Biggest changeOperating income (loss) percentage measures operating income as a percentage of our net sales. 32 Results of Operations The following tables summarize key components of our results of operations for the periods indicated, both in dollars and as a percentage of our net sales: Fiscal Year Ended January 28, 2023 January 29, 2022 January 30, 2021 (in thousands) Statements of Operations Data: Net sales $ 672,280 $ 775,694 $ 531,329 Cost of goods sold 465,916 496,083 386,326 Rent expense, related party 3,616 2,948 2,813 Total cost of goods sold 469,532 499,031 389,139 Gross profit 202,748 276,663 142,190 Selling, general and administrative expenses 191,028 188,527 144,701 Rent expense, related party 533 541 529 Total selling, general and administrative expenses 191,561 189,068 145,230 Operating income (loss) 11,187 87,595 (3,040) Other income (expense), net 1,980 (594) 581 Income (loss) before income taxes 13,167 87,001 (2,459) Income tax expense (benefit) 3,490 22,752 (1,314) Net income (loss) $ 9,677 $ 64,249 $ (1,145) Percentage of Net Sales: Net sales 100.0 % 100.0 % 100.0 % Cost of goods sold 69.3 % 64.0 % 72.7 % Rent expense, related party 0.5 % 0.3 % 0.5 % Total cost of goods sold 69.8 % 64.3 % 73.2 % Gross profit 30.2 % 35.7 % 26.8 % Selling, general and administrative expenses 28.4 % 24.3 % 27.2 % Rent expense, related party 0.1 % 0.1 % 0.1 % Total selling, general and administrative expenses 28.5 % 24.4 % 27.3 % Operating income (loss) 1.7 % 11.3 % (0.6) % Other income (expense), net 0.3 % (0.1) % 0.1 % Income (loss) before income taxes 2.0 % 11.2 % (0.5) % Income tax expense (benefit) 0.5 % 2.9 % (0.2) % Net income (loss) 1.4 % 8.3 % (0.2) % The following table presents store operating data for the periods indicated: Fiscal Year Ended January 28, 2023 January 29, 2022 January 30, 2021 Store Operating Data: Stores operating at end of period 249 241 238 Comparable store sales change (1) (14.6) % 16.3 % 3.7 % Total square feet at end of period (in thousands) 1,818 1,764 1,751 Average net sales per brick-and-mortar store (in thousands) (2) $ 2,171 $ 2,511 $ 1,494 Average net sales per square foot (2) $ 297 $ 342 $ 202 E-commerce revenues (in thousands) (3) $ 141,130 $ 165,950 $ 173,433 E-commerce revenues as a percentage of net sales 21.0 % 21.4 % 32.6 % (1) Our comparable store net sales are defined as sales from our e-commerce platform and stores open on a daily basis compared to the same respective fiscal dates of the prior year.
Biggest changeOperating (loss) income percentage measures operating (loss) income as a percentage of our net sales. 33 Results of Operations The following tables summarize key components of our results of operations for the periods indicated, both in dollars and as a percentage of our net sales: Fiscal Year Ended (1) February 3, 2024 January 28, 2023 January 29, 2022 (in thousands) Statements of Operations Data: Net sales $ 623,083 $ 672,280 $ 775,694 Cost of goods sold 453,702 465,916 496,083 Rent expense, related party 3,724 3,616 2,948 Total cost of goods sold 457,426 469,532 499,031 Gross profit 165,657 202,748 276,663 Selling, general and administrative expenses 196,106 191,028 188,527 Rent expense, related party 533 533 541 Total selling, general and administrative expenses 196,639 191,561 189,068 Operating (loss) income (30,982) 11,187 87,595 Other income (expense), net 5,199 1,980 (594) (Loss) income before income taxes (25,783) 13,167 87,001 Income tax expense 8,709 3,490 22,752 Net (loss) income $ (34,492) $ 9,677 $ 64,249 Percentage of Net Sales: Net sales 100.0 % 100.0 % 100.0 % Cost of goods sold 72.8 % 69.3 % 64.0 % Rent expense, related party 0.6 % 0.5 % 0.3 % Total cost of goods sold 73.4 % 69.8 % 64.3 % Gross profit 26.6 % 30.2 % 35.7 % Selling, general and administrative expenses 31.5 % 28.4 % 24.3 % Rent expense, related party 0.1 % 0.1 % 0.1 % Total selling, general and administrative expenses 31.6 % 28.5 % 24.4 % Operating (loss) income (5.0) % 1.7 % 11.3 % Other income (expense), net 0.8 % 0.3 % (0.1) % (Loss) income before income taxes (4.1) % 2.0 % 11.2 % Income tax expense 1.4 % 0.5 % 2.9 % Net (loss) income (5.5) % 1.4 % 8.3 % The following table presents store operating data for the periods indicated: Fiscal Year Ended February 3, 2024 January 28, 2023 January 29, 2022 Store Operating Data: Stores operating at end of period 248 249 241 Comparable store sales change (2) (10.6) % (14.6) % 16.3 % Total square feet at end of period (in thousands) 1,801 1,818 1,764 Average net sales per brick-and-mortar store (in thousands) (3) $ 1,944 $ 2,171 $ 2,511 Average net sales per square foot (3) $ 267 $ 297 $ 342 E-commerce revenues (in thousands) (4) $ 137,453 $ 141,130 $ 165,950 E-commerce revenues as a percentage of net sales 22.1 % 21.0 % 21.4 % (1) The fiscal year ended February 3, 2024 included 53 weeks.
