vs
安捷伦科技（A）与Masco（MAS）财务数据对比。点击上方公司名可切换其他公司
Masco的季度营收约是安捷伦科技的1.1倍（$1.9B vs $1.8B），安捷伦科技净利率更高（17.0% vs 11.9%，领先5.1%），安捷伦科技同比增速更快（7.0% vs 6.5%），过去两年安捷伦科技的营收复合增速更高（6.9% vs -4.2%）
安捷伦科技是全球知名的生命科学、诊断与应用化学领域解决方案提供商，旗下生命科学与应用市场业务板块提供液相色谱系统及组件、液相色谱质谱联用系统、气相色谱设备、电感耦合等离子体质谱仪、原子吸收仪等多种分析检测仪器，服务全球各领域客户。
美国家居建材企业Masco主营家装及新建住宅市场相关产品，旗下拥有20余家子公司，在全球运营近80座生产工厂，其中美国本土近60座，海外地区超20座。公司1969年于纽交所挂牌上市，后实现快速增长，成功跻身美国财富500强榜单。
A vs MAS — 直观对比
营收规模更大
MAS
是对方的1.1倍
$1.8B
营收增速更快
A
高出0.5%
6.5%
净利率更高
A
高出5.1%
11.9%
两年增速更快
A
近两年复合增速
-4.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $1.9B |
| 净利润 | $305.0M | $228.0M |
| 毛利率 | 52.6% | 35.8% |
| 营业利润率 | 19.6% | 16.5% |
| 净利率 | 17.0% | 11.9% |
| 营收同比 | 7.0% | 6.5% |
| 净利润同比 | -4.1% | 14.5% |
| 每股收益（稀释后） | $1.07 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMAS
| Q1 26 | $1.8B | $1.9B | ||
| Q4 25 | $1.9B | $1.8B | ||
| Q3 25 | $1.7B | $1.9B | ||
| Q2 25 | $1.7B | $2.1B | ||
| Q1 25 | $1.7B | $1.8B | ||
| Q4 24 | $1.7B | $1.8B | ||
| Q3 24 | $1.6B | $2.0B | ||
| Q2 24 | $1.6B | $2.1B |
净利润AMAS
| Q1 26 | $305.0M | $228.0M | ||
| Q4 25 | $434.0M | $165.0M | ||
| Q3 25 | $336.0M | $189.0M | ||
| Q2 25 | $215.0M | $270.0M | ||
| Q1 25 | $318.0M | $186.0M | ||
| Q4 24 | $351.0M | $182.0M | ||
| Q3 24 | $282.0M | $167.0M | ||
| Q2 24 | $308.0M | $258.0M |
毛利率AMAS
| Q1 26 | 52.6% | 35.8% | ||
| Q4 25 | 53.2% | 33.9% | ||
| Q3 25 | 51.1% | 34.2% | ||
| Q2 25 | 51.9% | 37.6% | ||
| Q1 25 | 53.5% | 35.8% | ||
| Q4 24 | 53.9% | 34.8% | ||
| Q3 24 | 54.2% | 36.6% | ||
| Q2 24 | 54.4% | 37.5% |
营业利润率AMAS
| Q1 26 | 19.6% | 16.5% | ||
| Q4 25 | 23.8% | 13.8% | ||
| Q3 25 | 20.7% | 15.8% | ||
| Q2 25 | 18.0% | 20.1% | ||
| Q1 25 | 22.4% | 15.9% | ||
| Q4 24 | 24.0% | 15.9% | ||
| Q3 24 | 21.1% | 18.0% | ||
| Q2 24 | 23.1% | 19.0% |
净利率AMAS
| Q1 26 | 17.0% | 11.9% | ||
| Q4 25 | 23.3% | 9.2% | ||
| Q3 25 | 19.3% | 9.9% | ||
| Q2 25 | 12.9% | 13.2% | ||
| Q1 25 | 18.9% | 10.3% | ||
| Q4 24 | 20.6% | 10.0% | ||
| Q3 24 | 17.9% | 8.4% | ||
| Q2 24 | 19.6% | 12.3% |
每股收益（稀释后）AMAS
| Q1 26 | $1.07 | — | ||
| Q4 25 | $1.53 | $0.81 | ||
| Q3 25 | $1.18 | $0.90 | ||
| Q2 25 | $0.75 | $1.28 | ||
| Q1 25 | $1.11 | $0.87 | ||
| Q4 24 | $1.23 | $0.85 | ||
| Q3 24 | $0.97 | $0.77 | ||
| Q2 24 | $1.05 | $1.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | — |
| 总债务越低越好 | $3.0B | $2.9B |
| 股东权益账面价值 | $6.9B | $27.0M |
| 总资产 | $12.8B | $5.2B |
| 负债/权益比越低杠杆越低 | 0.44× | 109.07× |
8季度趋势，按日历期对齐
现金及短期投资AMAS
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.8B | $647.0M | ||
| Q3 25 | $1.5B | $559.0M | ||
| Q2 25 | $1.5B | $390.0M | ||
| Q1 25 | $1.5B | $377.0M | ||
| Q4 24 | $1.3B | $634.0M | ||
| Q3 24 | $1.8B | $646.0M | ||
| Q2 24 | $1.7B | $398.0M |
总债务AMAS
| Q1 26 | $3.0B | $2.9B | ||
