Biggest changeEBITDA Margin decreased in 2022 due primarily to lower margins from our recent acquisitions. 64 Adjusted Net Income and Adjusted Earnings Per Share Twelve Months Ended Change December 31, 2023 vs. 2022 2022 vs. 2021 2023 2022 2021 $ % $ % Reconciliation of net (loss) income attributable to TransUnion to Adjusted Net Income: Net (loss) income attributable to TransUnion 8 $ (206.2) $ 266.3 $ 1,390.3 $ (472.4) nm $ (1,124.1) (80.8) % Discontinued operations, net of tax 0.7 (17.4) (1,031.7) 18.1 nm 1,014.3 (98.3) % (Loss) income from continuing operations attributable to TransUnion 8 $ (205.4) $ 248.9 $ 358.7 $ (454.3) nm $ (109.8) (30.6) % Pre-tax adjustments: Goodwill impairment 414.0 — — 414.0 nm — nm Amortization of certain intangible assets 293.6 306.7 189.3 (13.1) (4.3) % 117.4 62.0 % Stock-based compensation 100.6 81.1 70.1 19.5 24.0 % 11.0 15.7 % Operating model optimization program 1 77.6 — — 77.6 nm — nm Accelerated technology investment 2,8 70.6 54.0 39.7 16.6 30.8 % 14.3 36.0 % Mergers and acquisitions, divestitures and business optimization 3 34.6 50.7 52.6 (16.1) (31.7) % (1.83) (3.5) % Net other 4 14.0 44.3 17.7 (30.3) (68.4) % 26.6 nm Total adjustments before income tax items 8 $ 1,005.0 $ 536.8 $ 369.4 $ 468.2 87.2 % $ 167.4 45.3 % Total adjustments for income taxes 5,8 $ (144.1) $ (86.8) $ (62.3) $ (57.3) 66.0 % $ (24.5) 39.3 % Adjusted Net Income 8 $ 655.4 $ 698.9 $ 665.7 $ (43.5) (6.2) % $ 33.2 5.0 % Weighted-average shares outstanding: Basic 193.4 192.5 191.4 0.9 0.5 % 1.1 0.6 % Diluted 194.7 193.1 193.0 1.6 0.8 % 0.1 0.1 % Adjusted Earnings per Share: 8 Basic $ 3.39 $ 3.63 $ 3.48 $ (0.24) (6.7) % $ 0.15 4.3 % Diluted $ 3.37 $ 3.62 $ 3.45 $ (0.25) (7.0) % $ 0.17 4.9 % 65 Twelve Months Ended December 31, 2023 2022 2021 Reconciliation of diluted (loss) earnings per share from net (loss) income attributable to TransUnion to Adjusted Diluted Earnings per Share: Diluted earnings per common share from: 7 Net (loss) income attributable to TransUnion 8 $ (1.07) $ 1.38 $ 7.20 Discontinued operations, net of tax — (0.09) (5.35) (Loss) income from continuing operations attributable to TransUnion 8 $ (1.06) $ 1.29 $ 1.86 Adjustments before income tax items: Goodwill impairment 2.13 — — Amortization of certain intangible assets 1.51 1.59 0.98 Stock-based compensation 0.52 0.42 0.36 Operating model optimization program 1 0.40 — — Accelerated technology investment 2,8 0.36 0.28 0.21 Mergers and acquisitions, divestitures and business optimization 3 0.18 0.26 0.27 Net other 4 0.07 0.23 0.09 Total adjustments before income tax items 8 $ 5.16 $ 2.78 $ 1.91 Total adjustments for income taxes 5,8 (0.74) (0.45) (0.32) Impact of additional dilutive shares 6 $ 0.02 $ — $ — Adjusted Diluted Earnings per Share 8 $ 3.37 $ 3.62 $ 3.45 As a result of displaying amounts in millions, rounding differences may exist in the table above and footnotes below. 1.
Biggest changeMarkets segment. 64 Adjusted Net Income and Adjusted Earnings Per Share Years Ended Change December 31, 2024 vs. 2023 2023 vs. 2022 2024 2023 2022 $ % $ % Reconciliation of net income (loss) attributable to TransUnion to Adjusted Net Income: Net income (loss) attributable to TransUnion $ 284.4 $ (206.2) $ 266.3 $ 490.5 nm $ (472.4) nm Discontinued operations, net of tax — 0.7 (17.4) (0.7) (100.0) % 18.1 nm Income (loss) from continuing operations attributable to TransUnion $ 284.4 $ (205.4) $ 248.9 $ 489.8 nm $ (454.3) nm Pre-tax adjustments: Amortization of certain intangible assets 286.1 293.6 306.7 (7.5) (2.5) % (13.1) (4.3) % Stock-based compensation 121.2 100.6 81.1 20.6 20.5 % 19.5 24.0 % Goodwill impairment 1 — 414.0 — (414.0) (100.0) % 414.0 nm Mergers and acquisitions, divestitures and business optimization 2 26.5 34.6 50.7 (8.1) (23.4) % (16.1) (31.7) % Accelerated technology investment 3 84.2 70.6 54.0 13.6 19.3 % 16.6 30.8 % Operating model optimization program 4 94.8 77.6 — 17.2 22.2 % 77.6 nm Net other 5 20.2 14.0 44.3 6.2 44.1 % (30.3) (68.4) % Total adjustments before income tax items $ 633.1 $ 1,005.0 $ 536.8 $ (371.9) (37.0) % $ 468.2 87.2 % Total adjustments for income taxes 6 $ (148.7) $ (144.1) $ (86.8) $ (4.6) 3.2 % $ (57.3) 66.0 % Adjusted Net Income $ 768.8 $ 655.4 $ 698.9 $ 113.4 17.3 % $ (43.5) (6.2) % Weighted-average shares outstanding: Basic 194.4 193.4 192.5 1.1 0.5 % 0.9 0.5 % Diluted 196.7 194.7 193.1 2.0 1.0 % 1.6 0.8 % Adjusted Earnings per Share: Basic $ 3.95 $ 3.39 $ 3.63 $ 0.56 16.7 % $ (0.24) (6.7) % Diluted $ 3.91 $ 3.37 $ 3.62 $ 0.54 16.1 % $ (0.25) (7.0) % nm: not meaningful 65 Years Ended December 31, 2024 2023 2022 Reconciliation of diluted earnings (loss) per share from net income (loss) attributable to TransUnion to Adjusted Diluted Earnings per Share: Diluted earnings per common share from: Net income (loss) attributable to TransUnion $ 1.45 $ (1.07) $ 1.38 Discontinued operations, net of tax — — (0.09) Income (loss) from continuing operations attributable to TransUnion $ 1.45 $ (1.06) $ 1.29 Adjustments before income tax items: Amortization of certain intangible assets 1.45 1.51 1.59 Stock-based compensation 0.62 0.52 0.42 Goodwill impairment 1 — 2.13 — Mergers and acquisitions, divestitures and business optimization 2 0.13 0.18 0.26 Accelerated technology investment 3 0.43 0.36 0.28 Operating model optimization program 4 0.48 0.40 — Net other 5 0.10 0.07 0.23 Total adjustments before income tax items $ 3.22 $ 5.16 $ 2.78 Total adjustments for income taxes 6 (0.76) (0.74) (0.45) Impact of additional dilutive shares 7 — 0.02 — Adjusted Diluted Earnings per Share $ 3.91 $ 3.37 $ 3.62 As a result of displaying amounts in millions, rounding differences may exist in the table above and footnotes below. 1.
Debt-related expenses For 2023, debt-related expenses included $9.3 million of unamortized original issue discount, deferred financing fees, and other related fees expensed as a result of our debt prepayments and refinancing of our Senior Secured Term Loan A-3 and $2.2 million of other debt financing expenses.
For 2023, debt-related expenses included $9.3 million of unamortized original issue discount, deferred financing fees, and other related fees expensed as a result of our debt prepayments and refinancing of our Senior Secured Term Loan A-3, and $2.2 million of other debt financing expenses.
Africa: For 2023, Africa revenue decreased $1.1 million, or 1.8%, compared to 2022. The decrease was primarily driven by a decrease of 12.8% from the impact of foreign currencies, partially offset by an increase in local currency revenue in South Africa from large customers in emerging verticals and growth in the insurance and financial services verticals.
For 2023, Africa revenue decreased $1.1 million, or 1.8%, compared to 2022. The decrease was primarily driven by a decrease of 12.8% from the impact of foreign currencies, partially offset by an increase in local currency revenue in South Africa from large customers in emerging verticals and growth in the insurance and financial services verticals.
