vs
安捷伦科技（A）与Fabrinet（FN）财务数据对比。点击上方公司名可切换其他公司
安捷伦科技的季度营收约是Fabrinet的1.6倍（$1.8B vs $1.1B），安捷伦科技净利率更高（17.0% vs 9.9%，领先7.0%），Fabrinet同比增速更快（35.9% vs 7.0%），安捷伦科技自由现金流更多（$175.0M vs $-5.3M），过去两年Fabrinet的营收复合增速更高（24.4% vs 6.9%）
安捷伦科技是全球知名的生命科学、诊断与应用化学领域解决方案提供商，旗下生命科学与应用市场业务板块提供液相色谱系统及组件、液相色谱质谱联用系统、气相色谱设备、电感耦合等离子体质谱仪、原子吸收仪等多种分析检测仪器，服务全球各领域客户。
Fabrinet（股票代码FN）为标普中型股400指数成分股。该指数由标普道琼斯指数公司维护，覆盖400家以美企为主的中等市值企业，若成分企业存在多类流通股，指数的成分股总量有时会超过400只。
A vs FN — 直观对比
营收规模更大
A
是对方的1.6倍
$1.1B
营收增速更快
FN
高出28.9%
7.0%
净利率更高
A
高出7.0%
9.9%
自由现金流更多
A
多$180.3M
$-5.3M
两年增速更快
FN
近两年复合增速
6.9%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $1.1B |
| 净利润 | $305.0M | $112.6M |
| 毛利率 | 52.6% | 12.2% |
| 营业利润率 | 19.6% | 10.1% |
| 净利率 | 17.0% | 9.9% |
| 营收同比 | 7.0% | 35.9% |
| 净利润同比 | -4.1% | 30.0% |
| 每股收益（稀释后） | $1.07 | $3.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AFN
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.9B | $1.1B | ||
| Q3 25 | $1.7B | $978.1M | ||
| Q2 25 | $1.7B | $909.7M | ||
| Q1 25 | $1.7B | $871.8M | ||
| Q4 24 | $1.7B | $833.6M | ||
| Q3 24 | $1.6B | $804.2M | ||
| Q2 24 | $1.6B | $753.3M |
净利润AFN
| Q1 26 | $305.0M | — | ||
| Q4 25 | $434.0M | $112.6M | ||
| Q3 25 | $336.0M | $95.9M | ||
| Q2 25 | $215.0M | $87.2M | ||
| Q1 25 | $318.0M | $81.3M | ||
| Q4 24 | $351.0M | $86.6M | ||
| Q3 24 | $282.0M | $77.4M | ||
| Q2 24 | $308.0M | $81.1M |
毛利率AFN
| Q1 26 | 52.6% | — | ||
| Q4 25 | 53.2% | 12.2% | ||
| Q3 25 | 51.1% | 11.9% | ||
| Q2 25 | 51.9% | 12.2% | ||
| Q1 25 | 53.5% | 11.7% | ||
| Q4 24 | 53.9% | 12.1% | ||
| Q3 24 | 54.2% | 12.3% | ||
| Q2 24 | 54.4% | 12.3% |
营业利润率AFN
| Q1 26 | 19.6% | — | ||
| Q4 25 | 23.8% | 10.1% | ||
| Q3 25 | 20.7% | 9.6% | ||
| Q2 25 | 18.0% | 9.8% | ||
| Q1 25 | 22.4% | 9.0% | ||
| Q4 24 | 24.0% | 9.5% | ||
| Q3 24 | 21.1% | 9.6% | ||
| Q2 24 | 23.1% | 9.7% |
净利率AFN
| Q1 26 | 17.0% | — | ||
| Q4 25 | 23.3% | 9.9% | ||
| Q3 25 | 19.3% | 9.8% | ||
| Q2 25 | 12.9% | 9.6% | ||
| Q1 25 | 18.9% | 9.3% | ||
| Q4 24 | 20.6% | 10.4% | ||
| Q3 24 | 17.9% | 9.6% | ||
| Q2 24 | 19.6% | 10.8% |
每股收益（稀释后）AFN
| Q1 26 | $1.07 | — | ||
| Q4 25 | $1.53 | $3.11 | ||
| Q3 25 | $1.18 | $2.66 | ||
| Q2 25 | $0.75 | $2.41 | ||
| Q1 25 | $1.11 | $2.25 | ||
| Q4 24 | $1.23 | $2.38 | ||
| Q3 24 | $0.97 | $2.13 | ||
| Q2 24 | $1.05 | $2.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $960.8M |
| 总债务越低越好 | $3.0B | — |
| 股东权益账面价值 | $6.9B | $2.2B |
| 总资产 | $12.8B | $3.3B |
| 负债/权益比越低杠杆越低 | 0.44× | — |
8季度趋势，按日历期对齐
现金及短期投资AFN
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.8B | $960.8M | ||
| Q3 25 | $1.5B | $968.8M | ||
| Q2 25 | $1.5B | $934.2M | ||
| Q1 25 | $1.5B | $950.7M | ||
| Q4 24 | $1.3B | $934.6M | ||
| Q3 24 | $1.8B | $908.9M | ||
| Q2 24 | $1.7B | $858.6M |
总债务AFN
| Q1 26 | $3.0B | — | ||
