, and other skilled personnel, the successful development and execution of succession plans and management of other human capital matters; 46 Table of Contents (i) unanticipated litigation, claims, investigations, remediation or assessments.
This includes: the effect of changes in the Company’s manufacturing processes; changes in costs associated with varying levels of operations and manufacturing capacity; availability and cost of raw materials, energy and fuel; changes in tariff rates and other costs associated with tariffs; disruptions to the Company's supply chain and logistical issues associated with port closures or delays or increased costs; changes in the expected costs associated with product warranty claims especially in industry segments with potential high claim values; changes in the global regulatory landscape (including with respect to climate change or other environmental regulations); changes resulting from inventory management and cost reduction initiatives; the effects of unplanned plant shutdowns; costs associated with inclement weather events; the effects of government-imposed restrictions, commercial requirements and Company goals associated with climate change and emissions or other sustainability initiatives; and changes in the cost of labor and benefits; (f) the success of the Company’s operating plans, announced programs, initiatives and capital investments; the ability to integrate acquired companies and to address material issues both identified and not uncovered during the Company's due diligence review; and the ability of acquired companies to achieve satisfactory operating results, including results being accretive to earnings, realization of synergies and expected cash flow generation; (g) the Company’s ability to maintain appropriate relations with unions or works councils that represent Company employees in certain locations in order to avoid disruptions of business; (h) the continued attraction, retention and development of management, other key employees, and other skilled personnel, the successful development and execution of succession plans and management of other human capital matters; 44 Table of Contents (i) unanticipated litigation, claims, investigations, remediation or assessments.
(3) Acquisition-related charges represent deal-related expenses associated with completed transactions and any resulting inventory step-up impact. (4) Represents property loss and related expenses incurred during the periods presented resulting from property loss that occurred during the second quarter of 2024 at one of the Company's plants in Slovakia.
(3) Acquisition-related charges represent deal-related expenses associated with completed transactions and any resulting inventory step-up impact. (4) Represents property loss and related expenses incurred during the periods presented resulting from a fire that occurred during the second quarter of 2024 at one of the Company's plants in Slovakia.
As mentioned above, accounting guidance permits an entity to first assess qualitative factors to determine whether additional indefinite-lived intangible asset impairment testing is required. The Company chose to utilize this qualitative assessment in the annual impairment testing for all of its indefinite-lived intangible assets in the fourth quarter of 2024.
As mentioned above, accounting guidance permits an entity to first assess qualitative factors to determine whether additional indefinite-lived intangible asset impairment testing is required. The Company chose to utilize this qualitative assessment in the annual impairment testing for all of its indefinite-lived intangible assets in the fourth quarter of 2025.
Refer to Note 1 - Significant Accounting Policies in the Notes to the Consolidated Financial Statements for further discussion around the Company's revenue policy. 36 Table of Contents Benefit Plans: The Company sponsors a number of defined benefit pension plans that cover eligible employees.
Refer to Note 1 - Significant Accounting Policies in the Notes to the Consolidated Financial Statements for further discussion around the Company's revenue policy. 35 Table of Contents Defined Benefit Pension Plans: The Company sponsors a number of defined benefit pension plans that cover eligible employees.
The presentation of segment results below includes a reconciliation of the changes in net sales for each segment reported in accordance with U.S. GAAP to net sales adjusted to remove the effects of acquisitions and divestitures completed in 2024 and 2023 and foreign currency exchange rate changes.
The presentation of segment results below includes a reconciliation of the changes in net sales for each segment reported in accordance with U.S. GAAP to net sales adjusted to remove the effects of acquisitions completed in 2024 and foreign currency exchange rate changes.
Except as required by the federal securities laws, the Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. 47 Table of Contents
Except as required by the federal securities laws, the Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. 45 Table of Contents
This information is intended to supplement GAAP financial measures and is not intended to replace GAAP financial measures. Net debt and the ratio of net debt to capital is disclosed in the "Liquidity and Capital Resources" section of Management's Discussion and Analysis of Financial Condition and Results of Operations.
This information is intended to supplement U.S. GAAP financial measures and is not intended to replace U.S. GAAP financial measures. Net debt and the ratio of net debt to capital is disclosed in the "Liquidity and Capital Resources" section of Management's Discussion and Analysis of Financial Condition and Results of Operations.
Risk Factors on pages 9 through 18 . Additional risks relating to the Company’s business, the industries in which the Company operates or the Company’s common shares may be described from time to time in the Company’s filings with the SEC.
Risk Factors on pages 9 through 19 . Additional risks relating to the Company’s business, the industries in which the Company operates or the Company’s common shares may be described from time to time in the Company’s filings with the SEC.
The maximum consolidated net leverage ratio permitted under the Senior Credit Facility is 3.5 to 1.0. As of December 31, 2024, the Company's consolidated net leverage ratio was 2.01 to 1.0. The minimum consolidated interest coverage ratio permitted under the Senior Credit Facility is 3.0 to 1.0.
The maximum consolidated net leverage ratio permitted under the Senior Credit Facility is 3.5 to 1.0. As of December 31, 2025, the Company's consolidated net leverage ratio was 2.01 to 1.0. The minimum consolidated interest coverage ratio permitted under the Senior Credit Facility is 3.0 to 1.0.
For a discussion of changes in consolidated results from 2023 to 2022, refer to Management's Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2023. 27 Table of Contents BUSINESS SEGMENTS The Company's reportable segments are product-based business groups that serve customers in diverse industrial markets.
For a discussion of changes in consolidated results from 2024 to 2023, refer to Management's Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2024. 28 Table of Contents BUSINESS SEGMENTS The Company's reportable segments are product-based business groups that serve customers in diverse industrial markets.
This requires the Company’s ongoing commitment to attract, retain and develop the best talent across the world. 23 Table of Contents Capital Deployment to Drive Shareholder Value.
This requires the Company’s ongoing commitment to attract, retain and develop the best talent across the world. 24 Table of Contents Capital Deployment to Drive Shareholder Value.
These non-GAAP financial measures include adjusted net income, adjusted earnings per share, adjusted EBITDA and adjusted EBITDA margins, ratio of net debt to adjusted EBITDA (for the trailing 12 months), net debt, ratio of net debt to capital, free cash flow and return on invested capital.
GAAP, the Company provides information on non-GAAP financial measures. These non-GAAP financial measures include adjusted net income, adjusted earnings per share, adjusted EBITDA and adjusted EBITDA margins, ratio of net debt to adjusted EBITDA (for the trailing 12 months), net debt, ratio of net debt to capital, free cash flow and return on invested capital.
Based on the qualitative assessment, the Company concluded that it was more likely than not that the fair value of these reporting units exceeded their respective carrying values. The Company chose to perform a quantitative impairment analysis in the fourth quarter of 2024 for its Belts and Chain reporting unit.
Based on the qualitative assessment, the Company concluded that it was more likely than not that the fair value of these reporting units exceeded their respective carrying values. In 2024, the Company performed a quantitative impairment analysis in the fourth quarter of 2024 for its Belts and Chain reporting unit.
Kyle and other one-time costs associated with the transition. (8) Provision for income taxes includes the net tax impact on pre-tax adjustments (listed above), the impact of discrete tax items recorded during the respective periods as well as other adjustments to reflect the use of one overall effective tax rate on adjusted pre-tax income.