We calculate adjusted income from continuing operations before income taxes by excluding the pre-tax adjustments in the calculation of Adjusted Net Income discussed above and noncontrolling interest related to these pre-tax adjustments from (loss) income from continuing operations before income taxes.
We calculate adjusted income from continuing operations before income taxes by excluding the pre-tax adjustments in the calculation of Adjusted Net Income discussed above and noncontrolling interest related to these pre-tax adjustments from income (loss) from continuing operations before income taxes.
The Senior Secured Credit Facility contains various restrictions and nonfinancial covenants, along with a senior secured net leverage ratio test. The nonfinancial covenants include restrictions on dividends, investments, dispositions, future borrowings and other specified payments, as well as additional reporting and disclosure requirements.
The Senior Secured Credit Facility contains various restrictions and nonfinancial covenants, along with a senior secured net leverage ratio test. The nonfinancial covenants include restrictions on dividends, investments, dispositions, future borrowings and other specified payments, as well as additional reporting and disclosure requirements.
These expenses are reported within cost of services and selling, general and administrative on our Consolidated Statements of Operations. • Operating model optimization program represents employee separation costs, facility lease exit costs, and other business process optimization expenses incurred in connection with the transformation plan discussed further in “Results of Operations - Factors Affecting Our Results of Operations.” We exclude these expenses as we believe they are not directly correlated to the underlying performance of our business.
These expenses are reported within cost of services and selling, general and administrative on our Consolidated Statements of Operations. 59 • Operating model optimization program represents employee separation costs, facility lease exit costs, and other business process optimization expenses incurred in connection with the transformation plan discussed further in “Results of Operations – Factors Affecting Our Results of Operations.” We exclude these expenses as we believe they are not directly correlated to the underlying performance of our business.
There are three components of the accelerated technology investment: (i) building foundational capabilities which includes establishing a modern, API-based and services-oriented software architecture, (ii) the migration of each application and customer data to the new enterprise platform, including the redundant software costs during the migration period, as well as the efforts to decommission the legacy system, and (iii) program enablement, which includes dedicated resources to support the planning and execution of the program.
There are three components of the accelerated technology investment: (i) building foundational capabilities which includes establishing a modern, API-based and services-oriented software architecture, (ii) the migration of each application and customer data to the new enterprise platform, including the redundant software costs during the migration period, as well as the efforts to decommission the legacy system, and (iii) program 63 enablement, which includes dedicated resources to support the planning and execution of the program.
There are three components of the accelerated technology investment: (i) building foundational capabilities which includes establishing a modern, API-based and services-oriented software architecture, (ii) the migration of each application and customer data to the new enterprise platform including the redundant software costs during the migration period, as well as the efforts to decommission the legacy system, and (iii) program enablement, which includes dedicated resources to support the planning and execution of the program.
There are three components of the accelerated technology investment: (i) building foundational capabilities which includes establishing a modern, API-based and services-oriented software architecture, (ii) the migration of each application and customer data to the new enterprise platform including the redundant software costs 69 during the migration period, as well as the efforts to decommission the legacy system, and (iii) program enablement, which includes dedicated resources to support the planning and execution of the program.
Further, these costs will vary and may not be comparable during the transformation initiative as we progress toward an optimized operating model. These costs are reported primarily in selling, general and administrative and restructuring expenses on our Consolidated Statements of Operations. • Accelerated technology investment includes Project Rise and the final phase of our technology investment announced in November 2023.
Further, these costs will vary and may not be comparable during the transformation initiative as we progress toward an optimized operating model. These costs are reported primarily in restructuring and selling, general and administrative on our Consolidated Statements of Operations. • Accelerated technology investment includes Project Rise and the final phase of our technology investment announced in November 2023.
The projected future revenue growth rates and EBITDA margins, and the resulting projected cash flows of each reporting unit are based on historical experience and internal operating plans reviewed by management, extrapolated over the forecast period. Discount rates are determined using a weighted average cost of capital adjusted for risk factors specific to each reporting unit.
The projected future revenue growth rates and EBITDA margins, and the resulting projected cash flows of each reporting unit are based on historical experience and internal operating plans 73 reviewed by management, extrapolated over the forecast period. Discount rates are determined using a weighted average cost of capital adjusted for risk factors specific to each reporting unit.
We exclude discontinued operations, net of tax because we believe it does not reflect the underlying and ongoing performance of our business operations. • Net interest expense , which is the sum of interest expense and interest income as reported on our Consolidated Statements of Operations. • Provision for income taxes, as reported on our Consolidated Statements of Operations. • Depreciation and amortization, as reported on our Consolidated Statements of Operations. • Goodwill impairment, as reported on our Consolidated Statements of Operations.
We exclude discontinued operations, net of tax because we believe it does not reflect the underlying and ongoing performance of our business operations. • Net interest expense is the sum of interest expense and interest income as reported on our Consolidated Statements of Operations. • Provision for income taxes, as reported on our Consolidated Statements of Operations. • Depreciation and amortization, as reported on our Consolidated Statements of Operations. • Goodwill impairment, as reported on our Consolidated Statements of Operations.
These costs are reported in selling, general and administrative and in non-operating income and expense, net as applicable based on their nature on our Consolidated Statements of Operations. Consolidated Adjusted EBITDA Margin Management defines Consolidated Adjusted EBITDA Margin as Consolidated Adjusted EBITDA divided by total revenue as reported.
These costs are reported in selling, general and administrative and in non-operating income and expense, net as applicable based on their nature on our Consolidated Statements of Operations. 60 Consolidated Adjusted EBITDA Margin Management defines Consolidated Adjusted EBITDA Margin as Consolidated Adjusted EBITDA divided by total revenue as reported.
Consolidated Adjusted EBITDA Management has excluded the following items from net income (loss) attributable to TransUnion in order to calculate Adjusted EBITDA for the periods presented: 59 • Discontinued operations, net of tax, as reported on our Consolidated Statements of Operations.
Consolidated Adjusted EBITDA Management has excluded the following items from net income (loss) attributable to TransUnion in order to calculate Adjusted EBITDA for the periods presented: • Discontinued operations, net of tax, as reported on our Consolidated Statements of Operations.
We exclude these expenses as we believe they are not directly 60 correlated to the underlying performance of our business and create variability between periods based on the nature and timing of the expense or income.
We exclude these expenses as we believe they are not directly correlated to the underlying performance of our business and create variability between periods based on the nature and timing of the expense or income.
However, any possible loss or range of loss in excess of the amount accrued is not reasonably estimable at this time. In addition, we will incur increased costs litigating this matter. See Part II, Item 8, “Financial Statements and Supplementary Data - Notes to the Consolidated Financial Statements,” Note 23, “Contingencies,” for further information about this matter.
However, any possible loss or range of loss in excess of the amount accrued is not reasonably estimable at this time. In addition, we will incur increased costs litigating this matter. See Part II, Item 8, “Financial Statements and Supplementary Data – Notes to the Consolidated Financial Statements,” Note 21, “Contingencies,” for further information about this matter.
Financing Activities For 2023, the decrease in cash used in financing activities was due primarily to a decrease in debt payments and cash used to pay employee taxes on restricted stock.
Financing Activities For 2024, the decrease in cash used in financing activities was due primarily to a decrease in debt payments. For 2023, the decrease in cash used in financing activities was due primarily to a decrease in debt payments and cash used to pay employee taxes on restricted stock.
Consumers use our solutions to view their credit profiles, access analytical tools that help them understand and manage their personal financial information, and take precautions against identity theft. We have deep domain expertise across a number of attractive industries, which we also refer to as verticals, including Financial Services and Emerging Verticals.
Consumers use our solutions to view their credit profiles, access analytical tools that help them understand and manage their personal financial information, and take precautions against identity theft. We have deep domain expertise across a number of attractive industries, which we also refer to as verticals, including Financial Services, Emerging Verticals and Consumer Interactive.
As of December 31, 2023 and 2022, we have an accrued liability of $56.0 million in connection with this matter and there is a reasonable possibility that a loss in excess of the amount accrued may be incurred, and such an outcome could have a material adverse effect on our results of operations and financial condition.
As of December 31, 2024 and 2023, we have an accrued liability of $56.0 million in connection with this matter and there is a reasonable possibility that a loss in excess of the amount accrued may be incurred, and such an outcome could have a material adverse effect on our results of operations and financial condition.
Provision for Income Taxes For 2023, we reported a (30.8)% effective tax rate, which is lower than the 21.0% U.S. federal corporate statutory rate due primarily to the impact of non-deductible goodwill impairment, partially offset by benefits on the remeasurement of deferred taxes due to changes in state apportionment rates.