SG&A expenses as a percentage of net sales are usually higher in lower volume periods and lower in higher volume periods. Operating Income (Loss) Operating income (loss) equals gross profit less SG&A expenses. Operating income (loss) excludes interest income, interest expense and income taxes.
SG&A expenses as a percentage of net sales are usually higher in lower volume periods and lower in higher volume periods. Operating (Loss) Income Operating (loss) income equals gross profit less SG&A expenses. Operating (loss) income excludes interest income, interest expense and income taxes.
We believe that cash flows from operating activities, our cash and marketable securities on hand, and credit facility availability will be sufficient to cover our working capital requirements and anticipated capital expenditures for the next 12 months from the filing of this Report.
We believe that cash flows from operating activities, our cash on hand and marketable securities, and credit facility availability will be sufficient to cover our working capital requirements and anticipated capital expenditures for the next 12 months from the filing of this Report.
This adjustment calculation requires us to develop assumptions and estimates, which are based on factors such as merchandise seasonality, historical trends and inventory levels, including estimated sell-through rates of remaining units. To the extent that management’s estimates differ from actual results, additional markdowns may be required that could reduce our gross margin, operating income and the carrying value of inventories.
This adjustment calculation requires us to develop assumptions and estimates, which are based on factors such as merchandise seasonality, historical trends and inventory levels, including estimated sell-through rates of remaining units. 38 To the extent that management’s estimates differ from actual results, additional markdowns may be required that could reduce our gross margin, operating income and the carrying value of inventories.
A remodeled or relocated store is included in comparable store net sales, both during and after construction, if the square 33 footage of the store used to sell merchandise was not changed by more than 20% in any fiscal month.
A remodeled or relocated store is included in comparable store net sales, both during and after construction, if the square footage of the store used to sell merchandise was not changed by more than 20% in any fiscal month.
This reflects that various costs, including occupancy costs, generally do not increase in proportion to the seasonal sales increase. Selling, General and Administrative Expenses Our selling, general and administrative, or SG&A, expenses are comprised of store selling expenses and corporate-level general and administrative expenses.
This reflects that various costs, including occupancy costs, generally do not increase in proportion to the seasonal sales increase. 32 Selling, General and Administrative Expenses Our selling, general and administrative, or SG&A, expenses are comprised of store selling expenses and corporate-level general and administrative expenses.
The payment and performance in full of the secured obligations under the Revolving Facility are secured by a lien on and security interest in all of the assets of our company.
The payment and performance in full of the secured obligations under the Revolving Facility are secured by a lien on and security interest in all of our assets.
Quarterly, we assess whether events or changes in circumstances have occurred that potentially indicate the carrying value of long-lived assets may not be recoverable. The estimation of future cash flows from operating activities requires significant estimates of factors that include future sales and gross margin performance.
Quarterly, we assess whether events or changes in circumstances have occurred that potentially indicate the carrying value of long-lived assets and operating lease ROU assets may not be recoverable. The estimation of future cash flows from operating activities requires significant estimates of factors that include future sales and gross margin performance.
If our net sales or gross profit performance or other estimated operating results are not achieved at or above our forecasted level, or inflation exceeds our forecast and we are unable to recover such costs through price increases, the carrying value of certain of our retail stores may prove to be unrecoverable and we may incur additional impairment charges in the future.
If our net sales or gross profit performance or other estimated operating results are not achieved at or above our forecasted level, or inflation exceeds our forecast and we are unable to recover such costs through price increases, the carrying value of certain of our retail store assets may prove to be unrecoverable and we may incur additional impairment charges in the future.
The lease is accounted for as an operating lease and expires on October 31, 2031. Our leases are generally non-cancellable operating leases expiring at various dates through fiscal year 2032. Certain leases provide for additional rent based on a percentage of sales and annual rent increases based upon the Consumer Price Index.
The lease is accounted for as an operating lease and expires on October 31, 2031. Our store leases are generally non-cancellable operating leases expiring at various dates through fiscal year 2034. Certain leases provide for additional rent based on a percentage of sales and annual rent increases based upon the Consumer Price Index.
E-commerce sales, e-commerce shipping and handling fee revenue and gift card breakage income are excluded from net sales in deriving average net sales per retail store and average net sales per square foot. (3) E-commerce net sales include e-commerce sales and e-commerce shipping and handling fee revenue.
E-commerce sales, e-commerce shipping and handling fee revenue and gift card breakage income are excluded from net sales in deriving average net sales per retail store and average net sales per square foot. (4) E-commerce net sales include e-commerce sales and e-commerce shipping and handling fee revenue.