Kyle and other one-time costs associated with the transition in 2024. (7) Provision for income taxes includes the net tax impact on pre-tax adjustments (listed above), the impact of discrete tax items recorded during the respective periods as well as other adjustments to reflect the use of one overall effective tax rate on adjusted pre-tax income.
This will be the 411 th consecutive quarterly dividend paid on the common shares of the Company. 45 Table of Contents Forward-Looking Statements Certain statements set forth in this Annual Report on Form 10-K and in the Company’s 2024 Annual Report to Shareholders that are not historical in nature (including the Company’s forecasts, beliefs and expectations) are “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995.
This will be the 415 th consecutive quarterly dividend paid on the common shares of the Company. 43 Table of Contents Forward-Looking Statements Certain statements set forth in this Annual Report on Form 10-K and in the Company’s 2025 Annual Report to Shareholders that are not historical in nature (including the Company’s forecasts, beliefs and expectations) are “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995.
On May 23, 2024, the Company issued fixed-rate unsecured senior notes ("2034 Notes") in the aggregate principal amount of €600 million with an interest rate of 4.125%, maturing on May 23, 2034.
On May 23, 2024, the Company issued fixed-rate Euro senior unsecured notes ("2034 Notes") in the aggregate principal amount of €600 million with an interest rate of 4.13%, maturing on May 23, 2034.
Industrial Motion also includes industrial drivetrain services, which return equipment to like-new condition. The Industrial Motion portfolio features many strong brands, including Philadelphia Gear®, Cone Drive®, Spinea®, Rollon®, Nadella®, Groeneveld®, BEKA®, Des-Case®, Diamond®, Drives®, Timken® Belts, Lovejoy®, PT Tech®, Lagersmit® and CGI.
Industrial Motion also includes industrial drivetrain services, which return equipment to like-new condition. The Industrial Motion portfolio features many strong brands, including Philadelphia Gear®, Cone Drive®, CGI®, Spinea®, Rollon®, Nadella®, Rosa Sistemi®, Groeneveld®, BEKA®, Des-Case®, Diamond®, Drives®, Timken® Belts, Lovejoy®, PT Tech®, Torsion Control Products® and Lagersmit®.
(2) Depreciation and amortization shown excludes depreciation recognized in reorganization charges, if any. 44 Table of Contents OTHER DISCLOSURES: Foreign Currency: Assets and liabilities of subsidiaries are translated at the rate of exchange in effect on the balance sheet date; income and expenses are translated at the average rates of exchange prevailing during the reporting period.
GAAP financial measures. (2) Depreciation and amortization shown excludes depreciation recognized in reorganization charges, if any. 42 Table of Contents OTHER DISCLOSURES: Foreign Currency: Assets and liabilities of subsidiaries are translated at the rate of exchange in effect on the balance sheet date; income and expenses are translated at the average rates of exchange prevailing during the reporting period.
As of December 31, 2024, the Company's consolidated interest coverage ratio was 7.69 to 1.0. The interest rate under the Senior Credit Facility is variable with a spread based on the Company's debt rating.
As of December 31, 2025, the Company's consolidated interest coverage ratio was 7.76 to 1.0. The interest rate under the Senior Credit Facility is variable with a spread based on the Company's debt rating.
The following table presents the sensitivity of the Company's global projected pension benefit obligation ("PBO") to the indicated increase/decrease in key assumptions: + / - Change at December 31, 2024 Change PBO Assumption: Discount rate .25% $ 13.0 In the table above, a 25 basis point decrease in the discount rate will increase the PBO by $13.0 million and decrease income before income taxes through the recognition of actuarial losses of $13.0 million.
The following table presents the sensitivity of the Company's global projected pension benefit obligation ("PBO") to the indicated increase/decrease in key assumptions: + / - Change at December 31, 2025 Change PBO Assumption: Discount rate .25% $ 8.3 In the table above, a 25 basis point decrease in the discount rate will increase the PBO by $8.3 million and decrease income before income taxes through the recognition of actuarial losses of $8.3 million.
This includes: the ability of the Company to respond to rapid changes in customer demand, disruptions to the Company's supply chain, the effects of customer or supplier bankruptcies or liquidations, the impact of changes in industrial business cycles, the ability of the Company to effectively adjust the prices for its products in response to changing dynamics, the effects of distributor inventory corrections reflecting de-stocking of the supply chain and whether conditions of fair trade continue in the Company's markets; (d) competitive factors, including changes in market penetration, increasing price competition by existing or new foreign and domestic competitors, the introduction of new products or services by existing and new competitors, competition for skilled labor and new technology that may impact the way the Company’s products are produced, sold or distributed; (e) changes in operating costs.
This includes: the ability of the Company to respond to rapid changes in customer demand, disruptions to the Company's supply chain, the effects of customer or supplier bankruptcies or liquidations, the impact of changes in industrial business cycles, the ability of the Company to effectively adjust the prices for its products in response to changing dynamics, the effects of distributor inventory corrections reflecting de-stocking of the supply chain, changes in customer preferences due to emergent technologies, evolving regulatory landscapes or other factors and whether conditions of fair trade continue in the Company's markets; (d) competitive factors, including changes in market penetration, increasing price competition by existing or new foreign and domestic competitors, the introduction of new products or services by existing and new competitors, competition for skilled labor and new technology, such as AI, that may impact the way the Company’s products are produced, sold or distributed; (e) changes in operating costs.
Refer to Note 2 - Acquisitions and Divestitures in the Notes to the Consolidated Financial Statements for additional information.
Refer to Note 2 - Acquisitions in the Notes to the Consolidated Financial Statements for additional information.
The result of this impairment analysis was to recognize an impairment loss of $1.5 million, reducing goodwill for this reporting unit to zero. As of December 31, 2024, the Company had $96.0 million of indefinite-lived intangible assets on its Consolidated Balance Sheet. The Company’s indefinite-lived intangible assets primarily consist of acquired trade names.
The result of this impairment analysis was to recognize an impairment loss of $1.5 million, reducing goodwill for this reporting unit to zero. As of December 31, 2025, the Company had $100.6 million of indefinite-lived intangible assets on its Consolidated Balance Sheet. The Company’s indefinite-lived intangible assets primarily consist of acquired trade names.
(3) Acquisition-related charges represent deal-related expenses associated with completed transactions and certain unsuccessful transactions, as well as any resulting inventory step-up impact. (4) The acquisition-related gain represents a bargain purchase gain on the acquisition of the assets of Aurora Bearing Company ("Aurora") that closed on November 30, 2020.
(3) Acquisition-related charges represent deal-related expenses associated with completed transactions and certain unsuccessful transactions, as well as any resulting inventory step-up impact, and a bargain purchase gain in 2021 on the acquisition of the assets of Aurora Bearing Company, that closed on November 30, 2020. (4) Represents the net gain resulting from divestitures and sale of certain assets.
In determining the need for a valuation allowance, the historical and projected financial performance of the entity recording the net deferred tax asset is considered along with any other pertinent information. The Company recorded $0.9 million in 2024 and $2.1 million in 2023 of tax benefits related to the reversal of valuation allowances.
In determining the need for a valuation allowance, the historical and projected financial performance of the entity recording the net deferred tax asset is considered along with any other pertinent information. The Company recorded $6.8 million in 2025 and $0.9 million in 2024 of tax benefits related to the reversal of valuation allowances.
