vs
安捷伦科技（A）与Deckers Brands（DECK）财务数据对比。点击上方公司名可切换其他公司
Deckers Brands的季度营收约是安捷伦科技的1.1倍（$2.0B vs $1.8B），Deckers Brands净利率更高（24.6% vs 17.0%，领先7.6%），Deckers Brands同比增速更快（7.1% vs 7.0%），Deckers Brands自由现金流更多（$1.0B vs $175.0M），过去两年Deckers Brands的营收复合增速更高（42.8% vs 6.9%）
安捷伦科技是全球知名的生命科学、诊断与应用化学领域解决方案提供商，旗下生命科学与应用市场业务板块提供液相色谱系统及组件、液相色谱质谱联用系统、气相色谱设备、电感耦合等离子体质谱仪、原子吸收仪等多种分析检测仪器，服务全球各领域客户。
Deckers Brands是1973年成立的美国鞋履设计与分销企业，总部位于加利福尼亚州戈利塔，由道格·奥托与卡尔·F·洛普克共同创立。公司旗下拥有UGG、Teva、Hoka等全球知名鞋履品牌，产品覆盖休闲、户外等多个领域，销往世界多地。
A vs DECK — 直观对比
营收规模更大
DECK
是对方的1.1倍
$1.8B
营收增速更快
DECK
高出0.2%
7.0%
净利率更高
DECK
高出7.6%
17.0%
自由现金流更多
DECK
多$845.3M
$175.0M
两年增速更快
DECK
近两年复合增速
6.9%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $2.0B |
| 净利润 | $305.0M | $481.1M |
| 毛利率 | 52.6% | 59.8% |
| 营业利润率 | 19.6% | 31.4% |
| 净利率 | 17.0% | 24.6% |
| 营收同比 | 7.0% | 7.1% |
| 净利润同比 | -4.1% | 5.3% |
| 每股收益（稀释后） | $1.07 | $3.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADECK
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.9B | $2.0B | ||
| Q3 25 | $1.7B | $1.4B | ||
| Q2 25 | $1.7B | $964.5M | ||
| Q1 25 | $1.7B | $1.0B | ||
| Q4 24 | $1.7B | $1.8B | ||
| Q3 24 | $1.6B | $1.3B | ||
| Q2 24 | $1.6B | $825.3M |
净利润ADECK
| Q1 26 | $305.0M | — | ||
| Q4 25 | $434.0M | $481.1M | ||
| Q3 25 | $336.0M | $268.2M | ||
| Q2 25 | $215.0M | $139.2M | ||
| Q1 25 | $318.0M | $151.4M | ||
| Q4 24 | $351.0M | $456.7M | ||
| Q3 24 | $282.0M | $242.3M | ||
| Q2 24 | $308.0M | $115.6M |
毛利率ADECK
| Q1 26 | 52.6% | — | ||
| Q4 25 | 53.2% | 59.8% | ||
| Q3 25 | 51.1% | 56.2% | ||
| Q2 25 | 51.9% | 55.8% | ||
| Q1 25 | 53.5% | 56.7% | ||
| Q4 24 | 53.9% | 60.3% | ||
| Q3 24 | 54.2% | 55.9% | ||
| Q2 24 | 54.4% | 56.9% |
营业利润率ADECK
| Q1 26 | 19.6% | — | ||
| Q4 25 | 23.8% | 31.4% | ||
| Q3 25 | 20.7% | 22.8% | ||
| Q2 25 | 18.0% | 17.1% | ||
| Q1 25 | 22.4% | 17.0% | ||
| Q4 24 | 24.0% | 31.0% | ||
| Q3 24 | 21.1% | 23.3% | ||
| Q2 24 | 23.1% | 16.1% |
净利率ADECK
| Q1 26 | 17.0% | — | ||
| Q4 25 | 23.3% | 24.6% | ||
| Q3 25 | 19.3% | 18.7% | ||
| Q2 25 | 12.9% | 14.4% | ||
| Q1 25 | 18.9% | 14.8% | ||
| Q4 24 | 20.6% | 25.0% | ||
| Q3 24 | 17.9% | 18.5% | ||
| Q2 24 | 19.6% | 14.0% |
每股收益（稀释后）ADECK
| Q1 26 | $1.07 | — | ||
| Q4 25 | $1.53 | $3.33 | ||
| Q3 25 | $1.18 | $1.82 | ||
| Q2 25 | $0.75 | $0.93 | ||
| Q1 25 | $1.11 | $-2.78 | ||
| Q4 24 | $1.23 | $3.00 | ||
| Q3 24 | $0.97 | $1.59 | ||
| Q2 24 | $1.05 | $4.52 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $2.1B |
| 总债务越低越好 | $3.0B | — |
| 股东权益账面价值 | $6.9B | $2.6B |
| 总资产 | $12.8B | $4.1B |
| 负债/权益比越低杠杆越低 | 0.44× | — |
8季度趋势，按日历期对齐
现金及短期投资ADECK
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.8B | $2.1B | ||
| Q3 25 | $1.5B | $1.4B | ||
| Q2 25 | $1.5B | $1.7B | ||
| Q1 25 | $1.5B | $1.9B | ||
| Q4 24 | $1.3B | $2.2B | ||
| Q3 24 | $1.8B | $1.2B | ||
| Q2 24 | $1.7B | $1.4B |