As permitted by SEC rules, we have omitted the discussion and analysis of our financial condition, cash flows and results of operations for fiscal 2021 compared to fiscal 2020. See Item 7,“Management’s Discussions and Analysis of Financial Condition and Results of Operations”, in our Annual Report on Form 10-K for the year ended January 29, 2022, for this discussion.
As permitted by SEC rules, we have omitted the discussion and analysis of our financial condition, cash flows and results of operations for fiscal 2022 compared to fiscal 2021. See Item 7,“Management’s Discussions and Analysis of Financial Condition and Results of Operations”, in our Annual Report on Form 10-K for the year ended January 28, 2023, for this discussion.
These and other cost increases may continue to have a material adverse impact on our results of operations and financial condition in fiscal 2023, particularly if the broader economy is negatively impacted by recessionary impacts for an extended period of time.
These and other cost increases may continue to have a material adverse impact on our results of operations and financial condition into fiscal 2024, particularly if the broader economy is negatively impacted by recessionary impacts for an extended period of time.
Net cash provided by investing activities in fiscal 2022 consisted of maturities of marketable securities of $147.3 million, partially 35 offset by the purchases of marketable securities of $89.3 million and capital expenditures totaling $15.1 million.
Net cash provided 36 by investing activities in fiscal 2022 consisted of maturities of marketable securities of $147.3 million, partially offset by purchases of marketable securities of $89.3 million and capital expenditures totaling $15.1 million.
Events of default under the Credit Agreement include, among other things, failure to pay principal, interest, fees or other amounts; covenant defaults; material inaccuracy of representations and warranties; bankruptcy events with respect to the Company; actual or asserted invalidity of any of the loan documents; or a change of control of the Company.
Events of default under the Credit Agreement include, among other things, failure to pay principal, interest, fees or other amounts; covenant defaults; material inaccuracy of representations and warranties; bankruptcy events; actual or asserted invalidity of any the Credit Agreement or related loan documents; or a change of control.
These costs are significant and can be expected to continue to increase as our company grows. The components of our reported cost of goods sold may not be comparable to those of other retail companies. We regularly analyze the components of gross profit as well as gross profit as a percentage of net sales.
These costs are significant and can be expected to continue to increase as our store count grows over time. The components of our reported cost of goods sold may not be comparable to those of other retail companies. We regularly analyze the components of gross profit as well as gross profit as a percentage of net sales.
Other factors include a significant change in the manner of the use of the asset or a significant negative industry or economic trend. This evaluation is performed based on estimated undiscounted future cash flows from operating activities compared with the carrying value of the related assets.
Other factors include a significant change in the manner of the use of the asset or a significant negative industry or economic trend. This evaluation is performed based on estimated undiscounted future cash flows from operating activities compared with the carrying value of the related long-lived assets and operating lease ROU assets.
Net Cash Provided By (Used In) Investing Activities Cash flows from investing activities consist primarily of capital expenditures and maturities and purchases of marketable securities. Net cash provided by investing activities was $42.8 million this year compared to $45.3 million in net cash used last year.
Net Cash (Used In) Provided By Investing Activities Cash flows from investing activities consist primarily of capital expenditures and maturities and purchases of marketable securities. Net cash used in investing activities was $20.0 million this year compared to net cash provided of $42.8 million last year.
Impairment of Long-Lived Assets We evaluate the carrying value of our long-lived assets, consisting largely of leasehold improvements, furniture and fixtures and equipment at store, distribution center and corporate office locations, for impairment whenever events or changes in circumstances indicate that the carrying value of such assets may not be recoverable.
Impairment of Long-Lived Assets We evaluate the carrying value of our long-lived assets, consisting largely of leasehold improvements, furniture and fixtures and equipment at store, distribution center and corporate office locations, for impairment whenever events or changes in circumstances indicate that the carrying value of long-lived assets and operating lease right-of-use ("ROU") assets may not be recoverable.
The lease is accounted for as an operating lease and expires on June 30, 2032. We lease approximately 81,000 square feet for our e-commerce distribution center from a company that is owned by one of the co-founders of Tillys. This building is located at 17 Pasteur, Irvine, California.
The lease is accounted for as an operating lease and expires on June 30, 2032. We lease approximately 81,000 square feet for our e-commerce distribution center from a company that is owned by one of the co-founders of Tillys who is currently our Interim President and Chief Executive Officer. This building is located at 17 Pasteur, Irvine, California.
Fiscal years 2022, 2021, and 2020 each consisted of a 52-week period. The discussion and analysis of our financial condition and results of operations for fiscal 2022 compared to fiscal 2021 appears below.
Fiscal year 2023 consisted of a 53-week period, and fiscal years 2022, and 2021 each consisted of a 52-week period. The discussion and analysis of our financial condition and results of operations for fiscal 2023 compared to fiscal 2022 appears below.
We were allowed to elect to apply either the LIBOR rate or base rate interest to borrowings at our discretion, other than in the case of swing line loans, to which the base rate shall apply.