The amounts in the table above are based on actuarial estimates using current assumptions for, among other things, discount rates, expected return on assets and health care cost trend rates. During 2024, the Company made cash contributions and payments of $24.6 million to its global defined benefit pension plans and $1.6 million to its other postretirement benefit plans.
The amounts in the table above are based on actuarial estimates using current assumptions for, among other things, discount rates, expected return on assets and health care cost trend rates. During 2025, the Company made cash contributions and payments of $36.8 million to its global defined benefit pension plans and $1.9 million to its other postretirement benefit plans.
The Company recognizes actuarial gains and losses immediately through net periodic benefit cost upon the annual remeasurement in the fourth quarter, or on an interim basis if specific events trigger a remeasurement. 37 Table of Contents Defined Benefit Pension Plans: The Company recognized net periodic benefit cost of $12.2 million during 2024 for defined benefit pension plans, compared to net periodic benefit cost of $33.8 million during 2023.
The Company recognizes actuarial gains and losses immediately through net periodic benefit cost upon the annual remeasurement in the fourth quarter, or on an interim basis if specific events trigger a remeasurement. 36 Table of Contents The Company recognized net periodic benefit cost of $25.2 million during 2025 for defined benefit pension plans, compared to net periodic benefit cost of $12.2 million during 2024.
Impairment, restructuring and reorganization charges for 2023 included $28.3 million related to the impairment of goodwill. Impairment, restructuring and reorganization charges for 2022 included $29.3 million related to the sale of ADS. The Company re-assesses its operating footprint and cost structure periodically, and makes adjustments as needed that result in restructuring charges.
Impairment, restructuring and reorganization charges for 2023 included $28.3 million related to the impairment of goodwill. Impairment, restructuring and reorganization charges for 2022 included $29.3 million related to the sale of Timken Aerospace Drives Systems, LLC. The Company re-assesses its operating footprint and cost structure periodically, and makes adjustments as needed that result in restructuring charges.
A 25 basis point increase in the discount rate will decrease the PBO by $13.0 million and increase income before income taxes through the recognition of actuarial gains of $13.0 million.
A 25 basis point increase in the discount rate will decrease the PBO by $8.3 million and increase income before income taxes through the recognition of actuarial gains of $8.3 million.
For expense purposes in 2024, the Company applied an expected weighted-average rate of return of 3.94% for the Company’s U.S. pension plan assets. For expense purposes in 2025, the Company will apply an expected weighted-average rate of return on plan assets of 4.30%.
For expense purposes in 2025, the Company applied an expected weighted-average rate of return of 4.30% for the Company’s U.S. pension plan assets. For expense purposes in 2026, the Company will apply an expected weighted-average rate of return on plan assets of 4.74%.
Accounting guidance permits an entity to first assess qualitative factors to determine whether additional indefinite-lived intangible asset impairment testing, including goodwill, is required. The Company chose to utilize this qualitative assessment in the annual goodwill impairment testing for all reporting units, except its Belts and Chain reporting unit, in the fourth quarter of 2024.
Accounting guidance permits an entity to first assess qualitative factors to determine whether additional indefinite-lived intangible asset impairment testing, including goodwill, is required. The Company chose to utilize this qualitative assessment in the annual goodwill impairment testing for all reporting units in the fourth quarter of 2025.
Interest rates under the Credit Agreement are based on the Secured Overnight Financing Rate ("SOFR"). At December 31, 2024, the Senior Credit Facility had no outstanding borrowings. The Credit Agreement has two financial covenants: a consolidated net leverage ratio and a consolidated interest coverage ratio.
Interest rates under the Credit Agreement are based on the Secured Overnight Financing Rate ("SOFR"). At December 31, 2025, the Senior Credit Facility had $21.2 million of outstanding borrowings. The Credit Agreement has two financial covenants: a consolidated net leverage ratio and a consolidated interest coverage ratio.
Reconciliation of Net income to Adjusted EBITDA for the twelve months: Twelve Months Ended December 31, 2024 2023 Net income $ 375.3 $ 408.0 Provision for income taxes 118.9 122.5 Interest expense 125.1 110.7 Interest income (14.9) (9.3) Depreciation and amortization 221.8 201.3 Consolidated EBITDA 826.2 833.2 Adjustments: Impairment, restructuring and reorganization charges (1) $ 17.8 $ 59.3 Corporate pension and other postretirement related (income) expense (2) (1.3) 20.6 Acquisition-related charges (3) 13.0 31.8 Property losses and related expenses (4) 1.2 — Gain on divestitures and sale of certain assets (5) (14.7) (2.9) CEO succession expenses (6) 3.7 — Tax indemnification and related items (1.1) — Total Adjustments 18.6 108.8 Adjusted EBITDA $ 844.8 $ 942.0 Net Debt $ 1,689.5 $ 1,977.0 Ratio of Net Debt to Adjusted EBITDA 2.0 2.1 (1) Impairment, restructuring and reorganization charges (including items recorded in cost of products sold) relate to: (i) plant closures; (ii) the rationalization of certain plants; (iii) severance related to cost reduction initiatives; and (iv) impairment of assets.
Reconciliation of Net income to Adjusted EBITDA for the twelve months: Twelve Months Ended December 31, 2025 2024 Net income $ 317.3 $ 375.3 Provision for income taxes 98.7 118.9 Interest expense 110.3 125.1 Interest income (10.3) (14.9) Depreciation and amortization 230.1 221.8 Consolidated EBITDA 746.1 826.2 Adjustments: Impairment, restructuring and reorganization charges (1) $ 20.7 $ 17.8 Corporate pension and other postretirement related expense (income) (2) 10.8 (1.3) Acquisition-related charges (3) — 13.0 Property losses and related expenses (4) — 1.2 Gain on divestitures and sale of certain assets (5) (2.6) (14.7) CEO transition expenses (6) 20.8 3.7 Tax indemnification and related items — (1.1) Total Adjustments 49.7 18.6 Adjusted EBITDA $ 795.8 $ 844.8 Net Debt $ 1,557.6 $ 1,689.5 Ratio of Net Debt to Adjusted EBITDA 2.0 2.0 (1) Impairment, restructuring and reorganization charges (including items recorded in cost of products sold) relate to: (i) plant closures; (ii) the rationalization of certain plants; (iii) severance related to cost reduction initiatives; and (iv) impairment of assets.
Reconciliation of net cash provided by operating activities to free cash flow: Twelve Months Ended December 31, 2024 2023 2022 2021 2020 Net cash provided by operating activities $ 475.6 $ 545.2 $ 463.8 $ 387.3 $ 577.6 Capital expenditures (170.0) (187.8) (178.4) (148.3) (121.6) Free cash flow $ 305.6 $ 357.4 $ 285.4 $ 239.0 $ 456.0 42 Table of Contents Ratio of Net Debt to Adjusted EBITDA: The ratio of net debt to adjusted EBITDA for the trailing twelve months represents total debt less cash and cash equivalents divided by adjusted EBITDA for the trailing twelve months.
Reconciliation of net cash provided by operating activities to free cash flow: Twelve Months Ended December 31, 2025 2024 2023 2022 2021 Net cash provided by operating activities $ 554.3 $ 475.7 $ 545.2 $ 463.8 $ 387.3 Capital expenditures (148.2) (170.0) (187.8) (178.4) (148.3) Free cash flow $ 406.1 $ 305.7 $ 357.4 $ 285.4 $ 239.0 40 Table of Contents Ratio of Net Debt to Adjusted EBITDA: The ratio of net debt to adjusted EBITDA for the trailing twelve months represents total debt less cash and cash equivalents divided by adjusted EBITDA for the trailing twelve months.