总债务ADECK
| Q1 26 | $3.0B | — | ||
| Q4 25 | $3.0B | — | ||
| Q3 25 | $3.4B | — | ||
| Q2 25 | $3.3B | — | ||
| Q1 25 | $3.3B | — | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.1B | — |
股东权益ADECK
| Q1 26 | $6.9B | — | ||
| Q4 25 | $6.7B | $2.6B | ||
| Q3 25 | $6.4B | $2.5B | ||
| Q2 25 | $6.1B | $2.5B | ||
| Q1 25 | $6.0B | $2.5B | ||
| Q4 24 | $5.9B | $2.6B | ||
| Q3 24 | $5.9B | $2.2B | ||
| Q2 24 | $6.2B | $2.1B |
总资产ADECK
| Q1 26 | $12.8B | — | ||
| Q4 25 | $12.7B | $4.1B | ||
| Q3 25 | $12.2B | $3.8B | ||
| Q2 25 | $12.2B | $3.8B | ||
| Q1 25 | $11.9B | $3.6B | ||
| Q4 24 | $11.8B | $4.0B | ||
| Q3 24 | $11.0B | $3.4B | ||
| Q2 24 | $10.9B | $3.3B |
负债/权益比ADECK
| Q1 26 | 0.44× | — | ||
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.53× | — | ||
| Q2 25 | 0.55× | — | ||
| Q1 25 | 0.56× | — | ||
| Q4 24 | 0.57× | — | ||
| Q3 24 | 0.36× | — | ||
| Q2 24 | 0.34× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $268.0M | $1.0B |
| 自由现金流经营现金流 - 资本支出 | $175.0M | $1.0B |
| 自由现金流率自由现金流/营收 | 9.7% | 52.1% |
| 资本支出强度资本支出/营收 | 5.2% | 1.1% |
| 现金转化率经营现金流/净利润 | 0.88× | 2.17× |
| 过去12个月自由现金流最近4个季度 | $993.0M | $929.1M |
8季度趋势，按日历期对齐
经营现金流ADECK
| Q1 26 | $268.0M | — | ||
| Q4 25 | $545.0M | $1.0B | ||
| Q3 25 | $362.0M | $8.1M | ||
| Q2 25 | $221.0M | $36.1M | ||
| Q1 25 | $431.0M | $-73.0M | ||
| Q4 24 | $481.0M | $1.1B | ||
| Q3 24 | $452.0M | $-90.5M | ||
| Q2 24 | $333.0M | $112.7M |
自由现金流ADECK
| Q1 26 | $175.0M | — | ||
| Q4 25 | $452.0M | $1.0B | ||
| Q3 25 | $259.0M | $-13.9M | ||
| Q2 25 | $107.0M | $12.2M | ||
| Q1 25 | $334.0M | $-89.4M | ||
| Q4 24 | $388.0M | $1.1B | ||
| Q3 24 | $360.0M | $-113.4M | ||
| Q2 24 | $230.0M | $90.1M |
自由现金流率ADECK
| Q1 26 | 9.7% | — | ||
| Q4 25 | 24.3% | 52.1% | ||
| Q3 25 | 14.9% | -1.0% | ||
| Q2 25 | 6.4% | 1.3% | ||
| Q1 25 | 19.9% | -8.8% | ||
| Q4 24 | 22.8% | 58.6% | ||
| Q3 24 | 22.8% | -8.6% | ||
| Q2 24 | 14.6% | 10.9% |
资本支出强度ADECK
| Q1 26 | 5.2% | — | ||
| Q4 25 | 5.0% | 1.1% | ||
| Q3 25 | 5.9% | 1.5% | ||
| Q2 25 | 6.8% | 2.5% | ||
| Q1 25 | 5.8% | 1.6% | ||
| Q4 24 | 5.5% | 1.3% | ||
| Q3 24 | 5.8% | 1.7% | ||
| Q2 24 | 6.5% | 2.7% |
现金转化率ADECK
| Q1 26 | 0.88× | — | ||
| Q4 25 | 1.26× | 2.17× | ||
| Q3 25 | 1.08× | 0.03× | ||
| Q2 25 | 1.03× | 0.26× | ||
| Q1 25 | 1.36× | -0.48× | ||
| Q4 24 | 1.37× | 2.40× | ||
| Q3 24 | 1.60× | -0.37× | ||
| Q2 24 | 1.08× | 0.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
A
| Service Other | $525.0M | 29% |
| Chemicaland Energy Market | $422.0M | 23% |
| Agilent Cross Lab | $273.0M | 15% |
| Environmentaland Forensics Market | $177.0M | 10% |
| Food Market | $166.0M | 9% |
| Academiaand Government Market | $130.0M | 7% |
| Applied Markets | $98.0M | 5% |
DECK
| UGG Brand Segment | $1.3B | 67% |
| Hoka Brand Segment | $628.9M | 32% |
| Other Brands Segment | $23.2M | 1% |