We are allowed to elect to apply either SOFR or Base Rate interest to borrowings at our discretion, other than in the case of swing line loans, to which the Base Rate shall apply.
Prior to the first anniversary of the closing date, we were prohibited from declaring or paying any cash dividends to our respective stockholders or repurchasing of our own common stock.
Prior to the first anniversary of the Closing Date, we are prohibited from declaring or paying any cash dividends to our stockholders or repurchasing our common stock.
Store selling expenses generally vary proportionately with net sales and store growth. In contrast, general and administrative expenses are generally not directly proportional to net sales and store growth, but will be expected to increase over time to support the needs of our growing company.
Store selling expenses generally vary proportionately with net sales and store growth. In contrast, general and administrative expenses are generally not directly proportional to net sales and store growth, but will be expected to increase over time to support the needs of our business as our store count grows over time.
The Tillys concept began in 1982 when our co-founders, Hezy Shaked and Tilly Levine, opened our first store in Orange County, California. As of January 28, 2023, we operated 249 stores in 33 states, averaging approximately 7,300 square feet. We also sell our products through our e-commerce website, www.tillys.com.
The Tillys concept began in 1982 when our co-founders, Hezy Shaked and Tilly Levine, opened our first store in Orange County, California. As of February 3, 2024, we operated 248 stores in 33 states, averaging approximately 7,300 square feet per store. We also sell our products through our e-commerce website, www.tillys.com.
If cash flows from operations are not sufficient or available to meet our capital requirements, then we will be required to obtain additional equity or debt financing in the future.
If these sources are not sufficient or available to meet our capital requirements, then we will be required to obtain additional equity or debt financing in the future.
The inventory shrinkage reserve reduces the value of total inventory and is a component of inventories on the Consolidated Balance Sheets. The inventory shrinkage reserve at January 28, 2023 and January 29, 2022 was not material.
The inventory shrinkage reserve reduces the value of total inventory and is a component of inventories on the Consolidated Balance Sheets. The inventory shrinkage reserve at both February 3, 2024 and January 28, 2023 was not material.
After the first anniversary of the closing date, we were allowed to declare and pay cash dividends to our respective stockholders and repurchase our own common stock, provided, among other things, no default or event of default exists as of the date of any such payment and after giving effect thereto and certain minimum availability and minimum projected availability tests are satisfied.
Thereafter, we are permitted to declare or pay cash dividends and/or repurchase our common stock provided, among other things, no default or event of default exists as of the date of any such payment and after giving effect thereto and certain minimum availability and minimum projected availability tests are satisfied.
The lease is accounted for as an operating lease and expires on December 31, 2027. We lease approximately 26,000 square feet of office and warehouse space with a company that is owned by one of the co-founders of Tillys. This building is located at 11 Whatney, Irvine, California.
The lease is accounted for as an operating lease and expires on December 31, 2027. 37 We lease approximately 26,000 square feet of office and warehouse space from a company that is owned by one of the co-founders of Tillys who is currently our Interim President and Chief Executive Officer. This building is located at 11 Whatney, Irvine, California.
In addition, our revenues in any given quarter can be affected by a number of factors including the timing of holidays and weather patterns.
Our business is seasonal and as a result our revenues fluctuate from quarter to quarter. In addition, our revenues in any given quarter can be affected by a number of factors including the timing of holidays and weather patterns.
There can be no assurance that equity or debt financing will be available to us when we need it or, if available, that the terms will be satisfactory to us and not dilutive to our stockholders. Working Capital Working capital at January 28, 2023, was $94.1 million compared to $91.8 million at January 29, 2022, an increase of $2.3 million.
There can be no assurance that equity or debt financing will be available to us when we need it or, if available, that the terms will be satisfactory to us and not dilutive to our stockholders. Working Capital Working capital at February 3, 2024, was $71.5 million compared to $94.1 million at January 28, 2023, a decrease of $22.6 million.
We include in income tax expense any interest and penalties related to uncertain tax positions. Recent Accounting Pronouncements For a description of recently issued accounting standards not yet adopted, refer to Note 2 to our consolidated financial statements included in this Annual Report on Form 10-K.
Recent Accounting Pronouncements For a description of recently-issued accounting standards not yet adopted, refer to Note 2 to our consolidated financial statements included in this Annual Report on Form 10-K. 39
Comparable store net sales exclude gift card breakage income and e-commerce shipping and handling fee revenue. (2) The number of stores and the amount of square footage reflect the number of days during the period that stores were open.
Comparable store net sales exclude gift card breakage income and e-commerce shipping and handling fee revenue. The comparable store sales change for the period ended February 3, 2024 includes the 53rd week in fiscal year 2023. (3) The number of stores and the amount of square footage reflect the number of days during the period that stores were open.
References to "fiscal year 2022" or "fiscal 2022" refer to the fiscal year ended January 28, 2023, references to "fiscal year 2021" or "fiscal 2021" refer to the fiscal year ended January 29, 2022 and references to "fiscal year 2020” or "fiscal 2020” refer to the fiscal year ended January 30, 2021.