| Q4 25 | $3.0B | — | ||
| Q3 25 | $3.4B | — | ||
| Q2 25 | $3.3B | — | ||
| Q1 25 | $3.3B | — | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.1B | — |
股东权益AFN
| Q1 26 | $6.9B | — | ||
| Q4 25 | $6.7B | $2.2B | ||
| Q3 25 | $6.4B | $2.1B | ||
| Q2 25 | $6.1B | $2.0B | ||
| Q1 25 | $6.0B | $1.9B | ||
| Q4 24 | $5.9B | $1.8B | ||
| Q3 24 | $5.9B | $1.8B | ||
| Q2 24 | $6.2B | $1.7B |
总资产AFN
| Q1 26 | $12.8B | — | ||
| Q4 25 | $12.7B | $3.3B | ||
| Q3 25 | $12.2B | $3.0B | ||
| Q2 25 | $12.2B | $2.8B | ||
| Q1 25 | $11.9B | $2.6B | ||
| Q4 24 | $11.8B | $2.5B | ||
| Q3 24 | $11.0B | $2.4B | ||
| Q2 24 | $10.9B | $2.3B |
负债/权益比AFN
| Q1 26 | 0.44× | — | ||
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.53× | — | ||
| Q2 25 | 0.55× | — | ||
| Q1 25 | 0.56× | — | ||
| Q4 24 | 0.57× | — | ||
| Q3 24 | 0.36× | — | ||
| Q2 24 | 0.34× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $268.0M | $46.3M |
| 自由现金流经营现金流 - 资本支出 | $175.0M | $-5.3M |
| 自由现金流率自由现金流/营收 | 9.7% | -0.5% |
| 资本支出强度资本支出/营收 | 5.2% | 4.6% |
| 现金转化率经营现金流/净利润 | 0.88× | 0.41× |
| 过去12个月自由现金流最近4个季度 | $993.0M | $102.3M |
8季度趋势，按日历期对齐
经营现金流AFN
| Q1 26 | $268.0M | — | ||
| Q4 25 | $545.0M | $46.3M | ||
| Q3 25 | $362.0M | $102.6M | ||
| Q2 25 | $221.0M | $55.1M | ||
| Q1 25 | $431.0M | $74.2M | ||
| Q4 24 | $481.0M | $115.9M | ||
| Q3 24 | $452.0M | $83.2M | ||
| Q2 24 | $333.0M | $83.1M |
自由现金流AFN
| Q1 26 | $175.0M | — | ||
| Q4 25 | $452.0M | $-5.3M | ||
| Q3 25 | $259.0M | $57.3M | ||
| Q2 25 | $107.0M | $4.7M | ||
| Q1 25 | $334.0M | $45.7M | ||
| Q4 24 | $388.0M | $94.0M | ||
| Q3 24 | $360.0M | $62.9M | ||
| Q2 24 | $230.0M | $70.4M |
自由现金流率AFN
| Q1 26 | 9.7% | — | ||
| Q4 25 | 24.3% | -0.5% | ||
| Q3 25 | 14.9% | 5.9% | ||
| Q2 25 | 6.4% | 0.5% | ||
| Q1 25 | 19.9% | 5.2% | ||
| Q4 24 | 22.8% | 11.3% | ||
| Q3 24 | 22.8% | 7.8% | ||
| Q2 24 | 14.6% | 9.3% |
资本支出强度AFN
| Q1 26 | 5.2% | — | ||
| Q4 25 | 5.0% | 4.6% | ||
| Q3 25 | 5.9% | 4.6% | ||
| Q2 25 | 6.8% | 5.5% | ||
| Q1 25 | 5.8% | 3.3% | ||
| Q4 24 | 5.5% | 2.6% | ||
| Q3 24 | 5.8% | 2.5% | ||
| Q2 24 | 6.5% | 1.7% |
现金转化率AFN
| Q1 26 | 0.88× | — | ||
| Q4 25 | 1.26× | 0.41× | ||
| Q3 25 | 1.08× | 1.07× | ||
| Q2 25 | 1.03× | 0.63× | ||
| Q1 25 | 1.36× | 0.91× | ||
| Q4 24 | 1.37× | 1.34× | ||
| Q3 24 | 1.60× | 1.07× | ||
| Q2 24 | 1.08× | 1.02× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
A
| Service Other | $525.0M | 29% |
| Chemicaland Energy Market | $422.0M | 23% |
| Agilent Cross Lab | $273.0M | 15% |
| Environmentaland Forensics Market | $177.0M | 10% |
| Food Market | $166.0M | 9% |
| Academiaand Government Market | $130.0M | 7% |
| Applied Markets | $98.0M | 5% |
FN
| Optical Communications | $832.6M | 73% |
| Non Optical Communications | $300.3M | 27% |