| Q4 25 | $3.0B | $2.9B | ||
| Q3 25 | $3.4B | — | ||
| Q2 25 | $3.3B | — | ||
| Q1 25 | $3.3B | — | ||
| Q4 24 | $3.3B | $2.9B | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.1B | — |
股东权益AMAS
| Q1 26 | $6.9B | $27.0M | ||
| Q4 25 | $6.7B | $-185.0M | ||
| Q3 25 | $6.4B | $-78.0M | ||
| Q2 25 | $6.1B | $-84.0M | ||
| Q1 25 | $6.0B | $-254.0M | ||
| Q4 24 | $5.9B | $-279.0M | ||
| Q3 24 | $5.9B | $-88.0M | ||
| Q2 24 | $6.2B | $-26.0M |
总资产AMAS
| Q1 26 | $12.8B | $5.2B | ||
| Q4 25 | $12.7B | $5.2B | ||
| Q3 25 | $12.2B | $5.3B | ||
| Q2 25 | $12.2B | $5.3B | ||
| Q1 25 | $11.9B | $5.1B | ||
| Q4 24 | $11.8B | $5.0B | ||
| Q3 24 | $11.0B | $5.3B | ||
| Q2 24 | $10.9B | $5.4B |
负债/权益比AMAS
| Q1 26 | 0.44× | 109.07× | ||
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.53× | — | ||
| Q2 25 | 0.55× | — | ||
| Q1 25 | 0.56× | — | ||
| Q4 24 | 0.57× | — | ||
| Q3 24 | 0.36× | — | ||
| Q2 24 | 0.34× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $268.0M | — |
| 自由现金流经营现金流 - 资本支出 | $175.0M | — |
| 自由现金流率自由现金流/营收 | 9.7% | — |
| 资本支出强度资本支出/营收 | 5.2% | 1.8% |
| 现金转化率经营现金流/净利润 | 0.88× | — |
| 过去12个月自由现金流最近4个季度 | $993.0M | — |
8季度趋势，按日历期对齐
经营现金流AMAS
| Q1 26 | $268.0M | — | ||
| Q4 25 | $545.0M | $418.0M | ||
| Q3 25 | $362.0M | $456.0M | ||
| Q2 25 | $221.0M | $306.0M | ||
| Q1 25 | $431.0M | $-158.0M | ||
| Q4 24 | $481.0M | $407.0M | ||
| Q3 24 | $452.0M | $416.0M | ||
| Q2 24 | $333.0M | $346.0M |
自由现金流AMAS
| Q1 26 | $175.0M | — | ||
| Q4 25 | $452.0M | $371.0M | ||
| Q3 25 | $259.0M | $415.0M | ||
| Q2 25 | $107.0M | $270.0M | ||
| Q1 25 | $334.0M | $-190.0M | ||
| Q4 24 | $388.0M | $351.0M | ||
| Q3 24 | $360.0M | $378.0M | ||
| Q2 24 | $230.0M | $303.0M |
自由现金流率AMAS
| Q1 26 | 9.7% | — | ||
| Q4 25 | 24.3% | 20.7% | ||
| Q3 25 | 14.9% | 21.6% | ||
| Q2 25 | 6.4% | 13.2% | ||
| Q1 25 | 19.9% | -10.5% | ||
| Q4 24 | 22.8% | 19.2% | ||
| Q3 24 | 22.8% | 19.1% | ||
| Q2 24 | 14.6% | 14.5% |
资本支出强度AMAS
| Q1 26 | 5.2% | 1.8% | ||
| Q4 25 | 5.0% | 2.6% | ||
| Q3 25 | 5.9% | 2.1% | ||
| Q2 25 | 6.8% | 1.8% | ||
| Q1 25 | 5.8% | 1.8% | ||
| Q4 24 | 5.5% | 3.1% | ||
| Q3 24 | 5.8% | 1.9% | ||
| Q2 24 | 6.5% | 2.1% |
现金转化率AMAS
| Q1 26 | 0.88× | — | ||
| Q4 25 | 1.26× | 2.53× | ||
| Q3 25 | 1.08× | 2.41× | ||
| Q2 25 | 1.03× | 1.13× | ||
| Q1 25 | 1.36× | -0.85× | ||
| Q4 24 | 1.37× | 2.24× | ||
| Q3 24 | 1.60× | 2.49× | ||
| Q2 24 | 1.08× | 1.34× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
A
| Service Other | $525.0M | 29% |
| Chemicaland Energy Market | $422.0M | 23% |
| Agilent Cross Lab | $273.0M | 15% |
| Environmentaland Forensics Market | $177.0M | 10% |
| Food Market | $166.0M | 9% |
| Academiaand Government Market | $130.0M | 7% |
| Applied Markets | $98.0M | 5% |
MAS
暂无分部数据