References to "fiscal year 2023" or "fiscal 2023" refer to the fiscal year ended February 3, 2024, references to "fiscal year 2022" or "fiscal 2022" refer to the fiscal year ended January 28, 2023 and references to "fiscal year 2021” or "fiscal 2021” refer to the fiscal year ended January 29, 2022.
Contractual Obligations We enter into long-term contractual obligations and commitments in the normal course of business, primarily non-cancellable operating leases. We lease approximately 172,000 square feet for our corporate headquarters and distribution center from a company that is owned by the co-founders of Tillys. These buildings are located at 10 and 12 Whatney, Irvine, California.
Contractual Obligations We enter into long-term contractual obligations and commitments in the normal course of business, primarily non-cancellable operating leases and software maintenance agreements. We lease approximately 172,000 square feet for our corporate headquarters and distribution center from a company that is owned by the co-founders of Tillys, one of which is currently our Interim President and Chief Executive Officer.
(10.9) Repurchase of shares under our share repurchase program. 8.9 Increase primarily due to a decrease in accrued compensation and benefits. 8.7 Increase primarily due to a decrease in accounts payable, net of merchandise inventories. 3.2 Increase primarily due to a decrease in accrued expenses. 2.5 Increase in receivables, primarily due to an increase in tenant allowance receivables. 4.9 Other net increases. $94.1 Working capital at January 28, 2023 Cash Flow Analysis A summary of operating, investing and financing activities is shown in the following table: Fiscal Year Ended January 28, 2023 January 29, 2022 January 30, 2021 (in thousands) Net cash (used in) provided by operating activities $ (1,415) $ 63,402 $ 38,897 Net cash provided by (used in) investing activities 42,805 (45,328) (3,197) Net cash used in financing activities (10,065) (52,057) (29,653) Net change in cash and cash equivalents $ 31,325 $ (33,983) $ 6,047 Net Cash (Used In) Provided by Operating Activities Operating activities consist primarily of net income adjusted for non-cash items that include depreciation, asset impairment write-downs, deferred income taxes and share-based compensation expense, plus the effect on cash of changes during the year in our assets and liabilities.
The changes in our working capital during fiscal 2023 were as follows: $ millions Description $94.1 Working capital at January 28, 2023 (18.2) Decrease in cash, cash equivalents, and marketable securities, primarily due to lower net sales (5.9) Decrease in prepaid expenses and other current assets primarily from a reduction in prepaid income taxes (3.3) Decrease in receivables primarily from reduced tenant improvement allowances 2.8 Increase primarily due to a reduction in accrued expenses 2.5 Increase in merchandise inventories, net of accounts payable (0.5) Net change from all other changes in current assets and current liabilities $71.5 Working capital at February 3, 2024 Cash Flow Analysis A summary of operating, investing and financing activities is shown in the following table: Fiscal Year Ended February 3, 2024 January 28, 2023 January 29, 2022 (in thousands) Net cash (used in) provided by operating activities $ (6,733) $ (1,415) $ 63,402 Net cash (used in) provided by investing activities (19,993) 42,805 (45,328) Net cash provided by (used in) financing activities 227 (10,065) (52,057) Net change in cash and cash equivalents $ (26,499) $ 31,325 $ (33,983) Net Cash (Used In) Provided by Operating Activities Operating activities consist primarily of net (loss) income adjusted for non-cash items that include depreciation, asset impairment charges, deferred income taxes, gains on maturities of marketable securities and share-based compensation expense, plus the effect on cash of changes during the year in our assets and liabilities.
Store sales are reflected in sales when the merchandise is received by the customer. For e-commerce sales, we recognize revenue, and the related cost of goods sold at the time the merchandise is shipped to the customer. Net sales also include shipping and handling fees for e-commerce shipments that have been shipped to the customer.
Net Sales Net sales reflect revenue from the sale of our merchandise at store locations and through e-commerce, net of sales taxes. Store sales are reflected in sales when the merchandise is received by the customer. For e-commerce sales, we recognize revenue, and the related cost of goods sold at the time the merchandise is shipped to the customer.
The Credit Agreement provides for a senior secured revolving credit facility (“Revolving Facility”) of up to $25.0 million (“Revolving Commitment”) consisting of revolving loans, letters of credit and swing line loans, with a sub-limit on letters of credit outstanding at any time of $15.0 million. The Revolving Facility matures on January 20, 2024.
The Credit Agreement provides for an asset-based, senior secured revolving credit facility (“Revolving Facility”) of up to $65.0 million (“Revolving Commitment”) consisting of revolving loans, letters of credit and swing line loans, with a sub-limit on letters of credit outstanding at any time of $10.0 million and a sub-limit for swing line loans of $7.5 million, which replaced our previous senior unsecured credit agreement.
Net cash used in investing activities in fiscal 2021 consisted of purchases of marketable securities of $162.3 million and capital expenditures totaling $13.4 million, partially offset by the maturities of marketable securities of $130.4 million.
Net cash used in investing activities in fiscal 2023 consisted of purchases of marketable securities of $121.0 million and capital expenditures totaling $14.0 million, partially offset by maturities of marketable securities of $115.0 million.