In 2025, the Company expects net periodic benefit cost to be approximately $14 million for defined benefit pension plans, compared with net periodic benefit cost of $12.2 million in 2024.
In 2026, the Company expects net periodic benefit cost to be approximately $12 million for defined benefit pension plans, compared to net periodic benefit cost of $25.2 million in 2025.
Management regularly evaluates these assumptions and adjusts them as required and appropriate. Other plan assumptions also are reviewed on a regular basis to reflect recent experience and the Company's future expectations. Actual experience that differs from these assumptions may affect future liquidity, expense and the overall financial position of the Company.
Other plan assumptions also are reviewed on a regular basis to reflect recent experience and the Company's future expectations. Actual experience that differs from these assumptions may affect future liquidity, expense and the overall financial position of the Company.
In 2024, the Company recognized $1.3 million of net mark-to-market gains, compared to $20.6 million of net mark-to-market charges in 2023. Refer to Note 17 - Retirement Benefit Plans and Note 18 - Other Postretirement Benefit Plans in the Notes to the Consolidated Financial Statements for more information .
In 2025, the Company recognized $10.8 million of net mark-to-market losses, compared to $1.3 million of net mark-to-market gains in 2024. Refer to Note 17 - Retirement Benefit Plans and Note 18 - Other Postretirement Benefit Plans in the Notes to the Consolidated Financial Statements for more information .
The primary measurement used by management to measure the financial performance of each segment is adjusted EBITDA. Refer to Note 4 - Segment Information in the Notes to the Consolidated Financial Statements for the reconciliation of adjusted EBITDA by segment to consolidated income before income taxes.
The primary measurement used by management to measure the financial performance of each segment is adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA"). Refer to Note 3 - Segment Information in the Notes to the Consolidated Financial Statements for the reconciliation of adjusted EBITDA by segment to consolidated income before income taxes.
Net periodic benefit cost for 2025 does not include mark-to-market charges that will be recognized immediately through earnings in the fourth quarter of 2025, or on an interim basis if specific events trigger a remeasurement.
Net periodic benefit cost for 2026 does not include mark-to-market charges that will be recognized immediately through earnings in the fourth quarter of 2026, or on an interim basis if specific events trigger a remeasurement. Excluding the mark-to-market losses of $11.2 million recognized in 2025, net periodic benefit cost was $14.0 million in 2025.
Reconciliation of adjusted net operating profit after taxes, adjusted invested capital and return on adjusted inv ested capital: Adjusted Net Operating Profit after Taxes (ANOPAT): Twelve Months Ended December 31, 2024 2023 2022 2021 2020 Adjusted EBITDA (1) $ 844.8 $ 939.7 $ 855.9 $ 718.0 $ 658.9 Acquisition intangible amortization 78.0 65.7 43.9 46.8 47.3 Less: depreciation and amortization expense (2) 220.5 200.5 164.0 167.0 164.0 Adjusted EBIT 702.3 804.9 735.8 597.8 542.2 Adjusted tax rate 27.0 % 25.5 % 25.5 % 24.0 % 25.5 % Calculated income taxes 189.6 205.2 187.6 143.5 138.3 ANOPAT $ 512.7 $ 599.7 $ 548.2 $ 454.3 $ 403.9 Adjusted Invested Capital: Twelve Months Ended December 31, 2024 2023 2022 2021 2020 2019 Total debt $ 2,062.7 $ 2,395.9 $ 1,963.2 $ 1,464.9 $ 1,564.6 $ 1,730.1 Less: cash and cash equivalents 373.2 418.9 331.6 257.1 320.3 209.5 Net debt 1,689.5 1,977.0 1,631.6 1,207.8 1,244.3 1,520.6 Total equity 2,984.1 2,702.4 2,352.9 2,377.7 2,225.2 1,954.8 Invested capital (total debt + total equity) 4,673.6 4,679.4 3,984.5 3,585.5 3,469.5 3,475.4 Invested capital (two-point average) $ 4,676.5 $ 4,332.0 $ 3,785.0 $ 3,527.5 $ 3,472.5 Return on Invested Capital: Twelve Months Ended December 31, 2024 2023 2022 2021 2020 ANOPAT $ 512.7 $ 599.7 $ 548.2 $ 454.3 $ 403.9 Invested capital (two-point average) 4,676.5 4,332.0 3,785.0 3,527.5 3,472.5 Return on invested capital 11.0 % 13.8 % 14.5 % 12.9 % 11.6 % (1) Refer to page 43 for reconciliations to the most directly comparable GAAP financial measures.
Reconciliation of adjusted net operating profit after taxes, adjusted invested capital and return on adjusted inv ested capital: Adjusted Net Operating Profit after Taxes (ANOPAT): Twelve Months Ended December 31, 2025 2024 2023 2022 2021 Adjusted EBITDA (1) $ 795.8 $ 844.8 $ 939.7 $ 855.9 $ 718.0 Acquisition intangible amortization 79.1 78.0 65.7 43.9 46.8 Less: depreciation and amortization expense (2) 229.0 220.5 200.5 164.0 167.0 Adjusted EBIT 645.9 702.3 804.9 735.8 597.8 Adjusted tax rate 27.0 % 27.0 % 25.5 % 25.5 % 24.0 % Calculated income taxes 174.4 189.6 205.2 187.6 143.5 ANOPAT $ 471.5 $ 512.7 $ 599.7 $ 548.2 $ 454.3 Adjusted Invested Capital: Twelve Months Ended December 31, 2025 2024 2023 2022 2021 2020 Total debt $ 1,922.0 $ 2,062.7 $ 2,395.9 $ 1,963.2 $ 1,464.9 $ 1,564.6 Less: cash and cash equivalents 364.4 373.2 418.9 331.6 257.1 320.3 Net debt 1,557.6 1,689.5 1,977.0 1,631.6 1,207.8 1,244.3 Total equity 3,345.7 2,984.1 2,702.4 2,352.9 2,377.7 2,225.2 Invested capital (net debt + total equity) 4,903.3 4,673.6 4,679.4 3,984.5 3,585.5 3,469.5 Invested capital (two-point average) $ 4,788.5 $ 4,676.5 $ 4,332.0 $ 3,785.0 $ 3,527.5 Return on Invested Capital: Twelve Months Ended December 31, 2025 2024 2023 2022 2021 ANOPAT $ 471.5 $ 512.7 $ 599.7 $ 548.2 $ 454.3 Invested capital (two-point average) 4,788.5 4,676.5 4,332.0 3,785.0 3,527.5 Return on invested capital 9.8 % 11.0 % 13.8 % 14.5 % 12.9 % (1) Refer to page 39 for reconciliations to the most directly comparable U.S.
In 2024, the Company recorded $2.4 million of net tax benefit for uncertain tax positions, which consisted primarily of $8.8 million related to increases to current and prior year uncertain tax positions and interest. This expense was partially offset by $11.2 million of the net reversal of accruals for prior year uncertain tax positions and settlements with tax authorities.
In 2025, the Company recorded $13.2 million of net tax benefit for uncertain tax positions, which consisted primarily of $21.0 million of the net reversal of accruals for prior year uncertain tax positions and settlements with tax authorities. This benefit was partially offset by $7.8 million related to increases to current and prior year uncertain tax positions and interest.