For 2023, we reported a (30.8)% effective tax rate, which is lower than the 21.0% U.S. federal corporate statutory rate due primarily to the impact of non-deductible goodwill impairment partially offset by benefits on the remeasurement of deferred taxes due to changes in state apportionment rates.
The increase in interest expense for 2023 was due primarily to the impact of an increase in the average periodic variable interest rate on the unhedged portion of our debt, partially offset by a decrease in outstanding principal balance due to the prepayments made in 2022 and 2023. Approximately 73.9% of this debt is hedged with interest rate swaps.
The increase in interest expense for 2023 was due primarily to the impact of an increase in the average periodic variable interest rate on the unhedged portion of our debt, partially offset by a decrease in outstanding principal balance due to the prepayments made in 2022 and 2023. Approximately 73.9% of our debt was hedged with interest rate swaps.
Our actual results may differ materially from those discussed in the forward-looking statements as a result of various factors, including but not limited to those discussed in “Cautionary Notice Regarding Forward-Looking Statements” and Part I, Item 1A, “Risk Factors.” References in this discussion and analysis to the “Company,” “we,” “us,” and “our” refer to TransUnion and its direct and indirect subsidiaries, including TransUnion Intermediate Holdings, Inc.
Our actual results may differ materially from those discussed in the forward-looking statements as a result of various factors, including but not limited to those discussed in “Cautionary Notice Regarding Forward-Looking Statements” and Part I, Item 1A, “Risk Factors.” References in this discussion and analysis to the “Company,” “we,” “us,” and “our” refer to TransUnion and its direct and indirect subsidiaries, including TransUnion Intermediate Holdings, Inc. and Trans Union LLC.
As of December 31, 2023, we were in compliance with all debt covenants. Our ability to meet our liquidity needs or to pay dividends on our common stock depends on our subsidiaries’ earnings, the terms of their indebtedness, and other contractual restrictions.
As of December 31, 2024, we were in compliance with all debt covenants. Our ability to meet our liquidity needs or to pay dividends on our common stock depends on our subsidiaries’ earnings, the terms of their indebtedness, and other contractual restrictions.
Project Rise was announced in February 2020 and expanded in February 2022, and is expected to be completed in 2024 with a total estimated expense of approximately $240.0 million, including the approximately $65.0 million to be incurred in 2024, as discussed above.
Project Rise was announced in February 2020 and expanded in February 2022, and completed in 2024 with a total estimated expense of approximately $240.0 million, including the approximately $65.0 million to be incurred in 2024, as discussed above.
The first swap commenced on June 30, 2020, and expired on June 30, 2022. The second swap commences on June 30, 2022, and expires on June 30, 2025, with a current aggregate notional amount of $1,080.0 million that amortizes each quarter after it commences.
The first swap commenced on June 30, 2020, and expired on June 30, 2022. The second swap commences on June 30, 2022, and expires on June 30, 2025, with a current aggregate notional amount of $1,060.0 million that amortizes each quarter after it commences.
For 2022, debt-related expenses included $9.3 million of deferred financing fees and other net costs expensed as a result of our repayment of our Senior Secured Term Loans and the partial repayment of our other Term Loans.
For 2022, debt-related expenses included $9.3 million of deferred financing fees and other net costs expensed as a result of our repayment of our Senior Secured Term Loans and the partial repayment of our other Term Loans and $1.7 million of other debt financing expenses.
The swaps commenced on December 31, 2021, and expire on December 31, 2026, with a current aggregate notional amount of $1,568.0 million that amortizes each quarter. The swaps require us to pay fixed rates varying between 1.3800% and 1.3915% in exchange for receiving a variable rate that matches the variable rate on our loans.
The swaps commenced on December 31, 2021, and expire on December 31, 2026, with a current aggregate notional amount of $1,552.0 million that amortizes each quarter. The swaps require us to pay fixed rates varying between 1.3800% and 1.3915% in 72 exchange for receiving a variable rate that matches the variable rate on our loans.
As of December 31, 2023, we had no outstanding balance under the Senior Secured Revolving Credit Facility and $1.2 million of outstanding letters of credit and an available borrowing balance of $598.8 million.
As of December 31, 2024, we had no outstanding balance under the Senior Secured Revolving Credit Facility and $1.2 million of outstanding letters of credit and an available borrowing balance of $598.8 million.
The following summarizes initiatives under the transformation plan. • The operating model optimization program will reduce our global workforce, transition certain job responsibilities to our Global Capability Centers, which we expect will improve productivity, reduce costs and fund growth, optimize business processes, and reduce our facility footprint.
The following summarizes initiatives under the transformation plan. • The operating model optimization program will eliminate certain roles, transition certain job responsibilities to our Global Capability Centers, which we expect will improve productivity, reduce costs and fund growth, optimize business processes, and reduce our facility footprint.
We have designated these swap agreements as cash flow hedges. On December 23, 2021, we entered into interest rate swap agreements with various counterparties that effectively fix our LIBOR exposure on a portion of our Senior Secured Term Loan or similar replacement debt.
We designated these swap agreements as cash flow hedges. On December 23, 2021, we entered into interest rate swap agreements with various counterparties that effectively fix our variable interest rate exposure on a portion of our Senior Secured Term Loan or similar replacement debt.
Recent Developments The following developments impact the comparability of our balance sheets, results of operations and cash flows between years: On November 12, 2023, our Board approved a transformation plan to optimize our operating model and continue to advance our technology.
Developments that Impact Comparability Between Periods The following developments impact the comparability of our balance sheets, results of operations and cash flows between years: Transformation Plan On November 12, 2023, our Board approved a transformation plan to optimize our operating model and continue to advance our technology.
Markets segment and from the increase in revenue; • an increase of approximately $30.0 million in technology-related costs, including costs for our accelerated technology investment; • an increase of approximately $19.0 million in operating costs in the first quarter from our April 2022 acquisition in our U.S.
Markets segment and from the increase in revenue; • an increase of approximately $30.0 million in technology and communication costs, including costs for our accelerated technology investment; • an increase of approximately $19.0 million in operating costs in the first quarter of 2023 from our April 2022 acquisition in our U.S.
For additional information about our debt and hedge, see Part II, Item 8, “Financial Statements and Supplementary Data — Notes to Consolidated Financial Statements,” Note 13, “Debt.” Contractual Obligations Refer to Part II, Item 8, “Financial Statements and Supplementary Data — Notes to Consolidated Financial Statements,” Note 13, “Debt,” Note 14, “Leases” and Note 22, “Commitments,” for information about our long-term debt obligations, noncancelable lease obligations, and noncancelable purchase obligations as of December 31, 2023.
For additional information about our debt and hedge, see Part II, Item 8, “Financial Statements and Supplementary Data — Notes to Consolidated Financial Statements,” Note 13, “Debt.” Contractual Obligations Refer to Part II, Item 8, “Financial Statements and Supplementary Data — Notes to Consolidated Financial Statements,” Note 13, “Debt,” Note 14, “Leases” and Note 20, “Commitments,” for information about our long-term debt obligations, noncancelable lease obligations, and noncancelable purchase obligations as of December 31, 2024.
Recent Accounting Pronouncements For information about recent accounting pronouncements and the potential impact on our consolidated financial statements, see Part II, Item 8, “Financial Statements and Supplementary Data - Notes to Consolidated Financial Statements,” Note 1, “Significant Accounting and Reporting Policies.” 76
Recent Accounting Pronouncements For information about recent accounting pronouncements and the potential impact on our consolidated financial statements, see Part II, Item 8, “Financial Statements and Supplementary Data - Notes to Consolidated Financial Statements,” Note 1, “Significant Accounting Policies.” 75
Each year, the Company may be required to make additional principal payments on the Senior Secured Term Loan B based on excess cash flows of the prior year, as defined in our credit agreement. There were no excess cash flows for 2023 and therefore no additional payment will be required in 2024.
Each year, we may be required to make additional principal payments on the Senior Secured Term Loan B based on excess cash flows of the prior year, as defined in our credit agreement. There were no excess cash flows for 2024 and therefore no additional payment will be required in 2025.
Diluted share counts for Adjusted Diluted Earnings Per Share includes an additional 1.3 million of dilutive securities for the twelve months ended December 31, 2023, which are not included in GAAP diluted weighted-average shares outstanding due to the Company’s net loss position for the twelve months ended December 31, 2023. 7.
Diluted share counts for Adjusted Diluted Earnings per Share includes an additional 1.3 million of dilutive securities for the year ended December 31, 2023, which are not included in GAAP diluted weighted-average shares outstanding due to the Company’s net loss position for the year ended December 31, 2023.