If the undiscounted future cash flows are less than the carrying value, an impairment loss is recognized, measured by the difference between the carrying 38 value and the estimated fair value of the assets, based on discounted cash flows using our weighted-average cost of capital, with such estimated fair values determined using the best information available.
If the undiscounted future cash flows are less than the carrying value, an impairment loss is recognized for the difference between the carrying value and the estimated fair value of assets based on the discounted cash flows of the assets using a rate that approximates the weighted average cost of capital plus a company specific risk premium determined by management.
We ended fiscal 2022 with 249 total stores compared to 241 total stores at the end of fiscal 2021. ◦ Net sales from e-commerce were $141.1 million, a decrease of $24.8 million or 15.0% , compared to $165.9 million last year. E-commerce net sales represented 21.0% of total net sales compared to 21.4% to total net sales last year.
Net sales from physical stores represented 77.9% of total net sales compared to 79.0% of total net sales last year. We ended fiscal 2023 with 248 total stores compared to 249 total stores at the end of fiscal 2022. ◦ Net sales from e-commerce were $137.5 million, a decrease of $3.7 million or 2.6%, compared to $141.1 million last year.
Accounting for Income Taxes We account for income taxes and the related accounts in accordance with FASB ASC Topic 740, Income Taxes , or ASC 740. Under this method, we accrue income taxes payable or refundable and recognize deferred tax assets and liabilities based on differences between GAAP and tax bases of assets and liabilities.
Under this method, we accrue income taxes payable or refundable and recognize deferred tax assets and liabilities based on differences between accounting principles generally accepted in the United States and tax bases of assets and liabilities.
Any inability to obtain acceptable levels of initial markups, a significant increase in our use of markdowns or a significant increase in inventory shrinkage or inability to generate sufficient sales leverage on the buying, distribution and occupancy components of cost of goods sold could have an adverse impact on our gross profit and results of operations. 31 Gross profit is also impacted by shifts in the proportion of sales of proprietary branded products compared to third-party branded products, as well as by sales mix shifts within and between brands and between major product departments such as young men's and women's apparel, footwear or accessories.
Any inability to obtain acceptable levels of initial markups, a significant increase in our use of markdowns or a significant increase in inventory shrinkage or inability to generate sufficient sales leverage on the buying, distribution and occupancy components of cost of goods sold could have an adverse impact on our gross profit and results of operations.
Financing activities in fiscal 2022 consisted of cash used to repurchase shares of our common stock of $10.9 million, partially offset by proceeds from short-swing profit settlement of $0.7 million and proceeds from the exercise of stock options of $0.2 million.
Net cash used in financing activities of $10.1 million last year was attributable to the repurchase of shares of our common stock of $10.9 million, partially offset by a short-swing profits disgorgement payment to us of $0.7 million and proceeds of employee exercises of stock options of $0.2 million.
However, our historical results for the periods presented in the consolidated financial statements have not been 37 materially impacted by such variances. This summary should be read in conjunction with the more complete discussion of our accounting policies and procedures included in "Note 2: Summary of Significant Accounting Policies” in the notes to our consolidated financial statements.
This summary should be read in conjunction with the more complete discussion of our accounting policies and procedures included in "Note 2: Summary of Significant Accounting Policies” in the notes to our consolidated financial statements included in this Annual Report on Form 10-K.
We currently expect to finance company operations, store growth and remodels, and all of our planned capital expenditures with existing cash on hand, marketable securities and cash flows from operations. In addition to cash and cash equivalents and marketable securities, the most significant components of our working capital are merchandise inventories, accounts payable and accrued expenses.
In addition to cash and cash equivalents and marketable securities, the most significant components of our working capital are merchandise inventories, accounts payable and accrued expenses.
Net sales are net of returns on sales during the period as well as an estimate of returns expected in the future stemming from current period sales. We recognize revenue from gift cards as they are redeemed for merchandise. Prior to redemption, we maintain a current liability for unredeemed gift card balances.
Net sales also include shipping and handling fees for e-commerce shipments that have been shipped to the customer. Net sales are net of returns on sales during the 31 period as well as an estimate of returns expected in the future stemming from current period sales. We recognize revenue from gift cards as they are redeemed for merchandise.
Net cash used in operating activities was $1.4 million this year compared to net cash provided by of $63.4 million last year. The $64.8 million decrease in cash provided by operating activities was primarily due to lower net sales in fiscal 2022 compared to record net sales in fiscal 2021.
Net cash used in operating activities was $6.7 million this year compared to $1.4 million last year. The $5.3 million increase in net cash used in operating activities compared to last year was due primarily to lower net sales.
Product margins declined by 270 basis points primarily due to an increased markdown rate compared to last year, during which we experienced record full price selling with an abnormally low markdown rate. Selling, General and Administrative Expenses ("SG&A") SG&A expenses were $191.6 million or 28.5% of net sales, compared to $189.1 million or 24.4% of net sales, last year.
