vs
安捷伦科技（A）与美泰（MAT）财务数据对比。点击上方公司名可切换其他公司
安捷伦科技的季度营收约是美泰的2.1倍（$1.8B vs $862.2M），安捷伦科技净利率更高（17.0% vs 7.1%，领先9.9%），安捷伦科技同比增速更快（7.0% vs 4.3%），安捷伦科技自由现金流更多（$175.0M vs $-88.1M），过去两年安捷伦科技的营收复合增速更高（6.9% vs -10.6%）
安捷伦科技是全球知名的生命科学、诊断与应用化学领域解决方案提供商，旗下生命科学与应用市场业务板块提供液相色谱系统及组件、液相色谱质谱联用系统、气相色谱设备、电感耦合等离子体质谱仪、原子吸收仪等多种分析检测仪器，服务全球各领域客户。
美泰是美国知名玩具及娱乐企业，旗下影视制作部门美泰影业运营时间为2018年9月6日至2025年6月2日。其前身为2013年10月16日成立的美泰Playground Productions，更早可追溯至美泰娱乐、美泰工作室等集团原有娱乐业务品牌。
A vs MAT — 直观对比
营收规模更大
A
是对方的2.1倍
$862.2M
营收增速更快
A
高出2.7%
4.3%
净利率更高
A
高出9.9%
7.1%
自由现金流更多
A
多$263.1M
$-88.1M
两年增速更快
A
近两年复合增速
-10.6%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $862.2M |
| 净利润 | $305.0M | $61.0M |
| 毛利率 | 52.6% | 44.9% |
| 营业利润率 | 19.6% | — |
| 净利率 | 17.0% | 7.1% |
| 营收同比 | 7.0% | 4.3% |
| 净利润同比 | -4.1% | 251.4% |
| 每股收益（稀释后） | $1.07 | $0.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMAT
| Q1 26 | $1.8B | $862.2M | ||
| Q4 25 | $1.9B | $1.8B | ||
| Q3 25 | $1.7B | $1.7B | ||
| Q2 25 | $1.7B | $1.0B | ||
| Q1 25 | $1.7B | $826.6M | ||
| Q4 24 | $1.7B | $1.6B | ||
| Q3 24 | $1.6B | $1.8B | ||
| Q2 24 | $1.6B | $1.1B |
净利润AMAT
| Q1 26 | $305.0M | $61.0M | ||
| Q4 25 | $434.0M | $106.2M | ||
| Q3 25 | $336.0M | $278.4M | ||
| Q2 25 | $215.0M | $53.4M | ||
| Q1 25 | $318.0M | $-40.3M | ||
| Q4 24 | $351.0M | $140.9M | ||
| Q3 24 | $282.0M | $372.4M | ||
| Q2 24 | $308.0M | $56.9M |
毛利率AMAT
| Q1 26 | 52.6% | 44.9% | ||
| Q4 25 | 53.2% | 45.9% | ||
| Q3 25 | 51.1% | 50.0% | ||
| Q2 25 | 51.9% | 50.9% | ||
| Q1 25 | 53.5% | 49.4% | ||
| Q4 24 | 53.9% | 50.7% | ||
| Q3 24 | 54.2% | 53.1% | ||
| Q2 24 | 54.4% | 49.2% |
营业利润率AMAT
| Q1 26 | 19.6% | — | ||
| Q4 25 | 23.8% | 8.0% | ||
| Q3 25 | 20.7% | 21.9% | ||
| Q2 25 | 18.0% | 7.7% | ||
| Q1 25 | 22.4% | -6.4% | ||
| Q4 24 | 24.0% | 9.6% | ||
| Q3 24 | 21.1% | 26.5% | ||
| Q2 24 | 23.1% | 7.7% |
净利率AMAT
| Q1 26 | 17.0% | 7.1% | ||
| Q4 25 | 23.3% | 6.0% | ||
| Q3 25 | 19.3% | 16.0% | ||
| Q2 25 | 12.9% | 5.2% | ||
| Q1 25 | 18.9% | -4.9% | ||
| Q4 24 | 20.6% | 8.6% | ||
| Q3 24 | 17.9% | 20.2% | ||
| Q2 24 | 19.6% | 5.3% |
每股收益（稀释后）AMAT
| Q1 26 | $1.07 | $0.20 | ||
| Q4 25 | $1.53 | $0.32 | ||
| Q3 25 | $1.18 | $0.88 | ||
| Q2 25 | $0.75 | $0.16 | ||
| Q1 25 | $1.11 | $-0.12 | ||
| Q4 24 | $1.23 | $0.40 | ||
| Q3 24 | $0.97 | $1.09 | ||
| Q2 24 | $1.05 | $0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $866.0M |
| 总债务越低越好 | $3.0B | $2.3B |
| 股东权益账面价值 | $6.9B | $2.1B |
| 总资产 | $12.8B | $6.3B |
| 负债/权益比越低杠杆越低 | 0.44× | 1.11× |
8季度趋势，按日历期对齐
现金及短期投资AMAT
| Q1 26 | $1.8B | $866.0M | ||
| Q4 25 | $1.8B | $1.2B | ||
| Q3 25 | $1.5B | $691.9M | ||
| Q2 25 | $1.5B | $870.5M | ||
| Q1 25 | $1.5B | $1.2B | ||
| Q4 24 | $1.3B | $1.4B | ||
| Q3 24 | $1.8B | $723.5M | ||