India: For 2023, India revenue increased $44.6 million, or 25.6%, compared to 2022. The increase was due primarily to higher local currency revenue across all lines of business, including online, batch, consumer and commercial, partially offset by a decrease of 6.5% from the impact of foreign currencies. For 2022, India revenue increased $41.1 million, or 30.9%, compared to 2021.
For 2023, India revenue increased $44.6 million, or 25.6%, compared to 2022. The increase was due primarily to higher local currency revenue across all lines of business, including online, batch, consumer and commercial, partially offset by a decrease of 6.5% from the impact of foreign currencies.
We provide solutions that enable businesses to manage and measure credit risk, market to new and existing customers, verify consumer identities, mitigate fraud, and effectively manage call center operations. Businesses embed our solutions into their process workflows to deliver critical insights and enable effective actions.
We provide solutions that enable businesses to manage and measure credit risk, market to new and existing customers, verify consumer identities, and mitigate fraud. Businesses embed our solutions into their process workflows to deliver critical insights and enable effective actions.
We expect to recognize one-time pre-tax expenses associated with this transformation plan of $355.0 to $375.0 million from the fourth quarter of 2023 through the end of 2025, with the majority of costs to be incurred by the end of 2024. All pre-tax expenses will be cash expenditures, other than approximately $15.0 to $20.0 million of non-cash, facility exit costs.
We expect to recognize one-time pre-tax expenses associated with this transformation plan of $355.0 to $375.0 million from the fourth quarter of 2023 through the end of 2025. All pre-tax expenses will be cash expenditures, other than approximately $15.0 million of non-cash, facility exit costs.
During the first quarter of 2022 we prepaid $400.0 million, and in the fourth quarter of 2022 we prepaid $200.0 million, for a total of $600.0 million in 2022, of our Senior Secured Term Loan B-6, funded from cash-on-hand. During 2021, we prepaid $85.0 million of Senior Secured Term Loan B-5, funded with cash on hand.
During the first quarter of 2022 we prepaid $400.0 million, and in the fourth quarter of 2022 we prepaid $200.0 million, for a total of $600.0 million in 2022, of our Senior Secured Term Loan B-6, funded from cash-on-hand.
Adjusted EBITDA For 2023, Adjusted EBITDA increased $32.2 million due primarily to increased revenue in India and other regions as discussed above, partially offset by an increase in labor and other people-related costs to support growth initiatives in certain regions.
For 2023, Adjusted EBITDA increased $30.8 million due primarily to increased revenue in India and other regions as discussed above, partially offset by an increase in labor and other people-related costs to support growth initiatives in certain regions.
Net other consisted of the following adjustments: Twelve Months Ended December 31, 2023 2022 2021 Deferred loan fee expense from debt prepayments and refinancing $ 9.3 $ 9.3 $ 17.9 Currency remeasurement on foreign operations 4.8 6.3 2.0 Other debt financing expenses 2.2 1.7 1.5 Legal and regulatory expenses, net — 28.4 1.2 Other non-operating (income) and expense a (1.0) 0.3 (3.3) Total other adjustments $ 15.2 $ 46.1 $ 19.4 a.
Net other consisted of the following adjustments: Years Ended December 31, 2024 2023 2022 Deferred loan fee expense from debt prepayments and refinancing $ 17.8 $ 9.3 $ 9.3 Other debt financing expenses 2.4 2.2 1.7 Currency remeasurement on foreign operations 2.1 4.8 6.3 Legal and regulatory expenses, net — — 28.4 Other non-operating (income) and expense (0.5) (1.0) 0.3 Total other adjustments $ 21.8 $ 15.2 $ 46.1 6.
Investing Activities For 2023, the decrease in cash used in investing activities was due primarily to cash used for acquisitions of $508.1 million in 2022, partially offset by $103.6 million of proceeds from the sale of discontinued operations.
Investing Activities For 2024, the decrease in cash used in investing activities was primarily due to a decrease in investments in nonconsolidated affiliates. For 2023, the decrease in cash used in investing activities was due primarily to cash used for acquisitions of $508.1 million in 2022, partially offset by $103.6 million of proceeds from the sale of discontinued operations.
Emerging Verticals consists of Technology, Commerce & Communications, Insurance, Media, Services and Collections, Tenant and Employment, and Publi c Sector. We have a global presence in over 30 countries and territories across North America, Latin America, Europe, Africa, India, and Asia Pacific.
Emerging Verticals consists of Insurance, Technology, Retail and E-Commerce, Telecommunications, Media , Tenant & Employment Screening, Collections, and Publi c Sector. We have a global presence in over 30 countries and territories across North America, Latin America, Europe, Africa, India, and Asia Pacific.
Adjusted EBITDA Margin decreased in 2023 primarily due to lower margins from our recent acquisitions and higher variable product costs in our U.S. Markets segment.
Adjusted EBITDA Margin decreased in 2023 primarily due to lower margins from our recent acquisitions and higher product and fulfillment costs in our U.S.
Mergers and acquisitions, divestitures and business optimization consisted of the following adjustments: Twelve Months Ended December 31, 2023 2022 2021 Transaction and integration costs $ 30.9 $ 56.9 $ 57.2 Post-acquisition adjustments 4.3 (3.4) — Fair value and impairment adjustments 1.6 4.0 (3.5) Transition services agreement income (2.5) (6.8) (1.1) Loss on business disposal 0.3 — — Total mergers and acquisitions, divestitures and business optimization $ 34.6 $ 50.7 $ 52.6 4.
Mergers and acquisitions, divestitures and business optimization consisted of the following adjustments: Years Ended December 31, 2024 2023 2022 Transaction and integration costs $ 11.2 $ 30.9 $ 56.9 Fair value and impairment adjustments 8.4 1.6 4.0 Post-acquisition adjustments 7.0 4.3 (3.4) Transition services agreement income — (2.5) (6.8) Loss on business disposal — 0.3 — Total mergers and acquisitions, divestitures and business optimization $ 26.5 $ 34.6 $ 50.7 3.
Mergers and acquisitions, divestitures and business optimization consisted of the following adjustments: Twelve Months Ended December 31, 2023 2022 2021 Transaction and integration costs $ 30.9 $ 56.9 $ 57.2 Post-acquisition adjustments 4.3 (3.4) — Fair value and impairment adjustments 1.6 4.0 (3.5) Transition services agreement income (2.5) (6.8) (1.1) Loss on business disposal 0.3 — — Total mergers and acquisitions, divestitures and business optimization $ 34.6 $ 50.7 $ 52.6 4.
Mergers and acquisitions, divestitures and business optimization consisted of the following adjustments: Years Ended December 31, 2024 2023 2022 Transaction and integration costs $ 11.2 $ 30.9 $ 56.9 Fair value and impairment adjustments 8.4 1.6 4.0 Post-acquisition adjustments 7.0 4.3 (3.4) Transition services agreement income — (2.5) (6.8) Loss on business disposal — 0.3 — Total mergers and acquisitions, divestitures and business optimization $ 26.5 $ 34.6 $ 50.7 3.
Net other consisted of the following adjustments: Twelve Months Ended December 31, 2023 2022 2021 Deferred loan fee expense from debt prepayments and refinancing $ 9.3 $ 9.3 $ 17.9 Currency remeasurement on foreign operations 4.8 6.3 2.0 Legal and regulatory expenses, net — 28.4 1.2 Other non-operating (income) and expense a — 0.3 (3.5) Total other adjustments $ 14.0 $ 44.3 $ 17.7 a.
Net other consisted of the following adjustments: Years Ended December 31, 2024 2023 2022 Deferred loan fee expense from debt prepayments and refinancing $ 17.8 $ 9.3 $ 9.3 Currency remeasurement on foreign operations 2.1 4.8 6.3 Legal and regulatory expenses, net — — 28.4 Other non-operating (income) and expense 0.3 — 0.3 Total other adjustments $ 20.2 $ 14.0 $ 44.3 6.
Net other consisted of the following adjustments: Twelve Months Ended December 31, 2023 2022 2021 Deferred loan fee expense from debt prepayments and refinancing $ 9.3 $ 9.3 $ 17.9 Currency remeasurement on foreign operations 4.8 6.3 2.0 Other debt financing expenses 2.2 1.7 1.5 Legal and regulatory expenses, net — 28.4 1.2 Other non-operating (income) and expense a (1.0) 0.3 (3.3) Total other adjustments $ 15.2 $ 46.1 $ 19.4 a.
Net other consisted of the following adjustments: Years Ended December 31, 2024 2023 2022 Deferred loan fee expense from debt prepayments and refinancings $ 17.8 $ 9.3 $ 9.3 Other debt financing expenses 2.4 2.2 1.7 Currency remeasurement on foreign operations 2.1 4.8 6.3 Legal and regulatory expenses, net — — 28.4 Other non-operating (income) and expense (0.5) (1.0) 0.3 Total other adjustments $ 21.8 $ 15.2 $ 46.1 6.
