vs
安捷伦科技（A）与CARLISLE COMPANIES INC（CSL）财务数据对比。点击上方公司名可切换其他公司
安捷伦科技的季度营收约是CARLISLE COMPANIES INC的1.7倍（$1.8B vs $1.1B），安捷伦科技净利率更高（17.0% vs 12.1%，领先4.8%），安捷伦科技同比增速更快（7.0% vs -4.0%），安捷伦科技自由现金流更多（$175.0M vs $-73.0M），过去两年安捷伦科技的营收复合增速更高（6.9% vs -14.8%）
安捷伦科技是全球知名的生命科学、诊断与应用化学领域解决方案提供商，旗下生命科学与应用市场业务板块提供液相色谱系统及组件、液相色谱质谱联用系统、气相色谱设备、电感耦合等离子体质谱仪、原子吸收仪等多种分析检测仪器，服务全球各领域客户。
卡莱尔公司是专业建筑产品供应商，聚焦于提升建筑能效与稳固性，面向商业建筑领域生产销售单层屋面产品、质保系统及配套配件，旗下设有卡莱尔建筑材料、卡莱尔防水技术两大业务板块，产品涵盖防潮材料、屋面防护层等多个品类。
A vs CSL — 直观对比
营收规模更大
A
是对方的1.7倍
$1.1B
营收增速更快
A
高出10.9%
-4.0%
净利率更高
A
高出4.8%
12.1%
自由现金流更多
A
多$248.0M
$-73.0M
两年增速更快
A
近两年复合增速
-14.8%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $1.1B |
| 净利润 | $305.0M | $127.7M |
| 毛利率 | 52.6% | 34.5% |
| 营业利润率 | 19.6% | 17.1% |
| 净利率 | 17.0% | 12.1% |
| 营收同比 | 7.0% | -4.0% |
| 净利润同比 | -4.1% | -10.9% |
| 每股收益（稀释后） | $1.07 | $3.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACSL
| Q1 26 | $1.8B | $1.1B | ||
| Q4 25 | $1.9B | $1.1B | ||
| Q3 25 | $1.7B | $1.3B | ||
| Q2 25 | $1.7B | $1.4B | ||
| Q1 25 | $1.7B | $1.1B | ||
| Q4 24 | $1.7B | $1.1B | ||
| Q3 24 | $1.6B | $1.3B | ||
| Q2 24 | $1.6B | $1.5B |
净利润ACSL
| Q1 26 | $305.0M | $127.7M | ||
| Q4 25 | $434.0M | $127.4M | ||
| Q3 25 | $336.0M | $214.2M | ||
| Q2 25 | $215.0M | $255.8M | ||
| Q1 25 | $318.0M | $143.3M | ||
| Q4 24 | $351.0M | $162.8M | ||
| Q3 24 | $282.0M | $244.3M | ||
| Q2 24 | $308.0M | $712.4M |
毛利率ACSL
| Q1 26 | 52.6% | 34.5% | ||
| Q4 25 | 53.2% | 33.8% | ||
| Q3 25 | 51.1% | 36.0% | ||
| Q2 25 | 51.9% | 37.3% | ||
| Q1 25 | 53.5% | 35.2% | ||
| Q4 24 | 53.9% | 36.1% | ||
| Q3 24 | 54.2% | 38.6% | ||
| Q2 24 | 54.4% | 39.2% |
营业利润率ACSL
| Q1 26 | 19.6% | 17.1% | ||
| Q4 25 | 23.8% | 16.8% | ||
| Q3 25 | 20.7% | 21.8% | ||
| Q2 25 | 18.0% | 23.1% | ||
| Q1 25 | 22.4% | 16.8% | ||
| Q4 24 | 24.0% | 19.9% | ||
| Q3 24 | 21.1% | 23.7% | ||
| Q2 24 | 23.1% | 26.0% |
净利率ACSL
| Q1 26 | 17.0% | 12.1% | ||
| Q4 25 | 23.3% | 11.3% | ||
| Q3 25 | 19.3% | 15.9% | ||
| Q2 25 | 12.9% | 17.6% | ||
| Q1 25 | 18.9% | 13.1% | ||
| Q4 24 | 20.6% | 14.5% | ||
| Q3 24 | 17.9% | 18.3% | ||
| Q2 24 | 19.6% | 49.1% |
每股收益（稀释后）ACSL
| Q1 26 | $1.07 | $3.10 | ||
| Q4 25 | $1.53 | $3.06 | ||
| Q3 25 | $1.18 | $4.98 | ||
| Q2 25 | $0.75 | $5.88 | ||
| Q1 25 | $1.11 | $3.20 | ||
| Q4 24 | $1.23 | $3.76 | ||
| Q3 24 | $0.97 | $5.25 | ||
| Q2 24 | $1.05 | $14.84 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $771.3M |
| 总债务越低越好 | $3.0B | — |
| 股东权益账面价值 | $6.9B | $1.7B |
| 总资产 | $12.8B | — |
| 负债/权益比越低杠杆越低 | 0.44× | — |
8季度趋势，按日历期对齐
现金及短期投资ACSL
| Q1 26 | $1.8B | $771.3M | ||
| Q4 25 | $1.8B | $1.1B | ||
| Q3 25 | $1.5B | $1.1B | ||
| Q2 25 | $1.5B | $68.4M | ||
| Q1 25 | $1.5B | $220.2M | ||
| Q4 24 | $1.3B | $753.5M | ||
| Q3 24 | $1.8B | $1.5B | ||
| Q2 24 | $1.7B | $1.7B |