During 2024, the Company recorded a $2.0 million decrease of uncertain tax positions related to foreign currency translation adjustments and deferred tax liabilities. The Company also recorded $5.9 million of uncertain tax positions related to prior years for acquisitions made during 2024.
During 2025, the Company recorded a $2.6 million increase of uncertain tax positions related to foreign currency translation adjustments and deferred tax liabilities. The Company also released $0.3 million of uncertain tax positions related to prior years for acquisitions made during 2024.
For the year ended December 31, 2024, the Company recorded a negative non-cash foreign currency translation adjustment of $156.4 million that decreased shareholders’ equity, compared with a positive non-cash foreign currency translation adjustment of $35.3 million that increased shareholders’ equity for the year ended December 31, 2023.
For the year ended December 31, 2025, the Company recorded a positive non-cash foreign currency translation adjustment of $215.6 million that increased shareholders’ equity, compared to a negative non-cash foreign currency translation adjustment of $156.4 million that decreased shareholders’ equity for the year ended December 31, 2024.
Income Tax Expense: 2024 2023 $ Change Change Income tax expense $ 118.9 $ 122.5 $ (3.6) (2.9 %) Effective tax rate 24.1 % 23.1 % — 100 bps The effective tax rate for 2024 was 24.1%, which was unfavorable compared to the U.S. federal statutory rate of 21%, primarily due to the unfavorable impact of earnings in foreign jurisdictions where the effective tax rate was higher than 21% and U.S. state and local income taxes.
Income Tax Expense: 2025 2024 $ Change Change Income tax expense $ 98.7 $ 118.9 $ (20.2) (17.0 %) Effective tax rate 23.7 % 24.1 % — (40) bps The effective tax rate for 2025 was 23.7%, which was unfavorable compared to the U.S. federal statutory rate of 21%, primarily due to the unfavorable impact of earnings in foreign jurisdictions where the effective tax rate was higher than 21% and U.S. state and local income taxes.
Net income for the trailing twelve months ended December 31, 2024 and December 31, 2023 was $375.3 million and $408.0 million, respectively. Net debt to adjusted EBITDA for the trailing twelve months was 2.0 at December 31, 2024 , compared with 2.1 at December 31, 2023 .
Net income for the trailing twelve months ended December 31, 2025 and December 31, 2024 was $317.3 million and $375.3 million, respectively. Net debt to adjusted EBITDA for the trailing twelve months was 2.0 at both December 31, 2025 and December 31, 2024 .
Net of related derivative activity, the Company recognized a foreign currency exchange loss resulting from transactions of $9.3 million for the year ended December 31, 2024, a loss of $14.8 million and a gain of $15.4 million for the years ended December 31, 2023 and 2022, respectively.
Net of related derivative activity, the Company recognized foreign currency exchange losses resulting from transactions of $14.0 million, $9.3 million and $14.8 million for the years ended December 31, 2025, 2024 and 2023, respectively.
Management believes adjusted EBITDA is useful to investors as it is representative of the Company's core operations and is used in the management of the business, including decisions concerning the allocation of resources and assessment of performance. 40 Table of Contents Reconciliation of net income attributable to The Timken Company to adjusted net income, adjusted EBITDA and adjusted EBITDA Margin: Twelve Months Ended December 31, 2024 2023 2022 2021 2020 Net sales $ 4,573.0 $ 4,769.0 $ 4,496.7 $ 4,132.9 $ 3,513.2 Net Income Attributable to The Timken Company 352.7 394.1 407.4 369.1 284.5 Net Income Attributable to The Timken Company as a Percentage of Sales 7.7% 8.3% 9.1% 8.9% 8.1% Adjustments: Acquisition intangible amortization 78.0 65.7 43.9 46.8 47.3 Impairment, restructuring and reorganization charges (1) 19.1 60.1 55.1 15.1 29.0 Corporate pension and other postretirement benefit related (income) expense (2) (1.3) 20.6 2.9 0.3 18.5 Acquisition-related charges (3) 13.0 31.8 14.8 3.2 3.7 Acquisition-related gain (4) — — — (0.9) (11.1) Gain on divestitures and sale of certain assets (5) (14.7) (5.2) (2.9) — (0.4) Property losses (recoveries) and related expenses (6) 1.2 — — — (5.5) Tax indemnification and related items (1.1) — 0.3 0.2 0.5 CEO succession expenses (7) 3.7 — — — — Noncontrolling interest of above adjustments (0.2) (2.1) (5.3) — (0.1) Provision for income taxes (8) (41.0) (56.9) (35.9) (35.0) (18.2) Adjusted Net Income $ 409.4 $ 508.1 $ 480.3 $ 398.8 $ 348.2 Net income attributable to noncontrolling interest 22.6 13.9 9.6 12.4 7.9 Provision for income taxes (as reported) 118.9 122.5 133.9 95.1 103.9 Interest expense 125.1 110.7 74.6 58.8 67.6 Interest income (14.9) (9.3) (3.8) (2.3) (3.7) Depreciation and amortization expense (9) 220.5 200.5 164.0 167.0 164.0 Less: Acquisition intangible amortization 78.0 65.7 43.9 46.8 47.3 Less: Noncontrolling interest (0.2) (2.1) (5.3) — (0.1) Less: Provision for income taxes (8) (41.0) (56.9) (35.9) (35.0) (18.2) Adjusted EBITDA $ 844.8 $ 939.7 $ 855.9 $ 718.0 $ 658.9 Adjusted EBITDA Margin (% of net sales) 18.5 % 19.7 % 19.0 % 17.4 % 18.8 % 41 Table of Contents Diluted earnings and adjusted earnings per share in the table below are based on net income attributable to The Timken Company and adjusted net income, respectively, in the table above.
Management believes adjusted EBITDA is useful to investors as it is representative of the Company's core operations and is used in the management of the business, including decisions concerning the allocation of resources and assessment of performance. 38 Table of Contents Reconciliation of net income attributable to The Timken Company to adjusted net income, adjusted EBITDA and adjusted EBITDA Margin: Twelve Months Ended December 31, 2025 2024 2023 2022 2021 Net sales $ 4,581.8 $ 4,573.0 $ 4,769.0 $ 4,496.7 $ 4,132.9 Net Income Attributable to The Timken Company 288.4 352.7 394.1 407.4 369.1 Net Income Attributable to The Timken Company as a Percentage of Sales 6.3% 7.7% 8.3% 9.1% 8.9% Adjustments: Acquisition intangible amortization 79.1 78.0 65.7 43.9 46.8 Impairment, restructuring and reorganization charges (1) 21.8 19.1 60.1 55.1 15.1 Corporate pension and other postretirement benefit related (income) expense (2) 10.8 (1.3) 20.6 2.9 0.3 Acquisition-related charges (3) — 13.0 31.8 14.8 2.3 Gain on divestitures and sale of certain assets (4) (2.6) (14.7) (5.2) (2.9) — Property losses and related expenses (5) — 1.2 — — — Tax indemnification and related items — (1.1) — 0.3 0.2 CEO transition expenses (6) 20.8 3.7 — — — Noncontrolling interest of above adjustments 4.9 (0.2) (2.1) (5.3) — Provision for income taxes (7) (48.7) (41.0) (56.9) (35.9) (35.0) Adjusted Net Income $ 374.5 $ 409.4 $ 508.1 $ 480.3 $ 398.8 Net income attributable to noncontrolling interest 28.9 22.6 13.9 9.6 12.4 Provision for income taxes (as reported) 98.7 118.9 122.5 133.9 95.1 Interest expense 110.3 125.1 110.7 74.6 58.8 Interest income (10.3) (14.9) (9.3) (3.8) (2.3) Depreciation and amortization expense (8) 229.0 220.5 200.5 164.0 167.0 Less: Acquisition intangible amortization 79.1 78.0 65.7 43.9 46.8 Less: Noncontrolling interest 4.9 (0.2) (2.1) (5.3) — Less: Provision for income taxes (7) (48.7) (41.0) (56.9) (35.9) (35.0) Adjusted EBITDA $ 795.8 $ 844.8 $ 939.7 $ 855.9 $ 718.0 Adjusted EBITDA Margin (% of net sales) 17.4 % 18.5 % 19.7 % 19.0 % 17.4 % (1) Impairment, restructuring and reorganization charges (including items recorded in cost of products sold) relate to: (i) plant closures; (ii) the rationalization of certain plants; (iii) severance related to cost reduction initiatives; (iv) impairment of assets; and (v) related depreciation and amortization.