Mergers and acquisitions, divestitures and business optimization consisted of the following adjustments: Twelve Months Ended December 31, 2023 2022 2021 Transaction and integration costs $ 30.9 $ 56.9 $ 57.2 Post-acquisition adjustments 4.3 (3.4) — Fair value and impairment adjustments 1.6 4.0 (3.5) Transition services agreement income (2.5) (6.8) (1.1) Loss on business disposal 0.3 — — Total mergers and acquisitions, divestitures and business optimization $ 34.6 $ 50.7 $ 52.6 66 4.
Mergers and acquisitions, divestitures and business optimization consisted of the following adjustments: Years Ended December 31, 2024 2023 2022 Transaction and integration costs $ 11.2 $ 30.9 $ 56.9 Fair value and impairment adjustments 8.4 1.6 4.0 Post-acquisition adjustments 7.0 4.3 (3.4) Transition services agreement income — (2.5) (6.8) Loss on business disposal — 0.3 — Total mergers and acquisitions, divestitures and business optimization $ 26.5 $ 34.6 $ 50.7 3.
The amounts for each category of cost are as follows: Twelve Months Ended December 31, 2023 2022 2021 Foundational Capabilities $ 35.8 $ 34.1 $ 27.7 Migration Management 29.6 14.6 7.3 Program Enablement 5.2 5.3 4.7 Total accelerated technology investment $ 70.6 $ 54.0 $ 39.7 3.
The amounts for each category of cost are as follows: Years Ended December 31, 2024 2023 2022 Foundational Capabilities $ 35.7 $ 35.8 $ 34.1 Migration Management 43.2 29.6 14.6 Program Enablement 5.4 5.2 5.3 Total accelerated technology investment $ 84.2 $ 70.6 $ 54.0 4.
International Segment Revenue For 2023, International revenue increased $69.4 million, or 9.2%, compared with 2022. The increase was due primarily to higher local currency revenue in all regions except for the United Kingdom, driven by increased volumes from improving economic conditions and new product initiatives, partially offset by a decrease of 3.0% from the impact of foreign currencies.
The increase was due primarily to higher local currency revenue in all regions, driven by increased volumes from improving economic conditions and new product initiatives, partially offset by a decrease of 0.3% from the impact of foreign currencies. For 2023, International revenue increased $67.4 million, or 8.6%, compared with 2022.
See Part II, Item 8 “Financial Statements and Supplementary Data - Notes to Consolidated Financial Statement,” Note 21, “Reportable Segments” for additional information. U.S. Markets Our U.S. Markets segment provides consumer reports, actionable insights and analytics to businesses.
See Part II, Item 8 “Financial Statements and Supplementary Data – Notes to Consolidated Financial Statement,” Note 19, “Reportable Segments” for additional information about our operating segments. 46 U.S. Markets The U.S. Markets segment provides consumer reports, actionable insights and analytics to businesses and consumers.
See Part II, Item 8, “Financial Statements and Supplementary Data - Notes to Consolidated Financial Statements,” Note 2, “Business Acquisitions,” for additional information. Key Components of Our Results of Operations Revenue We report revenue for our three reportable segments, U.S. Markets, International and Consumer Interactive. Within the U.S.
See Part II, Item 8, “Financial Statements and Supplementary Data – Notes to Consolidated Financial Statements,” Note 2, “Business Acquisitions” and Note 3 “Discontinued Operations,” for additional information. 49 Key Components of Our Results of Operations Revenue We report revenue for our two reportable segments, U.S. Markets and International. Within the U.S.
We classified the results of operations of these non-core businesses as discontinued operations, net of tax, in the Consolidated Statements of Operations since the acquisition in April 2022.
Markets segment in our Consolidated Statements of Operations since the date of the acquisition. We classified the results of operations of the non-core businesses as discontinued operations, net of tax, in the Consolidated Statements of Operations since the acquisition in April 2022.
The amounts for each category of cost are as follows: Twelve Months Ended December 31, 2023 2022 2021 Foundational Capabilities $ 35.8 $ 34.1 $ 27.7 Migration Management 29.6 14.6 7.3 Program Enablement 5.2 5.3 4.7 Total accelerated technology investment $ 70.6 $ 54.0 $ 39.7 63 3.
The amounts for each category of cost are as follows: Years Ended December 31, 2024 2023 2022 Foundational Capabilities $ 35.7 $ 35.8 $ 34.1 Migration Management 43.2 29.6 14.6 Program Enablement 5.4 5.2 5.3 Total accelerated technology investment $ 84.2 $ 70.6 $ 54.0 4.
The amounts for each category of cost are as follows: Twelve Months Ended December 31, 2023 2022 2021 Foundational Capabilities $ 35.8 $ 34.1 $ 27.7 Migration Management 29.6 14.6 7.3 Program Enablement 5.2 5.3 4.7 Total accelerated technology investment $ 70.6 $ 54.0 $ 39.7 69 3.
The amounts for each category of cost are as follows: Years Ended December 31, 2024 2023 2022 Foundational Capabilities $ 35.7 $ 35.8 $ 34.1 Migration Management 43.2 29.6 14.6 Program Enablement 5.4 5.2 5.3 Total accelerated technology investment $ 84.2 $ 70.6 $ 54.0 66 4.
Emerging Verticals: For 2023, Emerging Verticals revenue increased $31.8 million, or 2.7%, compared with 2022, due to increases in our Technology, Commerce and Communications, Insurance, Service & Collections, Public Sector, and Media verticals due primarily to increased volumes in existing products and new products from our recent acquisitions, partially offset by a decrease in our Tenant and Employment vertical due to volume decreases.
For 2023, Emerging Verticals revenue increased $40.1 million, or 3.6%, compared to 2022, due to revenue from our acquisition of Argus and increases in our Technology, Commerce and Communications, Insurance, Service & Collections, Public Sector, and Media verticals due primarily to increased volumes in existing products and new products from our recent acquisitions, partially offset by a decrease in our Tenant & Employment vertical due to volume decreases.
To date, we have repurchased $133.5 million of our common stock and have the ability to repurchase the remaining $166.5 million. 71 W e have no obligation to repurchase additional shares, and the timing, actual number and value of the shares that are repurchased, if any, will be at the discretion of management and will depend on a number of factors, including market conditions, the cost of repurchasing shares, the availability of alternative investment opportunities, liquidity, and other factors deemed appropriate.
W e have no obligation to repurchase additional shares, and the timing, actual number and value of the shares that are repurchased, if any, will be at the discretion of management and will depend on a number of factors, including market conditions, the cost of repurchasing shares, the availability of alternative investment opportunities, liquidity, and other factors deemed appropriate.
See Part II, Item 8, “Financial Statements and Supplementary Data — Notes to Consolidated Financial Statements,” Note 1, “Significant Accounting and Reporting Policies,” for additional information about our significant accounting and reporting policies that require us to make certain judgments and estimates in reporting our operating results and our assets and liabilities. 73 The following paragraphs describe the accounting policies that require significant judgment and estimates due to inherent uncertainty or complexity.
See Part II, Item 8, “Financial Statements and Supplementary Data — Notes to Consolidated Financial Statements,” Note 1, “Significant Accounting Policies,” for additional information about our significant accounting policies that require us to make certain judgments and estimates in reporting our operating results and our assets and liabilities.
Financial Services: For 2023, Financial Services revenue increased $25.2 million, or 2.0%, compared to 2022, due primarily to a 1.6% increase from our acquisition of Argus, an increase in our Mortgage line of business primarily from price increases partially offset by volume declines due to higher interest rates, and an increase in our Auto line of business due to price and volume increases.
Our other lines of business also grew primarily due to an increase in batch activity and price increases in our Auto line of business, partially offset by a decrease in volumes. 56 For 2023, Financial Services revenue increased $19.2 million, or 1.6%, compared with 2022, due primarily to a 1.0% increase from our acquisition of Argus, an increase in our Mortgage line of business primarily from price increases partially offset by volume declines due to higher interest rates, and an increase in our Auto line of business due to price and volume increases.
On December 23, 2021, we entered into a tranche of interest rate swap agreements with various counterparties that effectively fix our LIBOR exposure on a portion of our Senior Secured Term Loan or similar replacement debt.
In 2024, we entered into interest rate swap agreements with various counterparties that effectively fix our variable interest rate exposure on a portion of our Senior Secured Term Loan or similar replacement debt.
These services are offered to customers in a number of industries including financial services, retail credit, insurance, automotive, collections, public sector and communications, and are delivered through both direct and indirect channels. The International segment also provides consumer solutions similar to those offered by our Consumer Interactive segment to help consumers proactively manage their personal finances.