| Q2 24 | $1.7B | $722.4M |
总债务AMAT
| Q1 26 | $3.0B | $2.3B | ||
| Q4 25 | $3.0B | $2.3B | ||
| Q3 25 | $3.4B | $2.3B | ||
| Q2 25 | $3.3B | $2.3B | ||
| Q1 25 | $3.3B | $2.3B | ||
| Q4 24 | $3.3B | $2.3B | ||
| Q3 24 | $2.1B | $2.3B | ||
| Q2 24 | $2.1B | $2.3B |
股东权益AMAT
| Q1 26 | $6.9B | $2.1B | ||
| Q4 25 | $6.7B | $2.2B | ||
| Q3 25 | $6.4B | $2.3B | ||
| Q2 25 | $6.1B | $2.2B | ||
| Q1 25 | $6.0B | $2.1B | ||
| Q4 24 | $5.9B | $2.3B | ||
| Q3 24 | $5.9B | $2.3B | ||
| Q2 24 | $6.2B | $2.0B |
总资产AMAT
| Q1 26 | $12.8B | $6.3B | ||
| Q4 25 | $12.7B | $6.6B | ||
| Q3 25 | $12.2B | $6.6B | ||
| Q2 25 | $12.2B | $6.2B | ||
| Q1 25 | $11.9B | $6.2B | ||
| Q4 24 | $11.8B | $6.5B | ||
| Q3 24 | $11.0B | $6.5B | ||
| Q2 24 | $10.9B | $5.9B |
负债/权益比AMAT
| Q1 26 | 0.44× | 1.11× | ||
| Q4 25 | 0.45× | 1.04× | ||
| Q3 25 | 0.53× | 1.03× | ||
| Q2 25 | 0.55× | 1.08× | ||
| Q1 25 | 0.56× | 1.10× | ||
| Q4 24 | 0.57× | 1.03× | ||
| Q3 24 | 0.36× | 1.01× | ||
| Q2 24 | 0.34× | 1.18× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $268.0M | — |
| 自由现金流经营现金流 - 资本支出 | $175.0M | $-88.1M |
| 自由现金流率自由现金流/营收 | 9.7% | -10.2% |
| 资本支出强度资本支出/营收 | 5.2% | 7.6% |
| 现金转化率经营现金流/净利润 | 0.88× | — |
| 过去12个月自由现金流最近4个季度 | $993.0M | — |
8季度趋势，按日历期对齐
经营现金流AMAT
| Q1 26 | $268.0M | — | ||
| Q4 25 | $545.0M | $796.6M | ||
| Q3 25 | $362.0M | $72.0M | ||
| Q2 25 | $221.0M | $-300.1M | ||
| Q1 25 | $431.0M | $24.8M | ||
| Q4 24 | $481.0M | $862.1M | ||
| Q3 24 | $452.0M | $155.8M | ||
| Q2 24 | $333.0M | $-252.9M |
自由现金流AMAT
| Q1 26 | $175.0M | $-88.1M | ||
| Q4 25 | $452.0M | — | ||
| Q3 25 | $259.0M | — | ||
| Q2 25 | $107.0M | — | ||
| Q1 25 | $334.0M | — | ||
| Q4 24 | $388.0M | — | ||
| Q3 24 | $360.0M | — | ||
| Q2 24 | $230.0M | — |
自由现金流率AMAT
| Q1 26 | 9.7% | -10.2% | ||
| Q4 25 | 24.3% | — | ||
| Q3 25 | 14.9% | — | ||
| Q2 25 | 6.4% | — | ||
| Q1 25 | 19.9% | — | ||
| Q4 24 | 22.8% | — | ||
| Q3 24 | 22.8% | — | ||
| Q2 24 | 14.6% | — |
资本支出强度AMAT
| Q1 26 | 5.2% | 7.6% | ||
| Q4 25 | 5.0% | — | ||
| Q3 25 | 5.9% | — | ||
| Q2 25 | 6.8% | — | ||
| Q1 25 | 5.8% | — | ||
| Q4 24 | 5.5% | — | ||
| Q3 24 | 5.8% | — | ||
| Q2 24 | 6.5% | — |
现金转化率AMAT
| Q1 26 | 0.88× | — | ||
| Q4 25 | 1.26× | 7.50× | ||
| Q3 25 | 1.08× | 0.26× | ||
| Q2 25 | 1.03× | -5.62× | ||
| Q1 25 | 1.36× | — | ||
| Q4 24 | 1.37× | 6.12× | ||
| Q3 24 | 1.60× | 0.42× | ||
| Q2 24 | 1.08× | -4.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
A
| Service Other | $525.0M | 29% |
| Chemicaland Energy Market | $422.0M | 23% |
| Agilent Cross Lab | $273.0M | 15% |
| Environmentaland Forensics Market | $177.0M | 10% |
| Food Market | $166.0M | 9% |
| Academiaand Government Market | $130.0M | 7% |
| Applied Markets | $98.0M | 5% |
MAT
暂无分部数据