Product margins declined by 150 basis points primarily due to increased markdowns utilized to manage inventory levels. Selling, General and Administrative ("SG&A") Expenses SG&A expenses were $196.6 million, or 31.6% of net sales, compared to $191.6 million or 28.5% of net sales, last year.
Fiscal Year 2022 Compared to Fiscal Year 2021 Net Sales Total net sales were $672.3 million, a decrease of $103.4 million, or 13.3%, compared to $775.7 million last year, primarily due to the impacts of last year's pent-up consumer demand and stimulus payments resulting from the pandemic. $ millions Attributable to $(111.3) Decrease in comparable net sales of 14.6%, including e-commerce. 7.9 Increase in non-comparable store sales. $(103.4) Total ◦ Net sales from physical stores were $531.1 million, a decrease of $78.6 million or 12.9%, compared to $609.7 million last year with a comparable store net sales decrease of 14.5%.
Fiscal Year 2023 Compared to Fiscal Year 2022 Net Sales Total net sales were $623.1 million, a decrease of $49.2 million, or 7.3%, compared to $672.3 million last year. $ millions Attributable to $(70.7) Decrease in comparable net sales of 10.6%, including e-commerce 21.5 Increase in non-comparable store sales, primarily from net sales in new stores $(49.2) Total ◦ Net sales from physical stores were $485.6 million, a decrease of $45.5 million or 8.6%, compared to $531.1 million last year with a comparable store net sales decrease of 12.2%.
Our gift cards do not have expiration dates and in most cases there is no legal obligation to remit unredeemed gift cards to relevant jurisdictions. Based on actual historical redemption patterns, we determined that a small percentage of gift cards are unlikely to be redeemed (which we refer to as gift card “breakage”).
Prior to redemption, we maintain a current liability for unredeemed gift card balances. Our gift cards do not have expiration dates and in most cases there is no legal obligation to remit unredeemed gift cards to relevant jurisdictions.
As of the closing date, we had no outstanding borrowings under the Credit Agreement and the only utilization of the letters of credit sub-limit under the Credit Agreement was a $2.025 million irrevocable standby letter of credit, which was previously issued under the Prior Credit Agreement and was transferred on the closing date to the Credit Agreement.
As of February 3, 2024, we were in compliance with all of our covenants, were eligible to borrow up to a total of $42.4 million, and had no outstanding borrowings under the Credit Agreement. The only utilization of the letters of credit sub-limit under the Credit Agreement was a $2.025 million irrevocable standby letter of credit.
Under the Prior Credit Agreement, we were subject to a variety of affirmative and negative covenants of types customary in an asset-based lending facility, including a financial covenant relating to availability, and customary events of default.
Under the Credit Agreement, we are subject to a variety of affirmative and negative covenants customary in an asset-based lending facility, including a financial covenant relating to availability (which is required to remain above the greater of: (i) ten percent (10%) of the Loan Cap (as defined in the Credit Agreement) and (ii) $6.0 million).
The key indicators of the financial condition and operating performance of our business are net sales, comparable store sales, gross profit, selling, general and administrative expenses and operating income. 30 Net Sales Net sales reflect revenue from the sale of our merchandise at store locations and through e-commerce, net of sales taxes.
How We Assess the Performance of Our Business In assessing the performance of our business, we consider a variety of performance and financial measures. The key indicators of the financial condition and operating performance of our business are net sales, comparable store sales, gross profit, selling, general and administrative expenses and operating (loss) income.
In making such determination, we consider all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax planning strategies and recent financial operations. We establish assets and liabilities for uncertain positions taken or expected to be taken in income tax returns, using a more-likely-than-not recognition threshold.
In making such determination, we consider all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax planning strategies, carry-back potential if permitted under the tax law, and recent financial operations.
Based on our historical gift card breakage rate, we recognize breakage revenue over the redemption period in proportion to actual gift card redemptions. Our business is seasonal and as a result our revenues fluctuate from quarter to quarter.
Based on actual historical redemption patterns, we determined that a small percentage of gift cards are unlikely to be redeemed (which we refer to as gift card “breakage”). Based on our historical gift card breakage rate, we recognize breakage revenue over the redemption period in proportion to actual gift card redemptions.
Income Tax Expense Income tax expense was $3.5 million or 26.5% of pre-tax income, compared to $22.8 million or 26.2%, of pre-tax income last year.
Other Income, Net Other income was $5.2 million compared to $2.0 million last year, primarily attributable to earning significantly higher rates of return on our marketable securities. Income Tax Expense Income tax expense was $8.7 million or 33.8% of pre-tax loss, compared to $3.5 million or 26.5%, of pre-tax income last year.
Borrowings under the prior credit agreement bear interest at a rate per annum that ranged from the LIBOR rate plus 2.0% to the LIBOR rate plus 2.25%, or the base rate plus 1.0% to the base rate plus 1.25%, based on the average daily borrowing capacity under the prior credit agreement over the applicable fiscal quarter.