These services are offered to customers in a number of industries including financial services, retail credit, insurance, automotive, collections, public sector and communications, and are delivered through both direct and indirect channels. The International segment also provides consumer services similar to those offered by our Consumer Interactive vertical within our U.S.
Cash and cash equivalents totaled $476.2 million and $585.3 million at December 31, 2023 and 2022, respectively, of which $356.4 million and $303.4 million was held outside the United States in each respective period.
Cash and cash equivalents totaled $679.5 million and $476.2 million at December 31, 2024 and 2023, respectively, of which $432.2 million and $356.4 million was held outside the United States in each respective period.
A portion of this error impacted our accelerated technology investment adjustment. Consolidated Adjusted EBITDA For 2023, Consolidated Adjusted EBITDA was relatively consistent, as the increase in cost of services and selling, general and administrative expenses, excluding the operating expenses added back, was mostly offset by the increase in revenue, as disclosed in the discussions and tables above.
For 2023 , Consolidated Adjusted EBITDA was relatively consistent, as the increase in cost of services and selling, general and administrative expenses, excluding the operating expenses added back, was mostly offset by the increase in revenue, as disclosed in the discussions and tables above.
We retained the core businesses of Argus, and divested the remaining non-core businesses on December 30, 2022. Argus provides financial institutions, payments providers, and retailers worldwide with competitive studies, predictive analytics, models, and advisory services. The results of operations of Argus are included in the U.S. Markets segment in our Consolidated Statements of Operations since the date of the acquisition.
We retained the core businesses of Argus and, as discussed further below, divested the remaining non-core businesses on December 30, 2022. Argus provides financial institutions, payments providers, and retailers worldwide with competitive studies, predictive analytics, models, and advisory services. The results of operations of Argus are included in the U.S.
Adjusted Provision for Income Taxes We reported an adjusted tax rate of 22.0%, 22.4% and 22.2%, for 2023, 2022 and 2021, respectively, each of which is higher than the 21.0% U.S. federal corporate statutory rate due primarily to increases for state taxes and foreign withholding taxes, partially offset by foreign taxes in jurisdictions which have tax rates lower than the U.S. federal corporate statutory rate and the research and development credit. 68 Leverage Ratio Twelve Months Ended December 31, 2023 2022 2021 Reconciliation of net (loss) income attributable to TransUnion to Consolidated Adjusted EBITDA: Net (loss) income attributable to TransUnion 7 $ (206.2) $ 266.3 $ 1,390.3 Discontinued operations, net of tax 0.7 (17.4) (1,031.7) (Loss) income from continuing operations attributable to TransUnion 7 $ (205.4) $ 248.9 $ 358.7 Net interest expense 267.5 226.2 109.2 Provision for income taxes 7 44.7 118.9 131.9 Depreciation and amortization 524.4 519.0 377.0 EBITDA 7 $ 631.2 $ 1,113.1 $ 976.7 Adjustments to EBITDA: Goodwill impairment $ 414.0 $ — $ — Stock-based compensation 100.6 81.1 70.1 Operating model optimization program 1 77.6 — — Accelerated technology investment 2,7 70.6 54.0 39.7 Mergers and acquisitions, divestitures and business optimization 3 34.6 50.7 52.6 Net other 4 15.2 46.1 19.4 Total adjustments to EBITDA 7 $ 712.5 $ 231.9 $ 181.8 Consolidated Adjusted EBITDA 7 1,343.7 1,344.9 1,158.5 Adjusted EBITDA for Pre-Acquisition Period 5 — 6.4 145.4 Leverage Ratio Adjusted EBITDA 7 $ 1,343.7 $ 1,351.3 $ 1,303.9 Total debt $ 5,340.4 $ 5,670.1 $ 6,365.9 Less: Cash and cash equivalents 476.2 585.3 1,842.4 Net Debt $ 4,864.2 $ 5,084.8 $ 4,523.5 Ratio of Net Debt to Net (loss) income attributable to TransUnion 7 (23.6) 19.1 3.3 Leverage Ratio 6,7 3.6 3.8 3.5 As a result of displaying amounts in millions, rounding differences may exist in the table above. 1.
Other adjustments for income taxes include: Years Ended December 31, 2024 2023 2022 Deferred tax adjustments $ 13.8 $ (12.9) $ 6.7 Valuation allowance adjustments (12.7) 4.0 25.7 Return to provision, audit adjustments, and reserves related to prior periods (2.3) (1.0) (0.3) Other adjustments (0.5) (1.6) 3.5 Total other adjustments $ (1.7) $ (11.5) $ 35.6 Adjusted Provision for Income Taxes We reported an adjusted tax rate of 23.9%, 22.0% and 22.4%, for 2024, 2023 and 2022, respectively, each of which is higher than the 21.0% U.S. federal corporate statutory rate due primarily to increases for state taxes and foreign withholding taxes, partially offset by foreign taxes in jurisdictions which have tax rates lower than the U.S. federal corporate statutory rate and the research and development credit. 68 Leverage Ratio Years Ended December 31, 2024 2023 2022 Reconciliation of net income (loss) attributable to TransUnion to Consolidated Adjusted EBITDA: Net income (loss) attributable to TransUnion $ 284.4 $ (206.2) $ 266.3 Discontinued operations, net of tax — 0.7 (17.4) Income (loss) from continuing operations attributable to TransUnion $ 284.4 $ (205.4) $ 248.9 Net interest expense 236.7 267.5 226.2 Provision for income taxes 98.8 44.7 118.9 Depreciation and amortization 537.8 524.4 519.0 EBITDA $ 1,157.7 $ 631.2 $ 1,113.1 Adjustments to EBITDA: Stock-based compensation $ 121.2 $ 100.6 $ 81.1 Goodwill impairment 1 — 414.0 — Mergers and acquisitions, divestitures and business optimization 2 26.5 34.6 50.7 Accelerated technology investment 3 84.2 70.6 54.0 Operating model optimization program 4 94.8 77.6 — Net other 5 21.8 15.2 46.1 Total adjustments to EBITDA $ 348.7 $ 712.5 $ 231.9 Consolidated Adjusted EBITDA 1,506.3 1,343.7 1,344.9 Adjusted EBITDA for Pre-Acquisition Period 6 — — 6.4 Leverage Ratio Adjusted EBITDA $ 1,506.3 $ 1,343.7 $ 1,351.3 Total debt $ 5,147.2 $ 5,340.4 $ 5,670.1 Less: Cash and cash equivalents 679.5 476.2 585.3 Net Debt $ 4,467.8 $ 4,864.2 $ 5,084.8 Ratio of Net Debt to Net income (loss) attributable to TransUnion 15.7 (23.6) 19.1 Leverage Ratio 7 3.0 3.6 3.8 As a result of displaying amounts in millions, rounding differences may exist in the table above. 1.
For the twelve months ended December 31, 2023, 2022 and 2021, our segment revenue and Adjusted EBITDA were as follows: Revenue, Adjusted EBITDA and Adjusted EBITDA margin by Segment Change Twelve months ended December 31, 2023 vs. 2022 2022 vs. 2021 2023 2022 2021 $ % $ % Revenue: U.S.
For the years ended December 31, 2024, 2023 and 2022, our segment revenue, Adjusted EBITDA and Adjusted EBITDA margin were as follows: 55 Change Years Ended December 31, 2024 vs. 2023 2023 vs. 2022 2024 2023 2022 $ % $ % Revenue: U.S.
For 2023, cash paid for capital expenditures increased $12.6 million to $310.7 million. For 2022, cash paid for capital expenditures increased $74.0 million to $298.2 million. Capital expenditures as a percent of revenue represented 8.1% and 8.0% for 2023 and 2022, respectively.
For 2024, cash paid for capital expenditures increased $5.1 million to $315.8 million. For 2023, cash paid for capital expenditures increased $12.6 million to $310.7 million. Capital expenditures as a percent of revenue represented 7.5% and 8.1% for 2024 and 2023, respectively.