At December 31, 2024, the Company had strong liquidity with $373.2 million of cash and cash equivalents on the Consolidated Balance Sheet, as well as $843.9 million available under committed credit lines. Of the $373.2 million of cash and cash equivalents, $338.6 million resided in jurisdictions outside the United States.
At December 31, 2025, the Company had strong liquidity with $364.4 million of cash and cash equivalents on the Consolidated Balance Sheet, as well as $828.8 million available under committed credit lines. Of the $364.4 million of cash and cash equivalents, $333.9 million resided in jurisdictions outside the United States.
The Company expects capital expenditures in 2025 to be in the range of 3.5% of sales. 25 Table of Contents THE STATEMENTS OF INCOME Operating Income: Twelve Months Ended December 31, 2024 2023 $ Change Change Net sales $ 4,573.0 $ 4,769.0 $ (196.0) (4.1%) Cost of products sold 3,132.3 3,259.9 (127.6) (3.9%) Selling, general and administrative expenses 752.0 740.8 11.2 1.5% Amortization of intangible assets 78.0 65.7 12.3 18.7% Impairment and restructuring charges 13.4 45.5 (32.1) (70.5%) Gain on sale of real estate (13.8) — (13.8) NM Operating income $ 611.1 $ 657.1 (46.0) (7.0%) Operating income % to net sales 13.4 % 13.8 % (40) bps Net sales decreased in 2024 compared to 2023 primarily due to lower organic sales of $276 million (lower demand, favorable pricing) as well as the unfavorable impact of foreign currency exchange of $34 million, partially offset by the favorable impact of acquisitions (net of divestitures) of $114 million.
The Company expects capital expenditures in 2026 to be approximately 3.5% of sales. 26 Table of Contents THE STATEMENTS OF INCOME Operating Income: Twelve Months Ended December 31, 2025 2024 $ Change Change Net sales $ 4,581.8 $ 4,573.0 $ 8.8 0.2% Cost of products sold 3,188.5 3,132.3 56.2 1.8% Selling, general and administrative expenses 748.3 752.0 (3.7) (0.5%) Amortization of intangible assets 79.1 78.0 1.1 1.4% Impairment and restructuring charges 25.3 13.4 11.9 88.8% Gain on sale of real estate — (13.8) 13.8 NM Operating income $ 540.6 $ 611.1 $ (70.5) (11.5%) Operating income % to net sales 11.8 % 13.4 % (160) bps Net sales increased in 2025 compared to 2024 primarily due to the favorable impact of acquisitions of $38 million as well as the favorable impact of foreign currency exchange of $17 million, partially offset by lower organic sales of $46 million (lower demand, favorable pricing).
The effects of acquisitions, divestitures and foreign currency exchange rate changes on net sales are removed to allow investors and the Company to meaningfully evaluate the percentage change in net sales on a comparable basis from period to period.
The effects of acquisitions and foreign currency exchange rate changes on net sales are removed to allow investors and the Company to meaningfully evaluate the percentage change in net sales on a comparable basis from period to period. The following item highlights the Company ' s acquisition completed in 2024: • The Company acquired CGI, Inc.
Mark-to-market gains during 2024 were primarily due to the impact of a net increase in the discount rate used to measure the Company's defined benefit pension obligations of $28.7 million, partially offset by lower than expected returns on plans assets of $26.8 million and experience losses of $1.2 million.
Mark-to-market losses during 2025 were primarily due to the impact of a net reduction in the discount rate used to measure the Company's defined benefit pension obligations of $10.6 million and the impact of experience losses of $2.9 million, partially offset by higher than expected returns on plans assets of $1.3 million and other actuarial gains of $1.0 million.
Financing Activities: The change in net cash used in/provided by financing activities in 2024 compared with 2023 was primarily due to a decrease in net borrowings of $686.2 million and lower proceeds from the 2024 sale of shares of Timken India Limited ("TIL") as compared to the 2023 sale in the amount of $52.5 million, partially offset by a decrease in the purchase of treasury shares of $210.4 million. 31 Table of Contents LIQUIDITY AND CAPITAL RESOURCES Reconciliation of total debt to net debt and the ratio of net debt to capital: Net Debt: December 31, 2024 2023 Short-term debt, including current portion of long-term debt $ 13.0 $ 605.6 Long-term debt 2,049.7 1,790.3 Total debt $ 2,062.7 $ 2,395.9 Less: Cash and cash equivalents 373.2 418.9 Net debt $ 1,689.5 $ 1,977.0 Ratio of Net Debt to Capital: December 31, 2024 2023 Net debt $ 1,689.5 $ 1,977.0 Total equity 2,984.1 2,702.4 Net debt plus total equity (capital) $ 4,673.6 $ 4,679.4 Ratio of net debt to capital 36.1 % 42.2 % The Company presents net debt because it believes net debt is more representative of the Company's financial position than total debt due to the amount of cash and cash equivalents held by the Company and the ability to utilize such cash and cash equivalents to reduce debt if needed.
Financing Activities: The change in net cash used in financing activities in 2025 compared to 2024 was primarily due to proceeds received from the sale of shares of Timken India Limited ("TIL") in 2024 of $232.3 million that did not repeat in 2025, an increase in the purchase of treasury shares of $16.9 million and an increase in noncontrolling dividends paid of $13.9 million, partially offset by an increase in net borrowings of $21.6 million. 31 Table of Contents LIQUIDITY AND CAPITAL RESOURCES Reconciliation of total debt to net debt and the ratio of net debt to capital: Net Debt: December 31, 2025 2024 Short-term debt, including current portion of long-term debt $ 38.9 $ 13.0 Long-term debt 1,883.1 2,049.7 Total debt $ 1,922.0 $ 2,062.7 Less: Cash and cash equivalents 364.4 373.2 Net debt $ 1,557.6 $ 1,689.5 Ratio of Net Debt to Capital: December 31, 2025 2024 Net debt $ 1,557.6 $ 1,689.5 Total equity 3,345.7 2,984.1 Net debt plus total equity (capital) $ 4,903.3 $ 4,673.6 Ratio of net debt to capital 31.8 % 36.1 % The Company presents net debt because it believes net debt is more representative of the Company's financial position than total debt due to the amount of cash and cash equivalents held by the Company and the ability to utilize such cash and cash equivalents to reduce debt if needed.