总债务ACSL
| Q1 26 | $3.0B | — | ||
| Q4 25 | $3.0B | $2.9B | ||
| Q3 25 | $3.4B | $2.9B | ||
| Q2 25 | $3.3B | $1.9B | ||
| Q1 25 | $3.3B | $1.9B | ||
| Q4 24 | $3.3B | $1.9B | ||
| Q3 24 | $2.1B | $2.3B | ||
| Q2 24 | $2.1B | $2.3B |
股东权益ACSL
| Q1 26 | $6.9B | $1.7B | ||
| Q4 25 | $6.7B | $1.8B | ||
| Q3 25 | $6.4B | $2.0B | ||
| Q2 25 | $6.1B | $2.1B | ||
| Q1 25 | $6.0B | $2.2B | ||
| Q4 24 | $5.9B | $2.5B | ||
| Q3 24 | $5.9B | $2.8B | ||
| Q2 24 | $6.2B | $3.0B |
总资产ACSL
| Q1 26 | $12.8B | — | ||
| Q4 25 | $12.7B | $6.3B | ||
| Q3 25 | $12.2B | $6.5B | ||
| Q2 25 | $12.2B | $5.5B | ||
| Q1 25 | $11.9B | $5.5B | ||
| Q4 24 | $11.8B | $5.8B | ||
| Q3 24 | $11.0B | $6.5B | ||
| Q2 24 | $10.9B | $6.7B |
负债/权益比ACSL
| Q1 26 | 0.44× | — | ||
| Q4 25 | 0.45× | 1.61× | ||
| Q3 25 | 0.53× | 1.45× | ||
| Q2 25 | 0.55× | 0.89× | ||
| Q1 25 | 0.56× | 0.87× | ||
| Q4 24 | 0.57× | 0.77× | ||
| Q3 24 | 0.36× | 0.83× | ||
| Q2 24 | 0.34× | 0.76× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $268.0M | — |
| 自由现金流经营现金流 - 资本支出 | $175.0M | $-73.0M |
| 自由现金流率自由现金流/营收 | 9.7% | -6.9% |
| 资本支出强度资本支出/营收 | 5.2% | 2.7% |
| 现金转化率经营现金流/净利润 | 0.88× | — |
| 过去12个月自由现金流最近4个季度 | $993.0M | $924.8M |
8季度趋势，按日历期对齐
经营现金流ACSL
| Q1 26 | $268.0M | — | ||
| Q4 25 | $545.0M | $386.0M | ||
| Q3 25 | $362.0M | $426.9M | ||
| Q2 25 | $221.0M | $287.1M | ||
| Q1 25 | $431.0M | $1.8M | ||
| Q4 24 | $481.0M | $370.6M | ||
| Q3 24 | $452.0M | $312.8M | ||
| Q2 24 | $333.0M | $183.4M |
自由现金流ACSL
| Q1 26 | $175.0M | $-73.0M | ||
| Q4 25 | $452.0M | $346.1M | ||
| Q3 25 | $259.0M | $393.4M | ||
| Q2 25 | $107.0M | $258.3M | ||
| Q1 25 | $334.0M | $-27.2M | ||
| Q4 24 | $388.0M | $334.0M | ||
| Q3 24 | $360.0M | $293.5M | ||
| Q2 24 | $230.0M | $158.5M |
自由现金流率ACSL
| Q1 26 | 9.7% | -6.9% | ||
| Q4 25 | 24.3% | 30.7% | ||
| Q3 25 | 14.9% | 29.2% | ||
| Q2 25 | 6.4% | 17.8% | ||
| Q1 25 | 19.9% | -2.5% | ||
| Q4 24 | 22.8% | 29.7% | ||
| Q3 24 | 22.8% | 22.0% | ||
| Q2 24 | 14.6% | 10.9% |
资本支出强度ACSL
| Q1 26 | 5.2% | 2.7% | ||
| Q4 25 | 5.0% | 3.5% | ||
| Q3 25 | 5.9% | 2.5% | ||
| Q2 25 | 6.8% | 2.0% | ||
| Q1 25 | 5.8% | 2.6% | ||
| Q4 24 | 5.5% | 3.3% | ||
| Q3 24 | 5.8% | 1.4% | ||
| Q2 24 | 6.5% | 1.7% |
现金转化率ACSL
| Q1 26 | 0.88× | — | ||
| Q4 25 | 1.26× | 3.03× | ||
| Q3 25 | 1.08× | 1.99× | ||
| Q2 25 | 1.03× | 1.12× | ||
| Q1 25 | 1.36× | 0.01× | ||
| Q4 24 | 1.37× | 2.28× | ||
| Q3 24 | 1.60× | 1.28× | ||
| Q2 24 | 1.08× | 0.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
A
| Service Other | $525.0M | 29% |
| Chemicaland Energy Market | $422.0M | 23% |
| Agilent Cross Lab | $273.0M | 15% |
| Environmentaland Forensics Market | $177.0M | 10% |
| Food Market | $166.0M | 9% |
| Academiaand Government Market | $130.0M | 7% |
| Applied Markets | $98.0M | 5% |
CSL
暂无分部数据