For the twelve months ended December 31, 2023, 2022 and 2021, these non-GAAP measures were as follows: 62 Adjusted EBITDA and Adjusted EBITDA Margin Twelve Months Ended Change December 31, 2023 vs. 2022 2022 vs. 2021 2023 2022 2021 $ % $ % Reconciliation of net (loss) income attributable to TransUnion to consolidated Adjusted EBITDA: Net (loss) income attributable to TransUnion 6 $ (206.2) $ 266.3 $ 1,390.3 $ (472.4) nm $ (1,124.1) (80.8) % Discontinued operations, net of tax 0.7 (17.4) (1,031.7) 18.1 nm 1,014.3 (98.3) % Net (loss) income from continuing operations attributable to TransUnion 6 $ (205.4) $ 248.9 $ 358.7 $ (454.3) nm $ (109.7) (30.6) % Net interest expense 267.5 226.2 109.2 41.3 18.3 % 117.1 nm Provision for income taxes 6 44.7 118.9 131.9 (74.2) (62.4) % (13.0) (9.8) % Depreciation and amortization 524.4 519.0 377.0 5.4 1.0 % 142.0 37.7 % EBITDA 6 $ 631.2 $ 1,113.1 $ 976.7 $ (481.9) (43.3) % $ 136.3 14.0 % Adjustments to EBITDA: Goodwill impairment 414.0 — — 414.0 nm — nm Stock-based compensation 100.6 81.1 70.1 19.5 24.0 % 11.0 15.6 % Operating model optimization program 1 77.6 — — 77.6 nm — nm Accelerated technology investment 2,6 70.6 54.0 39.7 16.6 30.7 % 14.3 36.0 % Mergers and acquisitions, divestitures and business optimization 3 34.6 50.7 52.6 (16.1) (31.8) % (1.9) (3.6) % Net other 4 15.2 46.1 19.4 (30.9) (67.0) % 26.7 nm Total adjustments to EBITDA 6 $ 712.5 $ 231.9 $ 181.8 $ 480.6 nm $ 50.1 27.6 % Consolidated Adjusted EBITDA 6 $ 1,343.7 $ 1,344.9 $ 1,158.5 $ (1.3) (0.1) % $ 186.5 16.1 % Net (loss) income attributable to TransUnion margin 6 (5.4) % 7.2 % 47.0 % (12.6) % (39.8) % Consolidated Adjusted EBITDA Margin 5,6 35.1 % 36.3 % 39.1 % (1.2) % (2.8) % nm: not meaningful As a result of displaying amounts in millions, rounding differences may exist in the table above. 1.
For the years ended December 31, 2024, 2023 and 2022, these non-GAAP measures were as follows: 62 Adjusted EBITDA and Adjusted EBITDA Margin Years Ended Change December 31, 2024 vs. 2023 2023 vs. 2022 2024 2023 2022 $ % $ % Reconciliation of net income (loss) attributable to TransUnion to consolidated Adjusted EBITDA: Net income (loss) attributable to TransUnion $ 284.4 $ (206.2) $ 266.3 $ 490.5 nm $ (472.4) nm Discontinued operations, net of tax — 0.7 (17.4) (0.7) (100.0) % 18.1 nm Income (loss) from continuing operations attributable to TransUnion $ 284.4 $ (205.4) $ 248.9 $ 489.8 nm $ (454.3) nm Net interest expense 236.7 267.5 226.2 (30.8) (11.5) % 41.3 18.3 % Provision for income taxes 98.8 44.7 118.9 54.1 nm (74.2) (62.4) % Depreciation and amortization 537.8 524.4 519.0 13.3 2.5 % 5.4 1.0 % EBITDA $ 1,157.7 $ 631.2 $ 1,113.1 $ 526.5 83.4 % $ (481.9) (43.3) % Adjustments to EBITDA: Stock-based compensation 121.2 100.6 81.1 20.6 20.5 % 19.5 24.0 % Goodwill impairment 1 — 414.0 — (414.0) (100.0) % 414.0 nm Mergers and acquisitions, divestitures and business optimization 2 26.5 34.6 50.7 (8.1) (23.4) % (16.1) (31.8) % Accelerated technology investment 3 84.2 70.6 54.0 13.6 19.3 % 16.6 30.7 % Operating model optimization program 4 94.8 77.6 — 17.2 22.2 % 77.6 nm Net other 5 21.8 15.2 46.1 6.6 43.5 % (30.9) (67.0) % Total adjustments to EBITDA $ 348.7 $ 712.5 $ 231.9 $ (363.8) (51.1) % $ 480.6 nm Consolidated Adjusted EBITDA $ 1,506.3 $ 1,343.7 $ 1,344.9 $ 162.6 12.1 % $ (1.3) (0.1) % Net income (loss) attributable to TransUnion margin 6.8 % (5.4) % 7.2 % 12.2 % (12.6) % Consolidated Adjusted EBITDA Margin 6 36.0 % 35.1 % 36.3 % 0.9 % (1.2) % nm: not meaningful As a result of displaying amounts in millions, rounding differences may exist in the table above. 1.
Application of Critical Accounting Estimates We prepare our consolidated financial statements in conformity with generally accepted accounting principles (“GAAP”).
Application of Critical Accounting Estimates We prepare our consolidated financial statements in conformity with GAAP.
Goodwill As of December 31, 2023, our Consolidated Balance Sheet included goodwill of $5,176.0 million . We test goodwill for impairment on an annual basis in the fourth quarter and monitor throughout the year for impairment triggering events that indicate that the carrying value of one or more of our reporting units exceeds its fair value.
We test goodwill for impairment on an annual basis in the fourth quarter and monitor throughout the year for impairment triggering events that indicate that the carrying value of one or more of our reporting units exceeds its fair value.
On October 27, 2023, we executed Amendment No. 21 to the Senior Secured Credit Facility, pursuant to which we: (1) refinanced our existing revolving credit facility with a new tranche of revolving credit commitments in an aggregate principal amount of $600.0 million (an increase of $300.0 million); and (2) entered into Senior Secured Term Loan A-4 with an aggregate principal amount of $1.3 billion, the proceeds of which were used to repay Senior Secured Term Loan A-3 in full, prepay $300.0 million of Senior Secured Term Loan B-6, and pay the related financing fees and expenses.
On February 8, 2024, we executed Amendment No. 22 to the Senior Secured Credit Facility, pursuant to which we entered into Senior Secured Term Loan B-7 with an aggregate principal amount of $1.9 billion, the proceeds of which were used to repay Senior Secured Term Loan B-6 in full and pay the related financing fees and expenses. 48 On October 27, 2023, we executed Amendment No. 21 to the Senior Secured Credit Facility, pursuant to which we entered into Senior Secured Term Loan A-4 with an aggregate principal amount of $1.3 billion, the proceeds of which were used to repay Senior Secured Term Loan A-3 in full, repay $300.0 million of Senior Secured Term Loan B-6, and pay the related financing fees and expenses.
The new swaps commenced on December 30, 2022, and expire on December 31, 2024, with a current aggregate notional amount of $1,300.0 million that amortizes each quarter. The swaps require us to pay fixed rates varying between 4.3380% and 4.3870% in exchange for receiving a variable rate that matches the variable rate on our loans.
The swaps commenced on December 31, 2024, and expire on December 31, 2027, with a current aggregate notional amount of $1,100.0 million that amortizes each quarter beginning the first quarter 2025. The swaps require us to pay fixed rates varying between 3.0650% and 3.9925% in exchange for receiving a variable rate that matches the variable rate on our loans.
Adjusted EBITDA margins increased 0.8% due primarily to an increase in local currency revenue and improving market conditions in most of our regions, partially offset by an increase in labor costs. 58 Consumer Interactive Segment Revenue For 2023, Consumer Interactive revenue decreased $5.6 million, or 0.9%, compared with 2022, due primarily to a decrease in revenue in our Direct channel as reduced advertising and slowing macroeconomic conditions significantly reduced consumer demand for our paid credit products, partially offset by an increase in revenue in our indirect channel from breach revenue and an increase in volumes.
For 2023, Consumer Interactive revenue decreased $5.6 million, or 0.9%, compared with 2022, due primarily to a decrease in revenue in our Direct channel as reduced advertising and slowing macroeconomic conditions significantly reduced consumer demand for our paid credit products, partially offset by an increase in revenue in our indirect channel from breach remediation revenue and an increase in volumes.
For years in which we made significant acquisitions, we have included a twelve-month period of adjusted EBITDA including Adjusted EBITDA for the period prior to our acquisition. The twelve months ended December 31, 2021 includes the eleven months of Adjusted EBITDA related to Neustar and Sontiq prior to our acquisitions in December 2021.
For years in which we made significant acquisitions, we have included a twelve-month period of adjusted EBITDA including Adjusted EBITDA for the period prior to our acquisition. The year ended December 31, 2022 includes the three months of Adjusted EBITDA related to Argus prior to our acquisition in April 2022. 7.
On November 16, 2022, we entered into interest rate swap agreements with various counterparties that effectively fix our variable interest rate exposure on a portion of our Senior Secured Term Loan or similar replacement debt. These swaps replaced other swaps that expired on December 30, 2022.