For expense purposes in 2024, the Company applied a weighted-average discount rate of 5.40% to its U.S. defined benefit pension plans. For expense purposes in 2025, the Company will apply a weighted-average discount rate of 5.83% to its U.S. defined benefit pension plans.
The decrease is primarily due to lower expected contributions on to the U.S. pension plans in 2026. For expense purposes in 2025, the Company applied a weighted-average discount rate of 5.83% to its U.S. defined benefit pension plans. For expense purposes in 2026, the Company will apply a weighted-average discount rate of 5.59% to its U.S. defined benefit pension plans.
These plans are accounted for in accordance with ASC Topic 715-30, "Defined Benefit Plans – Pension," and ASC Topic 715-60, "Defined Benefit Plans – Other Postretirement." The measurement of liabilities related to these plans is based on management's assumptions related to future events, including discount rates and health care cost trend rates.
These plans are accounted for in accordance with ASC Topic 715-30, "Defined Benefit Plans – Pension." The measurement of liabilities related to these plans is based on management's assumptions related to future events, including discount rates. Management regularly evaluates these assumptions and adjusts them as required and appropriate.
The impact of the net increase in the discount rate used to measure the Company's defined benefit pension obligations was primarily driven by a 95 basis point increase in the discount rate used to measure its plan obligations in the United Kingdom ("U.K."), which increased from 4.48% in 2023 to 5.43% in 2024, and a 43 basis point increase in the weighted-average discount rate used to measure its U.S. plan obligations, which increased from 5.40% in 2023 to 5.83% in 2024.
The impact of the net reduction in the discount rate used to measure the Company's defined benefit pension obligations was primarily driven by a 36 basis point decrease in the discount rate used to measure its plan obligations in the U.K., which decreased from 5.43% in 2024 to 5.07% in 2025, and a 24 basis point decrease in the weighted-average discount rate used to measure its U.S. plan obligations, which decreased from 5.83% in 2024 to 5.59% in 2025.
Interest Expense and Income: 2024 2023 $ Change % Change Interest expense $ (125.1) $ (110.7) $ (14.4) 13.0 % Interest income 14.9 9.3 5.6 60.2 % Interest expense, net $ (110.2) $ (101.4) $ (8.8) 8.7 % Interest expense increased in 2024 compared to 2023, primarily due to higher average debt levels during the year and higher average interest rates.
Interest Expense and Income: 2025 2024 $ Change % Change Interest expense $ (110.3) $ (125.1) $ 14.8 (11.8 %) Interest income 10.3 14.9 (4.6) (30.9 %) Interest expense, net $ (100.0) $ (110.2) $ 10.2 (9.3 %) Interest expense decreased in 2025 compared to 2024, primarily due to lower average debt levels during the year and lower average interest rates.
Impairment, restructuring and reorganization charges for the twelve months ended December 31, 2023 included $28.3 million related to the impairment of goodwill. The Company re-assesses its operating footprint and cost structure periodically, and makes adjustments as needed that result in restructuring charges. However, management believes these actions are not representative of the Company’s core operations.
The Company re-assesses its operating footprint and cost structure periodically, and makes adjustments as needed that result in restructuring charges. However, management believes these actions are not representative of the Company’s core operations.
CEO Succession expenses include the acceleration of certain stock compensation awards for Mr. Kyle and other one-time costs associated with the transition. 43 Table of Contents Return on Invested Capital: Return on Invested Capital is defined as adjusted net operating profit after taxes divided by average invested capital.
Kyle and other one-time costs associated with the transition in 2024. 41 Table of Contents Return on Invested Capital: Return on Invested Capital is defined as adjusted net operating profit after taxes divided by average invested capital.
As of December 31, 2024, the Company had $1,383.3 million of goodwill on its Consolidated Balance Sheet, of which $692.0 million was attributable to the Engineered Bearings segment and $691.3 million was attributable to the Industrial Motion segment.
As of December 31, 2025, the Company had $1,486.4 million of goodwill on its Consolidated Balance Sheet, of which $703.9 million was attributable to the Engineered Bearings segment and $782.5 million was attributable to the Industrial Motion segment.
In addition, the Company pays a facility fee based on the applicable rate, which is variable with a spread based on the Company's debt rating, multiplied by the aggregate commitments of all of the lenders under the Senior Credit Facility.
In addition, the Company pays a facility fee based on the applicable rate, which is variable with a spread based on the Company's debt rating, multiplied by the aggregate commitments of all of the lenders under the Senior Credit Facility. As of December 31, 2025, the Company carried investment-grade credit ratings with both Moody's (Baa2) and S&P Global (BBB-).
The Company recognized net mark-to-market gains of $0.7 million during 2024 compared to net mark-to-market charges of $21.6 million during 2023.
The Company recognized net mark-to-market losses of $11.2 million during 2025 compared to net mark-to-market gains of $0.7 million during 2024.
Excluding mark-to-market gains and losses recognized in 2024 and 2023, including a curtailment gain, net period benefit cost was $13.0 million and $12.2 million, respectively. The increase in 2024 was due to a lower expected return on pension assets.
Excluding mark-to-market gains and losses recognized in 2025 and 2024, including a curtailment gain, net period benefit cost was $14.0 million and $13.0 million, respectively. The increase in 2025 was due to higher interest costs.
The following chart displays the impact of working capital items on cash during 2024 and 2023: 2024 2023 $ Change Cash (used in) provided by: Accounts receivable $ (14.2) $ 71.6 $ (85.8) Unbilled receivables 3.3 (40.4) 43.7 Inventories 9.6 72.0 (62.4) Trade accounts payable (37.1) (57.4) 20.3 Other accrued expenses (7.1) (47.6) 40.5 Cash used in working capital items $ (45.5) $ (1.8) $ (43.7) The following table displays the impact of income taxes on cash during 2024 and 2023: 2024 2023 $ Change Accrued income tax expense $ 118.9 $ 122.5 $ (3.6) Income tax payments (183.5) (240.3) 56.8 Other miscellaneous 1.1 (2.2) 3.3 Change in income taxes $ (63.5) $ (120.0) $ 56.5 Investing Activities: The decrease in net cash used in investing activities in 2024 compared with 2023 was primarily due to a decrease in cash used for acquisitions of $471.4 million, a decrease in capital expenditures of $17.8 million and an increase in cash from the net liquidation of short-term marketable securities of $9.5 million.
The following chart displays the impact of working capital items on cash during 2025 and 2024: 2025 2024 $ Change Cash provided by (used in): Accounts receivable $ 3.7 $ (14.2) $ 17.9 Unbilled receivables 3.4 3.3 0.1 Inventories (3.1) 9.6 (12.7) Trade accounts payable 18.0 (37.1) 55.1 Other accrued expenses 27.6 (7.1) 34.7 Cash provided by (used in) working capital items $ 49.6 $ (45.5) $ 95.1 The following table displays the impact of income taxes on cash during 2025 and 2024: 2025 2024 $ Change Accrued income tax expense $ 98.7 $ 118.9 $ (20.2) Income tax payments (144.8) (183.5) 38.7 Other miscellaneous (0.2) 1.1 (1.3) Change in income taxes $ (46.3) $ (63.5) $ 17.2 Investing Activities: The decrease in net cash used in investing activities in 2025 compared to 2024 was primarily due to a decrease in cash used for acquisitions of $167.4 million and a decrease in capital expenditures of $21.8 million, partially offset by a decrease in cash from the net liquidation of short-term marketable securities of $19.7 million and a decrease in proceeds from disposals of property, plant and equipment of $13.1 million.