Borrowings under the Revolving Facility bear interest at a rate per annum that ranges from the Secured Overnight Financing Rate (“SOFR”) plus a credit spread adjustment (equal to 10 basis points for one- and three-month term SOFR) plus 1.50% to 2.00%, or a base rate (as calculated in accordance with the Credit Agreement) (the “Base Rate”) plus 0.50% to 1.00%, based on the average daily borrowing capacity under the Revolving Facility over the applicable fiscal quarter.
High inflation remains a significant concern entering fiscal 2023 and may continue to negatively impact consumer spending generally and our business specifically. These economic pressures have also resulted in increased costs for many products and services that are necessary for the operation of our business, such as product costs, labor costs, shipping costs, and digital marketing costs, among others.
Persistent inflation has also resulted in increased costs for many products and services that are necessary for the operation of our business, such as product costs, labor costs, shipping costs, and digital marketing costs, among others. For example, store payroll and payroll related expenses represented approximately 47% of our total selling, general and administrative expenses for fiscal 2023.
We expect our total capital expenditures for fiscal 2023 to be within the range of $15 million to $20 million, inclusive of our new store plans and upgrades to certain distribution and information technology infrastructure systems. How We Assess the Performance of Our Business In assessing the performance of our business, we consider a variety of performance and financial measures.
Preliminary Fiscal 2024 New Store Openings and Capital Expenditure Plans During fiscal 2024, we currently expect to open five new stores. We currently expect that our total capital expenditures for fiscal 2024 will not exceed $15 million, inclusive of our new store plans and upgrades to certain distribution and information technology infrastructure systems.
Minimum wage increases for 2023 are expected to cost us an estimated additional $3 million during fiscal 2023 compared to fiscal 2022.
Our average hourly rate for store payroll for fiscal 2023 was 26% higher than in the pre-pandemic year of fiscal 2019 and 7% higher than in fiscal 2022. Minimum wage increases are estimated to cost us an additional $2 million during fiscal 2024 compared to fiscal 2023.
(0.9)% (7.1) Decrease in corporate bonus expense due to zero bonus accrual in fiscal 2022. 0.2% (1.4) Decrease in e-commerce marketing expense. 2.0% 4.0 Net change in all other SG&A expenses 4.1% $2.5 Total Operating Income Operating income was $11.2 million or 1.7% of net sales, compared to $87.6 million or 11.3% of net sales, last year.
The primary components of the SG&A variances, both in terms of percentage of net sales and total dollars, were as follows: % $ millions Primarily Attributable to 0.5% $3.4 Increase in non-cash store asset impairment charges 0.4% 2.5 Increase primarily due to the estimated impact of the 53rd week in fiscal 2023 compared to 52-weeks in fiscal 2022 2.2% (0.8) Net change in all other SG&A expenses 3.1% $5.1 Total Operating (Loss) Income Operating loss was $(31.0) million or (5.0)% of net sales, compared to operating income of $11.2 million or 1.7% of net sales, last year.
Net Cash Used in Financing Activities Financing activities primarily consist of cash dividend payments, borrowing and repayments of our line of credit, share repurchases and proceeds from exercises of stock options. Net cash used in financing activities was $10.1 million this year compared to net cash used of $52.1 million last year.
Net Cash Provided By (Used In) Financing Activities Financing activities primarily consist of share repurchases, a short-swing profits disgorgement payment, and proceeds from employee exercises of stock options.
The borrowing base was equal to (a) 90% of the borrower's eligible credit card receivables, plus (b) 90% of the cost of the borrower's eligible inventory, less inventory reserves established by the agent, and adjusted by the appraised value of such eligible inventory, plus (c) 90% of the cost of the borrower's eligible in-transit inventory, less inventory reserves established by the agent, and adjusted by the appraised value of such eligible in-transit inventory (not to exceed 10% of the total amount of all eligible inventory included in the borrowing base) less (d) reserves established by the agent.
The maximum borrowings permitted under the Revolving Facility is equal to the lesser of (x) the Revolving Commitment and (y) the applicable borrowing base, which is equal to (i) 90% of our eligible credit card receivables, plus (ii) 90% of the cost of certain adjusted eligible inventory, less certain inventory reserves, plus (iii) 90% of the cost of certain adjusted eligible in-transit inventory, less certain inventory reserves, less (iv) certain other reserves established by the Bank.
Net Income and Earnings Per Share Net income was $9.7 million or $0.32 per diluted share, compared to $64.2 million or $2.06 per diluted share, last year. 34 Liquidity and Capital Resources Our business relies on cash flows from operating activities as well as cash on hand as our primary sources of liquidity.
Liquidity and Capital Resources Our business relies on cash flows from operating activities as well as cash on hand as our primary sources of liquidity. We currently expect to finance company operations, store growth and remodels, and all of our planned capital expenditures with existing cash on hand, marketable securities and cash flows from operations.
The unused portion of the revolving commitment under the Prior Credit Agreement accrued a commitment fee, which ranged from 0.375% to 0.50% per annum, based on the average daily borrowing capacity under the revolving facility over the applicable fiscal quarter.
The unused portion of the Revolving Commitment accrues a commitment fee of 0.375% per annum.