We have designated these swap agreements as cash flow hedges. On November 16, 2022, we entered into interest rate swap agreements with various counterparties that effectively fix our variable interest rate exposure on a portion of our Senior Secured Term Loan or similar replacement debt. The new swaps commenced on December 30, 2022, and expired on December 31, 2024.
For 2022, Africa revenue increased $2.2 million, or 3.8%, compared to 2021. The increase was due primarily to higher local currency revenue from meaningful new business wins and contract renewals as well as growth in emerging countries, partially offset by a decrease of 10.1% from the impact of foreign currencies.
Africa: For 2024, Africa revenue increased $5.8 million, or 9.5%, compared to 2023. The increase was primarily due to meaningful new business wins and contract renewals as well as volume growth in emerging countries and emerging verticals, partially offset by a decrease of 0.3% from the impact of foreign currencies.
Change Twelve months ended December 31, 2023 vs. 2022 2022 vs. 2021 2023 2022 2021 $ % $ % Other income and (expense), net: Acquisition fees $ (8.2) $ (23.7) $ (48.1) $ 15.5 65.4 % $ 24.4 50.7 % Debt-related expenses (11.5) (11.0) (19.6) (0.5) (4.5) % 8.6 43.9 % Other income (expense), net (3.0) 4.7 18.5 (7.7) nm (13.8) (74.7) % Total other income and (expense), net $ (22.7) $ (30.0) $ (49.2) $ 7.3 (24.3) % $ 19.2 39.0 % nm: not meaningful As a result of displaying amounts in millions, rounding differences may exist in the table above.
Change Years Ended December 31, 2024 vs. 2023 2023 vs. 2022 2024 2023 2022 $ % $ % Other income and (expense), net: Acquisition fees $ (11.2) $ (8.2) $ (23.7) $ (3.0) (36.4) % $ 15.5 65.4 % Debt-related expenses (20.2) (11.5) (11.0) (8.7) (75.7) % (0.5) (4.5) % Other income (expense), net (15.7) (3.0) 4.7 (12.7) nm (7.7) nm Total other income and (expense), net $ (47.1) $ (22.7) $ (30.0) $ (24.4) nm $ 7.3 24.5 % nm: not meaningful As a result of displaying amounts in millions, rounding differences may exist in the table above.
Non-Operating Income and Expense Non-operating income and expense includes interest expense, interest income, earnings from equity-method investments, dividends from Cost Method Investments, fair-value adjustments of equity method and Cost Method Investments, if any, expenses related to successful and unsuccessful business acquisitions, loan fees, debt refinancing expenses, certain acquisition-related gains and losses and other non-operating income and expenses. 51 Results of Operations—Twelve Months Ended December 31, 2023, 2022 and 2021 (Tabular amounts in millions, except per share amounts) For the twelve months ended December 31, 2023, 2022 and 2021, our results of operations were as follows: Twelve Months Ended Change December 31, 2023 vs. 2022 2022 vs. 2021 2023 2022 2021 $ % $ % Revenue $ 3,831.2 $ 3,709.9 $ 2,960.2 $ 121.3 3.3 % $ 749.7 25.3 % Operating expenses Cost of services (exclusive of depreciation and amortization below) 1 1,517.3 1,385.1 1,022.3 132.2 9.5 % 362.8 35.5 % Selling, general and administrative 1 1,171.6 1,179.4 909.0 (7.8) (0.7) % 270.4 29.7 % Depreciation and amortization 524.4 519.0 377.0 5.4 1.0 % 142.0 37.7 % Goodwill impairment 414.0 — — 414.0 nm — — % Restructuring 75.3 — — 75.3 nm — — % Total operating expenses 3,702.7 3,083.5 2,308.3 619.1 20.1 % 775.2 33.6 % Operating income 128.5 626.3 651.9 (497.8) (79.5) % (25.6) (3.9) % Non-operating income and (expense) Interest expense (288.2) (230.9) (112.6) (57.3) 24.8 % (118.3) 105.1 % Interest income 20.7 4.7 3.4 16.1 nm 1.3 38.2 % Earnings from equity method investments 16.3 13.0 12.0 3.3 25.4 % 1.0 8.3 % Other income and (expense), net (22.7) (30.0) (49.2) 7.3 (24.3) % 19.2 (39.0) % Total non-operating income and (expense) (273.9) (243.3) (146.3) (30.6) 12.6 % (97.0) 66.3 % (Loss) income from continuing operations before income taxes (145.3) 383.0 505.6 (528.4) nm (122.6) (24.2) % Provision for income taxes (44.7) (118.9) (131.9) 74.2 (62.4) % 13.0 (9.9) % (Loss) income from continuing operations (190.1) 264.1 373.7 (454.2) nm (109.6) (29.3) % Discontinued operations, net of tax (0.7) 17.4 1,031.7 (18.1) nm (1,014.3) (98.3) % Net (loss) income (190.8) 281.5 1,405.4 (472.3) nm (1,123.9) (80.0) % Less: net income attributable to noncontrolling interests (15.4) (15.2) (15.0) (0.2) 1.3 % (0.2) 1.3 % Net (loss) income attributable to TransUnion $ (206.2) $ 266.3 $ 1,390.3 $ (472.4) nm $ (1,124.0) (80.8) % nm: not meaningful As a result of displaying amounts in millions, rounding differences may exist in the table above. 1.
Non-Operating Income and Expense Non-operating income and expense includes interest expense, interest income, earnings from equity-method investments, dividends from Cost Method Investments, fair-value adjustments of equity method and Cost Method Investments, if any, expenses related to successful and unsuccessful business acquisitions, loan fees, debt refinancing expenses, certain acquisition-related gains and losses and other non-operating income and expenses. 50 Results of Operations—Years Ended December 31, 2024, 2023 and 2022 (Tabular amounts in millions, except per share amounts) For the years ended December 31, 2024, 2023 and 2022, our results of operations were as follows: Years Ended Change December 31, 2024 vs. 2023 2023 vs. 2022 2024 2023 2022 $ % $ % Revenue $ 4,183.8 $ 3,831.2 $ 3,709.9 $ 352.6 9.2 % $ 121.3 3.3 % Operating expenses Cost of services (exclusive of depreciation and amortization below) 1,673.3 1,517.3 1,385.1 155.9 10.3 % 132.2 9.5 % Selling, general and administrative 1,239.3 1,171.6 1,179.4 67.7 5.8 % (7.8) (0.7) % Depreciation and amortization 537.8 524.4 519.0 13.3 2.5 % 5.4 1.0 % Goodwill impairment — 414.0 — (414.0) (100.0) % 414.0 nm Restructuring 66.8 75.3 — (8.5) (11.3) % 75.3 nm Total operating expenses 3,517.1 3,702.7 3,083.5 (185.6) (5.0) % 619.1 20.1 % Operating income 666.7 128.5 626.3 538.2 nm (497.8) (79.5) % Non-operating income and (expense) Interest expense (265.2) (288.2) (230.9) 23.0 (8.0) % (57.3) 24.8 % Interest income 28.5 20.7 4.7 7.8 37.7 % 16.1 nm Earnings from equity method investments 18.3 16.3 13.0 2.0 12.3 % 3.3 25.4 % Other income and (expense), net (47.1) (22.7) (30.0) (24.4) nm 7.3 (24.3) % Total non-operating income and (expense) (265.5) (273.9) (243.3) 8.3 (3.0) % (30.6) 12.6 % Income (loss) from continuing operations before income taxes 401.1 (145.3) 383.0 546.5 nm (528.4) nm Provision for income taxes (98.8) (44.7) (118.9) (54.1) nm 74.2 (62.4) % Income (loss) from continuing operations 302.3 (190.1) 264.1 492.4 nm (454.2) nm Discontinued operations, net of tax — (0.7) 17.4 0.7 (100.0) % (18.1) nm Net income (loss) 302.3 (190.8) 281.5 493.1 nm (472.3) nm Less: net income attributable to noncontrolling interests (18.0) (15.4) (15.2) (2.6) 16.9 % (0.2) 1.3 % Net income (loss) attributable to TransUnion $ 284.4 $ (206.2) $ 266.3 $ 490.5 nm $ (472.4) nm nm: not meaningful As a result of displaying amounts in millions, rounding differences may exist in the table above.
The increase was due primarily to higher local currency revenue from new business in the financial services vertical and an increase in batch jobs and an increase of 0.8% from the impact of foreign currencies. For 2022, Latin America revenue increased $9.7 million, or 9.4%, compared with 2021.
The increase was due primarily to higher local currency revenue from new business in the financial services vertical and an increase in batch jobs and an increase of 0.8% from the impact of foreign currencies. United Kingdom: For 2024, United Kingdom revenue increased $11.1 million, or 5.1%, compared with 2023.