Unallocated Corporate: 2024 2023 $ Change Change Unallocated corporate expense $ (69.9) $ (62.7) $ (7.2) 11.5 % Unallocated corporate expense % to net sales (1.5 %) (1.3 %) — (20) bps Unallocated corporate expense increased in 2024 compared with 2023 primarily due to the unfavorable impact of foreign currency losses of $8.2 million in 2024 compared to $3.7 million in 2023. 30 Table of Contents CASH FLOWS 2024 2023 $ Change Net cash provided by operating activities $ 475.7 $ 545.2 $ (69.5) Net cash used in investing activities (304.6) (806.5) 501.9 Net cash (used in) provided by financing activities (194.8) 347.1 (541.9) Effect of exchange rate changes on cash (22.0) (7.2) (14.8) (Decrease) increase in cash, cash equivalents and restricted cash $ (45.7) $ 78.6 $ (124.3) Operating Activities: The decrease in net cash provided by operating activities in 2024 compared with 2023 was primarily due to the unfavorable impact of working capital items of $43.7 million, a decrease in net income of $32.7 million, a decrease in impairment charges of $29.7 million, partially offset by the favorable impact of income taxes on cash of $56.5 million due to lower tax payments.
Unallocated Corporate: 2025 2024 $ Change Change Unallocated corporate expense $ (73.3) $ (69.9) $ (3.4) 4.9 % Unallocated corporate expense % to net sales (1.6 %) (1.5 %) — (10) bps Unallocated corporate expense increased in 2025 compared to 2024 primarily due to the unfavorable impact of foreign currency losses of $11.5 million in 2025 compared to $8.2 million in 2024 and higher charitable donations, partially offset by reduced corporate compensation expenses. 30 Table of Contents CASH FLOWS 2025 2024 $ Change Net cash provided by operating activities $ 554.3 $ 475.7 $ 78.6 Net cash used in investing activities (148.3) (304.6) 156.3 Net cash used in financing activities (437.1) (194.8) (242.3) Effect of exchange rate changes on cash 22.9 (22.0) 44.9 Decrease in cash, cash equivalents and restricted cash $ (8.2) $ (45.7) $ 37.5 Operating Activities: The increase in net cash provided by operating activities in 2025 compared to 2024 was primarily due to the favorable impact of working capital items of $95.1 million and the favorable impact of income taxes on cash of $17.2 million, partially offset by a decrease in net income of $58.0 million.
Timken posted $4.6 billion in sales in 2024 and employs approximately 19,000 people globally, operating in 45 countries. The Company operates under two reportable segments: (1) Engineered Bearings and (2) Industrial Motion. The following further describes these business segments: • Timken’s Engineered Bearings segment features a broad range of product designs serving original equipment manufacturers (OEMs) and end-users worldwide.
The Company operates under two reportable segments: (1) Engineered Bearings and (2) Industrial Motion. The following further describes these business segments: • Timken’s Engineered Bearings segment features a broad range of product designs serving OEMs and end-users worldwide.
At December 31, 2024, the Company was in full compliance with all applicable covenants on its outstanding debt. The Company expects to generate a higher amount of cash from operating activities in 2025 compared to 2024, driven by improved working capital performance, a lower level of capital expenditures, and lower cash taxes.
At December 31, 2025, the Company was in full compliance with all applicable covenants on its outstanding debt. The Company expects to generate approximately $515 million of cash from operating activities in 2026 compared to $554.3 million in 2025, driven by higher working capital to support increased demand and higher cash taxes, partially offset by higher net income.
While the Company believes that current assumptions are appropriate, significant differences in actual experience or significant changes in these assumptions may affect materially the Company's pension and other postretirement employee benefit obligations and its future expense and cash flow.
While the Company believes that current assumptions are appropriate, significant differences in actual experience or significant changes in these assumptions may affect materially the Company's pension obligations and its future expense and cash flow. The discount rate is used to calculate the present value of expected future pension cash flows as of the measurement date.
Results for ARB are reported in the Engineered Bearings segment. 28 Table of Contents Engineered Bearings Segment: 2024 2023 $ Change Change Net sales $ 3,034.3 $ 3,257.7 $ (223.4) (6.9 %) Cost of products sold (2,106.9) (2,246.0) 139.1 (6.2 %) Selling, general and administrative expenses (419.3) (425.4) 6.1 (1.4 %) Other segment items 4.5 4.2 0.3 7.1 % Depreciation and amortization 95.6 92.1 3.5 3.8 % Adjusted EBITDA $ 608.2 $ 682.6 $ (74.4) (10.9 %) Adjusted EBITDA margin 20.0 % 21.0 % — (100) bps 2024 2023 $ Change % Change Net sales $ 3,034.3 $ 3,257.7 $ (223.4) (6.9 %) Less: Acquisitions 19.0 — 19.0 NM Divestitures (22.7) — (22.7) NM Currency (30.7) — (30.7) NM Net sales, excluding the impact of acquisitions, divestitures and currency $ 3,068.7 $ 3,257.7 $ (189.0) (5.8 %) The Engineered Bearings segment's net sales, excluding the effects of acquisitions, divestitures and foreign currency exchange rate changes, decreased $189.0 million or 5.8% in 2024 compared with 2023, primarily driven by lower demand in China and Europe, partially offset by higher demand in Latin America and India, and higher pricing.
Engineered Bearings Segment: 2025 2024 $ Change Change Net sales $ 3,018.1 $ 3,034.3 $ (16.2) (0.5 %) Cost of products sold (2,135.7) (2,106.9) (28.8) 1.4 % Selling, general and administrative expenses (413.5) (419.3) 5.8 (1.4 %) Other segment items 4.4 4.5 (0.1) (2.2 %) Depreciation and amortization 98.4 95.6 2.8 2.9 % Adjusted EBITDA $ 571.7 $ 608.2 $ (36.5) (6.0 %) Adjusted EBITDA margin 18.9 % 20.0 % — (110) bps 2025 2024 $ Change % Change Net sales $ 3,018.1 $ 3,034.3 $ (16.2) (0.5 %) Less: Currency (0.9) — (0.9) NM Net sales, excluding the impact of currency $ 3,019.0 $ 3,034.3 $ (15.3) (0.5 %) The Engineered Bearings segment's net sales, excluding the effects of foreign currency exchange rate changes, decreased $15.3 million or 0.5% in 2025 compared to 2024, primarily driven by lower demand in the Americas and Europe, partially offset by higher demand in China, and higher pricing.
(7) On March 26, 2024, the Company announced that Richard G. Kyle, President and Chief Executive Officer (“CEO”) of the Company would be retiring from his position as CEO and that Tarak Mehta would be appointed CEO on September 5, 2024. CEO succession expenses include the acceleration of certain stock compensation awards for Mr.
Kyle, President and CEO of the Company, would be retiring from his position as CEO as of February 15, 2025, and that Mr. Mehta would be appointed President and CEO on September 5, 2024. CEO transition expenses for 2024 relate to the acceleration of certain stock compensation awards for Mr.